Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantors in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Guarantors or Non-Guarantors operated as independent entities. Condensed Consolidating Balance Sheets July 1, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 197,481 $ 5,698 $ 32,206 $ (5,375) $ 230,010 Accounts receivable, net 603 341,501 28,491 (91) 370,504 Intercompany receivables 311,267 1,985,385 — (2,296,652) — Cost and estimated earnings in excess of billings — 33,533 1,782 — 35,315 Inventories — 239,848 6,427 — 246,275 Other current assets 11,596 11,143 1,459 — 24,198 Total current assets 520,947 2,617,108 70,365 (2,302,118) 906,302 Property, plant and equipment, net 27,660 1,871,238 81,088 — 1,979,986 Goodwill — 1,171,500 57,968 — 1,229,468 Intangible assets, net — 65,279 4,435 — 69,714 Operating lease right-of-use assets 4,225 27,149 4,639 — 36,013 Other assets 5,016,546 216,720 810 (5,185,889) 48,187 Total assets $ 5,569,378 $ 5,968,994 $ 219,305 $ (7,488,007) $ 4,269,670 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 5,096 $ — $ — $ — $ 5,096 Current portion of acquisition-related liabilities — 7,243 — — 7,243 Accounts payable 5,622 153,815 11,730 (91) 171,076 Accrued expenses 64,653 82,359 3,108 (5,375) 144,745 Current operating lease liabilities 946 6,099 662 — 7,707 Intercompany payables 1,776,656 516,160 3,836 (2,296,652) — Billings in excess of costs and estimated earnings — 6,313 741 — 7,054 Total current liabilities 1,852,973 771,989 20,077 (2,302,118) 342,921 Long-term debt 1,487,289 — — — 1,487,289 Acquisition-related liabilities — 23,503 — — 23,503 Noncurrent operating lease liabilities 8,315 21,355 3,893 — 33,563 Other noncurrent liabilities 5,497 208,578 117,436 (164,421) 167,090 Total liabilities 3,354,074 1,025,425 141,406 (2,466,539) 2,054,366 Total members' interest 2,215,304 4,943,569 77,899 (5,021,468) 2,215,304 Total liabilities and members' interest $ 5,569,378 $ 5,968,994 $ 219,305 $ (7,488,007) $ 4,269,670 Condensed Consolidating Balance Sheets December 31, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Accounts receivable, net 1,528 233,039 22,127 (25) 256,669 Intercompany receivables 329,744 1,937,390 — (2,267,134) — Cost and estimated earnings in excess of billings — 5,861 649 — 6,510 Inventories — 206,418 6,073 — 212,491 Other current assets 4,755 16,341 1,159 — 22,255 Total current assets 834,334 2,401,913 56,306 (2,274,177) 1,018,376 Property, plant and equipment, net 21,306 1,710,972 81,424 — 1,813,702 Goodwill — 1,076,935 56,611 — 1,133,546 Intangible assets, net — 66,972 4,412 — 71,384 Operating lease right-of-use assets 4,665 28,310 4,914 — 37,889 Other assets 4,599,488 204,644 1,220 (4,760,543) 44,809 Total assets $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 5,096 $ — $ — $ — $ 5,096 Current portion of acquisition-related liabilities — 13,718 — — 13,718 Accounts payable 3,553 93,096 7,806 (25) 104,430 Accrued expenses 54,417 70,433 2,876 (7,018) 120,708 Current operating lease liabilities 921 5,637 738 — 7,296 Intercompany payables 1,750,352 513,494 3,288 (2,267,134) — Billings in excess of costs and estimated earnings — 4,956 783 — 5,739 Total current liabilities 1,814,339 701,334 15,491 (2,274,177) 256,987 Long-term debt 1,488,569 — — — 1,488,569 Acquisition-related liabilities — 29,051 — — 29,051 Noncurrent operating lease liabilities 8,726 22,871 4,140 — 35,737 Other noncurrent liabilities 5,009 208,185 117,439 (164,421) 166,212 Total liabilities 3,316,643 961,441 137,070 (2,438,598) 1,976,556 Total members' interest 2,143,150 4,528,305 67,817 (4,596,122) 2,143,150 Total liabilities and members' interest $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Condensed Consolidating Statements of Operations For the three months ended July 1, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 695,912 $ 34,801 $ (1,563) $ 729,150 Cost of revenue (excluding items shown separately below) — 469,869 24,097 (1,563) 492,403 General and administrative expenses 18,653 32,007 1,667 — 52,327 Depreciation, depletion, amortization and accretion 1,034 50,918 2,835 — 54,787 Operating (loss) income (19,687) 143,118 6,202 — 129,633 Other income, net (160,703) (1,271) (601) 157,097 (5,478) Interest expense (income) 40,430 (13,898) 1,370 — 27,902 Income from operation before taxes 100,586 158,287 5,433 (157,097) 107,209 Income tax expense 496 5,146 1,477 — 7,119 Net income attributable to Summit LLC $ 100,090 $ 153,141 $ 3,956 $ (157,097) $ 100,090 Comprehensive income attributable to member of Summit Materials, LLC $ 103,992 $ 153,141 $ 54 $ (153,195) $ 103,992 Condensed Consolidating Statements of Operations For the six months ended July 1, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,104,334 $ 62,562 $ (2,358) $ 1,164,538 Cost of revenue (excluding items shown separately below) — 805,079 43,719 (2,358) 846,440 General and administrative expenses 33,873 60,955 3,431 — 98,259 Depreciation, depletion, amortization and accretion 2,022 98,071 