Equity-Based and Other Deferred Compensation | 1 1 . EQUITY-BASED AND OTHER DEFERRED COMPENSATION Overview Further information regarding the Company’s equity-based compensation awards is described in Note 11. “Equity-Based and Other Deferred Compensation” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The following table represents equity-based compensation expense and related income tax benefit for the three months ended March 31, 2019 and 2018, respectively: Three Months Ended March 31, 2019 2018 Equity-Based Compensation Expense $ 34,973 $ 37,062 Income Tax Benefit $ 3,379 $ 3,239 Restricted Stock Units A summary of the status of the Company’s unvested RSUs as of March 31, 2019 and for changes during the three months ended March 31, 2019 is presented below: Restricted Stock Units PJT Partners Inc. PJT Partners Holdings LP Weighted- Weighted- Average Average Grant Date Number of Grant Date Number of Fair Value Partnership Fair Value Units (in dollars) Units (in dollars) Balance, December 31, 2018 4,254,205 $ 40.99 98,295 $ 37.17 Granted 1,825,018 44.14 — — Vested (1,767,074 ) 35.52 (1,255 ) 26.86 Forfeited (20,692 ) 44.11 — — Dividends Reinvested on RSUs 5,406 42.66 — — Balance, March 31, 2019 4,296,863 $ 44.57 97,040 $ 37.30 As of March 31, 2019, there was $138.9 million of estimated unrecognized compensation expense related to unvested RSU awards. This cost is expected to be recognized over a weighted-average period of 1.6 years. The Company assumes a forfeiture rate of 1.0% to 9.0% annually based on expected turnover and periodically reassesses this rate. RSU Awards with Both Service and Market Conditions A summary of the status of the Company’s unvested RSU awards with both a service and market condition as of March 31, 2019 and for changes during the three months ended March 31, 2019 is presented below: RSU Awards with Both Service and Market Conditions Weighted- Average Grant Date Number of Fair Value Units (in dollars) Balance, December 31, 2018 253,152 $ 26.19 Forfeited (2,988 ) 26.19 Balance, March 31, 2019 250,164 $ 26.19 As of March 31, 2019, there was $4.8 million of estimated unrecognized compensation expense related to RSU awards with both a service and market condition. This cost is expected to be recognized over a weighted-average period of 3.5 years. The Company assumes a forfeiture rate of 4.0% to 9.0% annually based on expected turnover and periodically reassesses this rate. Restricted Share Awards In connection with the acquisition of CamberView, certain individuals were issued restricted shares of the Company’s Class A common stock. Based on the terms of the award, compensation expense will be recognized over four years. For the three months ended March 31, 2019, 3,591 restricted share awards were granted. For the year ended December 31, 2018, 5,100 restricted share awards were granted. As of March 31, 2019, no restricted shares have vested or have forfeited and there was $0.3 million of estimated unrecognized compensation expense related to restricted share awards. This cost is expected to be recognized over a weighted-average period of 2.5 years. Partnership Units A summary of the status of the Company’s unvested Partnership Units as of March 31, 2019 and for changes during the three months ended March 31, 2019 is presented below: Partnership Units Weighted- Average Number of Grant Date Partnership Fair Value Units (in dollars) Balance, December 31, 2018 3,323,948 $ 24.23 Granted 54,212 38.90 Vested (152,490 ) 30.52 Balance, March 31, 2019 3,225,670 $ 24.18 As of March 31, 2019, there was $32.7 million of estimated unrecognized compensation expense related to unvested Partnership Units. This cost is expected to be recognized over a weighted-average period of 0.7 years. The Company assumes a forfeiture rate of 4.0% annually based on expected turnover and periodically reassesses this rate. Partnership Unit Awards with Both Service and Market Conditions A summary of the status of the Company’s unvested Partnership Unit awards with both a service and market condition as of March 31, 2019 and for changes during the three months ended March 31, 2019 is presented below: Partnership Unit Awards with Both Service and Market Conditions Weighted- Average Number of Grant Date Partnership Fair Value Units (in dollars) Balance, December 31, 2018 5,118,133 $ 5.72 Vested (121,634 ) 5.72 Balance, March 31, 2019 4,996,499 $ 5.72 As of March 31, 2019, there was $3.6 million of estimated unrecognized compensation expense related to Partnership Unit awards with both a service and market condition. This cost is expected to be recognized over a weighted-average period of 0.6 years. The Company assumes a forfeiture rate of 4.0% annually based on expected turnover and periodically reassesses this rate. Units Expected to Vest The following unvested units, after expected forfeitures, as of March 31, 2019, are expected to vest: Weighted-Average Service Period Units in Years Partnership Units 8,179,312 0.6 Restricted Stock Units 4,356,769 1.7 Restricted Share Awards 7,179 2.5 Total Equity-Based Awards 12,543,260 1.0 Deferred Cash Compensation The Company has periodically issued deferred cash compensation in connection with annual incentive compensation as well as other hiring or retention related awards. These awards typically vest over a period of one to four years. Compensation expense related to deferred cash awards was $6.7 million and $3.7 million for the three months ended March 31, 2019 and 2018, respectively. As of March 31, 2019, there was $53.2 million of unrecognized compensation expense related to these awards. The weighted-average period over which this compensation cost is expected to be recognized is 3.0 years. |