Exhibit 99.2
PROFOUND MEDICAL CORP.
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
PRESENTED IN US DOLLARS (000s)
Profound Medical Corp.
Interim Condensed Consolidated Balance Sheets
In USD (000s)
(Unaudited)
March 31, 2022 $ | December 31, 2021 $ | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash | 60,124 | 67,152 | ||||||
Trade and other receivables (note 3) | 1,840 | 1,412 | ||||||
Inventory (note 4) | 7,802 | 7,413 | ||||||
Prepaid expenses and deposits | 885 | 1,148 | ||||||
Total current assets | 70,651 | 77,125 | ||||||
Trade and other receivables (note 3) | 3,667 | 3,622 | ||||||
Property and equipment (note 5) | 971 | 788 | ||||||
Intangible assets (note 6) | 1,187 | 1,435 | ||||||
Right-of-use assets (note 7) | 1,070 | 1,116 | ||||||
Goodwill | 2,728 | 2,689 | ||||||
Total assets | 80,274 | 86,775 | ||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | 2,778 | 3,180 | ||||||
Deferred revenue | 627 | 477 | ||||||
Provisions | 101 | 87 | ||||||
Derivative financial instrument | 99 | �� | 161 | |||||
Lease liabilities (note 8) | 251 | 250 | ||||||
Total current liabilities | 3,856 | 4,155 | ||||||
Deferred revenue | 869 | 875 | ||||||
Lease liabilities (note 8) | 1,085 | 1,127 | ||||||
Total liabilities | 5,810 | 6,157 | ||||||
Shareholders’ Equity | ||||||||
Share capital (note 9) | 222,797 | 219,579 | ||||||
Contributed surplus | 18,122 | 16,986 | ||||||
Accumulated other comprehensive income | 2,453 | 4,746 | ||||||
Deficit | (168,908 | ) | (160,693 | ) | ||||
Total Shareholders’ Equity | 74,464 | 80,618 | ||||||
Total Liabilities and Shareholders’ Equity | 80,274 | 86,775 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Profound Medical Corp.
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss
In USD (000s)
(Unaudited)
Three months ended March 31, 2022 $ | Three months ended March 31, 2021 $ | |||||||
Revenue (note 11) | ||||||||
Capital equipment | 340 | 234 | ||||||
Recurring - non-capital | 1,024 | 477 | ||||||
1,364 | 711 | |||||||
Cost of sales (note 12) | 928 | 459 | ||||||
Gross profit | 436 | 252 | ||||||
Operating expenses (note 12) | ||||||||
Research and development | 3,180 | 3,105 | ||||||
General and administrative | 2,346 | 2,132 | ||||||
Selling and distribution | 2,202 | 1,587 | ||||||
Total operating expenses | 7,728 | 6,824 | ||||||
Operating Loss | 7,292 | 6,572 | ||||||
Net finance costs (note 13) | 892 | 900 | ||||||
Loss before taxes | 8,184 | 7,472 | ||||||
Income taxes | 31 | 27 | ||||||
Net loss attributed to shareholders for the period | 8,215 | 7,499 | ||||||
Other comprehensive loss | ||||||||
Item that may be reclassified to loss | ||||||||
Foreign currency translation adjustment - net of tax | 2,293 | 985 | ||||||
Net loss and comprehensive loss for the period | 10,508 | 8,484 | ||||||
Loss per share (note 14) | ||||||||
Basic and diluted loss per common share | 0.40 | 0.37 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Profound Medical Corp.
Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity
In USD (000s)
(Unaudited)
Number of shares | Share capital $ | Contributed surplus $ | Accumulated other comprehensive income (loss) $ | Deficit $ | Total $ | |||||||||||||||||||
Balance – January 1, 2021 | 20,208,948 | 211,527 | 11,250 | 4,567 | (129,994 | ) | 97,350 | |||||||||||||||||
Net loss for the period | - | - | - | - | (7,499 | ) | (7,499 | ) | ||||||||||||||||
Cumulative translation adjustment – net of tax of $nil | - | 1,919 | 145 | (985 | ) | - | 1,079 | |||||||||||||||||
Exercise of share options | 32,970 | 434 | (170 | ) | - | - | 264 | |||||||||||||||||
Exercise of warrants | 98,301 | 1,392 | (251 | ) | - | - | 1,141 | |||||||||||||||||
Share-based compensation (note 10) | - | - | 1,097 | - | - | 1,097 | ||||||||||||||||||
Balance – March 31, 2021 | 20,340,219 | 215,272 | 12,071 | 3,582 | (137,493 | ) | 93,432 | |||||||||||||||||
Balance – January 1, 2022 | 20,776,217 | 219,579 | 16,986 | 4,746 | (160,693 | ) | 80,618 | |||||||||||||||||
Net loss for the period | - | - | - | - | (8,215 | ) | (8,215 | ) | ||||||||||||||||
Cumulative translation adjustment – net of tax of $nil | - | 3,210 | 263 | (2,293 | ) | - | 1,180 | |||||||||||||||||
Exercise of share options | 3,300 | 8 | (2 | ) | - | - | 6 | |||||||||||||||||
Share-based compensation (note 10) | - | - | 875 | - | - | 875 | ||||||||||||||||||
Balance – March 31, 2022 | 20,779,517 | 222,797 | 18,122 | 2,453 | (168,908 | ) | 74,464 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Profound Medical Corp.
