Senior Notes' Guarantor and Non-Guarantor Financial Information | Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Accounts receivable, net 1,528 233,039 22,127 (25) 256,669 Intercompany receivables 329,744 1,937,390 — (2,267,134) — Cost and estimated earnings in excess of billings — 5,861 649 — 6,510 Inventories — 206,418 6,073 — 212,491 Other current assets 4,755 16,341 1,159 — 22,255 Total current assets 834,334 2,401,913 56,306 (2,274,177) 1,018,376 Property, plant and equipment, net 21,306 1,710,972 81,424 — 1,813,702 Goodwill — 1,076,935 56,611 — 1,133,546 Intangible assets, net — 66,972 4,412 — 71,384 Operating lease right-of-use assets 4,665 28,310 4,914 — 37,889 Other assets 4,599,488 204,644 1,220 (4,760,543) 44,809 Total assets $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 5,096 $ — $ — $ — $ 5,096 Current portion of acquisition-related liabilities — 13,718 — — 13,718 Accounts payable 3,553 93,096 7,806 (25) 104,430 Accrued expenses 54,417 70,433 2,876 (7,018) 120,708 Current operating lease liabilities 921 5,637 738 — 7,296 Intercompany payables 1,750,352 513,494 3,288 (2,267,134) — Billings in excess of costs and estimated earnings — 4,956 783 — 5,739 Total current liabilities 1,814,339 701,334 15,491 (2,274,177) 256,987 Long-term debt 1,488,569 — — — 1,488,569 Acquisition-related liabilities — 29,051 — — 29,051 Noncurrent operating lease liabilities 8,726 22,871 4,140 — 35,737 Other noncurrent liabilities 5,009 208,185 117,439 (164,421) 166,212 Total liabilities 3,316,643 961,441 137,070 (2,438,598) 1,976,556 Total members' interest 2,143,150 4,528,305 67,817 (4,596,122) 2,143,150 Total liabilities and members' interest $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Condensed Consolidating Balance Sheets January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Accounts receivable, net 94 264,888 22,185 59 287,226 Intercompany receivables 366,619 1,746,909 — (2,113,528) — Cost and estimated earnings in excess of billings — 6,942 658 — 7,600 Inventories — 175,211 5,549 — 180,760 Other current assets 3,036 8,920 1,107 — 13,063 Total current assets 734,793 2,205,134 47,836 (2,118,153) 869,610 Property, plant and equipment, net 10,013 1,742,721 90,174 — 1,842,908 Goodwill — 1,104,019 60,731 — 1,164,750 Intangible assets, net — 64,466 4,930 — 69,396 Operating lease right-of-use assets 5,612 19,693 4,845 — 30,150 Other assets 4,417,039 220,500 576 (4,579,370) 58,745 Total assets $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,110 — — 13,110 Accounts payable 6,284 114,405 8,095 59 128,843 Accrued expenses 55,440 94,858 2,522 (4,684) 148,136 Current operating lease liabilities 780 5,053 664 — 6,497 Intercompany payables 1,607,816 502,334 3,378 (2,113,528) — Billings in excess of costs and estimated earnings — 6,960 441 — 7,401 Total current liabilities 1,676,674 736,720 15,100 (2,118,153) 310,341 Long-term debt 1,591,019 — — — 1,591,019 Acquisition-related liabilities — 33,369 — — 33,369 Noncurrent operating lease liabilities 9,647 15,101 4,132 — 28,880 Other noncurrent liabilities 5,173 227,348 118,906 (164,421) 187,006 Total liabilities 3,282,513 1,012,538 138,138 (2,282,574) 2,150,615 Total members' interest 1,884,944 4,343,995 70,954 (4,414,949) 1,884,944 Total liabilities and members' interest $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Condensed Consolidating Statements of Operations and Comprehensive Income Year Ended December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,297,761 $ 124,314 $ (9,553) $ 2,412,522 Cost of revenue (excluding items shown separately below) — 1,683,024 89,706 (9,553) 1,763,177 General and administrative expenses 63,279 110,141 6,428 — 179,848 Depreciation, depletion, amortization and accretion 3,232 185,883 11,335 — 200,450 Operating (loss) income (66,511) 318,713 16,845 — 269,047 Other income, net (425,356) (1,850) (354) 419,305 (8,255) Interest expense (income) 141,892 (60,403) 5,480 — 86,969 Gain on sale of business (131,437) (40,952) — — (172,389) Income from operation before taxes 348,390 421,918 11,719 (419,305) 362,722 Income tax expense 2,253 11,307 3,025 — 16,585 Net income attributable to Summit LLC $ 346,137 $ 410,611 $ 8,694 $ (419,305) $ 346,137 Comprehensive income attributable to member of Summit Materials, LLC $ 340,787 $ 404,130 $ 20,525 $ (424,655) $ 340,787 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,307,127 $ 116,408 $ (13,866) $ 2,409,669 Cost of revenue (excluding items shown separately below) — 1,665,196 85,080 (13,866) 1,736,410 General and administrative expenses 70,384 116,374 4,070 — 190,828 Depreciation, depletion, amortization and accretion 4,249 213,900 11,217 — 229,366 Operating (loss) income (74,633) 311,657 16,041 — 253,065 Other income, net (382,983) (15,891) (588) 388,440 (11,022) Interest expense (income) 135,206 (48,529) 5,501 — 92,178 Gain on sale of business — (20,011) — — (20,011) Income from operation before taxes 173,144 396,088 11,128 (388,440) 191,920 Income tax expense 2,173 16,079 2,697 — 20,949 Net income attributable to Summit LLC $ 170,971 $ 380,009 $ 8,431 $ (388,440) $ 170,971 Comprehensive income attributable to member of Summit Materials, LLC $ 173,528 $ 378,706 $ 7,177 $ (385,883) $ 173,528 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended January 2, 2021 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,259,865 $ 89,752 $ (17,166) $ 2,332,451 Cost of revenue (excluding items shown separately below) — 1,663,957 63,863 (17,166) 1,710,654 General and administrative expenses 72,504 96,526 6,274 — 175,304 Depreciation, depletion, amortization and accretion 3,983 210,038 7,299 — 221,320 Operating (loss) income (76,487) 289,344 12,316 — 225,173 Other (income) loss, net (328,914) (2,473) (198) 331,667 82 Interest expense (income) 130,176 (31,402) 4,517 — 103,291 Income from continuing operations before taxes 122,251 323,219 7,997 (331,667) 121,800 Income tax (benefit) expense 1,514 (4,737) 4,286 — 1,063 Net income attributable to member of Summit Materials, LLC $ 120,737 $ 327,956 $ 3,711 $ (331,667) $ 120,737 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 123,125 $ 330,185 $ (906) $ (329,279) $ 123,125 Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (126,319) $ 386,579 $ 23,293 $ — $ 283,553 Cash flow from investing activities: Acquisitions, net of cash acquired — (22,730) — — (22,730) Purchase of property, plant and equipment (14,374) (243,522) (8,837) — (266,733) Proceeds from the sale of property, plant, and equipment — 14,864 510 — 15,374 Proceeds from the sale of a business 5,924 367,149 — — 373,073 Other — (3,162) — — (3,162) Net cash (used for) provided by investing activities (8,450) 112,599 (8,327) — 95,822 Cash flow from financing activities: Capital distributions to member (64,238) 22,730 — — (41,508) Loans received from and payments made on loans from other Summit Companies 498,688 (490,786) (5,568) (2,334) — Payments on long-term debt (105,496) (17,040) — — (122,536) Payments on acquisition-related liabilities — (13,428) — — (13,428) Debt issuance costs (1,557) — — — (1,557) Distributions from partnership (59,392) — — — (59,392) Other 27 (54) — — (27) Net cash provided by (used in) financing activities 268,032 (498,578) (5,568) (2,334) (238,448) Impact of cash on foreign currency — — (1,437) — (1,437) Net increase in cash 133,263 600 7,961 (2,334) 139,490 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Condensed Consolidating Statements of Cash Flows For the year ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (136,008) $ 471,106 $ 26,831 $ — $ 361,929 Cash flow from investing activities: Acquisitions, net of cash acquired — (19,513) — — (19,513) Purchase of property, plant and equipment (1,237) (201,038) (9,707) — (211,982) Proceeds from the sale of property, plant, and equipment — 10,894 780 — 11,674 Proceeds from the sale of a business — 128,337 — — 128,337 Other — 236 — — 236 Net cash used for investing activities (1,237) (81,084) (8,927) — (91,248) Cash flow from financing activities: Proceeds from investment by member 29,685 2,766 — — 32,451 Loans received from and payments made on loans from other Summit Companies 381,393 (370,940) (9,410) (1,043) — Payments on long-term debt (306,355) (22,011) (644) — (329,010) Payments on acquisition-related liabilities — (7,860) — — (7,860) Distributions from partnership (2,500) — — — (2,500) Other (1,008) — — — (1,008) Net cash provided by (used in) financing activities 101,215 (398,045) (10,054) (1,043) (307,927) Impact of cash on foreign currency — — 26 — 26 Net (decrease) increase in cash (36,030) (8,023) 7,876 (1,043) (37,220) Cash — Beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash — End of period $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Condensed Consolidating Statements of Cash Flows For the year ended January 2, 2021 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (135,895) $ 502,595 $ 42,169 $ — $ 408,869 Cash flow from investing activities: Acquisitions, net of cash acquired — (92,085) (31,392) — (123,477) Purchase of property, plant and equipment (2,150) (173,228) (1,871) — (177,249) Proceeds from the sale of property, plant, and equipment — 13,935 83 — 14,018 Other — 1,121 — — 1,121 Net cash used for investing activities (2,150) (250,257) (33,180) — (285,587) Cash flow from financing activities: Proceeds from investment by member (91,142) 87,925 4,260 — 1,043 Net proceeds from debt issuance 700,000 — — — 700,000 Loans received from and payments made on loans from other Summit Companies 298,656 (288,711) (12,781) 2,836 — Payments on long-term debt (657,942) (15,911) (192) — (674,045) Payments on acquisition-related liabilities — (30,757) — — (30,757) Financing costs (9,605) — — — (9,605) Distributions from partnership (2,500) — — — (2,500) Other (822) (85) — — (907) Net cash provided by financing activities 236,645 (247,539) (8,713) 2,836 (16,771) Impact of cash on foreign currency — — 351 — 351 Net (decrease) increase in cash 98,600 4,799 627 2,836 106,862 Cash — Beginning of period 302,474 5,488 9,834 (6,477) 311,319 Cash — End of period $ 401,074 $ 10,287 $ 10,461 $ (3,641) $ 418,181 |