Debt Obligations | Debt Obligations As of March 31, 2018 and December 31, 2017, the Company had the following indebtedness outstanding: Carrying Value as of March 31, 2018 December 31, Stated Interest Rate (1) Scheduled Maturity Date Secured loans Secured loans (2)(3) $ 897,859 $ 902,717 4.40% – 7.89% 2018 – 2024 Net unamortized premium 13,888 15,321 Net unamortized debt issuance costs (82 ) (93 ) Total secured loans, net 911,665 917,945 Notes payable Unsecured notes (4) 3,218,453 3,218,453 3.25% – 7.97% 2022 – 2029 Net unamortized discount (13,004 ) (13,485 ) Net unamortized debt issuance costs (21,678 ) (22,476 ) Total notes payable, net 3,183,771 3,182,492 Unsecured Credit Facility and term loans Unsecured Credit Facility (5) 635,000 685,000 3.04% 2018 – 2021 Unsecured $600 Million Term Loan (6) 600,000 600,000 3.09% 2019 Unsecured $300 Million Term Loan (7) 300,000 300,000 3.56% 2024 Net unamortized debt issuance costs (8,325 ) (9,199 ) Total Unsecured Credit Facility and term loans 1,526,675 1,575,801 Total debt obligations, net $ 5,622,111 $ 5,676,238 (1) The stated interest rates are as of March 31, 2018 and do not include the impact of the Company’s interest rate swap agreements (described below). (2) The Company’s secured loans are collateralized by certain properties and the equity interests of certain subsidiaries. These properties had a carrying value as of March 31, 2018 of approximately $1.7 billion . (3) The weighted average stated interest rate on the Company’s secured loans was 6.16% as of March 31, 2018. (4) The weighted average stated interest rate on the Company’s unsecured notes was 3.81% as of March 31, 2018. (5) Effective November 1, 2016, the Company has in place one interest rate swap agreement that converts the variable interest rate on a $135.0 million term loan under the Company’s senior unsecured credit facility agreement, as amended July 25, 2016, (the “Unsecured Credit Facility”) to a fixed interest rate of 0.82% (plus a spread of 135 bps) through July 31, 2018, and three interest rate swap agreements that convert the variable interest rate on a $500.0 million term loan under the Unsecured Credit Facility to a fixed, combined interest rate of 1.11% (plus a spread of 135 bps) through July 30, 2021. (6) Effective November 1, 2016, the Company has in place two interest rate swap agreements that convert the variable interest rate on $200.0 million of the Company’s $600 million term loan agreement, as amended July 25, 2016, (the “$600 Million Term Loan”) to a fixed, combined interest rate of 0.82% (plus a spread of 140 bps) through July 31, 2018, and three interest rate swap agreements that convert the variable interest rate on $400.0 million of the $600 Million Term Loan to a fixed, combined interest rate of 0.88% (plus a spread of 140 bps) through March 18, 2019. (7) Effective July 28, 2017, the Company has in place one interest rate swap agreement that converts the variable interest rate on $165.0 million of the Company's $300 million term loan agreement, as entered into July 28, 2017, (the "$300 Million Term Loan") to a fixed, combined interest rate of 0.82% (plus a spread of 190 bps) through July 31, 2018. 2018 Debt Transactions During the three months ended March 31, 2018, the Company repaid a total of $50.0 million of unsecured term loan debt under the Company’s Unsecured Credit Facility, resulting in a $0.1 million loss on extinguishment of debt. These repayments were funded primarily with disposition proceeds. Pursuant to the terms of the Company’s unsecured debt agreements, the Company among other things is subject to maintenance of various financial covenants. The Company was in compliance with these covenants as of March 31, 2018. Debt Maturities As of March 31, 2018 and December 31, 2017, the Company had accrued interest of $26.7 million and $35.9 million outstanding, respectively. As of March 31, 2018, scheduled amortization and maturities of the Company’s outstanding debt obligations were as follows: Year ending December 31, 2018 (remaining nine months) $ 148,260 2019 618,679 2020 672,695 2021 686,225 2022 500,000 Thereafter 3,025,453 Total debt maturities 5,651,312 Net unamortized premiums and discounts 884 Net unamortized debt issuance costs (30,085 ) Total debt obligations, net $ 5,622,111 |