Convertible Notes Payable | NOTE 12 – CONVERTIBLE NOTES PAYABLE Convertible notes payable at December 31, 2020 and 2019 consists of the following: December 31, 2020 2019 Dated September 15, 2017 $ 318,492 $ 337,653 Dated April 25, 2018 40,123 40,123 Dated September 21, 2018 56,714 56,714 Dated October 18, 2018 60,000 60,000 Dated November 28, 2018 33 25,443 Dated November 28, 2018 21,700 57,870 Dated November 29, 2018 25,000 25,000 Dated December 13, 2018 105,000 105,000 Dated January 15, 2019 115,000 115,000 Dated February 7, 2019 111,276 132,720 Dated February 19, 2019 64,500 64,500 Dated February 19, 2019 55,125 55,125 Dated March 13, 2019 55,125 55,125 Dated May 14, 2019 26,500 26,500 Dated May 17, 2019 27,825 27,825 Dated August 1, 2019 56,194 56,194 Dated August 7, 2019 55,125 55,125 Dated October 3, 2019 5,350 5,350 Dated October 25, 2019 6,825 6,825 Dated March 19, 2020 33,600 - Dated March 25, 2020 33,600 - Total convertible notes payable 1,273,107 1,308,092 Less: Unamortized debt discount (4,460 ) - Total convertible notes 1,268,647 1,308,092 Less: current portion of convertible notes 1,268,647 1,308,092 Long-term convertible notes $ - $ - On March 18, 2020 the Company entered into a promissory note agreement with Adar Alef, LLC (“Adar”) for loans totaling $33,600. The consideration to the Company is $30,000 with $3,600 legal fees and OID. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date. On March 25, 2020 the Company entered into a promissory note agreement with LG Capital Funding, LLC (“LG”) for loans totaling $33,600. The note is convertible after 181 days at a (i) $0.0075 ceiling or (ii) 60% of the lowest trading price over the past twenty trading days prior to the conversion date. During the years ended December 31, 2020 and 2019, the Company recognized interest expense of $471,579 and $8,995,066, respectively, which represented the amortization of original issue discounts and debt discounts. As of December 31, 2019, all original issue and debt discounts pertaining to outstanding convertible notes were fully amortized. As of December 31, 2020, the unamortized debt discount of $4,460 are related to the new convertible notes issued in 2020. During the year ended December 31, 2020, the Company converted principal and unpaid accrued interest totaling $120,300 into an aggregate of 785,026,210 shares of common stock. During the year ended December 31, 2019, the Company converted principal and unpaid accrued interest totaling $251,521 into an aggregate of 17,803,260 shares of common stock. The Company has twenty-one (21) outstanding convertible notes as of December 31, 2020 with a total outstanding principal of $1,273,107. The 2019 notes matured from January 2020 to May 2020. The 2020 notes matured in September 2020. These notes carry an interest rate ranging between 8% and 12% per annum. The notes carry an original issue discounts ranging between 10% to 25% of the face value of each note. The notes may be converted into shares of the Company’s common stock at any time on or after the occurrence of an event of default. The conversion prices of the notes include the conversion price shall be the 60% multiplied by the lowest trading price during the 30 trading days period ending, in holder’s sole discretion on each conversion, on either (i) the last complete trading day prior to the conversion date or (ii) the conversion date. For some notes, the Company agreed to pay a one-time interest charge of 9% of the principal amount for each note. The notes may be converted at specified times per the respective agreements. The conversion price shall be 75% multiplied by the lowest trading price during the 10 prior trading days period ending on either (i) the last complete trading day prior to conversion date or (ii) the conversion date. All terms of the notes, including but not limited to interest rate, prepayment terms, conversion discount or look-back period will be adjusted downward if the Company offers more favorable terms to another party, while this note is in effect. The notes may be redeemed by the Company at rates ranging from 105% to 130% depending on the redemption date provided that no redemption is allowed after the 180 th The following table is a rollforward of activity, by each