Interim Condensed Consolidated Statements of Cash Flows
In USD (000s)
(Unaudited)
Three months ended March 31, 2022 $ | Three months ended March 31, 2021 $ | |||||||
Operating activities | ||||||||
Net loss for the period | (8,215 | ) | (7,499 | ) | ||||
Adjustments to reconcile net loss to net cash flows from operating activities: | ||||||||
Depreciation of property and equipment (note 5) | 154 | 102 | ||||||
Amortization of intangible assets (note 6) | 265 | 242 | ||||||
Depreciation of right-of-use assets (note 7) | 60 | 81 | ||||||
Share-based compensation (note 10) | 875 | 1,097 | ||||||
Interest and accretion expense (note 13) | 16 | 22 | ||||||
Deferred revenue | 127 | 193 | ||||||
Change in fair value of derivative financial instrument | (77 | ) | (21 | ) | ||||
Interest income on trade and other receivables (note 13) | (44 | ) | - | |||||
Changes in non-cash working capital balances | ||||||||
Trade and other receivables | (365 | ) | 1,089 | |||||
Prepaid expenses and deposits | 273 | 322 | ||||||
Inventory | (631 | ) | (2,149 | ) | ||||
Accounts payable and accrued liabilities | (433 | ) | (645 | ) | ||||
Provisions | 13 | (35 | ) | |||||
Income taxes payable | - | (13 | ) | |||||
Foreign exchange on cash | 123 | 943 | ||||||
Net cash flow used in operating activities | (7,859 | ) | (6,271 | ) | ||||
Investing activities | ||||||||
Purchase of property and equipment | - | (32 | ) | |||||
Purchase of intangible assets | - | (149 | ) | |||||
Total cash used in investing activities | - | (181 | ) | |||||
Financing activities | ||||||||
Payment of other liabilities | - | (99 | ) | |||||
Proceeds from share options exercised | 6 | 264 | ||||||
Proceeds from warrants exercised | - | 1,141 | ||||||
Payment of lease liabilities | (81 | ) | (105 | ) | ||||
Total cash from financing activities | (75 | ) | 1,201 | |||||
Net change in cash during the period | (7,934 | ) | (5,251 | ) | ||||
Foreign exchange on cash | 906 | (149 | ) | |||||
Cash – Beginning of period | 67,152 | 83,913 | ||||||
Cash – End of period | 60,124 | 78,513 |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
1 | Description of business |
Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.
The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5, Canada.
2 | Summary of significant accounting policies and basis of preparation |
Basis of preparation
The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS.
The Board of Directors approved these consolidated financial statements on May 9, 2022. These consolidated financial statements comply with IFRS.
The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument which is measured at fair value.
COVID-19
The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.
(1) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical trials, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and one-time-use devices.
To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the one-time-use devices related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.
The financial impacts from COVID-19 during the period has affected Profound’s ability to collect payments due to continuous lockdowns and hospital restrictions, which have impeded our efforts to install our systems and has delayed corresponding collections. Profound continues to work with local authorities and team members located within these countries to help expedite the process.
3 | Trade and other receivables |
The trade and other receivables balance comprises the following:
March 31, 2022 $ | December 31, 2021 $ | |||||||
Trade receivables | 5,176 | 4,592 | ||||||
Tax receivables | 329 | 407 | ||||||
Other receivables | 2 | 35 | ||||||
Total trade and other receivables | 5,507 | 5,034 | ||||||
Less: Current portion | 1,840 | 1,412 | ||||||
Long-term portion | 3,667 | 3,622 |
Trade receivables past due represents amounts not collected beyond the customer’s contractual terms. The Company applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At March 31, 2022 and December 31, 2021 there were no trade receivables that were past due.
