UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal quarter ended: April 30, 2019
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from ___________ to____________
Commission File Number: 333-202717
FUTURE INTERNATIONAL GROUP CORP. |
(Exact name of registrant as specified in its charter) |
Nevada | | 7373 | | 32-0421189 |
(State or Other Jurisdiction of Incorporation or Organization) | | (Primary Standard Industrial Classification Code Number) | | (I.R.S. Employer Identification No.) |
No. 5, Lane 97, Songlin Road
Pudong New District
Shanghai, China
+86 021 6029 8205
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
(1) Yes ¨ No x
(2) Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, ” “ accelerated filer, ” "non-accelerated filer ," “ smaller reporting company, ” and “ emerging growth company ” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No ☐
As of October 25, 2019, 90,000,000 shares of common stock, $0.001 par value, are outstanding.
FUTURE INTERNATIONAL GROUP CORP.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Balance Sheets
As of April 30, 2019 and October 31, 2018
(Unaudited)
| | April 30, 2019 | | | October 31, 2018 (Restated) | |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | $ | 4,394 | | | $ | 1,542 | |
Total Current Assets | | | 4,394 | | | | 1,542 | |
| | | | | | | | |
Other Assets | | | | | | | | |
Website development | | | - | | | | 3,257 | |
Total Assets | | $ | 4,394 | | | $ | 4,799 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Liabilities | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable | | $ | 20,977 | | | $ | 17,240 | |
Loan from director | | | 7,100 | | | | 1,680 | |
Total Liabilities | | $ | 28,077 | | | $ | 18,920 | |
Stockholders’ Equity | | | | | | | | |
Common stock, par value $0.001; 75,000,000 shares authorized, 6,260,000 shares issued and outstanding | | | 6,260 | | | | 6,260 | |
Additional paid in capital | | | 36,652 | | | | 22,016 | |
Deficit accumulated during the development stage | | | (66,595 | ) | | | (42,397 | ) |
Total Stockholders’ Equity (Deficit) | | | (23,683 | ) | | | (14,121 | ) |
Total Liabilities and Stockholders’ Equity | | $ | 4,394 | | | $ | 4,799 | |
The accompanying notes are an integral part of these financial statements
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Statements of Operations and Comprehensive Income
For the three months and six months ended April 30, 2019 and 2018
(Unaudited)
| | Three months ended April 30, 2019 | | | Three months ended April 30, 2018 | | | Six months ended April 30, 2019 | | | Six months ended April 30, 2018 | |
| | | | | | | | | | | | |
REVENUES | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | |
Amortization | | | - | | | | 540 | | | | 540 | | | | 1,080 | |
Professional fees | | | 3,100 | | | | 1,900 | | | | 8,383 | | | | 5,150 | |
Bank fees | | | 116 | | | | 90 | | | | 206 | | | | 180 | |
Business licenses and permits | | | - | | | | 178 | | | | 50 | | | | 178 | |
Federal tax liability | | | - | | | | - | | | | 10,236 | | | | - | |
Impairment loss of assets | | | 2,807 | | | | - | | | | 2,807 | | | | - | |
Miscellaneous expenses | | | - | | | | - | | | | 30 | | | | - | |
Stock transfer fee | | | 1,856 | | | | - | | | | 1,856 | | | | - | |
TOTAL OPERATING EXPENSES | | | 7,879 | | | | 2,708 | | | | 24,108 | | | | 6,588 | |
| | | | | | | | | | | | | | | | |
NET LOSS FROM OPERATIONS | | | (7,879 | ) | | | (2,708 | ) | | | (24,108 | ) | | | (6,588 | ) |
| | | | | | | | | | | | | | | | |
OTHER EXPENSE | | | (90 | ) | | | - | | | | (90 | ) | | | - | |
| | | | | | | | | | | | | | | | |
OPERATING LOSS BEFORE INCOME TAXES | | | (7,969 | ) | | | (2,708 | ) | | | (24,198 | ) | | | (6,588 | ) |
| | | | | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | |
NET LOSS | | $ | (7,969 | ) | | $ | (2,708 | ) | | $ | (24,198 | ) | | $ | (6,588 | ) |
| | | | | | | | | | | | | | | | |
NET LOSS PER SHARE: BASIC AND DILUTED | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | | | 6,260,000 | | | | 6,181,505 | | | | 6,260,000 | | | | 6,522,541 | |
The accompanying notes are an integral part of these financial statements
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Statements of Changes in Stockholders’ Equity
For the three and six months ended April 30, 2019 and 2018
(Unaudited)
For the six months ended April 30, 2019
| | Common Stock | | | Additional Paid-In | | | Accumulated | | | Total Shareholders' | |
| | Shares | | | Amount | | | Capital | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | |
