CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (OP) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended |
Sep. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 |
Operating activities: | | | | | | | |
Net income | $ 46,145 | $ 52,371 | $ 27,944 | $ 59,781 | $ 188,944 | $ 96,769 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | | | | | 246,356 | 251,334 | |
Accretion of debt premium and discount, net | | | | | (2,146) | (424) | |
Deferred financing cost amortization | | | | | 5,638 | 5,550 | |
Accretion of above- and below-market leases, net | | | | | (9,931) | (12,351) | |
Tenant inducement amortization and other | | | | | 3,999 | 2,696 | |
Impairment of real estate assets | 0 | | 5,746 | | 1,898 | 16,306 | |
Gain on sale of real estate assets | | | | | (49,489) | (23,218) | |
Equity based compensation | | | | | 10,818 | 7,807 | |
Loss on extinguishment of debt, net | | | | | 28,345 | 10,441 | |
Changes in operating assets and liabilities: | | | | | | | |
Receivables, net | | | | | 8,964 | (15,907) | |
Deferred charges and prepaid expenses | | | | | (26,784) | (22,797) | |
Other assets | | | | | (268) | (298) | |
Accounts payable, accrued expenses and other liabilities | | | | | 18,536 | 7,724 | |
Net cash provided by operating activities | | | | | 424,880 | 323,632 | |
Investing activities: | | | | | | | |
Improvements to and investments in real estate assets | | | | | (212,374) | (217,940) | |
Acquisitions of real estate assets | | | | | (66,716) | (3,425) | |
Proceeds from sales of real estate assets | | | | | 124,437 | 82,922 | |
Purchase of marketable securities | | | | | (16,906) | (19,944) | |
Proceeds from sale of marketable securities | | | | | 15,446 | 18,133 | |
Net cash used in investing activities | | | | | (156,113) | (140,254) | |
Financing activities: | | | | | | | |
Repayment of secured debt obligations | | | | | 0 | (7,000) | |
Repayment of borrowings under unsecured revolving credit facility | | | | | 0 | (653,000) | |
Proceeds from borrowings under unsecured revolving credit facility | | | | | 0 | 646,000 | |
Proceeds from unsecured notes | | | | | 847,735 | 820,396 | |
Repayment of borrowings under unsecured term loans and notes | | | | | (850,000) | (183,151) | |
Deferred financing and debt extinguishment costs | | | | | (33,577) | (17,994) | |
Net cash provided by (used in) financing activities | | | | | (234,490) | 406,319 | |
Net change in cash, cash equivalents and restricted cash | | | | | 34,277 | 589,697 | |
Cash, cash equivalents and restricted cash at beginning of period | | 370,087 | | 21,523 | 370,087 | 21,523 | $ 21,523 |
Cash, cash equivalents and restricted cash at end of period | 404,364 | | 611,220 | | 404,364 | 611,220 | 370,087 |
Reconciliation to consolidated balance sheets: | | | | | | | |
Cash and cash equivalents | 397,198 | | 609,812 | | 397,198 | 609,812 | 368,675 |
Restricted cash | 7,166 | | 1,408 | | 7,166 | 1,408 | 1,412 |
Cash, cash equivalents and restricted cash at end of period | 404,364 | | 611,220 | | 404,364 | 611,220 | 370,087 |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for interest, net of amount capitalized of $2,836 and $3,333 | | | | | 145,358 | 135,006 | |
Brixmor Operating Partnership LP | | | | | | | |
Operating activities: | | | | | | | |
Net income | 46,145 | 52,371 | 27,944 | 59,781 | 188,944 | 96,769 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | | | | | 246,356 | 251,334 | |
Accretion of debt premium and discount, net | | | | | (2,146) | (424) | |
Deferred financing cost amortization | | | | | 5,638 | 5,550 | |
Accretion of above- and below-market leases, net | | | | | (9,931) | (12,351) | |
Tenant inducement amortization and other | | | | | 3,999 | 2,696 | |
Impairment of real estate assets | | | | | 1,898 | 16,306 | |
Gain on sale of real estate assets | | | | | (49,489) | (23,218) | |
Equity based compensation | | | | | 10,818 | 7,807 | |
Loss on extinguishment of debt, net | | | | | 28,345 | 10,441 | |
Changes in operating assets and liabilities: | | | | | | | |
Receivables, net | | | | | 8,964 | (15,907) | |
Deferred charges and prepaid expenses | | | | | (26,784) | (22,797) | |
Other assets | | | | | (268) | (298) | |
Accounts payable, accrued expenses and other liabilities | | | | | 18,536 | 7,724 | |
Net cash provided by operating activities | | | | | 424,880 | 323,632 | |
Investing activities: | | | | | | | |
Improvements to and investments in real estate assets | | | | | (212,374) | (217,940) | |
Acquisitions of real estate assets | | | | | (66,716) | (3,425) | |
Proceeds from sales of real estate assets | | | | | 124,437 | 82,922 | |
Purchase of marketable securities | | | | | (16,906) | (19,944) | |
Proceeds from sale of marketable securities | | | | | 15,446 | 18,133 | |
Net cash used in investing activities | | | | | (156,113) | (140,254) | |
Financing activities: | | | | | | | |
Repayment of secured debt obligations | | | | | 0 | (7,000) | |
Repayment of borrowings under unsecured revolving credit facility | | | | | 0 | (653,000) | |
Proceeds from borrowings under unsecured revolving credit facility | | | | | 0 | 646,000 | |
Proceeds from unsecured notes | | | | | 847,735 | 820,396 | |
Repayment of borrowings under unsecured term loans and notes | | | | | (850,000) | (183,151) | |
Deferred financing and debt extinguishment costs | | | | | (33,577) | (17,994) | |
Partner distributions and repurchases of OP Units | | | | | (198,647) | (208,930) | |
Net cash provided by (used in) financing activities | | | | | (234,489) | 396,321 | |
Net change in cash, cash equivalents and restricted cash | | | | | 34,278 | 579,699 | |
Cash, cash equivalents and restricted cash at beginning of period | | $ 360,073 | | $ 21,507 | 360,073 | 21,507 | 21,507 |
Cash, cash equivalents and restricted cash at end of period | 394,351 | | 601,206 | | 394,351 | 601,206 | 360,073 |
Reconciliation to consolidated balance sheets: | | | | | | | |
Cash and cash equivalents | 387,185 | | 599,798 | | 387,185 | 599,798 | 358,661 |
Restricted cash | 7,166 | | 1,408 | | 7,166 | 1,408 | 1,412 |
Cash, cash equivalents and restricted cash at end of period | $ 394,351 | | $ 601,206 | | 394,351 | 601,206 | $ 360,073 |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for interest, net of amount capitalized of $2,836 and $3,333 | | | | | $ 145,358 | $ 135,006 | |