Financing Receivables [Text Block] | Note 6 – Loans and the Allowance for Loan Losses – Loans receivable at March 31, 2017 December 31, 2016 March 31, December 31, 2017 2016 (Dollars in thousands) Real estate loans: Construction and land $ 105,142 $ 94,426 Farmland 10,695 9,217 1-4 family residential 129,726 129,052 Multi-family residential 23,795 22,737 Nonfarm nonresidential 311,064 298,057 Commercial 227,310 213,120 Consumer 46,286 44,342 Total loans held for investment 854,018 810,951 Less: Allowance for loan losses (8,183 ) (8,162 ) Net loans $ 845,835 $ 802,789 The performing 1 4 March 31, 2017 December 31, 2016. Net deferred loan origination fees were $1.0 $761,000 March 31, 2017 December 31, 2016, March 31, 2017 December 31, 2016, $154,000 $232,000, The Bank is the lead lender on participations sold, without recourse, to other financial institutions which are not included in the consolidated balance sheets. The unpaid principal balances of mortgages and other loans serviced for others were approximately $63.1 $55.5 March 31, 2017 December 31, 2016, The Bank grants loans and extensions of credit to individuals and a variety of businesses and corporations located in its general market areas throughout Louisiana. Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate. Loans acquired in business combinations are initially recorded at fair value, which includes an estimate of credit losses expected to be realized over the remaining lives of the loans and, therefore, no corresponding allowance for loan losses is recorded for these loans at acquisition. Methods utilized to estimate any subsequently required allowance for loan losses for acquired loans not deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is based on the unpaid principal balance and then compared to any remaining unaccreted purchase discount. To the extent the calculated loss is greater than the remaining unaccreted discount, an allowance is recorded for such difference. Acquired loans are those associated with our acquisition of AGFC. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. Total loans held for investment at March 31, 2017 includes $60.2 March 31, 2017 310 30, Loans and Debt Securities Acquired with Deteriorated Credit Quality 310 30”) $1.5 310 30 $60.9 $2.2 Total loans held for investment at December 31, 2016 $65.3 December 31, 2016 $1.8 $65.9 $2.4 The following tables set forth, as of March 31, 2017 December 31, 2016, Allowance for Credit Losses and Recorded Investment in Loans Receivable March 31, 2017 (Dollars in thousands) Real Estate: Real Estate: Real Estate: Real Estate: Construction Real Estate: 1-4 Family Multi-family Nonfarm and Land Farmland Residential Residential Nonresidential Commercial Consumer Total Allowance for credit losses: Beginning Balance $ 933 $ 75 $ 1,228 $ 172 $ 2,314 $ 3,039 $ 401 $ 8,162 Charge-offs (2 ) - (20 ) - (318 ) (8 ) (30 ) (378 ) Recoveries - - 11 - 1 27 5 44 Provision 146 13 207 11 411 (440 ) 7 355 Ending Balance $ 1,077 $ 88 $ 1,426 $ 183 $ 2,408 $ 2,618 $ 383 $ 8,183 Ending Balance: Individually evaluated for impairment $ 22 $ - $ 424 $ - $ 88 $ 347 $ - $ 881 Collectively evaluated for impairment $ 1,055 $ 88 $ 968 $ 183 $ 2,320 $ 2,271 $ 383 $ 7,268 Purchased Credit Impaired (1) $ - $ - $ 34 $ - $ - $ - $ - $ 34 Loans receivable: Ending Balance $ 105,142 $ 10,695 $ 129,726 $ 23,795 $ 311,064 $ 227,310 $ 46,286 $ 854,018 Ending Balance: Individually evaluated for impairment $ 137 $ - $ 3,043 $ - $ 3,201 $ 6,054 $ 160 $ 12,595 Collectively evaluated for impairment $ 104,842 $ 10,695 $ 126,468 $ 23,795 $ 306,706 $ 221,256 $ 46,126 $ 839,888 Purchased Credit Impaired (1) $ 163 $ - $ 215 $ - $ 1,157 $ - $ - $ 1,535 (1) December 31, 2016 (Dollars in thousands) Real Estate: Real Estate: Real Estate: Real Estate: Construction Real Estate: 1-4 Family Multi-family Nonfarm and Land Farmland Residential Residential Nonresidential Commercial Consumer Total Allowance for credit losses: Beginning balance $ 600 $ 30 $ 1,021 $ 101 $ 1,416 $ 3,618 $ 458 $ 7,244 Charge-offs (484 ) - (162 ) - (473 ) (667 ) (3 ) (1,789 ) Recoveries 10 - 140 - 1,258 33 46 1,487 Provision 807 45 229 71 113 55 (100 ) 1,220 Ending Balance $ 933 $ 75 $ 1,228 $ 172 $ 2,314 $ 3,039 $ 401 $ 8,162 Ending Balance: Individually evaluated for impairment $ - $ - $ 