Senior Notes' Guarantor and Non-Guarantor Financial Information | Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Accounts receivable, net 94 264,888 22,185 59 287,226 Intercompany receivables 366,619 1,746,909 — (2,113,528) — Cost and estimated earnings in excess of billings — 6,942 658 — 7,600 Inventories — 175,211 5,549 — 180,760 Other current assets 3,036 8,920 1,107 — 13,063 Total current assets 734,793 2,205,134 47,836 (2,118,153) 869,610 Property, plant and equipment, net 10,013 1,742,721 90,174 — 1,842,908 Goodwill — 1,104,019 60,731 — 1,164,750 Intangible assets, net — 64,466 4,930 — 69,396 Operating lease right-of-use assets 5,612 19,693 4,845 — 30,150 Other assets 4,417,039 220,500 576 (4,579,370) 58,745 Total assets $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,110 — — 13,110 Accounts payable 6,284 114,405 8,095 59 128,843 Accrued expenses 55,440 94,858 2,522 (4,684) 148,136 Current operating lease liabilities 780 5,053 664 — 6,497 Intercompany payables 1,607,816 502,334 3,378 (2,113,528) — Billings in excess of costs and estimated earnings — 6,960 441 — 7,401 Total current liabilities 1,676,674 736,720 15,100 (2,118,153) 310,341 Long-term debt 1,591,019 — — — 1,591,019 Acquisition-related liabilities — 33,369 — — 33,369 Noncurrent operating lease liabilities 9,647 15,101 4,132 — 28,880 Other noncurrent liabilities 5,173 227,348 118,906 (164,421) 187,006 Total liabilities 3,282,513 1,012,538 138,138 (2,282,574) 2,150,615 Total members' interest 1,884,944 4,343,995 70,954 (4,414,949) 1,884,944 Total liabilities and members' interest $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Condensed Consolidating Balance Sheets January 2, 2021 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 401,074 $ 10,287 $ 10,461 $ (3,641) $ 418,181 Accounts receivable, net 4 230,199 24,384 109 254,696 Intercompany receivables 404,459 1,303,293 — (1,707,752) — Cost and estimated earnings in excess of billings — 7,504 1,162 — 8,666 Inventories — 193,417 6,891 — 200,308 Other current assets 2,840 6,797 1,791 — 11,428 Total current assets 808,377 1,751,497 44,689 (1,711,284) 893,279 Property, plant and equipment, net 9,410 1,746,045 94,714 — 1,850,169 Goodwill — 1,142,083 60,208 — 1,202,291 Intangible assets, net — 47,852 — — 47,852 Operating lease right-of-use assets 2,615 21,880 4,048 — 28,543 Other assets 4,022,729 207,699 493 (4,175,921) 55,000 Total assets $ 4,843,131 $ 4,917,056 $ 204,152 $ (5,887,205) $ 4,077,134 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 7,827 — — 7,827 Accounts payable 3,889 108,805 8,619 109 121,422 Accrued expenses 54,108 106,320 4,014 (3,641) 160,801 Current operating lease liabilities 913 6,114 1,161 — 8,188 Intercompany payables 1,215,043 485,401 7,308 (1,707,752) — Billings in excess of costs and estimated earnings — 15,508 991 — 16,499 Total current liabilities 1,280,307 729,975 22,093 (1,711,284) 321,091 Long-term debt 1,892,347 — — — 1,892,347 Acquisition-related liabilities — 12,246 — — 12,246 Noncurrent operating lease liabilities 2,567 16,062 2,871 — 21,500 Other noncurrent liabilities 5,142 208,540 117,921 (164,421) 167,182 Total liabilities 3,180,363 966,823 142,885 (1,875,705) 2,414,366 Total members' interest 1,662,768 3,950,233 61,267 (4,011,500) 1,662,768 Total liabilities and members' interest $ 4,843,131 $ 4,917,056 $ 204,152 $ (5,887,205) $ 4,077,134 Condensed Consolidating Statements of Operations and Comprehensive Income Year Ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,307,127 $ 116,408 $ (13,866) $ 2,409,669 Cost of revenue (excluding items shown separately below) — 1,665,196 85,080 (13,866) 1,736,410 General and administrative expenses 70,384 116,374 4,070 — 190,828 Depreciation, depletion, amortization and accretion 4,249 213,900 11,217 — 229,366 Operating (loss) income (74,633) 311,657 16,041 — 253,065 Other income, net (382,983) (15,891) (588) 388,440 (11,022) Interest expense (income) 135,206 (48,529) 5,501 — 92,178 Gain on sale of business — (20,011) — — (20,011) Income from operation before taxes 173,144 396,088 11,128 (388,440) 191,920 Income tax expense 2,173 16,079 2,697 — 20,949 Net income attributable to Summit LLC $ 170,971 $ 380,009 $ 8,431 $ (388,440) $ 170,971 Comprehensive income attributable to member of Summit Materials, LLC $ 173,528 $ 378,706 $ 7,177 $ (385,883) $ 173,528 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended January 2, 2021 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,259,865 $ 89,752 $ (17,166) $ 2,332,451 Cost of revenue (excluding items shown separately below) — 1,663,957 63,863 (17,166) 1,710,654 General and administrative expenses 72,504 96,526 6,274 — 175,304 Depreciation, depletion, amortization and accretion 3,983 210,038 7,299 — 221,320 Operating (loss) income (76,487) 289,344 12,316 — 225,173 Other (income) loss, net (328,914) (2,473) (198) 331,667 82 Interest expense (income) 130,176 (31,402) 4,517 — 103,291 Income from operation before taxes 122,251 323,219 7,997 (331,667) 121,800 Income tax expense (benefit) 1,514 (4,737) 4,286 — 1,063 Net income attributable to Summit LLC $ 120,737 $ 327,956 $ 3,711 $ (331,667) $ 120,737 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 123,125 $ 330,185 $ (906) $ (329,279) $ 123,125 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended December 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,139,457 $ 94,879 $ (12,196) $ 2,222,140 Cost of revenue (excluding items shown separately below) — 1,587,374 70,838 (12,196) 1,646,016 General and administrative expenses 58,099 81,434 5,931 — 145,464 Depreciation, depletion, amortization and accretion 3,997 207,277 5,828 — 217,102 Operating (loss) income (62,096) 263,372 12,282 — 213,558 Other (income) loss, net (279,517) (8,767) (790) 291,662 2,588 Interest expense (income) 127,734 (16,561) 4,815 — 115,988 Income from continuing operations before taxes 89,687 288,700 8,257 (291,662) 94,982 Income tax (benefit) expense 1,090 3,377 1,918 — 6,385 Net income attributable to member of Summit Materials, LLC $ 88,597 $ 285,323 $ 6,339 $ (291,662) $ 88,597 Comprehensive income attributable to member of Summit Materials, LLC $ 91,242 $ 287,394 $ 1,623 $ (289,017) $ 91,242 Condensed Consolidating Statements of Cash Flows For the year ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (136,008) $ 471,106 $ 26,831 $ — $ 361,929 Cash flow from investing activities: Acquisitions, net of cash acquired — (19,513) — — (19,513) Purchase of property, plant and equipment (1,237) (201,038) (9,707) — (211,982) Proceeds from the sale of property, plant, and equipment — 10,894 780 — 11,674 Proceeds from the sale of a business — 128,337 — — 128,337 Other — 236 — — 236 Net cash used for investing activities (1,237) (81,084) (8,927) — (91,248) Cash flow from financing activities: Proceeds from investment by member 29,685 2,766 — — 32,451 Loans received from and payments made on loans from other Summit Companies 381,393 (370,940) (9,410) (1,043) — Payments on long-term debt (306,355) (22,011) (644) — (329,010) Payments on acquisition-related liabilities — (7,860) — — (7,860) Distributions from partnership (2,500) — — — (2,500) Other (1,008) — — — (1,008) Net cash provided by (used in) financing activities 101,215 (398,045) (10,054) (1,043) (307,927) Impact of cash on foreign currency — — 26 — 26 Net (decrease) increase in cash (36,030) (8,023) 7,876 (1,043) (37,220) Cash — Beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash — End of period $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2021 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (135,895) $ 502,595 $ 42,169 $ — $ 408,869 Cash flow from investing activities: Acquisitions, net of cash acquired — (92,085) (31,392) — (123,477) Purchase of property, plant and equipment (2,150) (173,228) (1,871) — (177,249) Proceeds from the sale of property, plant, and equipment — 13,935 83 — 14,018 Other — 1,121 — — 1,121 Net cash used for investing activities (2,150) (250,257) (33,180) — (285,587) Cash flow from financing activities: Proceeds from investment by member (91,142) 87,925 4,260 — 1,043 Net proceeds from debt issuance 700,000 — — — 700,000 Loans received from and payments made on loans from other Summit Companies 298,656 (288,711) (12,781) 2,836 — Payments on long-term debt (657,942) (15,911) (192) — (674,045) Payments on acquisition-related liabilities — (30,757) — — (30,757) Financing costs (9,605) — — — (9,605) Distributions from partnership (2,500) — — — (2,500) Other (822) (85) — — (907) Net cash provided by (used in) financing activities 236,645 (247,539) (8,713) 2,836 (16,771) Impact of cash on foreign currency — — 351 — 351 Net increase in cash 98,600 4,799 627 2,836 106,862 Cash — Beginning of period 302,474 5,488 9,834 (6,477) 311,319 Cash — End of period $ 401,074 $ 10,287 $ 10,461 $ (3,641) $ 418,181 Condensed Consolidating Statements of Cash Flows For the year ended December 28, 2019 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (112,019) $ 431,323 $ 17,880 $ — $ 337,184 Cash flow from investing activities: Acquisitions, net of cash acquired — (5,392) — — (5,392) Purchase of property, plant and equipment (2,513) (163,652) (11,330) — (177,495) Proceeds from the sale of property, plant, and equipment — 21,083 90 — 21,173 Proceeds from the sale of a business — — — — — Other — (1,095) — — (1,095) Net cash used for investing activities (2,513) (149,056) (11,240) — (162,809) Cash flow from financing activities: Proceeds from investment by member (21,614) 40,690 — — 19,076 Net proceeds from debt issuance 300,000 — — — 300,000 Loans received from and payments made on loans from other Summit Companies 287,029 (280,836) (4,586) (1,607) — Payments on long-term debt (256,354) (13,650) (225) — (270,229) Payments on acquisition-related liabilities — (31,383) — — (31,383) Financing costs (6,312) — — — (6,312) Distributions from partnership (2,500) — — — (2,500) Other (462) (40) — — (502) Net cash provided by financing activities 299,787 (285,219) (4,811) (1,607) 8,150 Impact of cash on foreign currency — — 286 — 286 Net (decrease) increase in cash 185,255 (2,952) 2,115 (1,607) 182,811 Cash — Beginning of period 117,219 8,440 7,719 (4,870) 128,508 Cash — End of period $ 302,474 $ 5,488 $ 9,834 $ (6,477) $ 311,319 |