(2) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
Management continually reviews the future cash flows used in the calculation of the amortized cost of its trade and other receivables. Due to the ongoing COVID-19 pandemic and access to customer locations, certain trade and other receivables are expected to have a longer repayment term due to the payment term being based on installation of the device. The Company recognized $44 of interest income for the three months ended March 31, 2022 ($nil for the three months ended March 31, 2021). Those trade and other receivables that are anticipated to be collected after one year are classified as non-current.
4 | Inventory |
March 31, 2022 $ | December 31, 2021 $ | |||||||
Finished goods | 5,548 | 5,114 | ||||||
Raw materials | 2,267 | 2,306 | ||||||
Inventory provision | (13 | ) | (7 | ) | ||||
Total inventory | 7,802 | 7,413 |
During the three months ended March 31, 2022, $627 (three months ended March 31, 2021 - $440) of inventory was recognized in cost of sales. The Company increased its inventory provision by $6 during the three months ended March 31, 2021 (decreased for the three months ended March 31, 2021 - $3). There were no other inventory writedowns charged to cost of sales during the period ended March 31, 2022.
5 | Property and equipment |
Property and equipment consists of the following:
Leasehold improvements $ | Equipment under lease $ | Total $ | ||||||||||
At January 1, 2022 | ||||||||||||
Cost | 578 | 1,077 | 1,655 | |||||||||
Accumulated depreciation | (292 | ) | (575 | ) | (867 | ) | ||||||
Net book value | 286 | 502 | 788 | |||||||||
Three months ended March 31, 2022 | ||||||||||||
Opening net book value | 286 | 502 | 788 | |||||||||
Additions | - | 331 | 331 | |||||||||
Foreign exchange | 4 | 2 | 6 | |||||||||
Depreciation | (15 | ) | (139 | ) | (154 | ) | ||||||
Closing net book value | 275 | 696 | 971 | |||||||||
At March 31, 2022 | ||||||||||||
Cost | 578 | 1,418 | 1,996 | |||||||||
Accumulated depreciation | (303 | ) | (722 | ) | (1,025 | ) | ||||||
Net book value | 275 | 696 | 971 |
(3) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
6 | Intangible assets |
Intangible assets consists of the following:
Exclusive licence agreement $ | Software $ | Proprietary technology $ | Brand $ | Total $ | ||||||||||||||||
As at January 1, 2022 | ||||||||||||||||||||
Cost | 231 | 978 | 3,456 | 681 | 5,346 | |||||||||||||||
Accumulated amortization | (66 | ) | (208 | ) | (3,039 | ) | (598 | ) | (3,911 | ) | ||||||||||
Net book value | 165 | 770 | 417 | 83 | 1,435 | |||||||||||||||
Three months ended March 31, 2021 | ||||||||||||||||||||
Opening net book value | 165 | 770 | 417 | 83 | 1,435 | |||||||||||||||
Foreign exchange | 4 | 15 | - | (2 | ) | 17 | ||||||||||||||
Amortization | (6 | ) | (48 | ) | (177 | ) | (34 | ) | (265 | ) | ||||||||||
Closing net book value | 163 | 737 | 240 | 47 | 1,187 | |||||||||||||||
As at March 31, 2022 | ||||||||||||||||||||
Cost | 231 | 978 | 3,456 | 681 | 5,346 | |||||||||||||||
Accumulated amortization | (68 | ) | (241 | ) | (3,216 | ) | (634 | ) | (4,159 | ) | ||||||||||
Net book value | 163 | 737 | 240 | 47 | 1,187 |
7 | Right-of-use assets |
Leased premises $ | ||||
As at January 1, 2022 | ||||
Cost | 1,918 | |||
Accumulated depreciation | (802 | ) | ||
Net book value | 1,116 | |||
Three months ended March 31, 2022 | ||||
Opening net book value | 1,116 | |||
Foreign exchange | 14 | |||
Depreciation | (60 | ) | ||
Closing net book value | 1,070 | |||
As at March 31, 2022 | ||||
Cost | 1,838 | |||
Accumulated depreciation | (768 | ) | ||
Net book value | 1,070 |
The Company leases office premises in Mississauga, Canada and Beijing, China. These lease agreements are typically entered into for three to ten-year periods.
(4) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
8 | Lease liabilities |
March 31, 2022 $ | December 31, 2021 $ | |||||||
Balance – Beginning of period | 1,377 | 1,676 | ||||||
Repayments | (81 | ) | (386 | ) | ||||
Foreign exchange | 24 | 2 | ||||||
Addition | - | 18 | ||||||
Interest and accretion expense | 16 | 67 | ||||||
Balance – End of Period | 1,336 | 1,377 | ||||||
Less: Current portion | 251 | 250 | ||||||
Long-term portion | 1,085 | 1,127 |
9 | Share capital |
Common shares
The Company is authorized to issue an unlimited number of common shares.
