Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 EX-3.3
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 3.44 EX-3.44
- 3.45 EX-3.45
- 3.46 EX-3.46
- 3.47 EX-3.47
- 3.48 EX-3.48
- 3.49 EX-3.49
- 3.50 EX-3.50
- 3.51 EX-3.51
- 3.52 EX-3.52
- 3.53 EX-3.53
- 3.54 EX-3.54
- 3.55 EX-3.55
- 3.56 EX-3.56
- 3.57 EX-3.57
- 3.58 EX-3.58
- 3.59 EX-3.59
- 3.60 EX-3.60
- 3.61 EX-3.61
- 3.62 EX-3.62
- 5.1 EX-5.1
- 5.2 EX-5.2
- 10.9 EX-10.9
- 10.30 EX-10.30
- 10.31 EX-10.31
- 10.32 EX-10.32
- 10.33 EX-10.33
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 25.2 EX-25.2
- 25.3 EX-25.3
- 99.1 EX-99.1
- Download Excel data file
- View Excel data file
Millennium Billboards L.L.C. similar filings
Filing view
External links
Exhibit 12.1
OUTFRONT MEDIA INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
For the Nine Months Ended September 30, | For the Years Ended December 31, | |||||||||||||||||||||||||||
(in millions, except ratios) | 2014 | 2013 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||||
Income before benefit (provision) for income taxes and equity in earnings of investee companies | $ | 74.8 | $ | 162.1 | $ | 237.6 | $ | 200.2 | $ | 193.2 | $ | 126.6 | $ | 42.5 | ||||||||||||||
Add: | ||||||||||||||||||||||||||||
Fixed charges | 141.4 | 76.8 | 97.5 | 94.5 | 93.8 | 93.3 | 97.8 | |||||||||||||||||||||
Distributions from investee companies | 3.2 | 3.9 | 4.4 | 6.4 | 6.2 | 1.4 | 2.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total earnings from continuing operations | $ | 219.4 | $ | 242.8 | $ | 339.5 | $ | 301.1 | $ | 293.2 | $ | 221.3 | $ | 142.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Fixed charges: | ||||||||||||||||||||||||||||
Interest expensed | $ | 57.6 | $ | 3.4 | $ | 0.2 | $ | 0.1 | $ | 0.7 | $ | 0.3 | $ | 1.3 | ||||||||||||||
Amortization of deferred financing costs and debt discount | 10.7 | — | — | — | — | — | — | |||||||||||||||||||||
Estimated interest within rental expense | 73.1 | 73.4 | 97.3 | 94.4 | 93.1 | 93.0 | 96.5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total fixed charges | $ | 141.4 | $ | 76.8 | $ | 97.5 | $ | 94.5 | $ | 93.8 | $ | 93.3 | $ | 97.8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of earnings to fixed charges | 1.6x | 3.2x | 3.5x | 3.2x | 3.1x | 2.4x | 1.5x |