- CC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B5 Filing
The Chemours Company (CC) 424B5Prospectus supplement for primary offering
Filed: 11 May 17, 12:00am
| Title of each class of securities offered | | | Amount to be registered | | | Maximum Offering Price per Note | | | Maximum Aggregate Offering Price | | | Amount of Registration Fee(1) | | ||||||||||||
| 5.375% Senior Notes due 2027 | | | | $ | 500,000,000 | | | | | | 99.051% | | | | | $ | 495,255,000 | | | | | $ | 57,400.06 | | |
| | | Price to Public(1) | | | Underwriting Discount | | | Proceeds Before Expenses to Issuer(1) | | |||||||||
Per Note | | | | | 99.051% | | | | | | 1.000% | | | | | | 98.051% | | |
Total | | | | $ | 495,255,000 | | | | | $ | 5,000,000 | | | | | $ | 490,255,000 | | |
| Credit Suisse | | | Barclays | | | Citigroup | |
| J.P. Morgan | | | TD Securities | |
| HSBC | | | Mizuho Securities | | | RBC Capital Markets | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-13 | | | |
| | | | | S-27 | | | |
| | | | | S-28 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | | | S-51 | | | |
| | | | | S-55 | | | |
| | | | | S-55 | | | |
| | | | | S-55 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 27 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 63 | | | |
| | | | | 65 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 71 | | |
| | | Three Months Ended March 31, | | | Year Ended December 31, | | ||||||||||||||||||
(In millions of dollars) | | | 2017 | | | 2016 | | | 2016 | | | 2015 | | ||||||||||||
Statement of Operations | | | | | | ||||||||||||||||||||
Net sales | | | | | 1,437 | | | | | | 1,297 | | | | | | 5,400 | | | | | | 5,717 | | |
Cost of goods sold | | | | | 1,079 | | | | | | 1,095 | | | | | | 4,290 | | | | | | 4,762 | | |
Selling, general and administrative expense | | | | | 144 | | | | | | 133 | | | | | | 934 | | | | | | 632 | | |
Research and development expense | | | | | 19 | | | | | | 23 | | | | | | 80 | | | | | | 97 | | |
Employee separation and asset related charges, net | | | | | 12 | | | | | | 17 | | | | | | 170 | | | | | | 333 | | |
Goodwill impairment | | | | | — | | | | | | — | | | | | | — | | | | | | 25 | | |
Total expenses | | | | | 175 | | | | | | 173 | | | | | | 1,184 | | | | | | 1,087 | | |
Equity in earnings of affiliates | | | | | 7 | | | | | | 5 | | | | | | 29 | | | | | | 22 | | |
Interest expense, net | | | | | (51) | | | | | | (57) | | | | | | (213) | | | | | | (132) | | |
Other income, net | | | | | 34 | | | | | | 93 | | | | | | 247 | | | | | | 54 | | |
Income (loss) before income taxes | | | | | 173 | | | | | | 70 | | | | | | (11) | | | | | | (188) | | |
Provision for (benefit from) income taxes | | | | | 22 | | | | | | 19 | | | | | | (18) | | | | | | (98) | | |
Net income (loss) | | | | | 151 | | | | | | 51 | | | | | | 7 | | | | | | (90) | | |
Less: Net income attributable to noncontrolling interests | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss) attributable to Chemours | | | | | 150 | | | | | | 51 | | | | | | 7 | | | | | | (90) | | |
Statement of Cash Flows | | | | | | ||||||||||||||||||||
Operating activities | | | | | 41 | | | | | | 36 | | | | | | 594 | | | | | | 182 | | |
Investing activities | | | | | (63) | | | | | | 50 | | | | | | 357 | | | | | | (497) | | |
Financing activities | | | | | 11 | | | | | | (16) | | | | | | (396) | | | | | | 687 | | |
| | | As of March 31, | | | As of December 31, | | ||||||||||||||||||
(In millions of dollars) | | | 2017 | | | 2016 | | | 2016 | | | 2015 | | ||||||||||||
Financial position at end of period | | | | | | ||||||||||||||||||||
Working capital(a) | | | | | 976 | | | | | | 884 | | | | | | 782 | | | | | | 835 | | |
Total assets | | | | | 6,282 | | | | | | 6,380 | | | | | | 6,060 | | | | | | 6,298 | | |
