Senior Notes' Guarantor and Non-Guarantor Financial Information | Senior Notes’ Guarantor and Non-Guarantor Financial Information Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantor Subsidiaries in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor Subsidiary’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Wholly-owned Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the guarantor or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheets December 30, 2023 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 310,410 $ 3,115 $ 44,899 $ (2,755) $ 355,669 Restricted cash 800,000 — — — 800,000 Accounts receivable, net 6,441 255,836 24,998 (23) 287,252 Intercompany receivables 1,087,570 2,331,879 — (3,419,449) — Cost and estimated earnings in excess of billings — 9,228 1,061 — 10,289 Inventories — 234,738 6,612 — 241,350 Other current assets 11,480 13,264 645 — 25,389 Total current assets 2,215,901 2,848,060 78,215 (3,422,227) 1,719,949 Property, plant and equipment, net 35,812 1,858,020 82,988 — 1,976,820 Goodwill — 1,167,685 58,176 — 1,225,861 Intangible assets, net — 63,655 4,426 — 68,081 Operating lease right-of-use assets 3,749 28,511 4,293 — 36,553 Other assets 5,384,259 235,719 933 (5,435,646) 185,265 Total assets $ 7,639,721 $ 6,201,650 $ 229,031 $ (8,857,873) $ 5,212,529 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 3,822 $ — $ — $ — $ 3,822 Current portion of acquisition-related liabilities — 7,007 — — 7,007 Accounts payable 4,290 111,061 8,293 (23) 123,621 Accrued expenses 88,318 82,065 5,306 (2,755) 172,934 Current operating lease liabilities 804 7,230 562 — 8,596 Intercompany payables 2,890,124 525,230 4,095 (3,419,449) — Billings in excess of costs and estimated earnings — 7,280 948 — 8,228 Total current liabilities 2,987,358 739,873 19,204 (3,422,227) 324,208 Long-term debt 2,283,639 — — — 2,283,639 Acquisition-related liabilities — 28,021 — — 28,021 Noncurrent operating lease liabilities 7,951 21,587 3,692 — 33,230 Other noncurrent liabilities 5,768 196,759 119,820 (133,921) 188,426 Total liabilities 5,284,716 986,240 142,716 (3,556,148) 2,857,524 Total members' interest 2,355,005 5,215,410 86,315 (5,301,725) 2,355,005 Total liabilities and members' interest $ 7,639,721 $ 6,201,650 $ 229,031 $ (8,857,873) $ 5,212,529 Condensed Consolidating Balance Sheets December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Accounts receivable, net 1,528 233,039 22,127 (25) 256,669 Intercompany receivables 329,744 1,937,390 — (2,267,134) — Cost and estimated earnings in excess of billings — 5,861 649 — 6,510 Inventories — 206,418 6,073 — 212,491 Other current assets 4,755 16,341 1,159 — 22,255 Total current assets 834,334 2,401,913 56,306 (2,274,177) 1,018,376 Property, plant and equipment, net 21,306 1,710,972 81,424 — 1,813,702 Goodwill — 1,076,935 56,611 — 1,133,546 Intangible assets, net — 66,972 4,412 — 71,384 Operating lease right-of-use assets 4,665 28,310 4,914 — 37,889 Other assets 4,599,488 204,644 1,220 (4,760,543) 44,809 Total assets $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 5,096 $ — $ — $ — $ 5,096 Current portion of acquisition-related liabilities — 13,718 — — 13,718 Accounts payable 3,553 93,096 7,806 (25) 104,430 Accrued expenses 54,417 70,433 2,876 (7,018) 120,708 Current operating lease liabilities 921 5,637 738 — 7,296 Intercompany payables 1,750,352 513,494 3,288 (2,267,134) — Billings in excess of costs and estimated earnings — 4,956 783 — 5,739 Total current liabilities 1,814,339 701,334 15,491 (2,274,177) 256,987 Long-term debt 1,488,569 — — — 1,488,569 Acquisition-related liabilities — 29,051 — — 29,051 Noncurrent operating lease liabilities 8,726 22,871 4,140 — 35,737 Other noncurrent liabilities 5,009 208,185 117,439 (164,421) 166,212 Total liabilities 3,316,643 