Financing Receivables [Text Block] | Note 7 Loans and the Allowance for Loan Losses Loans receivable at December 31, 2023 2022 December 31, 2023 2022 (Dollars in thousands) Real estate loans: Commercial $ 2,217,928 $ 2,020,406 Construction 669,798 722,074 Residential 682,394 656,378 Total real estate loans 3,570,120 3,398,858 Commercial 1,358,838 1,153,873 Consumer and other 63,827 53,445 Total loans held for investment 4,992,785 4,606,176 Less: Allowance for loan losses (40,414 ) (38,178 ) Net loans $ 4,952,371 $ 4,567,998 The performing 1 4 December 31, 2023 2022. December 31, 2023. Net deferred loan origination fees were $12.6 million and $13.1 million at December 31, 2023 2022, December 31, 2023 2022, The Bank is the lead lender on participations sold, without recourse, to other financial institutions which amounts are not December 31, 2023 2022, December 31, 2023 2022, The Bank grants loans and extensions of credit to individuals and a variety of businesses and corporations located in its general market areas throughout Louisiana and Texas. Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for credit losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate. Portfolio Segments and Risk Factors The loan portfolio is disaggregated into portfolio segments and then further disaggregated into classes for certain disclosures. GAAP defines a portfolio segment as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. A class is generally a disaggregation of a portfolio segment. The Company's loan portfolio segments are Real Estate, Commercial, and Consumer and Other. The classes and risk characteristics of each segment are discussed in more detail below. The segmentation and disaggregation of the portfolio is part of the ongoing credit monitoring process. Real Estate Portfolio Segment Real Estate: Commercial may Real Estate: Construction may Real Estate: Residential first second 1 4 Commercial Portfolio Segment Commercial may not may not Consumer and Other Portfolio Segment Consumer and other The following table sets forth, as of December 31, 2023, not not Allowance for Credit Losses and Recorded Investment in Loans Receivable December 31, 2023 (Dollars in thousands) Real Estate: Real Estate: Real Estate: Consumer Commercial Construction Residential Commercial and Other Total Allowance for Loan Losses: Beginning Balance $ 14,702 $ 5,768 $ 5,354 $ 11,721 $ 633 $ 38,178 Adoption of ASU 2016-13 4,823 933 (365 ) (2,483 ) (248 ) 2,660 Beginning Balance After Adoption 19,525 6,701 4,989 9,238 385 40,838 Charge-offs (2,049 ) (36 ) (42 ) (2,813 ) (1,489 ) (6,429 ) Recoveries 26 1 18 672 327 1,044 Provision (Recovery) 174 (70 ) 520 3,327 1,010 4,961 Ending Balance $ 17,676 $ 6,596 $ 5,485 $ 10,424 $ 233 $ 40,414 Reserve for Unfunded Credit Commitments: Beginning Balance $ 220 $ 137 $ 13 $ 229 $ 6 $ 605 Adoption of ASU 2016-13 116 2,113 190 657 121 3,197 Beginning Balance After Adoption 336 2,250 203 886 127 3,802 Provision (Recovery) (130 ) (704 ) (26 ) 486 (104 ) (478 ) Ending Balance $ 206 $ 1,546 $ 177 $ 1,372 $ 23 $ 3,324 Total Allowance for Credit Losses $ 17,882 $ 8,142 $ 5,662 $ 11,796 $ 256 $ 43,738 Included within the above allowance are loans which management has individually evaluated to determine an allowance for credit losses. The following table summarizes, by segment, the loan balance and specific allowance allocation for those loans which have been individually evaluated. December 31, 2023 January 1, 2023 Loan Balance Specific Allocations Loan Balance Specific Allocations (Dollars in thousands) Real estate loans: Commercial $ 883 $ - $ 3,008 $ 1,915 Construction 2,334 513 1,424 513 Residential 1,533 - 1,558 3 Total real estate loans 4,750 513 5,990 2,431 Commercial - - 6,096 1,779 Consumer and other - - - - Total $ 4,750 $ 513 $ 12,086 $ 4,210 The following table sets forth, as of December 