Capital Stock | Note 5. Capital Stock Authorized Capital Authorized capital stock consists of 200,000,000 common shares with par value of $ 0.01 per common share ( June 30, 2023 – 200,000,000 common shares with par value $ 0.01 per common share). For the three months ended December 31, 2023, the Company issued 246,258 shares of common stock from its ATM program for net proceeds of $ 52,124 and issued 558,430 shares of common stock for payment of interest accrued (Note 6) with a fair value of $ 182,424 . For the three months ended December 31, 2022, the Company issued 341,297 shares of common stock for payment of interest accrued (Note 6) with a fair value of $ 160,413 . For the six months ended December 31, 2023, the Company issued 3,761,515 shares of common stock from its ATM program for net proceeds of $ 1,140,652 and issued 1,111,571 shares of common stock for payment of interest accrued (Note 6) with a fair value of $ 342,837 . For the six months ended December 31, 2022 , the Company issued 455,099 shares of common stock from its ATM program for net proceeds of $ 158,513 and issued 341,297 shares of common stock for payment of interest accrued (Note 6) with a fair value of $ 160,413 . Stock Options, Restricted Stock Units and Stock Based Compensation Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options, restricted stock units and stock to its employees and directors for up to 5.5 million shares of common stock. Total stock-based compensation for the six months ended December 31, 2023 and 2022 were $ 110,115 and $ 180,831 , respectively. Stock Options Stock option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives, employees and directors with those of its shareholders a significant portion of those share option awards will vest contingent upon meeting certain stock price appreciation performance goals and other performance conditions. Option and share awards provide for accelerated vesting if there is a change in control (as defined in the Stock Incentive and Compensation Plans). For the six months ended December 31, 2023 , the Company did no t grant stock options (2022 – 50,000 ). The fair value for these options were calculated using the Black-Scholes option valuations method. The weighted average assumptions used were as follows: Six Months Ended December 31, 2023 Six Months Ended December 31, 2022 Weighted average risk-free interest rate N/A 2.79 % Weighted-average volatility N/A 58 % Expected dividends N/A 0 Weighted average expected term (years) N/A 5 Weighted average fair value N/A $ 0.19 For the three months ended December 31, 2023 , share-based compensation expense relating to service condition options and performance condition options was $ nil and $ 1,105 , respectively (2022 -$ 937 and $ 3,186 ). For the six months ended December 31, 2023, share-based compensation expense relating to service condition options and performance condition options was $ nil and $ 2,669 , respectively (2022 -$ 12,021 and $ 12,446 ). A summary of stock option activity under the Stock Incentive and Compensation Plans as of December 31, 2023 is presented below: Options Options Weighted Price Weighted- Aggregate Value Outstanding at June 30, 2022 1,808,995 $ 1.14 2.42 $ — Granted 50,000 0.60 4.00 — Exercised — — — — Forfeited or expired ( 453,995 ) 1.37 — — Outstanding at June 30, 2023 1,405,000 $ 1.05 2.06 $ — Granted — — — — Exercised — — — — Forfeited or expired — — — — Outstanding at December 31, 2023 1,405,000 $ 1.05 1.56 $ — Exercisable at December 31, 2023 946,664 $ 1.05 1.63 $ — A summary of the status of Paramount’s non-vested options at December 31, 2023 is presented below: Non-vested Options Options Weighted- Grant- Non-vested at June 30, 2022 657,333 $ 0.55 Granted 50,000 0.19 Vested ( 95,002 ) 0.41 Forfeited or expired ( 153,995 ) 0.82 Non-vested at June 30, 2023 458,336 $ 0.47 Granted — — Vested — — Forfeited or expired — — Non-vested at December 31, 2023 458,336 $ 0.47 As of December 31, 2023, there was approximately $ 5,504 of unamortized stock-based compensation expense related to non-vested stock options outstanding. The expenses are expected to be recognized over a weighted-average period of 1.20 years. The total fair value of stock based compensation that vested related to outstanding stock options during the six months ended December 31, 2023 and 2022, was nil and $ 16,873 , respectively. Restricted Stock Units ("RSUs") RSUs are awards for service and performance which upon vesting and settlement entitle the recipient to receive one common share of the Company's Common Stock for no additional consideration, for each RSU held. For the six months ended December 31, 2023 and 2022 , there were no RSUs granted by the Company. For the three months ended December 31, 2023, share-based compensation expenses related to service condition RSUs and performance condition RSUs was $ 32,814 and $ 9,512 , respectively (2022 - $ 34,251 and $ 24,632 ). For the six months ended December 31, 2023 , share-based compensation expenses related to service condition RSUs and performance condition RSUs was $ 76,307 and $ 31,138 , respectively (2022 - $ 73,269 and $ 88,709 ). A summary of RSUs activity is summarized as follows: Restricted Share Unit Activity Outstanding RSUs Weighted average grant date fair value Outstanding at June 30, 2022 701,000 $ 0.65 Granted 630,000 0.30 Vested ( 350,500 ) 0.65 Forfeited — — Outstanding at June 30, 2023 980,500 $ 0.43 Granted — — Vested ( 125,000 ) 0.30 Forfeited — — Outstanding at December 31, 2023 855,500 $ 0.44 As of December 31, 2023, there was approximately $ 62,958 of unamortized stock-based compensation expense related to outstanding RSUs. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 0.68 years. |