Balance at October 31, 2018 (Restated) | | | 6,260,000 | | | $ | 6,260 | | | $ | 22,016 | | | $ | (42,397 | ) | | $ | (14,121 | ) |
| | | | | | | | | | | | | | | | | | | | |
Ownership change of control | | | - | | | | - | | | | 14,636 | | | | - | | | | 14,636 | |
Net loss | | | - | | | | - | | | | - | | | | (24,198 | ) | | | (24,198 | ) |
Balance at April 30, 2019 | | | 6,260,000 | | | $ | 6,260 | | | $ | 36,652 | | | $ | (66,595 | ) | | $ | (23,683 | ) |
For the three months ended April 30, 2019
| | Common Stock | | | Additional Paid-In | | | Accumulated | | | Total Shareholders' | |
| | Shares | | | Amount | | | Capital | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | |
Balance at January 31, 2019 (Restated) | | | 6,260,000 | | | $ | 6,260 | | | $ | 22,016 | | | $ | (58,625 | ) | | $ | (30,349 | ) |
| | | | | | | | | | | | | | | | | | | | |
Ownership change of control | | | - | | | | - | | | | 14,636 | | | | - | | | | 14,636 | |
Net loss | | | - | | | | - | | | | - | | | | (7,969 | ) | | | (7,969 | ) |
Balance at April 30, 2019 | | | 6,260,000 | | | $ | 6,260 | | | $ | 36,652 | | | $ | (66,595 | ) | | $ | (23,683 | ) |
The accompanying notes are an integral part of these financial statements
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Statements of Changes in Stockholders’ Equity
For the three and six months ended April 30, 2019 and 2018
(Unaudited)
For the six months ended April 30, 2018
| | Common Stock | | | Additional Paid-In | | | Subscription | | | Accumulated | | | Total Shareholders' | |
| | Shares | | | Amount | | | Capital | | | Receivable | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | | | | |
Balance at October 31, 2017 | | | 6,120,000 | | | $ | 6,120 | | | $ | 20,756 | | | $ | (2,700 | ) | | $ | (19,895 | ) | | $ | 4,281 | |
Subscription Receivable | | | - | | | | - | | | | - | | | | 2,700 | | | | - | | | | 2,700 | |
Issuance of common shares for cash at $0.01 per share for the period ended April 30, 2018 | | | 140,000 | | | | 140 | | | | 1,260 | | | | - | | | | - | | | | 1,400 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (6,588 | ) | | | (6,588 | ) |
Balance at April 30, 2018 | | | 6,260,000 | | | $ | 6,260 | | | $ | 22,016 | | | $ | - | | | $ | (26,483 | ) | | $ | 1,793 | |
For the three months ended April 30, 2018
| | Common Stock | | | Additional Paid-In | | | Subscription | | | Accumulated | | | Total Shareholders' | |
| | Shares | | | Amount | | | Capital | | | Receivable | | | Deficit | | | Equity | |
| | | | | | | | | | | | | | | | | | |
Balance at January 31, 2018 | | | 6,260,000 | | | $ | 6,260 | | | $ | 22,016 | | | $ | - | | | $ | (23,775 | ) | | $ | 4,501 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (2,708 | ) | | | (2,708 | ) |
Balance at April 30, 2018 | | | 6,260,000 | | | $ | 6,260 | | | $ | 22,016 | | | $ | - | | | $ | (26,483 | ) | | $ | 1,793 | |
The accompanying notes are an integral part of these financial statements
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
| | Six months April 30, 2019 | | | Six months April 30, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net loss for the period | | $ | (24,198 | ) | | $ | (6,588 | ) |
| | | | | | | | |
Changes in assets and liabilities: | | | | | | | | |
Accounts payable | | | 3,737 | | | | - | |
Related party payable | | | 5,420 | | | | - | |
Impairment loss of assets | | | 2,807 | | | | - | |
Amortization expense | | | 540 | | | | 1,080 | |
CASH FLOWS USED IN OPERATING ACTIVITIES | | | (11,694 | ) | | | (5,508 | ) |
| | | | | | | | |
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | | | | | | | | |
Issuance of common stock | | | - | | | | 1,400 | |
Stock subscription receivable | | | - | | | | 2,700 | |
Capital contribution | | | 14,546 | | | | - | |
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | | | 14,546 | | | | 4,100 | |
| | | | | | | | |
NET CHANGE IN CASH | | | 2,852 | | | | (1,408 | ) |
Cash, beginning of period | | | 1,542 | | | | 7,044 | |
Cash, end of period | | $ | 4,394 | | | $ | 5,636 | |
| | | | | | | | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | | | | | | |
Interest paid | | $ | - | | | $ | - | |
Income taxes paid | | $ | - | | | $ | - | |
The accompanying notes are an integral part of these financial statements
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
Note 1: Organization and Basis of Presentation
Future International Group Corp. (the “Company”) was incorporated under the laws in the State of Nevada on September 25, 2013 under the name Pacman Media Inc. On May 2, 2019, the Company changed the name to Future International Group Corp.