5,588 — 105,681 Operating (loss) income (35,895) 140,229 9,824 — 114,158 Other income, net (179,850) (1,547) (1,109) 171,811 (10,695) Interest expense (income) 80,276 (27,694) 2,740 — 55,322 Income from operation before taxes 63,679 169,470 8,193 (171,811) 69,531 Income tax expense 800 3,635 2,217 — 6,652 Net income attributable to Summit LLC $ 62,879 $ 165,835 $ 5,976 $ (171,811) $ 62,879 Comprehensive income attributable to member of Summit Materials, LLC $ 66,984 $ 165,835 $ 1,871 $ (167,706) $ 66,984 Condensed Consolidating Statements of Operations For the three months ended July 2, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 656,952 $ 33,762 $ (4,160) $ 686,554 Cost of revenue (excluding items shown separately below) — 464,383 23,982 (4,160) 484,205 General and administrative expenses 15,919 26,426 1,611 — 43,956 Depreciation, depletion, amortization and accretion 769 43,342 3,046 — 47,157 Operating (loss) income (16,688) 122,801 5,123 — 111,236 Other (income) loss, net (166,798) (433) 96 166,158 (977) Interest expense (income) 33,579 (14,350) 1,370 — 20,599 Gain on sale of business (126,601) (29,452) — — (156,053) Income from operation before taxes 243,132 167,036 3,657 (166,158) 247,667 Income tax expense 1,031 3,548 987 — 5,566 Net income attributable to Summit LLC $ 242,101 $ 163,488 $ 2,670 $ (166,158) $ 242,101 Comprehensive income attributable to member of Summit Materials, LLC $ 236,491 $ 163,488 $ 8,280 $ (171,768) $ 236,491 Condensed Consolidating Statements of Operations For the six months ended July 2, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,052,132 $ 60,859 $ (5,490) $ 1,107,501 Cost of revenue (excluding items shown separately below) — 798,647 44,428 (5,490) 837,585 General and administrative expenses 33,223 58,099 3,303 — 94,625 Depreciation, depletion, amortization and accretion 1,518 90,839 5,993 — 98,350 Operating (loss) income (34,741) 104,547 7,135 — 76,941 Other (income) loss, net (172,716) (986) 89 171,940 (1,673) Interest expense (income) 67,481 (29,473) 2,740 — 40,748 Gain on sale of business (126,601) (43,657) — — (170,258) Income from operation before taxes 197,095 178,663 4,306 (171,940) 208,124 Income tax expense 1,381 9,866 1,163 — 12,410 Net income attributable to Summit LLC $ 195,714 $ 168,797 $ 3,143 $ (171,940) $ 195,714 Comprehensive income attributable to member of Summit Materials, LLC $ 191,848 $ 168,797 $ 7,009 $ (175,806) $ 191,848 Condensed Consolidating Statements of Cash Flows For the six months ended July 1, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (62,840) $ 146,620 $ 10,262 $ — $ 94,042 Cash flow from investing activities: Acquisitions, net of cash acquired — (237,666) — — (237,666) Purchase of property, plant and equipment (6,350) (117,310) (3,233) — (126,893) Proceeds from the sale of property, plant, and equipment — 5,435 325 — 5,760 Other — (1,852) — — (1,852) Net cash used in investing activities (6,350) (351,393) (2,908) — (360,651) Cash flow from financing activities: Capital distributions to member (239,264) 239,348 — — 84 Loans received from and payments made on loans from other Summit Companies 13,332 (12,997) (1,978) 1,643 — Payments on long-term debt (2,548) (4,172) — — (6,720) Payments on acquisition-related liabilities — (11,539) — — (11,539) Debt issuance costs (1,566) — — — (1,566) Other (1,590) (3,033) (215) — (4,838) Net cash (used in) provided by financing activities (231,636) 207,607 (2,193) 1,643 (24,579) Impact of cash on foreign currency — — 747 — 747 Net (decrease) increase in cash (300,826) 2,834 5,908 1,643 (290,441) Cash — Beginning of period 498,307 2,864 26,298 (7,018) 520,451 Cash — End of period $ 197,481 $ 5,698 $ 32,206 $ (5,375) $ 230,010 Condensed Consolidating Statements of Cash Flows For the six months ended July 2, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (63,758) $ 73,145 $ 6,867 $ — $ 16,254 Cash flow from investing activities: Acquisitions, net of cash acquired — (1,933) — — (1,933) Purchase of property, plant and equipment (5,657) (121,589) (2,334) — (129,580) Proceeds from the sale of property, plant, and equipment — 5,182 245 — 5,427 Proceeds from the sale of a business — 341,741 — — 341,741 Other — (1,098) — — (1,098) Net cash (used in) provided by investing activities (5,657) 222,303 (2,089) — 214,557 Cash flow from financing activities: Capital distributions to member (49,319) 1,933 — — (47,386) Loans received from and payments made on loans from other Summit Companies 275,632 (273,262) (2,991) 621 — Payments on long-term debt (75,553) (11,268) — — (86,821) Payments on acquisition-related liabilities — (11,577) — — (11,577) Distributions from partnership (25) — — — (25) Other (187) — — — (187) Net cash provided by (used in) financing activities 150,548 (294,174) (2,991) 621 (145,996) Impact of cash on foreign currency — — (461) — (461) Net increase in cash 81,133 1,274 1,326 621 84,354 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 446,177 $ 3,538 $ 19,663 $ (4,063) $ 465,315 |