Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantors in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Guarantors or Non-Guarantors operated as independent entities. Condensed Consolidating Balance Sheets October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Accounts receivable, net 884 335,650 27,517 (95) 363,956 Intercompany receivables 338,861 1,824,615 — (2,163,476) — Cost and estimated earnings in excess of billings — 30,929 2,639 — 33,568 Inventories — 196,350 6,433 — 202,783 Other current assets 4,969 15,215 1,153 — 21,337 Total current assets 762,498 2,404,559 60,393 (2,168,507) 1,058,943 Property, plant and equipment, net 15,610 1,674,139 78,645 — 1,768,394 Goodwill — 1,076,936 55,828 — 1,132,764 Intangible assets, net — 62,868 4,385 — 67,253 Operating lease right-of-use assets 4,902 21,124 5,031 — 31,057 Other assets 4,467,294 198,135 875 (4,624,226) 42,078 Total assets $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 12,215 — — 12,215 Accounts payable 2,462 151,916 12,309 (95) 166,592 Accrued expenses 36,384 90,110 3,085 (4,936) 124,643 Current operating lease liabilities 834 4,892 755 — 6,481 Intercompany payables 1,646,848 514,590 2,038 (2,163,476) — Billings in excess of costs and estimated earnings — 6,314 829 — 7,143 Total current liabilities 1,692,882 780,037 19,016 (2,168,507) 323,428 Long-term debt 1,492,429 — — — 1,492,429 Acquisition-related liabilities — 23,953 — — 23,953 Noncurrent operating lease liabilities 9,013 16,778 4,154 — 29,945 Other noncurrent liabilities 4,754 221,041 118,134 (164,421) 179,508 Total liabilities 3,199,078 1,041,809 141,304 (2,332,928) 2,049,263 Total members' interest 2,051,226 4,395,952 63,853 (4,459,805) 2,051,226 Total liabilities and members' interest $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Condensed Consolidating Balance Sheets January 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Accounts receivable, net 94 264,888 22,185 59 287,226 Intercompany receivables 366,619 1,746,909 — (2,113,528) — Cost and estimated earnings in excess of billings — 6,942 658 — 7,600 Inventories — 175,211 5,549 — 180,760 Other current assets 3,036 8,920 1,107 — 13,063 Total current assets 734,793 2,205,134 47,836 (2,118,153) 869,610 Property, plant and equipment, net 10,013 1,742,721 90,174 — 1,842,908 Goodwill — 1,104,019 60,731 — 1,164,750 Intangible assets, net — 64,466 4,930 — 69,396 Operating lease right-of-use assets 5,612 19,693 4,845 — 30,150 Other assets 4,417,039 220,500 576 (4,579,370) 58,745 Total assets $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,110 — — 13,110 Accounts payable 6,284 114,405 8,095 59 128,843 Accrued expenses 55,440 94,858 2,522 (4,684) 148,136 Current operating lease liabilities 780 5,053 664 — 6,497 Intercompany payables 1,607,816 502,334 3,378 (2,113,528) — Billings in excess of costs and estimated earnings — 6,960 441 — 7,401 Total current liabilities 1,676,674 736,720 15,100 (2,118,153) 310,341 Long-term debt 1,591,019 — — — 1,591,019 Acquisition-related liabilities — 33,369 — — 33,369 Noncurrent operating lease liabilities 9,647 15,101 4,132 — 28,880 Other noncurrent liabilities 5,173 227,348 118,906 (164,421) 187,006 Total liabilities 3,282,513 1,012,538 138,138 (2,282,574) 2,150,615 Total members' interest 1,884,944 4,343,995 70,954 (4,414,949) 1,884,944 Total liabilities and members' interest $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Condensed Consolidating Statements of Operations For the three months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 718,510 $ 37,112 $ (2,875) $ 752,747 Cost of revenue (excluding items shown separately below) — 511,848 25,963 (2,875) 534,936 General and administrative expenses 9,138 27,717 1,761 — 38,616 Depreciation, depletion, amortization and accretion 822 48,442 2,869 — 52,133 Operating (loss) income (9,960) 130,503 6,519 — 127,062 Other income, net (147,353) (399) (106) 144,575 (3,283) Interest expense (income) 35,536 (14,926) 1,370 — 21,980 (Gain) loss on sale of business (5,120) 1,005 — — (4,115) Income from operation before taxes 106,977 144,823 5,255 (144,575) 112,480 Income tax expense 1,644 4,119 1,384 — 7,147 Net income attributable to Summit LLC $ 105,333 $ 140,704 $ 3,871 $ (144,575) $ 105,333 Comprehensive income attributable to member of Summit Materials, LLC $ 95,086 $ 140,704 $ 14,118 $ (154,822) $ 95,086 Condensed Consolidating Statements of Operations For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,770,642 $ 97,972 $ (8,366) $ 1,860,248 Cost of revenue (excluding items shown separately below) — 1,310,495 70,392 (8,366) 1,372,521 General and administrative expenses 42,360 85,816 5,065 — 133,241 Depreciation, depletion, amortization and accretion 2,341 139,280 8,862 — 150,483 Operating (loss) income (44,701) 235,051 13,653 — 204,003 Other income, net (320,069) (1,384) (17) 316,514 (4,956) Interest expense (income) 103,017 (44,399) 4,110 — 62,728 Gain on sale of business (131,721) (42,652) — — (174,373) Income from operation before taxes 304,072 323,486 9,560 (316,514) 320,604 Income tax expense 3,025 13,985 2,547 — 19,557 Net income attributable to Summit LLC $ 301,047 $ 309,501 $ 7,013 $ (316,514) $ 301,047 Comprehensive income attributable to member of Summit Materials, LLC $ 286,934 $ 309,501 $ 21,126 $ (330,627) $ 286,934 Condensed Consolidating Statements of Operations For the three months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 686,736 $ 34,655 $ (4,151) $ 717,240 Cost of revenue (excluding items shown separately below) — 465,966 25,121 (4,151) 486,936 General and administrative expenses 16,372 28,373 1,460 — 46,205 Depreciation, depletion, amortization and accretion 1,068 55,081 2,933 — 59,082 Operating (loss) income (17,440) 137,316 5,141 — 125,017 Other (income) loss, net (141,753) (1,044) 130 147,546 4,879 Interest expense (income) 35,033 (12,276) 1,377 — 24,134 Loss on sale of business — 113 — — 113 Income from operation before taxes 89,280 150,523 3,634 (147,546) 95,891 Income tax expense 405 5,634 977 — 7,016 Net income attributable to Summit LLC $ 88,875 $ 144,889 $ 2,657 $ (147,546) $ 88,875 Comprehensive income attributable to member of Summit Materials, LLC $ 84,799 $ 144,889 $ 6,733 $ (151,622) $ 84,799 Condensed Consolidating Statements of Operations For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,735,193 $ 87,982 $ (10,174) $ 1,813,001 Cost of revenue (excluding items shown separately below) — 1,247,002 64,518 (10,174) 1,301,346 General and administrative expenses 51,555 87,968 2,600 — 142,123 Depreciation, depletion, amortization and accretion 3,273 161,783 8,595 — 173,651 Operating (loss) income (54,828) 238,440 12,269 — 195,881 Other income, net (290,566) (9,784) (563) 296,208 (4,705) Interest expense (income) 102,981 (34,635) 4,128 — 72,474 Gain on sale of business — (15,319) — — (15,319) Income from operation before taxes 132,757 298,178 8,704 (296,208) 143,431 Income tax expense 1,857 8,314 2,360 — 12,531 Net income attributable to Summit LLC $ 130,900 $ 289,864 $ 6,344 $ (296,208) $ 130,900 Comprehensive income attributable to member of Summit Materials, LLC $ 131,582 $ 289,864 $ 5,662 $ (295,526) $ 131,582 Condensed Consolidating Statements of Cash Flows For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (109,265) $ 225,563 $ 15,282 $ — $ 131,580 Cash flow from investing activities: Acquisitions, net of cash acquired — (1,933) — — (1,933) Purchase of property, plant and equipment (7,927) (177,028) (4,053) — (189,008) Proceeds from the sale of property, plant, and equipment — 8,033 265 — 8,298 Proceeds from the sale of a business 5,924 367,866 — — 373,790 Other — (2,214) — — (2,214) Net cash (used for) provided by investing activities (2,003) 194,724 (3,788) — 188,933 Cash flow from financing activities: Capital distributions to member (102,713) 1,932 — — (100,781) Loans received from and payments made on loans from other Summit Companies 402,030 (396,330) (5,448) (252) — Payments on long-term debt (100,400) (13,369) — — (113,769) Payments on acquisition-related liabilities — (12,964) — — (12,964) Distributions from partnership (34,155) — — — (34,155) Other (754) (20) — — (774) Net cash provided by (used in) financing activities 164,008 (420,751) (5,448) (252) (262,443) Impact of cash on foreign currency — — (1,732) — (1,732) Net increase (decrease) in cash 52,740 (464) 4,314 (252) 56,338 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Condensed Consolidating Statements of Cash Flows For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (121,357) $ 304,403 $ 24,327 $ — $ 207,373 Cash flow from investing activities: Acquisitions, net of cash acquired — (7,263) — — (7,263) Purchase of property, plant and equipment (612) (161,224) (8,234) — (170,070) Proceeds from the sale of property, plant, and equipment — 8,168 659 — 8,827 Proceeds from the sale of a business — 103,649 — — 103,649 Other — (459) — — (459) Net cash used for investing activities (612) (57,129) (7,575) — (65,316) Cash flow from financing activities: Proceeds from investment by member 29,650 2,766 — — 32,416 Loans received from and payments made on loans from other Summit Companies 240,746 (232,861) (8,846) 961 — Payments on long-term debt (304,765) (18,393) (644) — (323,802) Payments on acquisition-related liabilities — (7,255) — — (7,255) Distributions from partnership (2,500) — — — (2,500) Other (951) — — — (951) Net cash used in financing activities (37,820) (255,743) (9,490) 961 (302,092) Impact of cash on foreign currency — — (63) — (63) Net (decrease) increase in cash (159,789) (8,469) 7,199 961 (160,098) Cash — Beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash — End of period $ 241,285 $ 1,818 $ 17,660 $ (2,680) $ 258,083 |