The Company initially commenced operations as a developer of mobile apps to be used on smartphones, tablet computes, and other mobile devices.
Effective March 29, 2019, a change of control occurred with respect to the Company. In connection with the change of control transaction, the Company has ceased its operations and is now a “shell company” as defined under the Securities Act of 1933, as amended.
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Financial Statements and related disclosures as of April 30, 2019 are unaudited pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Unless the context otherwise requires, all references to “Future International Group Corp.” “we,” “us,” “our” or the “company” are to Future International Group Corp.
Note 2: Restatements
Restatement for the quarter ended January 31, 2019 and the year ended October 31, 2018
In preparation of current period financial statements, the Company discovered that as of November 26, 2018, the IRS assessed a penalty on the Company in the amount of $10,236. Moreover, the IRS has also assessed a penalty of $10,740 on November 13, 2017 for failing to timely Form 5472.
A summary of the changes to the financial statements originally reported is as follows:
| | Originally | | | | | | | |
October 31, 2018 | | Reported | | | Adjustment | | | Restated | |
| | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | |
Accounts Payable | | | 6,500 | | | | 10,740 | | | | 17,240 | |
Total Liabilities | | | 8,180 | | | | 10,740 | | | | 18,920 | |
Additional paid-in capital | | | - | | | | - | | | | - | |
Subscription receivables | | | - | | | | - | | | | - | |
Accumulated deficit | | | (31,657 | ) | | | (10,740 | ) | | | (42,397 | ) |
Total Stockholders' Deficit | | | (3,381 | ) | | | (10,740 | ) | | | (14,121 | ) |
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
Note 3: Going Concern
The accompanying financial statements and notes have been prepared assuming that the Company will continue as a going concern.
For the period ended April 30, 2019, the Company had a net loss of $(24,198). The Company’s ability to continue as a going concern is dependent upon the Company’s ability to generate sufficient revenues to operate profitably or raise additional capital through debt financing and/or through sales of common stock.
Note 4: Significant Accounting Policies and Recent Accounting Pronouncements
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Disclosures as of April 30, 2019 and 2018
ASC 825, “Disclosures about Fair Value of Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of April 30, 2019.
Fair values were assumed to approximate carrying values for these financial instruments since they are short term in nature and their carrying amounts approximate fair value.
| · | The results for the three months ended April 30, 2019 are not necessarily indicative of the results of operations for the full year. These financial statements and related footnotes should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, 2018, filed with the Securities and Exchange Commission. |
| | |
| · | The accompanying condensed financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at April 30, 2019 and for the related periods presented. |
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
Basic and Diluted Loss Per Share
The Company computes earnings (loss) per share in accordance with ASC 260-10-45 “Earnings per Share”, which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive earnings (loss) per share excludes all potential common shares if their effect is anti-dilutive. The Company has no potential dilutive instruments, and therefore, basic and diluted earnings (loss) per share are equal.
Revenue Recognition
The Company will recognize revenue in accordance with Accounting Standards Codification No. 605, “Revenue Recognition” ("ASC-605"). ASC-605 requires that four basic criteria must be met before revenue can be recognized:
| 1. | Persuasive evidence of an arrangement exists |
| 2. | Delivery has occurred |
| 3. | The selling price is fixed and determinable |
| 4. | Collectability is reasonably assured. |
Determination of criteria (3) and (4) are based on management's judgment regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, or other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.
Impairment of Long-Lived Assets
The Company accounts for impairment of amortizable intangible assets in accordance with ASC 360, “Accounting for Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of”, which requires the Company to evaluate a long-lived asset for recoverability when there is event or circumstance that indicate the carrying value of the asset may not be recoverable. An impairment loss is recognized when the carrying amount of a long-lived asset or asset group is not recoverable (when carrying amount exceeds the gross, undiscounted cash flows from use and disposition) and is measured as the excess of the carrying amount over the asset’s (or asset group’s) fair value.
