Loans and Allowance for Loan Losses | Note 4: Loans and Allowance for Loan Losses Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. For loans at amortized cost, interest income is accrued based on the unpaid principal balance. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest collected on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral. When cash payments for accrued interest are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms. The Company offers warehouse loans or credit to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees and advance rates. The Company typically holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies. Interest earned from the time of funding to the time of sale is recognized as interest income as accrued. Fees earned agreements are recognized when collected as noninterest income. Loans receivable at March 31, 2021 and December 31, 2020 include: March 31, December 31, 2021 2020 (In thousands) Mortgage warehouse lines of credit $ 1,334,548 $ 1,605,745 Residential real estate 731,334 678,848 Multi-family and healthcare financing 3,206,633 2,749,020 Commercial and commercial real estate 357,682 387,294 Agricultural production and real estate 96,108 101,268 Consumer and margin loans 13,077 13,251 5,739,382 5,535,426 Less Allowance for loan losses 29,091 27,500 Loans Receivable $ 5,710,291 $ 5,507,926 In response to the COVID-19 global pandemic, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) established the Paycheck Protection Program (“PPP”) to provide loans for eligible business/not-for-profits. These loans qualify for forgiveness when used for qualifying expenses during the appropriate period. Loans funded through the PPP are fully guaranteed by the U.S. government. Commercial and commercial real estate loans at March 31, 2021 and December 31, 2020 include PPP loans with principal balances of $65.9 million and $60.2 million, respectively, that had not yet been forgiven. Risk characteristics applicable to each segment of the loan portfolio are described as follows. Mortgage Warehouse Lines of Credit (MTG WHLOC): Under its warehouse program, the Company provides warehouse financing arrangements to approved mortgage companies for the origination and sale of residential mortgage loans and to a lesser extent multi-family loans. Agency eligible, governmental and jumbo residential mortgage loans that are secured by mortgages placed on existing one-to-four family dwellings may be originated or purchased and placed on each mortgage warehouse line. As a secured repurchase agreement, collateral pledged to the Company secures each individual mortgage until the lender sells the loan in the secondary market. A traditional secured warehouse line of credit typically carries a base interest rate of 30-day LIBOR, or mortgage note rate plus or minus a margin. Risk is evident if there is a change in the fair value of mortgage loans originated by mortgage bankers in warehouse, the sale of which is the expected source of repayment of the borrowings under a warehouse line of credit. Residential Real Estate Loans (RES RE): Real estate loans are secured by owner-occupied 1-4 family residences. Repayment of residential real estate loans is primarily dependent on the personal income and credit rating of the borrowers. First-lien HELOC mortgages included in this segment typically carry a base rate of 30-day LIBOR, plus a margin. Multi-Family and Healthcare Financing (MF RE): Commercial Lending and Commercial Real Estate Loans (CML & CRE): The commercial lending and commercial real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions, as well as loans to commercial customers to finance land and improvements. It also includes loans collateralized by mortgage servicing rights and loan sale proceeds of mortgage warehouse customers. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations. PPP loans and Small Business Administration (“SBA”) loans are included in this category. Agricultural Production and Real Estate Loans (AG & AGRE): Agricultural production loans are generally comprised of seasonal operating lines of credit to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. The Company also offers long term financing to purchase agricultural real estate. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry-developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. The Company is approved to sell agricultural loans in the secondary market through the Federal Agricultural Mortgage Corporation and uses this relationship to manage interest rate risk within the portfolio. Consumer and Margin Loans (CON & MAR): Consumer loans are those loans secured by household assets. Margin loans are those loans secured by marketable securities. The term and maximum amount for these loans are determined by considering the purpose of the loan, the margin (advance percentage against value) in all collateral, the primary source of repayment, and the borrower’s other related cash flow. Allowance for Loan Losses: The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical charge-off experience and expected loss from default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the fair value of the collateral if the loan is collateral dependent, the loan’s obtainable market price, or the present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans where the Company utilizes discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as a provision for loan loss. Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (“TDR)” occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. Nonaccrual loans, including TDRs that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until three months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Most generally, this is at 90 or more days past due. With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each loan portfolio segment within troubled debt restructurings is the same as detailed previously above. The following tables present, by loan portfolio segment, the activity in the allowance for loan losses for the three months ended March 31, 2021 and 2020 and the recorded investment in loans and impairment method as of March 31, 2021: At or For the Three Months Ended March 31, 2021 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Allowance for loan losses Balance, beginning of period $ 4,018 $ 3,334 $ 14,731 $ 4,641 $ 636 $ 140 $ 27,500 Provision (credit) for loan losses (697) 266 2,405 (309) (4) 2 1,663 Loans charged to the allowance — — — (68) — (6) (74) Recoveries of loans previously charged off — — — — — 2 2 Balance, end of period $ 3,321 $ 3,600 $ 17,136 $ 4,264 $ 632 $ 138 $ 29,091 Ending balance: individually evaluated for impairment $ — $ 3 $ — $ 1,518 $ — $ — $ 1,521 Ending balance: collectively evaluated for impairment $ 3,321 $ 3,597 $ 17,136 $ 2,746 $ 632 $ 138 $ 27,570 Loans Ending balance $ 1,334,548 $ 731,334 $ 3,206,633 $ 357,682 $ 96,108 $ 13,077 $ 5,739,382 Ending balance individually evaluated for impairment $ — $ 2,757 $ — $ 6,042 $ 180 $ 6 $ 8,985 Ending balance collectively evaluated for impairment $ 1,334,548 $ 728,577 $ 3,206,633 $ 351,640 $ 95,928 $ 13,071 $ 5,730,397 For the Three Months Ended March 31, 2020 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Allowance for loan losses Balance, beginning of period $ 1,913 $ 2,042 $ 7,018 $ 4,173 $ 523 $ 173 $ 15,842 Provision (credit) for loan losses 796 20 676 1,445 38 23 2,998 Loans charged to the allowance — — — — — (1) (1) Recoveries of loans previously charged off — — — 44 — — 44 Balance, end of period $ 2,709 $ 2,062 $ 7,694 $ 5,662 $ 561 $ 195 $ 18,883 The following table presents the allowance for loan losses and the recorded investment in loans and impairment method as of December 31, 2020: December 31, 2020 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Allowance for loan losses Balance, December 31, 2020 $ 4,018 $ 3,334 $ 14,731 $ 4,641 $ 636 $ 140 $ 27,500 Ending balance: individually evaluated for impairment $ — $ 7 $ — $ 1,606 $ — $ — $ 1,613 Ending balance: collectively evaluated for impairment $ 4,018 $ 3,327 $ 14,731 $ 3,035 $ 636 $ 140 $ 25,887 Loans Balance, December 31, 2020 $ 1,605,745 $ 678,848 $ 2,749,020 $ 387,294 $ 101,268 $ 13,251 $ 5,535,426 Ending balance individually evaluated for impairment $ — $ 2,761 $ — $ 9,591 $ 2,100 $ 12 $ 14,464 Ending balance collectively evaluated for impairment $ 1,605,745 $ 676,087 $ 2,749,020 $ 377,703 $ 99,168 $ 13,239 $ 5,520,962 Internal Risk Categories In adherence with policy, the Company uses the following internal risk grading categories and definitions for loans: Average or above timely and orderly fashion. These businesses would generally exhibit satisfactory asset quality and liquidity with moderate leverage, average performance to their peer group and experienced management in key positions. These loans are disclosed as “Acceptable and Above” in the following table. Acceptable – Special Mention (Watch) Special Mention (Watch) – COVID-19 Deferrals – This is a loan that is sound and collectable but contains potential risk because the borrower has requested to defer payments, typically for 90 days, in response to COVID-related hardships. Interest is still accruing on these loans and they were not more than 30 days late at the time the deferral was granted. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. This category includes only those loans that were not already in the Traditional Special Mention (Watch) or Substandard categories. Substandard Doubtful The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating category and payment activity as of March 31, 2021 and December 31, 2020: March 31, 2021 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Special Mention (Watch) $ — $ 833 $ 128,037 $ 2,403 $ 3,923 $ 32 $ 135,228 Special Mention (Watch) - COVID-19 Deferrals — 121 186 83 — — 390 Substandard — 2,757 — 6,042 180 6 8,985 Acceptable and Above 1,334,548 727,623 3,078,410 349,154 92,005 13,039 5,594,779 Total $ 1,334,548 $ 731,334 $ 3,206,633 $ 357,682 $ 96,108 $ 13,077 $ 5,739,382 December 31, 2020 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Special Mention (Watch) $ 222 $ 853 $ 145,050 $ 2,620 $ 4,160 $ 34 $ 152,939 Special Mention (Watch) - COVID-19 Deferrals — 383 185 110 — — 678 Substandard — 2,761 — 9,591 2,100 12 14,464 Acceptable and Above 1,605,523 674,851 2,603,785 374,973 95,008 13,205 5,367,345 Total $ 1,605,745 $ 678,848 $ 2,749,020 $ 387,294 $ 101,268 $ 13,251 $ 5,535,426 The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year. The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of March 31, 2021 and December 31, 2020. There were 9 loans totaling $37.2 million at March 31, 2021 that have been modified in accordance with the CARES Act and therefore not classified as delinquent. These loans have been granted extended dates to make payments and no payments were due as of March 31, 2021. March 31, 2021 30-59 Days 60-89 Days Greater Than Total Total Past Due Past Due 90 Days Past Due Current Loans (In thousands) MTG WHLOC $ — $ — $ — $ — $ 1,334,548 $ 1,334,548 RES RE 316 76 656 1,048 730,286 731,334 MF RE — — — — 3,206,633 3,206,633 CML & CRE 1,004 182 1,935 3,121 354,561 357,682 AG & AGRE 415 — 1,955 2,370 93,738 96,108 CON & MAR 35 — 14 49 13,028 13,077 $ 1,770 $ 258 $ 4,560 $ 6,588 $ 5,732,794 $ 5,739,382 December 31, 2020 30-59 Days 60-89 Days Greater Than Total Total Past Due Past Due 90 Days Past Due Current Loans (In thousands) MTG WHLOC $ — $ — $ — $ — $ 1,605,745 $ 1,605,745 RES RE 364 80 630 1,074 677,774 678,848 MF RE — 36,760 — 36,760 2,712,260 2,749,020 CML & CRE 608 76 3,582 4,266 383,028 387,294 AG & AGRE 3,769 — 1,934 5,703 95,565 101,268 CON & MAR 7 — 19 26 13,225 13,251 $ 4,748 $ 36,916 $ 6,165 $ 47,829 $ 5,487,597 $ 5,535,426 A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in TDRs. The following tables present impaired loans and specific valuation allowance information based on class level as of March 31, 2021 and December 31, 2020: March 31, 2021 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Impaired loans without a specific allowance: Recorded investment $ — $ 2,703 $ — $ 436 $ 180 $ 6 $ 3,325 Unpaid principal balance — 2,703 — 436 180 6 3,325 Impaired loans with a specific allowance: Recorded investment — 54 — 5,606 — — 5,660 Unpaid principal balance — 54 — 5,606 — — 5,660 Specific allowance — 3 — 1,518 — — 1,521 Total impaired loans: Recorded investment — 2,757 — 6,042 180 6 8,985 Unpaid principal balance — 2,757 — 6,042 180 6 8,985 Specific allowance — 3 — 1,518 — — 1,521 December 31, 2020 MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Impaired loans without a specific allowance: Recorded investment $ — $ 2,704 $ — $ 3,319 $ 2,100 $ 7 $ 8,130 Unpaid principal balance — 2,704 — 3,319 2,100 7 8,130 Impaired loans with a specific allowance: — Recorded investment — 57 — 6,272 — 5 6,334 Unpaid principal balance — 57 — 6,272 — 5 6,334 Specific allowance — 7 — 1,606 — — 1,613 Total impaired loans: Recorded investment — 2,761 — 9,591 2,100 12 14,464 Unpaid principal balance — 2,761 — 9,591 2,100 12 14,464 Specific allowance — 7 — 1,606 — — 1,613 The following tables present by portfolio class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2021 and 2020: MTG WHLOC RES RE MF RE CML & CRE AG & AGRE CON & MAR TOTAL (In thousands) Three Months Ended March 31, 2021 Average recorded investment in impaired loans $ — $ 2,761 $ — $ 8,018 $ 1,620 $ 8 $ 12,407 Interest income recognized — 10 — 205 — — 215 Three Months Ended March 31, 2020 Average recorded investment in impaired loans $ 231 $ 3,088 $ — $ 9,502 $ 2,043 $ 20 $ 14,884 Interest income recognized — 16 — 131 — — 147 March 31, December 31, 2021 2020 Total Loans > Total Loans > 90 Days & 90 Days & Nonaccrual Accruing Nonaccrual Accruing (In thousands) RES RE $ 583 $ 40 $ 578 $ 69 CML & CRE 1,636 25 2,052 1,240 AG & AGRE 180 2,197 181 2,181 CON & MAR 6 7 12 8 $ 2,405 $ 2,269 $ 2,823 $ 3,498 No troubled loans were restructured during the three months ended March 31, 2021 or 2020. No restructured loans defaulted during the three months ended March 31, 2021 or 2020. Loan modifications or forbearances related to the COVID-19 pandemic will generally not be considered TDRs. The CARES Act included several provisions designed to help financial institutions like the Company in working with their customers. Section 4013 of the CARES Act, as extended, allows a financial institution to elect to suspend generally accepted accounting principles and regulatory determinations with respect to qualifying loan modifications related to COVID-19 that would otherwise be categorized as a TDR until January 1, 2022. The Company has taken advantage of this provision to extend certain payment modifications to loan customers in need. As of March 31, 2021, the Company has There were two customers with a combined residential loan balance of $692,000 in the process of foreclosure as of March 31, 2021, and there were no residential loans in process of foreclosure as of March 31, 2020. |