Issued and outstanding (with no par value)
March 31, 2022 $ | December 31, 2021 $ | |||||||
20,779,517 (December 31, 2021 – 20,776,217) common shares | 222,797 | 219,579 |
Warrants
A summary of warrants outstanding is shown below:
Number of warrants | Weighted average exercise price C$ | Weighted average remaining contractual life (years) | ||||||||||
Balance - January 1, 2021 & March 31, 2022 | 724,983 | 13.81 | 0.98 |
10 | Share-based payments |
Share options
Compensation expense related to share options for the three months ended March 31, 2022 was $497 (three months ended March 31, 2021 – $1,080).
(5) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
A summary of the share option changes during the period presented and the total number of share options outstanding as at those dates are set forth below:
Number of options | Weighted average exercise price C$ | |||||||
Balance - January 1, 2022 | 2,092,596 | 16.90 | ||||||
Exercised | (3,300 | ) | 2.40 | |||||
Forfeited/expired | (201,617 | ) | 17.78 | |||||
Balance - March 31, 2022 | 1,887,679 | 16.83 |
The following table summarizes information about the share options outstanding as at March 31, 2022:
Exercise price C$ | Number of options outstanding | Weighted average remaining contractual | Number of options exercisable | |||||||||
2.01 – 4.00 | 3,000 | 1.17 | 3,000 | |||||||||
8.01 – 10.00 | 406,780 | 6.23 | 307,831 | |||||||||
10.01 – 12.00 | 135,801 | 6.18 | 113,450 | |||||||||
12.01 – 14.00 | 8,300 | 4.37 | 8,300 | |||||||||
14.01 – 16.00 | 285,777 | 7.03 | 153,081 | |||||||||
16.01 – 18.00 | 483,500 | 8.17 | 242,416 | |||||||||
20.01 – 22.00 | 1,400 | 8.39 | 550 | |||||||||
22.01 – 24.00 | 461,221 | 9.03 | 3,126 | |||||||||
24.01 – 26.00 | 90,900 | 8.68 | 30,159 | |||||||||
28.01 – 30.00 | 11,000 | 8.95 | 2,750 | |||||||||
1,887,679 | 8.43 | 864,663 |
Long-term incentive plan
Share-based compensation expense related to long-term incentive plan (LTIP) for the three months ended March 31, 2022 was $378 (three months ended March 31, 2021 – $17).
A summary of the RSUs changes during the period are set forth below:
Number of RSUs | Weighted average remaining | |||||||
Balance - January 1, 2022 | 232,317 | 2.45 | ||||||
Forfeited | (18,334 | ) | 2.07 | |||||
Balance - March 31, 2022 | 213,983 | 2.38 |
(6) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
11 | Revenue |
Three months ended March 31, | ||||||||||||||||||||||||
2022 $ | 2021 $ | |||||||||||||||||||||||
Contracts with customers | Leasing | Total | Contracts with customers | Leasing | Total | |||||||||||||||||||
Capital equipment | 340 | - | 340 | 234 | - | 234 | ||||||||||||||||||
Recurring - non-capital | 894 | 130 | 1,024 | 393 | 84 | 477 | ||||||||||||||||||
1,234 | 130 | 1,364 | 627 | 84 | 711 |
12 | Nature of expenses |
Three months ended March 31, 2022 $ | Three months ended March 31, 2021 $ | |||||||
Production and manufacturing costs | 599 | 178 | ||||||
Salaries and benefits | 3,968 | 2,718 | ||||||
Consulting fees | 1,123 | 1,065 | ||||||
Research and development expenses | 244 | 708 | ||||||
Sales and marketing expenses | 258 | 162 | ||||||
Amortization and depreciation | 479 | 425 | ||||||
Share-based compensation | 875 | 1,097 | ||||||
Rent | 97 | 68 | ||||||
Software/hardware | 231 | 152 | ||||||
Insurance | 310 | 315 | ||||||
Other expenses | 472 | 395 | ||||||
8,656 | 7,283 |
13 | Net finance costs |
Three months ended March 31, 2022 $ | Three months ended March 31, 2021 $ | |||||||
Change in fair value of derivative financial instrument | (77 | ) | (21 | ) | ||||
Lease liability interest expense (note 8) | 16 | 22 | ||||||
Interest income | (34 | ) | (48 | ) | ||||
Interest income on trade and other receivables (note 3) | (44 | ) | - | |||||
Foreign exchange loss | 1,031 | 947 | ||||||
892 | 900 |
(7) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled.
The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in US dollars.