Recent Accounting Pronouncements
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
Note 5: Legal Matters
The Company has no known legal issues pending.
Note 6: Change of Control
Effective March 29, 2019, a change of control occurred with respect to the Company. Pursuant to a Securities Purchase Agreement entered into by and among the Company, Mr. David Mark Evans (“Seller”) and Hillhouse Shareholding Group Co. (“Buyer”), Buyer acquired from Seller 4,000,000 shares of common stock of Company. In addition, pursuant to a separate Stock Purchase Agreement by and among Hillhouse Shareholding Group Co (“Hillhouse”), as buyer, and certain other shareholders of the Company, Hillhouse acquired an additional 2,257,000 shares of common stock of the Company. The total number of shares of common stock acquired by Hillhouse is 6,257,000, and all such shares now held by Hillhouse are “restricted” and/or “control” securities. As additional consideration for entering into the Securities Purchase Agreement, at closing, the Seller assumed all of the liabilities of the Company, waived all amounts due to him by the Company and the Company assigned all assets to the Seller.
In connection with the above transactions, the Company has ceased its operations and is now a “shell company” as defined under the Securities Act of 1933, as amended.
In addition, with respect to the above described Securities Purchase Agreement with Mr. Evans, Mr. Evans, the sole officer and director of the Company, resigned as a director of the Company and Mr. Guobin Su was appointed the sole director and President of the Company. Mr. Evans remained as Chief (Principal) Executive Officer and Chief (Principal) Financial Officer.
On April 24, 2019, Mr. Evans resigned in all capacities as an officer of the Company including as the Company’s Chief (Principal) Executive Officer and Chief (Principal) Financial Officer. On the same date, Mr. Guobin Su was appointed the Company’s new Chief (Principal) Executive Officer and Chief (Principal) Financial Officer, Secretary and Treasurer.
Note 7: Debt
From September 25, 2013 through October 31, 2018, Mr. Evans provided loans to the Company totaling $1,680, which is being carried as a note payable. On November 21, 2018, the director loaned $3,500 to the Company to pay for expenses. As of March 29, 2019, the director loan outstanding is $5,180. The loan is non-interest bearing, unsecured and due upon demand.
With respect to the change of control, the Company’s liabilities of $9,456 due to vendors have been paid by Mr. Evans. Simultaneously, Mr. Evans forgave $5,180 related party debt owed to him. Therefore, $14,636 total debt was converted into capital.
In support of the Company’s cash requirements, Mr. Su, the Company’s new officer and director, advanced $11,100 to support the Company’s operations for the six months ended April 30, 2019. Simultaneously, the Company paid $4,000 personal expenses on behalf of Mr. Su. There was no formal written commitment for continued support by Mr. Su. The advances were considered temporary in nature and have not been formalized by a promissory note. The outstanding payable owed to Mr. Su was $7,100 as of April 30, 2019. The amount is non-interest bearing and due on demand without maturity date.
Future International Group Corp.
(F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
Note 8: Federal Tax Liability
The IRS has assessed a penalty for the year ended October 31, 2017 on November 26, 2018 for the amount $10,236 for the failure to timely file Form 5472.
Note 9: Capital Stock
On September 25, 2013 the Company authorized 75,000,000 shares of commons stock with a par value of $0.001 per share.
During the years ending October 2014 and 2015, the Company issued a total of 4,000,000 common shares for cash proceeds of $4,000.
During the year ending October 31, 2016, the Company issued 400,000 common shares at $0.01 for cash proceeds of $4,000.
During the year ending October 31, 2017, the Company issued 1,720,000 common shares at $0.01 per share for cash proceeds of $17,200.
During the year ending October 31, 2018, the Company issued 140,000 common shares at $0.01 per share for cash proceeds of $1,400.
As of April 30, 2019, there were 6,260,000 shares of common stock issued and outstanding.
As of April 30, 2019, there were no outstanding stock options or warrants.
Note 10: Income Taxes
As of April 30, 2019, the Company had net operating loss carry forwards of approximately $(66,595) that may be available to reduce future years’ taxable income in varying amounts. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.
Future International Group Corp. (F/K/A: Pacman Media, Inc.)