noteholder, for the years ended December 31, 2020 and 2019: Loan Holder Principal Amount Date Maturity OID & Financing Costs Balance at 12 31 17 Additions Payments Conversion Balance at 12 31 18 Additions Payments Conversion Balance at 12 31 19 Additions Payments Conversion 1 SBI Investment $ 200,000 9/27/2017 3/15/2018 200,000 75,000 (25,000 ) (93,150 ) 156,850 - - (6,697 ) 150,153 $ (19,160.78 ) 130,992 1 SBI Investment $ 187,500 11/14/2017 5/14/2018 187,500 - - - 187,500 - - - 187,500 187,500 2 LG Capital Funding, LLC $ 185,292 12/8/2017 6/8/2018 17,646 92,646 92,646 - (133,032 ) 52,260 - - (52,260 ) - 0 3 Cerberus Finance Group Ltd $ 185,292 12/12/2017 6/8/2018 17,646 92,646 92,646 (25,000 ) (53,183 ) 107,109 - (99,684 ) (7,425 ) - - 4 Eagle Equities LLC $ 50,000 3/15/2018 3/15/2019 2,500 - 50,000 - (50,000 ) - - - - - - 5 Adar Capital LLC $ 50,000 3/15/2018 3/15/2019 2,500 - 50,000 - (50,000 ) - - - - - - 6 Bellridge Capital LP $ 60,000 5/17/2018 5/17/2019 10,000 - 60,000 - (44,000 ) 16,000 - - (16,000 ) - - 7 Auctus $ 100,000 4/27/2018 4/25/2019 10,000 - 100,000 - (59,877 ) 40,123 - - - 40,123 40,123 8 Bellridge Capital LP $ 60,000 9/17/2018 3/15/2019 10,000 - 60,000 - - 60,000 - - (3,286 ) 56,714 56,714 9 Eagles Equity $ 50,000 9/21/2018 3/15/2019 2,500 - 50,000 - (50,000 ) - - - - - - 10 Adar Bay $ 50,000 10/4/2018 10/4/2018 2,500 - 50,000 - (50,000 ) - - - - - - 11 Bellridge Capital LP $ 60,000 10/18/2018 10/18/2019 10,000 - 60,000 - - 60,000 - - - 60,000 60,000 12 Adar Alef Omnibus $ 64,500 11/28/2018 11/29/2019 4,125 - 64,500 - - 64,500 - - (39,057 ) 25,443 $ (25,410.13 ) 33 13 Adar Alef Debt Purchase $ 25,000 11/28/2018 11/29/2019 - 25,000 - (25,000 ) - - - - - - 14 LG Capital Omnibus $ 64,500 11/28/2018 11/29/2019 4,125 - 64,500 - - 64,500 - - (6,630 ) 57,870 $ (36,170.00 ) 21,700 15 LG Capital Debt Purchase $ 25,000 11/29/2018 11/29/2018 - 25,000 - - 25,000 - - - 25,000 25,000 16 LG Capital Omnibus $ 105,000 12/13/2018 12/14/2019 5,000 - 105,000 - - 105,000 - - - 105,000 105,000 17 LG Capital Omnibus $ 115,000 1/15/2019 1/15/2020 5,750 - - - - 115,000 - - 115,000 115,000 18 Adar Alef Omnibus $ 132,720 2/7/2019 2/7/2020 6,000 - - - - 132,720 - - 132,720 $ (21,444.27 ) 111,276 19 Adar Alef Debt Note $ 108,055 2/7/2019 2/7/2019 8,371 - - - - 108,055 - (108,056 ) - - 20 Adar Alef Omnibus $ 64,500 2/19/2019 2/19/2020 4,125 - - - - 64,500 - - 64,500 64,500 21 LG Capital Omnibus $ 55,125 2/19/2019 2/19/2020 2,500 - - - - 55,125 - - 55,125 55,125 22 LG Capital Omnibus $ 55,125 3/13/2019 3/13/2020 2,500 - - - - 55,125 - - 55,125 55,125 23 Adar Alef Omnibus #2 Back End $ 26,500 5/14/2019 2/20/2020 1,500 - - - - 26,500 - - 26,500 26,500 24 LG Capital Omnibus #5 $ 27,825 5/17/2019 5/15/2020 2,825 - - - - 27,825 - - 27,825 27,825 25 Adar Alef Omnibus #2 BE 3rd Tranche $ 56,194 8/1/2019 2/7/2020 50,000 - - - - 56,194 - - 56,194 56,194 26 LG Capital Omnibus #7 $ 55,125 8/6/2019 2/7/2020 50,000 - - - - 55,125 - - 55,125 55,125 27 Adar Alef Omnibus #2 BE 4th Tranche $ 5,350 10/3/2019 2/7/2020 5,000 - - - - 5,350 - - 5,350 5,350 28 LG Capital Omnibus #8 $ 6,825 10/25/2019 10/26/2020 5,000 - - - - 6,825 - - 6,825 6,825 29 Adar Alef Omnibus # 5th Tranche $ 33,600 3/19/2020 9/19/2020 3,600 $ 33,600 33,600 30 LG Caputal Funding, LLC $ 33,600 3/25/2020 9/20/2020 3,600 $ 33,600 33,600 Convertible note total 214,021 572,792 1,024,292 (50,000 ) (608,242 ) 938,842 708,344 (99,684 ) (239,411 ) 1,308,092 67,200 - (102,185 ) As additional consideration, the Company is to issue to Adar Bays Capital shares of common stock with a value equal to 25% of each note, determined at the time of signing of each note. As of December 31, 2020, all were past maturity, in default and due on demand. As such, the Company accelerated the amortization of the remaining unamortized original issue and debt discounts during 2019. The Company calculated a default reserve which represents the additional amount the Company would have to pay to all note holders in the event of the default. Management calculated the amount utilizing additional premiums, accrued interest and default accrued interest as per the agreements. As of December 31, 2020 and 2019, the Company recorded a general default reserve of $2,278,658 and $1,769,791, respectively. |