252 $ - $ 98 $ 501 $ 36 $ 887 Collectively evaluated for impairment $ 933 $ 75 $ 943 $ 172 $ 2,216 $ 2,538 $ 365 $ 7,242 Purchased Credit Impaired (1) $ - $ - $ 33 $ - $ - $ - $ - $ 33 Loans receivable: Ending Balance $ 94,426 $ 9,217 $ 129,052 $ 22,737 $ 298,057 $ 213,120 $ 44,342 $ 810,951 Ending Balance: Individually evaluated for impairment $ 143 $ - $ 3,263 $ - $ 1,073 $ 7,332 $ 198 $ 12,009 Collectively evaluated for impairment $ 94,117 $ 9,217 $ 125,573 $ 22,737 $ 295,590 $ 205,788 $ 44,144 $ 797,166 Purchased Credit Impaired (1) $ 166 $ - $ 216 $ - $ 1,394 $ - $ - $ 1,776 (1) Management further disaggregates the loan portfolio segments into classes of loans, which are based on the initial measurement of the loan, risk characteristics of the loan and the method for monitoring and assessing the credit risk of the loan. As of March 31, 2017 December 31, 2016, Credit Quality Indicators March 31, 2017 Pass Special Mention Substandard Doubtful Total (Dollars in thousands) Real Estate Loans: Construction and land $ 102,950 $ 795 $ 1,159 $ 238 $ 105,142 Farmland 10,695 - - - 10,695 1-4 family residential 120,338 5,136 1,741 2,511 129,726 Multi-family residential 23,752 - 43 - 23,795 Nonfarm nonresidential 295,144 10,599 1,703 3,618 311,064 Commercial 202,238 16,056 3,050 5,966 227,310 Consumer 45,544 333 249 160 46,286 Total $ 800,661 $ 32,919 $ 7,945 $ 12,493 $ 854,018 December 31, 2016 Pass Special Mention Substandard Doubtful Total (Dollars in thousands) Real Estate Loans: Construction and land $ 92,951 $ 932 $ 300 $ 243 $ 94,426 Farmland 9,217 - - - 9,217 1-4 family residential 118,891 4,782 2,658 2,721 129,052 Multi-family residential 22,685 - 52 - 22,737 Nonfarm nonresidential 280,398 14,531 1,927 1,201 298,057 Commercial 186,197 16,783 7,377 2,763 213,120 Consumer 43,414 505 225 198 44,342 Total $ 753,753 $ 37,533 $ 12,539 $ 7,126 $ 810,951 The above classifications follow regulatory guidelines and can generally be described as follows: ● Pass loans are of satisfactory quality. ● Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values. ● Substandard loans have an existing specific and well defined weakness that may may ● Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable. The following tables reflect certain information with respect to the loan portfolio delinquencies by loan class and amount as of March 31, 2017 December 31, 2016. 90 Aged Analysis of Past Due Loans Receivable March 31, 2017 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Receivable Recorded Investment Over 90 Days Past Due and Still Accruing Real Estate Loans: Construction and land $ 372 $ 490 $ 194 $ 1,056 $ 104,086 $ 105,142 $ - Farmland - - - - 10,695 10,695 - 1-4 family residential 560 476 703 1,739 127,987 129,726 - Multi-family residential - - - - 23,795 23,795 - Nonfarm nonresidential 1,156 76 2,736 3,968 307,096 311,064 - Commercial 2,475 - 2,353 4,828 222,482 227,310 53 Consumer 9 - 149 158 46,128 46,286 - Total $ 4,572 $ 1,042 $ 6,135 $ 11,749 $ 842,269 $ 854,018 $ 53 December 31, 2016 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Receivable Recorded Investment Over 90 Days Past Due and Still Accruing Real Estate Loans: Construction and land $ 465 $ - $ 106 $ 571 $ 93,855 $ 94,426 $ - Farmland - - - - 9,217 9,217 - 1-4 family residential 989 579 963 2,531 126,521 129,052 117 Multi-family residential - - - - 22,737 22,737 - Nonfarm nonresidential 1,370 173 532 2,075 295,982 298,057 - Commercial 45 372 262 679 212,441 213,120 51 Consumer 66 - 149 215 44,127 44,342 - Total $ 2,935 $ 1,124 $ 2,012 $ 6,071 $ 804,880 $ 810,951 $ 168 The following is a summary of information pertaining to impaired loans as of March 31, 2017 December 31, 2016. $42,000 $77,000 three March 31, 2017 2016, March 31, 2017 (Dollars in thousands) Unpaid Average Recorded Principal Related Recorded Investment Balance Allowance Investment With an allowance recorded: Real Estate Loans: Construction and land $ 89 $ 89 $ 22 $ 30 Farmland - - - - 1-4 family residential 1,003 1,073 424 624 Multi-family residential - - - - Nonfarm nonresidential 376 384 88 366 Other Loans: Commercial 462 477 347 472 Consumer - - - 20 Total $ 1,930 $ 2,023 $ 881 $ 1,512 With no allowance recorded: Real Estate Loans: Construction and land $ 48 $ 58 $ - $ 109 Farmland - - - - 1-4 family residential 