Notes to unaudited Financial Statements
For the six months ended April 30, 2019 and 2018
(Unaudited)
The provision for Federal income tax consists of the following:
| | April 30, 2019 | | | October 31, 2018 | |
Federal income tax benefit attributable to: | | | | | | |
Current Operations | | $ | 5,082 | | | $ | 4,725 | |
Less: valuation allowance | | | (5,082 | ) | | | (4,725 | ) |
Net provision for Federal income taxes | | | 0 | | | | 0 | |
The cumulative tax effect at the expected rate of 21% of significant items comprising our net deferred tax amount is as follows:
| | April 30, 2019 | | | October 31, 2018 | |
Deferred tax asset attributable to: | | | | | | |
Net operating loss carryover | | $ | 13,985 | | | $ | 8,903 | |
Less: valuation allowance | | | (13,985 | ) | | | (8,903 | ) |
Net deferred tax asset | | | 0 | | | | 0 | |
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $66,595 for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur net operating loss carry forwards may be limited as to use in future years.
Note 11: Related Party Transactions
The Company neither owns nor leases any real or personal property. The director of the Company provides office space and services free of charge. The Company's sole officer and director is involved in other business activities and may in the future, become involved in other business opportunities as they become available.
The Company has a related party transaction involving the sole director and officer. The nature and details of the transaction are described in Note 6.
Note 12: Subsequent Events
On May 2, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State which;
| 1. | Changed the name of the Company from “Pacman Media Inc.” to “Future International Group Corp.”, |
| | |
| 2. | Increased the authorized shares of common stock, $0.001 par value, from 75,000,000 to 500,000,000 shares, and |
| | |
| 3. | Created a class of preferred stock, $0.001 par value, called the Class A Preferred Stock in the amount of 10,000,000 authorized shares, with each share of Class A Preferred Stock having 100 votes to be cast with respect to any and all matters presented to shareholders for a vote whether at a meeting of shareholders or by written consent. Apart from the voting rights stated in the preceding sentence, the Class A Preferred Stock shall have no other rights, privileges or preferences. |
On May 7, 2019, the Company received approval from FINRA for the name change of the Company. In addition, the Company’s new symbol is “FIGM.”
On August 12, 2019, the Board of Directors of the Company appointed Mr. Lingbo Shi as the new Chief (Principal) Executive Officer of the Company and Mr. Goubin Su resigned in such capacity. Mr. Su remains as the Company’s Chief Financial Officer and sole Director.
On September 25, 2019, the Company and Hillhouse Shareholding Group Co., Ltd. (“Hillhouse”) entered into a loan conversion agreement. Pursuant to the agreement, Hillhouse converted (i) $6,257 in debt due Hillhouse and received 6,257,000 shares of the Company’s Class A Preferred Stock and (ii) $83,740 in debt due Hillhouse and received 83,740,000 shares of the Company’s common stock. The Class A Preferred Stock has 100 to 1 voting rights per share.
In accordance with ASC 855-10, the Company has evaluated events subsequent through the date these financial statements have been issued to assess the need for potential recognition or disclosure in this report. Such events were evaluated through April 30, 2019 and to the date these financial statements were available to be issued. Other than as stated herein, there have been no subsequent events for which disclosure is required.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENT NOTICE
Certain statements made in this quarterly report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) in regard to the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the registrant to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this quarterly report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the registrant or any other person that the objectives and plans of the registrant will be achieved.
Substantial risks exist with respect to an investment in the Company. These risks include but are not limited to, those factors discussed in our Annual Report on Form 10-K for the fiscal year ended October 31, 2018, filed with the Securities and Exchange Commission (“Commission”) on January 8, 2019. More broadly, these factors include, but are not limited to:
| ● | We have incurred significant losses and expect to incur future losses; |
| ● | Our current financial condition and immediate need for capital; |
| ● | Potential significant dilution resulting from the issuance of new securities for any funding, debt conversion or any business combination; and |
| ● | We are a “shell” company” and “penny stock” company. |
Description of Business
Pacman Media, Inc. (the “Company”) was incorporated under the laws in the State of Nevada on September 25, 2013 under the name Pacman Media Inc. The Company initially commenced operations as a developer of mobile apps to be used on smartphones, tablet computes, and other mobile devices.
Effective March 29, 2019, a change of control occurred with respect to the Company. In connection with the change of control transaction, the Company has ceased its operations and is now a “shell company” as defined under the Securities Act of 1933, as amended.