Borrowings and capital lease obligations, net(b) | | | | | 3,552 | | | | | | 3,954 | | | | | | 3,544 | | | | | | 3,954 | | |
| | | Three Months Ended March 31, | | | Year Ended December 31, | | ||||||||||||||||||
(In millions of dollars, except for percentages) | | | 2017 | | | 2016 | | | 2016 | | | 2015 | | ||||||||||||
Other Financial Data | | | | | | ||||||||||||||||||||
Adjusted EBITDA(a) | | | | | 285 | | | | | | 128 | | | | | | 822 | | | | | | 573 | | |
Adjusted Net Income(a) | | | | | 142 | | | | | | 11 | | | | | | 187 | | | | | | 143 | | |
Free Cash Flow(a) | | | | | (28) | | | | | | (53) | | | | | | 256 | | | | | | (337) | | |
Purchases of property, plant and equipment | | | | | (69) | | | | | | (89) | | | | | | 338 | | | | | | 519 | | |
Depreciation and amortization | | | | | 71 | | | | | | 66 | | | | | | 284 | | | | | | 267 | | |
Segment Data | | | | | | ||||||||||||||||||||
Titanium Technologies: | | | | | | ||||||||||||||||||||
Segment Net Sales | | | | | 646 | | | | | | 521 | | | | | | 2,364 | | | | | | 2,392 | | |
Adjusted EBITDA | | | | | 159 | | | | | | 54 | | | | | | 466 | | | | | | 326 | | |
Adjusted EBITDA Margin(b) | | | | | 25% | | | | | | 10% | | | | | | 20% | | | | | | 14% | | |
Fluoroproducts: | | | | | | ||||||||||||||||||||
Segment Net Sales | | | | | 652 | | | | | | 531 | | | | | | 2,264 | | | | | | 2,230 | | |
Adjusted EBITDA | | | | | 155 | | | | | | 85 | | | | | | 445 | | | | | | 300 | | |
Adjusted EBITDA Margin | | | | | 24% | | | | | | 16% | | | | | | 20% | | | | | | 13% | | |
Chemical Solutions: | | | | | | ||||||||||||||||||||
Segment Net Sales | | | | | 139 | | | | | | 245 | | | | | | 772 | | | | | | 1,095 | | |
Adjusted EBITDA | | | | | 12 | | | | | | 10 | | | | | | 39 | | | | | | 29 | | |
Adjusted EBITDA Margin | | | | | 9% | | | | | | 4% | | | | | | 5% | | | | | | 3% | | |
| | | Three Months Ended March 31, | | | Year Ended December 31, | | | Last Twelve Months (LTM)(e) | | |||||||||||||||||||||
(In millions of dollars) | | | 2017 | | | 2016 | | | 2016 | | | 2015 | | ||||||||||||||||||
Reconciliation of GAAP Net Income Attributable to Chemours to Adjusted EBITDA | | | | | | | |||||||||||||||||||||||||
Net income (loss) attributable to Chemours | | | | | 150 | | | | | | 51 | | | | | | 7 | | | | | | (90) | | | | | $ | 106 | | |
Non-operating pension and other postretirement employee benefit income | | | | | (8) | | | | | | (7) | | | | | | (20) | | | | | | (3) | | | | | | (21) | | |
Exchange (gains) losses | | | | | (5) | | | | | | 6 | | | | | | 57 | | | | | | (19) | | | | | | 46 | | |
Restructuring charges | | | | | 12 | | | | | | 17 | | | | | | 51 | | | | | | 285 | | | | | | 46 | | |
Asset related charges(a) | | | | | — | | | | | | — | | | | | | 124 | | | | | | 73 | | | | | | 123 | | |
(Gain) loss on sale of assets or business | | | | | (16) | | | | | | (89) | | | | | | (254) | | | | | | 9 | | | | | | (181) | | |
Transaction costs(b) | | | | | — | | | | | | 3 | | | | | | 19 | | | | | | 9 | | | | | | 15 | | |
Legal and other charges(c) | | | | | 7 | | | | | | 5 | | | | | | 359 | | | | | | 8 | | | | | | 361 | | |
Provision for (benefit from) income taxes relating to reconciling items(d) | | | | | 2 | | | | | | 25 | | | | | | (156) | | | | | | (129) | | | | | | (177) | | |
Adjusted Net Income | | | | | 142 | | | | | | 11 | | | | | | 187 | | | | | | 143 | | | | | $ | 318 | | |
Net income attributable to noncontrolling interests | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Interest expense, net | | | | | 51 | | | | | | 57 | | | | | | 213 | | | | | | 132 | | | | | | 208 | | |
Depreciation and amortization | | | | | 71 | | | | | | 66 | | | | | | 284 | | | | | | 267 | | | | | | 289 | | |