March 31, 2022 | ||||||||||||||||||||
US dollars $ | Euro $ | Canadian dollars $ | Renminbi $ | Total $ | ||||||||||||||||
Cash | 43,761 | 1,793 | 14,497 | 73 | 60,124 | |||||||||||||||
Trade and other receivables | 4,938 | 569 | - | - | 5,507 | |||||||||||||||
Accounts payable and accrued liabilities | (81 | ) | (643 | ) | (2,036 | ) | (18 | ) | (2,778 | ) | ||||||||||
Lease liabilities | - | - | (1,330 | ) | (6 | ) | (1,336 | ) |
As at March 31, 2022, if foreign exchange rates had been 5% higher, with all other variables held constant, comprehensive loss would have been $645 higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk.
14 | Loss per share |
The following table shows the calculation of basic and diluted loss per share:
Three months ended March 31, 2022 | Three months ended March 31, 2021 | |||||||
Net loss for the period | $ | 8,215 | $ | 7,499 | ||||
Weighted average number of common shares | 20,776,437 | 20,276,983 | ||||||
Basic and diluted loss per share | $ | 0.40 | $ | 0.37 |
Of the 1,887,679 (March 31, 2021 – 1,490,671) share options, 213,983 (March 31, 2021 – 8,717) RSUs and 724,983 (March 31, 2021 – 1,125,443) warrants not included in the calculation of diluted loss per share for the period ended March 31, 2022, 1,589,646 (March 31, 2021 – 1,593,702) were exercisable.
(8) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
15 | Related party transactions |
Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:
Three months ended March 31, 2022 $ | Three months ended March 31, 2021 $ | |||||||
Salaries and employee benefits | 759 | 821 | ||||||
Directors’ fees | 63 | 55 | ||||||
Share-based compensation | 156 | 542 | ||||||
978 | 1,418 |
Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.
16 | Segment reporting |
The Company’s operations are categorized into one industry segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease. The Company is managed geographically in Canada, Germany, USA, China and Finland.
For the three-months ended March 31, 2022:
Canada $ | USA $ | Germany $ | Total $ | |||||||||||||
Revenue | ||||||||||||||||
Capital equipment | 340 | - | - | 340 | ||||||||||||
Recurring - non-capital | 130 | 613 | 281 | 1,024 | ||||||||||||
470 | 613 | 281 | 1,364 |
For the three-months ended March 31, 2021:
Canada $ | USA $ | Germany $ | Total $ | |||||||||||||
Revenue | ||||||||||||||||
Capital equipment | 234 | - | - | 234 | ||||||||||||
Recurring - non-capital | 49 | 227 | 201 | 477 | ||||||||||||
283 | 227 | 201 | 711 |
(9) |
Profound Medical Corp. |
Notes to Interim Condensed Consolidated Financial Statements |
March 31, 2022 |
In USD (000s) |
(Unaudited) |
Other financial information by segment as at March 31, 2022:
Canada $ | USA $ | Germany $ | China $ | Finland $ | Total $ | |||||||||||||||||||
Total assets | 73,358 | 3,380 | 745 | 97 | 2,694 | 80,274 | ||||||||||||||||||
Goodwill and intangible assets | 3,915 | - | - | - | - | 3,915 | ||||||||||||||||||
Property and equipment | 407 | 564 | - | - | - | 971 | ||||||||||||||||||
Right-of-use assets | 1,063 | - | - | 7 | - | 1,070 | ||||||||||||||||||
Amortization of intangible assets | 265 | - | - | - | - | 265 | ||||||||||||||||||
Depreciation of property and equipment | 89 | 65 | - | - | - | 154 | ||||||||||||||||||
Depreciation of right-of-use assets | 57 | - | - | 3 | - | 60 |
Other financial information by segment as at December 31, 2021:
Canada $ | USA $ | Germany $ | China $ | Finland $ | Total $ | |||||||||||||||||||
Total assets | 81,529 | 2,068 | 1,445 | 81 | 1,652 | 86,775 | ||||||||||||||||||
Goodwill and intangible assets | 4,124 | - | - | - | - | 4,124 | ||||||||||||||||||
Property and equipment | 490 | 298 | - | - | - | 788 | ||||||||||||||||||
Right-of-use assets | 1,106 | - | - | 10 | - | 1,116 | ||||||||||||||||||
Amortization of intangible assets | 1,029 | - | - | - | - | 1,029 | ||||||||||||||||||
Depreciation of property and equipment | 408 | 110 | - | - | - | 518 | ||||||||||||||||||
Depreciation of right-of-use assets | 234 | - | - | 8 | 90 | 332 |
(10)