On May 2, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State which;
| 1. | Changed the name of the Company from “Pacman Media Inc.” to “Future International Group Corp.”, |
| | |
| 2. | Increased the authorized shares of common stock, $0.001 par value, from 75,000,000 to 500,000,000 shares, and |
| | |
| 3. | Created a class of preferred stock, $0.001 par value, called the Class A Preferred Stock in the amount of 10,000,000 authorized shares, with each share of Class A Preferred Stock having 100 votes to be cast with respect to any and all matters presented to shareholders for a vote whether at a meeting of shareholders or by written consent. Apart from the voting rights stated in the preceding sentence, the Class A Preferred Stock shall have no other rights, privileges or preferences. |
On May 7, 2019, the Company received approval from FINRA for the name change of the Company. In addition, the Company’s new symbol is “FIGM.”
On August 12, 2019, the Board of Directors of the Company appointed Mr. Lingbo Shi as the new Chief (Principal) Executive Officer of the Company and Mr. Goubin Su resigned in such capacity. Mr. Su remains as the Company’s Chief Financial Officer and sole Director.
On September 25, 2019, the Company and Hillhouse Shareholding Group Co., Ltd. (“Hillhouse”) entered into a loan conversion agreement. Pursuant to the agreement, Hillhouse converted (i) $6,257 and received 6,257,000 shares of the Company’s Class A Preferred Stock and (ii) $83,740 and received 83,740,000 shares of the Company’s common stock. The Class A Preferred Stock has 100 to 1 voting rights per share.
Results of Operations
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
Three And Six Months Period Ended April 30, 2019 And 2018
Revenues
During the three and six months ended April 30, 2019 and 2018, respectively, we did not have any revenue from operations.
Operating Expenses
During the three months ended April 30, 2019, we incurred operational expenses of $7,879 compared to $2,708 for the three months ended April 30, 2018. The increase in operational expenses for the three months period ended April 30, 2019 was due principally to an impairment loss of assets, professional fees and stock transfer fees related to the change of control transaction.
During the six months ended April 30, 2019, we incurred operational expenses of $24,108 compared to $6,588 for the six months ended April 30, 2018. The increase in operational expenses for the six months period ended April 30, 2019 was due principally to a federal tax liability of $10,236, an impairment loss of assets, professional fees and stock transfer fees related to the change of control transaction.
Net Income/Loss.
Our net loss for the three months ended April 30, 2019 and 2018 were $7,969 and $2,708, respectively, while net loss for the six months ended April 30, 2019 and 2018 were $24,198 and $6,588, respectively.
Liquidity and Capital Resources
As at April 30, 2019, our current assets were $4,394 compared to $1,542 in current assets as of October 31, 2018 (restated). Total assets were comprised of cash and cash equivalents and website development (for the year ended October 31, 2018 only). As at April 30, 2019, our current liabilities were $28,077, and at October 31, 2018, our current liabilities were $18,920, both periods consisting of accounts payable and a director loan. Our working capital deficit as of April 30, 2019 was $23,683 compared with a working capital deficit as of October 31, 2018 (restated) of $17,378.
Statements of Cash Flows.
Cash Flows from Operating Activities
We had a net loss for the six months period ended April 30, 2019 of $24,198 compared with a net loss for the six months period ended April 30, 2018 of $6,588 and we have not generated positive cash flows from operating activities for such periods. For the six months period ended April 30, 2019, we had net cash flows used in operating activities of $(11,694) and for the six months period ended April 30, 2018, we had net cash flows used in operating activities of $(5,508). The increase in cash flows from operating activities for the current six month period is due to increase in related party payable, impairment loss of assets and accounts payable.
Cash Flows from Financing Activities
For the six months period ended April 30, 2019, we generated cash flows from financing activities $14,546 mainly from capital contributions by former officer and director of the Company in connection with the change of control transaction. For the six months period ended April 30, 2018, we have generated $4,100 in cash flows from financing activities from issuance of common stock.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has been made. We do not have any agreements with our directors concerning these loans. We do not have any arrangements in place for any future equity financing.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report, we do not have any off‑balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Going Concern
The independent auditors' review report accompanying our October 31, 2018 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
No report required.
ITEM 4. CONTROLS AND PROCEDURES
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2019. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Such officer also confirmed that there was no change in our internal control over financial reporting during the three-month period ended April 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
No report required.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
No report required.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
No report required.
ITEM 6. EXHIBITS.
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| FUTURE INTERNATIONAL GROUP CORP. | |
| | | |
Dated: October 25, 2019 | By: | /s/ Lingbo Shi | |
| | Lingbo Shi | |
| | Chief (Principal) Executive Officer | |