All remaining provision for (benefit from) income taxes(d) | | | | | 20 | | | | | | (6) | | | | | | 138 | | | | | | 31 | | | | | | 163 | | |
Adjusted EBITDA | | | | | 285 | | | | | | 128 | | | | | | 822 | | | | | | 573 | | | | | $ | 979 | | |
|
| | | Three Months Ended March 31, | | | Year Ended December 31, | | ||||||||||||||||||
(In millions of dollars) | | | 2017 | | | 2016 | | | 2016 | | | 2015 | | ||||||||||||
Reconciliation of GAAP Cash Flow to Free Cash Flow | | | | | | ||||||||||||||||||||
Cash flow provided by operating activities | | | | | 41 | | | | | | 36(1) | | | | | | 594 | | | | | | 182 | | |
Cash flow used for purchases of property, plant and equipment | | | | | (69) | | | | | | (89) | | | | | | (338) | | | | | | (519) | | |
Free Cash Flow | | | | | (28) | | | | | | (53) | | | | | | 256 | | | | | | (337) | | |
|
| | | March 31, 2017 | | |||||||||
| | | Actual | | | As adjusted for this offering | | ||||||
| | | (unaudited in millions) | | |||||||||
Cash and cash equivalents | | | | $ | 898 | | | | | $ | 1,387(4) | | |
Long-term debt, including current portion:(1) | | | | | | | | | | | | | |
Senior secured term loan(2) | | | | | 1,369 | | | | | | 1,369 | | |
Senior unsecured notes | | | | | | | | | | | | | |
6.625% senior notes due May 2023 | | | | | 1,158 | | | | | | 1,158 | | |
7.000% senior notes due May 2025 | | | | | 750 | | | | | | 750 | | |
6.125% senior notes due May 2023 (€295 million at March 31, 2017)(3) | | | | | 318 | | | | | | 318 | | |
5.375% senior notes due 2027, offered hereby | | | | | — | | | | | | 500 | | |
Capital lease obligations | | | | | 3 | | | | | | 3 | | |
Total debt | | | | | 3,598 | | | | | | 4,098 | | |
Equity: | | | | | | | | | | | | | |
Common stock (par value $0.01 per share) | | | | | 2 | | | | | | 2 | | |
Additional paid-in capital | | | | | 808 | | | | | | 808 | | |
Retained earnings (accumulated deficit) | | | | | 31 | | | | | | 31 | | |
Accumulated other comprehensive loss | | | | | (488) | | | | | | (488) | | |
Total Chemours stockholders’ equity | | | | | 353 | | | | | | 353 | | |
Non-controlling interests | | | | | 5 | | | | | | 5 | | |
Total equity | | | | | 358 | | | | | | 358 | | |
Total capitalization | | | | $ | 3,956 | | | | | $ | 4,456 | | |
|
| | | Principal Amount of Notes | | |||
Credit Suisse Securities (USA) LLC | | | | $ | 150,000,000 | | |
Barclays Capital Inc. | | | | | 90,000,000 | | |
Citigroup Global Markets Inc. | | | | | 90,000,000 | | |
J.P. Morgan Securities LLC | | | | | 90,000,000 | | |
TD Securities (USA) LLC | | | | | 50,000,000 | | |
HSBC Securities (USA) Inc. | | | | | 13,000,000 | | |
Mizuho Securities USA LLC | | | | | 8,500,000 | | |
RBC Capital Markets, LLC | | | | | 8,500,000 | | |
Total | | | | $ | 500,000,000 | | |
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 18 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 56 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 61 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 71 | | |
| | | Three months ended | | | Year ended December 31, | | ||||||||||||||||||||||||||||||||||||
| | | March 31, 2017 | | | March 31, 2016 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | | | 2012 | | |||||||||||||||||||||
Ratio of Earnings to Fixed Charges | | | | | 4 | | | | | | 2 | | | | | | (a) | | | | | | (a) | | | | | | 185 | | | | | | 289 | | | | | | 747 | | |
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends | | | | | 4 | | | | | | 2 | | | | | | (a) | | | | | | (a) | | | | | | 185 | | | | | | 289 | | | | | | 747 | | |
| Bond equivalent yield = | | | D × N | | | × 100 | |
| 360-(D × M) | |
| Credit Suisse | | | Barclays | | | Citigroup | |
| J.P. Morgan | | | | | | TD Securities | |
| HSBC | | | Mizuho Securities | | | RBC Capital Markets | |