Debt Obligations | Debt Obligations As of June 30, 2015 and December 31, 2014, the Company had the following indebtedness outstanding: Carrying Value as of June 30, 2015 December 31, 2014 Stated Interest Rates Scheduled Maturity Date Mortgage and secured loans (1) Fixed rate mortgage and secured loans (2) $ 2,728,444 $ 3,116,882 4.40% - 8.00% 2015 – 2024 Net unamortized premium 54,409 66,340 Net unamortized debt issuance cost (5) $ (3,072 ) $ (4,381 ) Total mortgage and secured loans, net $ 2,779,781 $ 3,178,841 Notes payables Unsecured notes (3) $ 843,453 $ 243,453 3.85% - 7.97% 2015 - 2029 Net unamortized discount (1,787 ) (3,153 ) Net unamortized debt issuance cost (5) $ (6,189 ) $ — Total notes payable, net $ 835,477 $ 240,300 Unsecured Credit Facility and Term Loan Unsecured Credit Facility (4) $ 1,797,000 $ 2,019,475 1.69% 2017 – 2018 Unsecured Term Loan 600,000 600,000 1.59% 2019 Net unamortized debt issuance cost (5) (13,607 ) (16,108 ) Total Unsecured Credit Facility and Term Loan $ 2,383,393 $ 2,603,367 Total debt obligations, net $ 5,998,651 $ 6,022,508 (1) The Company’s mortgages and secured loans are collateralized by certain properties and the equity interests of certain subsidiaries. These properties had a carrying value as of June 30, 2015 of approximately $ 3.9 billion . (2) The weighted average interest rate on the Company’s fixed rate mortgage and secured loans was 6.03% as of June 30, 2015. (3) The weighted average interest rate on the Company’s unsecured notes was 4.13% as of June 30, 2015. (4) The Unsecured Credit Facility (as defined below) consists of a $1.25 billion revolving credit facility and a $1.5 billion term loan facility. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on the $1.5 billion term loan facility to a fixed, combined interest rate of 0.844% plus an interest spread of 150 basis points. In February 2015, the Unsecured Credit Facility was amended to terminate the guarantees and release and discharge the Parent Guarantors from their respective obligations under the guarantees. (5) In April 2015, the FASB issued ASU 2015-03, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Beginning with the period ending June 30, 2015, the Company elected to early adopt ASU 2015-03 and appropriately and retrospectively applied the guidance to its debt obligations for all periods presented. These amounts were previously included in Deferred charges and prepaid expenses, net on the Company’s Condensed Consolidated Balance Sheets. 2015 Debt Transactions In January 2015, the Operating Partnership issued $700.0 million aggregate principal amount of 3.850% Senior Notes due 2025 (the “2025 Notes”), the proceeds of which were used to repay outstanding borrowings under its $1.25 billion unsecured revolving credit facility that had been used to repay indebtedness and financial liabilities over the course of 2014. The 2025 Notes bear interest at a rate of 3.850% per annum, payable semi-annually on February 1 and August 1 of each year, commencing August 1, 2015. The 2025 Notes will mature on February 1, 2025. The 2025 Notes are the Operating Partnership’s unsecured and unsubordinated obligations and rank equally in right of payment with all of the Operating Partnership’s existing and future senior unsecured and unsubordinated indebtedness. The Operating Partnership may redeem the 2025 Notes at any time in whole or from time to time in part at the applicable make-whole redemption price specified in the Indenture. If the 2025 Notes are redeemed on or after November 1, 2024 (three months prior to the maturity date), the redemption price will be equal to 100% of the principal amount of the 2025 Notes being redeemed plus accrued and unpaid interest thereon to, but not including, the redemption date. In addition, during the six months ended June 30, 2015, the Company repaid $381.4 million of mortgages and secured loans and $100.0 million of unsecured notes, resulting in a $0.8 million net gain on extinguishment of debt. These repayments were funded primarily from borrowings under the Company’s Unsecured Credit Facility. Pursuant to the terms of an unsecured $600.0 million term loan (the “Term Loan”), a $2.75 billion senior unsecured credit facility (the “Unsecured Credit Facility”) and the 2025 Notes, the Company among other things is subject to maintenance of various financial covenants. The Company is currently in compliance with these covenants. Debt Maturities As of June 30, 2015 and December 31, 2014, the Company had accrued interest of $ 31.7 million and $ 20.4 million outstanding, respectively. As of June 30, 2015, scheduled maturities of the Company’s outstanding debt obligations were as follows: Year ending December 31, 2015 (remaining six months) $ 157,519 2016 1,257,862 2017 646,659 2018 1,519,476 2019 620,126 Thereafter 1,767,255 Total debt maturities 5,968,897 Net unamortized premiums on mortgages 54,409 Net unamortized discount on notes (1,787 ) Net unamortized debt issuance costs (22,868 ) Total debt obligations $ 5,998,651 |