2,040 2,441 - 2,661 Multi-family residential - - - - Nonfarm nonresidential 2,825 2,849 - 1,410 Other Loans: Commercial 5,592 6,798 - 6,327 Consumer 160 191 - 161 Total $ 10,665 $ 12,337 $ - $ 10,668 Total Impaired Loans: Real Estate Loans: Construction and land $ 137 $ 147 $ 22 $ 139 Farmland - - - - 1-4 family residential 3,043 3,514 424 3,285 Multi-family residential - - - - Nonfarm nonresidential 3,201 3,233 88 1,776 Other Loans: Commercial 6,054 7,275 347 6,799 Consumer 160 191 - 181 Total $ 12,595 $ 14,360 $ 881 $ 12,180 December 31, 2016 (Dollars in thousands) Unpaid Average Recorded Principal Related Recorded Investment Balance Allowance Investment With an allowance recorded: Real Estate Loans: Construction and land $ - $ - $ - $ 655 Farmland - - - - 1-4 family residential 440 470 252 372 Multi-family residential - - - - Nonfarm nonresidential 368 368 98 31 Other Loans: Commercial 695 709 501 1,252 Consumer 36 36 36 12 Total $ 1,539 $ 1,583 $ 887 $ 2,322 With no allowance recorded: Real Estate Loans: Construction and land $ 143 $ 152 $ - $ 124 Farmland - - - - 1-4 family residential 2,823 3,276 - 3,296 Multi-family residential - - - - Nonfarm nonresidential 705 729 - 3,730 Other Loans: Commercial 6,637 7,826 - 3,680 Consumer 162 162 - 43 Total $ 10,470 $ 12,145 $ - $ 10,873 Total Impaired Loans: Real Estate Loans: Construction and land $ 143 $ 152 $ - $ 779 Farmland - - - - 1-4 family residential 3,263 3,746 252 3,668 Multi-family residential - - - - Nonfarm nonresidential 1,073 1,097 98 3,761 Other Loans: Commercial 7,332 8,535 501 4,932 Consumer 198 198 36 55 Total $ 12,009 $ 13,728 $ 887 $ 13,195 The Company elected to account for certain loans acquired in the AGFC merger as acquired impaired loans under ASC 310 30 The following table presents the changes in the carrying amount of the purchased impaired credits accounted for under ASC 310 30 Purchased Impaired Credits (Dollars in thousands) Carrying amount - December 31, 2015 $ 3,634 Payments received, net of discounts realized (1,181 ) Charge-offs (352 ) Transfer to other real estate (325 ) Carrying amount - December 31, 2016 1,776 Payments received, net of discounts realized (84 ) Purchased impaired credit participation interest sales proceeds, net of discount realized 145 Charge-offs (302 ) Carrying amount - March 31, 2017 $ 1,535 The Bank seeks to assist customers that are experiencing financial difficulty by renegotiating loans within lending regulations and guidelines. The Bank makes loan modifications, primarily utilizing internal renegotiation programs via direct customer contact, that manage customers ’ debt exposures held only by the Bank. Additionally, the Bank makes loan modifications with customers who have elected to work with external renegotiation agencies and these modifications provide solutions to customers’ entire unsecured debt structures. During the periods ended March 31, 2017 December 31, 2016, Once modified in a troubled debt restructuring, a loan is generally considered impaired until its contractual maturity. At the time of the restructuring, the loan is evaluated for an asset-specific allowance for credit losses. The Bank continues to specifically reevaluate the loan in subsequent periods, regardless of the borrower ’s performance under the modified terms. If a borrower subsequently defaults on the loan after it is restructured, the Bank provides an allowance for credit losses for the amount of the loan that exceeds the value of the related collateral. The following tables present informative data regarding troubled debt restructurings as of March 31, 2017 December 31, 2016. three March 31, 2017 December 31, 2016. Modifications as of March 31, 2017: Pre-Modification Post-Modification Number Outstanding Outstanding of Recorded Recorded Contracts Investment Investment (Dollars in thousands) Troubled Debt Restructuring Real Estate Loans: 1-4 family residential 3 $ 870 $ 600 Other Loans: Commercial 4 5,845 4,402 Total 7 $ 6,715 $ 5,002 Modifications as of December 31, 2016: Pre-Modification Post-Modification Number Outstanding Outstanding of Recorded Recorded Contracts Investment Investment (Dollars in thousands) Troubled Debt Restructuring Real Estate Loans: 1-4 family residential 3 $ 870 $ 608 Other Loans: Commercial 6 6,880 5,323 Total 9 $ 7,750 $ 5,931 |