Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the wholly-owned guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets September 26, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 277,052 $ 3,350 $ 12,943 $ (4,588) $ 288,757 Accounts receivable, net 1 289,977 19,486 (87) 309,377 Intercompany receivables 424,533 1,128,619 — (1,553,152) — Cost and estimated earnings in excess of billings — 40,711 3,290 — 44,001 Inventories — 203,217 6,557 — 209,774 Other current assets 2,219 9,724 1,689 — 13,632 Total current assets 703,805 1,675,598 43,965 (1,557,827) 865,541 Property, plant and equipment, net 10,383 1,691,382 61,301 — 1,763,066 Goodwill — 1,222,786 81,300 — 1,304,086 Intangible assets, net — 37,923 — — 37,923 Operating lease right-of-use assets 2,793 21,647 4,111 — 28,551 Other assets 3,922,503 197,286 671 (4,068,357) 52,103 Total assets $ 4,639,484 $ 4,846,622 $ 191,348 $ (5,626,184) $ 4,051,270 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 7,942 $ — $ — $ — $ 7,942 Current portion of acquisition-related liabilities — 29,592 — — 29,592 Accounts payable 5,935 135,658 8,580 (87) 150,086 Accrued expenses 37,693 105,201 5,989 (4,588) 144,295 Current operating lease liabilities 874 6,239 1,080 — 8,193 Intercompany payables 1,072,127 469,880 11,145 (1,553,152) — Billings in excess of costs and estimated earnings — 13,139 1,086 — 14,225 Total current liabilities 1,124,571 759,709 27,880 (1,557,827) 354,333 Long-term debt 1,893,212 — — — 1,893,212 Acquisition-related liabilities — 12,876 — — 12,876 Noncurrent operating lease liabilities 2,801 15,600 2,926 — 21,327 Other noncurrent liabilities 4,389 207,881 107,162 (164,421) 155,011 Total liabilities 3,024,973 996,066 137,968 (1,722,248) 2,436,759 Total member's interest 1,614,511 3,850,556 53,380 (3,903,936) 1,614,511 Total liabilities and member’s interest $ 4,639,484 $ 4,846,622 $ 191,348 $ (5,626,184) $ 4,051,270 Condensed Consolidating Balance Sheets December 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 302,474 $ 5,488 $ 9,834 $ (6,477) $ 311,319 Accounts receivable, net — 234,053 19,236 (33) 253,256 Intercompany receivables 443,323 942,385 — (1,385,708) — Cost and estimated earnings in excess of billings — 12,291 797 — 13,088 Inventories — 199,794 4,993 — 204,787 Other current assets 1,763 10,308 1,760 — 13,831 Total current assets 747,560 1,404,319 36,620 (1,392,218) 796,281 Property, plant and equipment, net 11,602 1,674,443 61,404 — 1,747,449 Goodwill — 1,142,063 58,636 — 1,200,699 Intangible assets, net — 23,498 — — 23,498 Operating lease right-of-use assets 3,316 24,551 4,910 — 32,777 Other assets 3,596,161 168,314 734 (3,709,690) 55,519 Total assets $ 4,358,639 $ 4,437,188 $ 162,304 $ (5,101,908) $ 3,856,223 Liabilities and Member’s Interest Current liabilities: Current portion of debt $ 7,942 $ — $ — $ — $ 7,942 Current portion of acquisition-related liabilities — 30,200 — — 30,200 Accounts payable 4,588 103,812 8,603 (33) 116,970 Accrued expenses 51,043 72,970 2,701 (6,477) 120,237 Current operating lease liabilities 764 6,571 1,092 — 8,427 Intercompany payables 922,356 447,827 15,525 (1,385,708) — Billings in excess of costs and estimated earnings — 12,183 1,681 — 13,864 Total current liabilities 986,693 673,563 29,602 (1,392,218) 297,640 Long-term debt 1,851,057 — — — 1,851,057 Acquisition-related liabilities — 17,666 — — 17,666 Noncurrent operating lease liabilities 3,480 18,047 3,854 — 25,381 Other noncurrent liabilities 4,259 203,919 80,169 (137,018) 151,329 Total liabilities 2,845,489 913,195 113,625 (1,529,236) 2,343,073 Total member's interest 1,513,150 3,523,993 48,679 (3,572,672) 1,513,150 Total liabilities and member’s interest $ 4,358,639 $ 4,437,188 $ 162,304 $ (5,101,908) $ 3,856,223 Condensed Consolidating Statements of Operations For the three months ended September 26, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 689,842 $ 23,780 $ (4,003) $ 709,619 Cost of revenue (excluding items shown separately below) — 458,028 14,979 (4,003) 469,004 General and administrative expenses 23,955 55,242 2,747 — 81,944 Depreciation, depletion, amortization and accretion 980 55,542 1,532 — 58,054 Operating (loss) income (24,935) 121,030 4,522 — 100,617 Other (income) loss, net (134,672) (889) (276) 138,675 2,838 Interest expense (income) 31,170 (7,990) 1,381 — 24,561 Income from operation before taxes 78,567 129,909 3,417 (138,675) 73,218 Income tax expense (benefit) 243 (6,286) 937 — (5,106) Net income attributable to Summit LLC $ 78,324 $ 136,195 $ 2,480 $ (138,675) $ 78,324 Comprehensive income attributable to member of Summit Materials, LLC $ 80,342 $ 136,195 $ 462 $ (136,657) $ 80,342 Condensed Consolidating Statements of Operations For the nine months ended September 26, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,659,526 $ 61,556 $ (13,264) $ 1,707,818 Cost of revenue (excluding items shown separately below) — 1,138,689 39,892 (13,264) 1,165,317 General and administrative expenses 50,964 160,670 8,150 — 219,784 Depreciation, depletion, amortization and accretion 2,960 156,697 4,103 — 163,760 Operating (loss) income (53,924) 203,470 9,411 — 158,957 Other (income) loss, net (235,001) (1,733) 271 237,774 1,311 Interest expense (income) 95,379 (21,352) 3,780 — 77,807 Income from operation before taxes 85,698 226,555 5,360 (237,774) 79,839 Income tax expense (benefit) 982 (7,383) 1,524 — (4,877) Net income attributable to Summit LLC $ 84,716 $ 233,938 $ 3,836 $ (237,774) $ 84,716 Comprehensive income attributable to member of Summit Materials, LLC $ 81,321 $ 233,938 $ 7,231 $ (241,169) $ 81,321 Condensed Consolidating Statements of Operations For the three months ended September 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 706,999 $ 29,186 $ (4,103) $ 732,082 Cost of revenue (excluding items shown separately below) — 467,595 19,487 (4,103) 482,979 General and administrative expenses 13,603 46,816 2,676 — 63,095 Depreciation, depletion, amortization and accretion 1,042 52,739 1,346 — 55,127 Operating (loss) income (14,645) 139,849 5,677 — 130,881 Other (income) loss, net (132,261) (1,501) 222 131,665 (1,875) Interest expense (income) 32,129 (4,532) 1,203 — 28,800 Income from operation before taxes 85,487 145,882 4,252 (131,665) 103,956 Income tax expense 288 17,325 1,144 — 18,757 Net income attributable to Summit LLC $ 85,199 $ 128,557 $ 3,108 $ (131,665) $ 85,199 Comprehensive income attributable to member of Summit Materials, LLC $ 84,026 $ 128,402 $ 4,436 $ (132,838) $ 84,026 Condensed Consolidating Statements of Operations For the nine months ended September 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,603,338 $ 70,321 $ (8,047) $ 1,665,612 Cost of revenue (excluding items shown separately below) — 1,114,401 49,122 (8,047) 1,155,476 General and administrative expenses 37,887 146,136 8,341 — 192,364 Depreciation, depletion, amortization and accretion 2,986 156,827 4,327 — 164,140 Operating (loss) income (40,873) 185,974 8,531 — 153,632 Other (income) loss, net (183,971) (6,427) (553) 197,162 6,211 Interest expense (income) 94,848 (10,443) 3,615 — 88,020 Income from operation before taxes 48,250 202,844 5,469 (197,162) 59,401 Income tax expense 1,114 9,673 1,478 — 12,265 Net income attributable to Summit LLC $ 47,136 $ 193,171 $ 3,991 $ (197,162) $ 47,136 Comprehensive income attributable to member of Summit Materials, LLC $ 50,251 $ 193,319 $ 728 $ (194,047) $ 50,251 Condensed Consolidating Statements of Cash Flows For the nine months ended September 26, 2020 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (110,054) $ 288,198 $ 39,895 $ — $ 218,039 Cash flow from investing activities: Acquisitions, net of cash acquired — (92,085) (31,110) — (123,195) Purchase of property, plant and equipment (1,755) (136,670) (1,581) — (140,006) Proceeds from the sale of property, plant, and equipment — 8,708 140 — 8,848 Other — 1,395 — — 1,395 Net cash used for investing activities (1,755) (218,652) (32,551) — (252,958) Cash flow from financing activities: Proceeds from investment by member (91,856) 87,925 4,260 — 329 Net proceeds from debt issuance 700,000 — — — 700,000 Loans received from and payments made on loans from other Summit Companies 145,896 (139,650) (8,135) 1,889 — Payments on long-term debt (654,765) (11,983) (144) — (666,892) Payments on acquisition-related liabilities — (7,891) — — (7,891) Debt issuance costs (9,565) — — — (9,565) Distributions from partnership (2,500) — — — (2,500) Other (823) (85) — — (908) Net cash provided by (used in) financing activities 86,387 (71,684) (4,019) 1,889 12,573 Impact of cash on foreign currency — — (216) — (216) Net (decrease) increase in cash (25,422) (2,138) 3,109 1,889 (22,562) Cash — Beginning of period 302,474 5,488 9,834 (6,477) 311,319 Cash — End of period $ 277,052 $ 3,350 $ 12,943 $ (4,588) $ 288,757 Condensed Consolidating Statements of Cash Flows For the nine months ended September 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (85,516) $ 241,172 $ 8,187 $ — $ 163,843 Cash flow from investing activities: Acquisitions, net of cash acquired — (2,842) — — (2,842) Purchase of property, plant and equipment (1,166) (129,170) (9,426) — (139,762) Proceeds from the sale of property, plant, and equipment — 12,950 85 — 13,035 Other — (207) — — (207) Net cash used for investing activities (1,166) (119,269) (9,341) — (129,776) Cash flow from financing activities: Proceeds from investment by member (35,581) 38,140 — — 2,559 Net proceeds from debt issuance 300,000 — — — 300,000 Loans received from and payments made on loans from other Summit Companies 147,325 (147,782) 506 (49) — Payments on long-term debt (254,765) (9,965) (176) — (264,906) Payments on acquisition-related liabilities — (8,500) — — (8,500) Financing costs (6,312) — — — (6,312) Distributions from partnership (2,500) — — — (2,500) Other (462) (39) — — (501) Net cash provided by (used in) financing activities 147,705 (128,146) 330 (49) 19,840 Impact of cash on foreign currency — — 174 — 174 Net increase (decrease) in cash 61,023 (6,243) (650) (49) 54,081 Cash — Beginning of period 117,219 8,440 7,719 (4,870) 128,508 Cash — End of period $ 178,242 $ 2,197 $ 7,069 $ (4,919) $ 182,589 |