961,441 137,070 (2,438,598) 1,976,556 Total members' interest 2,143,150 4,528,305 67,817 (4,596,122) 2,143,150 Total liabilities and members' interest $ 5,459,793 $ 5,489,746 $ 204,887 $ (7,034,720) $ 4,119,706 Condensed Consolidating Statements of Operations and Comprehensive Income Year Ended December 30, 2023 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,494,870 $ 129,751 $ (5,153) $ 2,619,468 Cost of revenue (excluding items shown separately below) — 1,777,594 89,967 (5,153) 1,862,408 General and administrative expenses 69,681 152,212 6,987 — 228,880 Depreciation, depletion, amortization and accretion 4,287 202,235 11,028 — 217,550 Operating (loss) income (73,968) 362,829 21,769 — 310,630 Other income, net (456,649) (2,108) (2,451) 440,433 (20,775) Interest expense (income) 167,796 (59,123) 5,482 — 114,155 Gain on sale of business — (14,966) — — (14,966) Income from operation before taxes 214,885 439,026 18,738 (440,433) 232,216 Income tax expense 4,929 12,167 5,164 — 22,260 Net income attributable to Summit LLC $ 209,956 $ 426,859 $ 13,574 $ (440,433) $ 209,956 Comprehensive income attributable to member of Summit Materials, LLC $ 215,523 $ 426,217 $ 8,649 $ (434,866) $ 215,523 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,297,761 $ 124,314 $ (9,553) $ 2,412,522 Cost of revenue (excluding items shown separately below) — 1,683,024 89,706 (9,553) 1,763,177 General and administrative expenses 63,279 110,141 6,428 — 179,848 Depreciation, depletion, amortization and accretion 3,232 185,883 11,335 — 200,450 Operating (loss) income (66,511) 318,713 16,845 — 269,047 Other income, net (425,356) (1,850) (354) 419,305 (8,255) Interest expense (income) 141,892 (60,403) 5,480 — 86,969 Gain on sale of business (131,437) (40,952) — — (172,389) Income from operation before taxes 348,390 421,918 11,719 (419,305) 362,722 Income tax expense 2,253 11,307 3,025 — 16,585 Net income attributable to Summit LLC $ 346,137 $ 410,611 $ 8,694 $ (419,305) $ 346,137 Comprehensive income attributable to member of Summit Materials, LLC $ 340,787 $ 404,130 $ 20,525 $ (424,655) $ 340,787 Condensed Consolidating Statements of Operations and Comprehensive Income Year ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 2,307,127 $ 116,408 $ (13,866) $ 2,409,669 Cost of revenue (excluding items shown separately below) — 1,665,196 85,080 (13,866) 1,736,410 General and administrative expenses 70,384 116,374 4,070 — 190,828 Depreciation, depletion, amortization and accretion 4,249 213,900 11,217 — 229,366 Operating (loss) income (74,633) 311,657 16,041 — 253,065 Other (income) loss, net (382,983) (15,891) (588) 388,440 (11,022) Interest expense (income) 135,206 (48,529) 5,501 — 92,178 Gain on sale of business — (20,011) — — (20,011) Income from continuing operations before taxes 173,144 396,088 11,128 (388,440) 191,920 Income tax (benefit) expense 2,173 16,079 2,697 — 20,949 Net income attributable to member of Summit Materials, LLC $ 170,971 $ 380,009 $ 8,431 $ (388,440) $ 170,971 Comprehensive income (loss) attributable to member of Summit Materials, LLC $ 173,528 $ 378,706 $ 7,177 $ (385,883) $ 173,528 Condensed Consolidating Statements of Cash Flows For the year ended December 30, 2023 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (114,700) $ 525,582 $ 28,058 $ — $ 438,940 Cash flow from investing activities: Acquisitions, net of cash acquired — (239,508) — — (239,508) Purchase of property, plant and equipment (17,854) (231,190) (6,575) — (255,619) Proceeds from the sale of property, plant, and equipment — 13,919 505 — 14,424 Proceeds from the sale of a business — 65,576 — — 65,576 Other — (5,137) — — (5,137) Net cash used in investing activities (17,854) (396,340) (6,070) — (420,264) Cash flow from financing activities: Capital distributions to