Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantors in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Guarantors or Non-Guarantors operated as independent entities. Condensed Consolidating Balance Sheets September 30, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 169,370 $ 3,556 $ 33,135 $ (13,065) $ 192,996 Accounts receivable, net 2,232 341,351 32,478 (132) 375,929 Intercompany receivables 302,181 2,152,362 — (2,454,543) — Cost and estimated earnings in excess of billings — 39,746 1,239 — 40,985 Inventories — 236,913 6,223 — 243,136 Other current assets 12,896 9,848 1,334 — 24,078 Total current assets 486,679 2,783,776 74,409 (2,467,740) 877,124 Property, plant and equipment, net 31,982 1,865,176 77,374 — 1,974,532 Goodwill — 1,185,739 56,733 — 1,242,472 Intangible assets, net — 64,486 4,328 — 68,814 Operating lease right-of-use assets 3,987 30,048 4,345 — 38,380 Other assets 5,301,038 220,772 774 (5,352,848) 169,736 Total assets $ 5,823,686 $ 6,149,997 $ 217,963 $ (7,820,588) $ 4,371,058 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 3,822 $ — $ — $ — $ 3,822 Current portion of acquisition-related liabilities — 7,028 — — 7,028 Accounts payable 6,524 155,276 11,314 (132) 172,982 Accrued expenses 62,279 94,833 4,058 (13,065) 148,105 Current operating lease liabilities 910 7,276 559 — 8,745 Intercompany payables 1,942,556 509,873 2,114 (2,454,543) — Billings in excess of costs and estimated earnings — 7,480 1,059 — 8,539 Total current liabilities 2,016,091 781,766 19,104 (2,467,740) 349,221 Long-term debt 1,488,069 — — — 1,488,069 Acquisition-related liabilities — 27,633 — — 27,633 Noncurrent operating lease liabilities 8,135 23,041 3,662 — 34,838 Other noncurrent liabilities 5,289 207,728 116,599 (164,421) 165,195 Total liabilities 3,517,584 1,040,168 139,365 (2,632,161) 2,064,956 Total members' interest 2,306,102 5,109,829 78,598 (5,188,427) 2,306,102 Total liabilities and members' interest $ 5,823,686 $ 6,149,997 $ 217,963 $ (7,820,588) $ 4,371,058 Condensed Consolidating Balance Sheets December 31, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Accounts receivable, net 1,528 233,039 22,127 (25) 256,669 Intercompany receivables 329,744 1,937,390 — (2,267,134) — Cost and estimated earnings in excess of billings — 5,861 649 — 6,510 Inventories — 206,418 6,073 — 212,491 Other current assets 4,755 16,341 1,159 — 22,255 Total current assets 834,334 2,401,913 56,306 (2,274,177) 1,018,376 Property, plant and equipment, net 21,306 1,710,972 81,424 — 1,813,702 Goodwill — 1,076,935 56,611 — 1,133,546 Intangible assets, net — 66,972 4,412 — 71,384 Operating lease right-of-use assets 4,665 28,310 4,914 — 37,889 Other assets 4,599,488 204,644 1,220 (4,760,543) 44,809 Total assets $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 5,096 $ — $ — $ — $ 5,096 Current portion of acquisition-related liabilities — 13,718 — — 13,718 Accounts payable 3,553 93,096 7,806 (25) 104,430 Accrued expenses 54,417 70,433 2,876 (7,018) 120,708 Current operating lease liabilities 921 5,637 738 — 7,296 Intercompany payables 1,750,352 513,494 3,288 (2,267,134) — Billings in excess of costs and estimated earnings — 4,956 783 — 5,739 Total current liabilities 1,814,339 701,334 15,491 (2,274,177) 256,987 Long-term debt 1,488,569 — — — 1,488,569 Acquisition-related liabilities — 29,051 — — 29,051 Noncurrent operating lease liabilities 8,726 22,871 4,140 — 35,737 Other noncurrent liabilities 5,009 208,185 117,439 (164,421) 166,212 Total liabilities 3,316,643 961,441 137,070 (2,438,598) 1,976,556 Total members' interest 2,143,150 4,528,305 67,817 (4,596,122) 2,143,150 Total liabilities and members' interest $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Condensed Consolidating Statements of Operations For the three months ended September 30, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 759,491 $ 36,792 $ (1,486) $ 794,797 Cost of revenue (excluding items shown separately below) — 519,059 25,586 (1,486) 543,159 General and administrative expenses 33,073 31,548 1,582 — 66,203 Depreciation, depletion, amortization and accretion 1,022 53,779 2,651 — 57,452 Operating (loss) income (34,095) 155,105 6,973 — 127,983 Other income, net (171,236) (106) (553) 168,314 (3,581) Interest expense (income) 41,642 (15,002) 1,373 — 28,013 Income from operation before taxes 95,499 170,213 6,153 (168,314) 103,551 Income tax expense 399 6,407 1,645 — 8,451 Net income attributable to Summit LLC $ 95,100 $ 163,806 $ 4,508 $ (168,314) $ 95,100 Comprehensive income attributable to member of Summit Materials, LLC $ 91,290 $ 163,806 $ 8,318 $ (172,124) $ 91,290 Condensed Consolidating Statements of Operations For the nine months ended September 30, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,863,825 $ 99,354 $ (3,844) $ 1,959,335 Cost of revenue (excluding items shown separately below) — 1,324,138 69,305 (3,844) 1,389,599 General and administrative expenses 66,947 92,502 5,013 — 164,462 Depreciation, depletion, amortization and accretion 3,044 151,850 8,239 — 163,133 Operating (loss) income (69,991) 295,335 16,797 — 242,141 Other income, net (351,086) (1,653) (1,662) 340,125 (14,276) Interest expense (income) 121,917 (42,695) 4,113 — 83,335 Income from operation before taxes 159,178 339,683 14,346 (340,125) 173,082 Income tax expense 1,199 10,043 3,861 — 15,103 Net income attributable to Summit LLC $ 157,979 $ 329,640 $ 10,485 $ (340,125) $ 157,979 Comprehensive income attributable to member of Summit Materials, LLC $ 158,274 $ 329,640 $ 10,190 $ (339,830) $ 158,274 Condensed Consolidating Statements of Operations For the three months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 718,510 $ 37,112 $ (2,875) $ 752,747 Cost of revenue (excluding items shown separately below) — 511,848 25,963 (2,875) 534,936 General and administrative expenses 9,138 27,717 1,761 — 38,616 Depreciation, depletion, amortization and accretion 822 48,442 2,869 — 52,133 Operating (loss) income (9,960) 130,503 6,519 — 127,062 Other income, net (147,353) (399) (106) 144,575 (3,283) Interest expense (income) 35,536 (14,926) 1,370 — 21,980 (Gain) loss on sale of business (5,120) 1,005 — — (4,115) Income from operation before taxes 106,977 144,823 5,255 (144,575) 112,480 Income tax expense 1,644 4,119 1,384 — 7,147 Net income attributable to Summit LLC $ 105,333 $ 140,704 $ 3,871 $ (144,575) $ 105,333 Comprehensive income attributable to member of Summit Materials, LLC $ 95,086 $ 140,704 $ 14,118 $ (154,822) $ 95,086 Condensed Consolidating Statements of Operations For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,770,642 $ 97,972 $ (8,366) $ 1,860,248 Cost of revenue (excluding items shown separately below) — 1,310,495 70,392 (8,366) 1,372,521 General and administrative expenses 42,360 85,816 5,065 — 133,241 Depreciation, depletion, amortization and accretion 2,341 139,280 8,862 — 150,483 Operating (loss) income (44,701) 235,051 13,653 — 204,003 Other income, net (320,069) (1,384) (17) 316,514 (4,956) Interest expense (income) 103,017 (44,399) 4,110 — 62,728 Gain on sale of business (131,721) (42,652) — — (174,373) Income from operation before taxes 304,072 323,486 9,560 (316,514) 320,604 Income tax expense 3,025 13,985 2,547 — 19,557 Net income attributable to Summit LLC $ 301,047 $ 309,501 $ 7,013 $ (316,514) $ 301,047 Comprehensive income attributable to member of Summit Materials, LLC $ 286,934 $ 309,501 $ 21,126 $ (330,627) $ 286,934 Condensed Consolidating Statements of Cash Flows For the nine months ended September 30, 2023 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (124,375) $ 352,592 $ 15,406 $ — $ 243,623 Cash flow from investing activities: Acquisitions, net of cash acquired — (239,508) — — (239,508) Purchase of property, plant and equipment (9,490) (168,843) (3,849) — (182,182) Proceeds from the sale of property, plant, and equipment — 9,265 495 — 9,760 Other — (3,602) — — (3,602) Net cash used in investing activities (9,490) (402,688) (3,354) — (415,532) Cash flow from financing activities: Capital distributions to member (240,992) 241,104 — — 112 Loans received from and payments made on loans from other Summit Companies 181,538 (170,376) (5,115) (6,047) — Payments on long-term debt (3,822) (4,698) — — (8,520) Cash paid for tax receivable agreement interests (122,935) — — — (122,935) Payments on acquisition-related liabilities — (12,203) — — (12,203) Debt issuance costs (1,566) — — — (1,566) Distributions from partnership (4,538) — — — (4,538) Other (2,757) (3,039) (215) — (6,011) Net cash (used in) provided by financing activities (195,072) 50,788 (5,330) (6,047) (155,661) Impact of cash on foreign currency — — 115 — 115 Net (decrease) increase in cash (328,937) 692 6,837 (6,047) (327,455) Cash — Beginning of period 498,307 2,864 26,298 (7,018) 520,451 Cash — End of period $ 169,370 $ 3,556 $ 33,135 $ (13,065) $ 192,996 Condensed Consolidating Statements of Cash Flows For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (109,265) $ 225,563 $ 15,282 $ — $ 131,580 Cash flow from investing activities: Acquisitions, net of cash acquired — (1,933) — — (1,933) Purchase of property, plant and equipment (7,927) (177,028) (4,053) — (189,008) Proceeds from the sale of property, plant, and equipment — 8,033 265 — 8,298 Proceeds from the sale of a business 5,924 367,866 — — 373,790 Other — (2,214) — — (2,214) Net cash (used in) provided by investing activities (2,003) 194,724 (3,788) — 188,933 Cash flow from financing activities: Capital distributions to member (102,713) 1,932 — — (100,781) Loans received from and payments made on loans from other Summit Companies 402,030 (396,330) (5,448) (252) — Payments on long-term debt (100,400) (13,369) — — (113,769) Payments on acquisition-related liabilities — (12,964) — — (12,964) Distributions from partnership (34,155) — — — (34,155) Other (754) (20) — — (774) Net cash provided by (used in) financing activities 164,008 (420,751) (5,448) (252) (262,443) Impact of cash on foreign currency — — (1,732) — (1,732) Net increase (decrease) in cash 52,740 (464) 4,314 (252) 56,338 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 |