31, 2022 ( 2016 13 not not December 31, 2022 (Dollars in thousands) Real Estate: Real Estate: Real Estate: Consumer Commercial Construction Residential Commercial and Other Total Allowance for Loan Losses: Beginning Balance $ 10,515 $ 4,498 $ 4,565 $ 9,016 $ 518 $ 29,112 Charge-offs (51 ) (16 ) (191 ) (2,139 ) (424 ) (2,821 ) Recoveries 50 25 20 739 167 1,001 Provision 4,188 1,261 960 4,105 372 10,886 Ending Balance $ 14,702 $ 5,768 $ 5,354 $ 11,721 $ 633 $ 38,178 Ending Balance: Individually Evaluated for Impairment $ 59 $ 21 $ 99 $ 2,020 $ 15 $ 2,214 Collectively Evaluated for Impairment $ 14,643 $ 5,747 $ 5,255 $ 9,701 $ 618 $ 35,964 Purchased Credit Impaired $ - $ - $ - $ - $ - $ - Loans Receivable: Ending Balance $ 2,020,406 $ 722,074 $ 656,378 $ 1,153,873 $ 53,445 $ 4,606,176 Ending Balance: Individually Evaluated for Impairment $ 3,053 $ 992 $ 4,028 $ 6,442 $ 192 $ 14,707 Collectively Evaluated for Impairment $ 1,989,831 $ 720,129 $ 637,195 $ 1,141,957 $ 52,570 $ 4,541,682 Purchased Credit Impaired $ 27,522 $ 953 $ 15,155 $ 5,474 $ 683 $ 49,787 Credit Quality Indicators We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 10 80. 60, 70 The following table sets forth the credit quality indicators, disaggregated by loan segment, as of December 31, 2023: December 31, 2023 Criticized Pass (Risk Grade 10-45) Special Mention (Risk Grade 50) Substandard (Risk Grade 60) Doubtful (Risk Grade 70) Loss (Risk Grade 80) Total Current Period Charge- offs (Dollars in thousands) Real Estate: Commercial Originated in 2023 $ 228,902 $ - $ 84 $ - $ - $ 228,986 $ - Originated in 2022 751,649 1,909 - - - 753,558 - Originated in 2021 427,269 6,103 492 - - 433,864 357 Originated in 2020 151,848 3,551 8 - - 155,407 - Originated in 2019 149,946 5,556 372 932 - 156,806 1,447 Originated Prior to 2019 379,503 1,313 7,970 335 - 389,121 245 Revolving 99,723 226 237 - - 100,186 - Revolving Loans Converted to Term - - - - - - - Total Real Estate: Commercial $ 2,188,840 $ 18,658 $ 9,163 $ 1,267 $ - $ 2,217,928 $ 2,049 Real Estate: Construction Originated in 2023 $ 131,617 $ - $ - $ - $ - $ 131,617 $ - Originated in 2022 322,032 647 62 - - 322,741 - Originated in 2021 85,438 2,601 1,229 - - 89,268 - Originated in 2020 22,515 31 16 - - 22,562 - Originated in 2019 19,402 - 1,675 - - 21,077 1 Originated Prior to 2019 20,180 413 588 345 - 21,526 35 Revolving 60,612 395 - - - 61,007 - Revolving Loans Converted to Term - - - - - - - Total Real Estate: Construction $ 661,796 $ 4,087 $ 3,570 $ 345 $ - $ 669,798 $ 36 Real Estate: Residential Originated in 2023 $ 76,662 $ - $ - $ - $ - $ 76,662 $ - Originated in 2022 170,229 433 410 14 - 171,086 - Originated in 2021 98,329 - 708 - - 99,037 11 Originated in 2020 68,281 386 520 57 - 69,244 1 Originated in 2019 54,902 1,112 1,061 119 - 57,194 22 Originated Prior to 2019 97,716 1,230 6,000 299 - 105,245 7 Revolving 103,252 - 654 - - 103,906 1 Revolving Loans Converted to Term 20 - - - - 20 - Total Real Estate: Residential $ 669,391 $ 3,161 $ 9,353 $ 489 $ - $ 682,394 $ 42 Commercial Originated in 2023 $ 303,160 $ 1,439 $ 709 $ - $ - $ 305,308 $ - Originated in 2022 267,678 698 1,196 - - 269,572 247 Originated in 2021 136,291 5,483 928 16 - 142,718 25 Originated in 2020 48,990 448 921 42 - 50,401 49 Originated in 2019 21,137 584 640 231 - 22,592 1,632 Originated Prior to 2019 61,166 3,843 341 251 - 65,601 658 Revolving 499,642 2,128 573 28 - 502,371 202 Revolving Loans Converted to Term 275 - - - - 275 - Total Commercial $ 1,338,339 $ 14,623 $ 5,308 $ 568 $ - $ 1,358,838 $ 2,813 Consumer and Other Originated in 2023 $ 11,245 $ - $ - $ - $ - $ 11,245 $ 8 Originated in 2022 7,219 - 27 - - 7,246 78 Originated in 2021 3,372 - 55 - - 3,427 29 Originated in 2020 1,850 - 88 - - 1,938 11 Originated in 2019 2,359 - 40 - - 2,399 18 Originated Prior to 2019 18,280 - 92 - - 18,372 61 Revolving 