member (240,857) 241,104 — — 247 Net proceeds from debt issuance 800,000 — — — 800,000 Loans received from and payments made on loans from other Summit Companies 349,610 (349,370) (4,503) 4,263 — Payments on long-term debt (5,096) (5,284) — — (10,380) Cash paid for tax receivable agreement interests (132,449) — — — (132,449) Payments on acquisition-related liabilities — (12,367) — — (12,367) Debt issuance costs (5,599) — — — (5,599) Distributions from partnership (19,042) — — — (19,042) Other (1,910) (3,074) (215) — (5,199) Net cash provided by (used in) financing activities 744,657 (128,991) (4,718) 4,263 615,211 Impact of cash on foreign currency — — 1,331 — 1,331 Net increase (decrease) in cash and cash equivalents and restricted cash 612,103 251 18,601 4,263 635,218 Cash and cash equivalents and restricted cash—beginning of period 498,307 2,864 26,298 (7,018) 520,451 Cash and cash equivalents and restricted cash—end of period $ 1,110,410 $ 3,115 $ 44,899 $ (2,755) $ 1,155,669 Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (126,319) $ 386,579 $ 23,293 $ — $ 283,553 Cash flow from investing activities: Acquisitions, net of cash acquired — (22,730) — — (22,730) Purchase of property, plant and equipment (14,374) (243,522) (8,837) — (266,733) Proceeds from the sale of property, plant, and equipment — 14,864 510 — 15,374 Proceeds from the sale of a business 5,924 367,149 — — 373,073 Other — (3,162) — — (3,162) Net cash (used in) provided by investing activities (8,450) 112,599 (8,327) — 95,822 Cash flow from financing activities: Capital distributions to member (64,238) 22,730 — — (41,508) Loans received from and payments made on loans from other Summit Companies 498,688 (490,786) (5,568) (2,334) — Payments on long-term debt (105,496) (17,040) — — (122,536) Payments on acquisition-related liabilities — (13,428) — — (13,428) Debt issuance costs (1,557) — — — (1,557) Distributions from partnership (59,392) — — — (59,392) Other 27 (54) — — (27) Net cash provided by (used in) financing activities 268,032 (498,578) (5,568) (2,334) (238,448) Impact of cash on foreign currency — — (1,437) — (1,437) Net increase (decrease) in cash and cash equivalents 133,263 600 7,961 (2,334) 139,490 Cash and cash equivalents—beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash and cash equivalents—end of period $ 498,307 $ 2,864 $ 26,298 $ (7,018) $ 520,451 Condensed Consolidating Statements of Cash Flows For the year ended January 1, 2022 100% Owned Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (136,008) $ 471,106 $ 26,831 $ — $ 361,929 Cash flow from investing activities: Acquisitions, net of cash acquired — (19,513) — — (19,513) Purchase of property, plant and equipment (1,237) (201,038) (9,707) — (211,982) Proceeds from the sale of property, plant, and equipment — 10,894 780 — 11,674 Proceeds from the sale of a business — 128,337 — — 128,337 Other — 236 — — 236 Net cash used for investing activities (1,237) (81,084) (8,927) — (91,248) Cash flow from financing activities: Proceeds from investment by member 29,685 2,766 — — 32,451 Loans received from and payments made on loans from other Summit Companies 381,393 (370,940) (9,410) (1,043) — Payments on long-term debt (306,355) (22,011) (644) — (329,010) Payments on acquisition-related liabilities — (7,860) — — (7,860) Distributions from partnership (2,500) — — — (2,500) Other (1,008) — — — (1,008) Net cash provided by financing activities 101,215 (398,045) (10,054) (1,043) (307,927) Impact of cash on foreign currency — — 26 — 26 Net (decrease) increase in cash and cash equivalents (36,030) (8,023) 7,876 (1,043) (37,220) Cash and cash equivalents—beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash and cash equivalents—end of period $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 |