18,814 100 160 - - 19,074 1,284 Revolving Loans Converted to Term 126 - - - - 126 - Total Consumer and Other $ 63,265 $ 100 $ 462 $ - $ - $ 63,827 $ 1,489 Total Loans $ 4,921,631 $ 40,629 $ 27,856 $ 2,669 $ - $ 4,992,785 $ 6,429 The following table sets forth the credit quality indicators, disaggregated by loan segment, as of December 31, 2022 ( 2016 13 December 31, 2022 Pass (Risk Grade 10-45) Special Mention (Risk Grade 50) Substandard (Risk Grade 60) Doubtful (Risk Grade 70) Total (Dollars in thousands) Real Estate Loans: Commercial $ 1,972,611 $ 35,054 $ 10,478 $ 2,263 $ 2,020,406 Construction 716,071 3,496 2,157 350 722,074 Residential 643,763 3,780 7,925 910 656,378 Total Real Estate Loans 3,332,445 42,330 20,560 3,523 3,398,858 Commercial 1,137,555 6,646 6,960 2,712 1,153,873 Consumer and Other 53,041 - 404 - 53,445 Total $ 4,523,041 $ 48,976 $ 27,924 $ 6,235 $ 4,606,176 The above classifications follow regulatory guidelines and can generally be described as follows: ● Pass loans are of satisfactory quality. ● Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values. ● Substandard loans have an existing specific and well-defined weakness that may may ● Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable. As of December 31, 2023 2022, 90 December 31, 2023 2022, 90 The following tables provide an analysis of the aging of loans and leases as of December 31, 2023 December 31, 2022. December 31, 2022, not no December 31, 2023. 90 Aged Analysis of Past Due Loans Receivable December 31, 2023 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Receivable Recorded Investment Over 90 Days Past Due and Still Accruing Real Estate Loans: Commercial $ 240 $ 536 $ 2,954 $ 3,730 $ 2,214,198 $ 2,217,928 $ 44 Construction 279 1,320 3,198 4,797 665,001 669,798 - Residential 1,792 1,207 4,058 7,057 675,337 682,394 20 Total Real Estate Loans 2,311 3,063 10,210 15,584 3,554,536 3,570,120 64 Commercial 1,101 71 1,622 2,794 1,356,044 1,358,838 52 Consumer and Other 280 252 188 720 63,107 63,827 11 Total $ 3,692 $ 3,386 $ 12,020 $ 19,098 $ 4,973,687 $ 4,992,785 $ 127 December 31, 2022 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Receivable Recorded Investment Over 90 Days Past Due and Still Accruing Real Estate Loans: Commercial $ 1,491 $ 210 $ 1,681 $ 3,382 $ 2,017,024 $ 2,020,406 $ 98 Construction 320 41 638 999 721,075 722,074 - Residential 1,590 423 1,781 3,794 652,584 656,378 - Total Real Estate Loans 3,401 674 4,100 8,175 3,390,683 3,398,858 98 Commercial 1,183 1,934 2,186 5,303 1,148,570 1,153,873 222 Consumer and Other 295 28 182 505 52,940 53,445 15 Total $ 4,879 $ 2,636 $ 6,468 $ 13,983 $ 4,592,193 $ 4,606,176 $ 335 The Bank seeks to assist customers that are experiencing financial difficulty by renegotiating loans within lending regulations and guidelines. The Bank makes loan modifications, primarily utilizing internal renegotiation programs via direct customer contact, that manage customers’ debt exposures held only by the Bank. Additionally, the Bank makes loan modifications with customers who have elected to work with external renegotiation agencies and these modifications provide solutions to customers’ entire unsecured debt structures. During the periods ended December 31, 2023 2022, not Upon adoption of ASU 2016 13, January 1, 2023. December 31, 2023, January 1, 2023, December 31, 2022, December 31, January 1, December 31, 2023 2023 2022 (Dollars in thousands) Real Estate Loans: Commercial $ 3,280 $ 5,847 $ 2,644 Construction 3,543 2,421 992 Residential 7,352 6,518 4,080 Total Real Estate Loans 14,175 14,786 7,716 Commercial 2,395 3,045 3,150 Consumer and Other 373 257 188 Total $ 16,943 $ 18,088 $ 11,054 Accrued interest receivable of $4.2 million and $5.4 million was outstanding as of December 31, 2023, December 31, 2022, 19 2020 2021. no At December 31, 2023 December 31, 2022, |