LOANS | NOTE 4 — LOANS Loans at June 30, 2020 and December 31, 2019 were as follows: June 30, 2020 December 31, 2019 Commercial real estate $ 704,947 $ 270,981 Residential real estate 388,613 342,257 Commercial 393,020 129,477 Construction and development 76,684 41,465 Consumer and other loans 13,281 8,287 1,576,545 792,467 Less – Unearned loan origination (fees) costs, net (7,639) (752) Allowance for loan losses (9,045) (6,548) $ 1,559,861 $ 785,167 The recorded investment in loans excludes accrued interest receivable due to immateriality. The bank had five loans totaling $4.5 million on nonaccrual as of June 30, 2020. The bank had three loans totaling $2.3 million on nonaccrual as of December 31, 2019. There are two loans with a balance of $1.6 million at 90 days past due still accruing as of June 30, 2020 and no loans over 90 days past due and accruing as of December 31, 2019. The following table presents the aging of the recorded investment in past due loans as of June 30, 2020 and December 31, 2019 by class of loans: 30 – 59 60 – 89 Greater than Days Days 89 Days Total Loans Not Past Due Past Due Past Due Nonaccrual Past Due Past Due Total June 30, 2020 Commercial real estate $ — $ 2,399 $ — $ 305 $ 2,704 $ 702,243 $ 704,947 Residential real estate 641 854 300 3,150 4,945 383,668 388,613 Commercial — — — 1,069 1,069 391,951 393,020 Construction and land development — — — — — 76,684 76,684 Consumer and other — — 1,348 — 1,348 11,933 13,281 Total $ 641 $ 3,253 $ 1,648 $ 4,524 $ 10,066 $ 1,566,479 $ 1,576,545 30 – 59 60 – 89 Greater than Days Days 89 Days Total Loans Not Past Due Past Due Past Due Nonaccrual Past Due Past Due Total December 31, 2019 Commercial real estate $ — $ 2,428 $ — $ — $ 2,428 $ 268,553 $ 270,981 Residential real estate 304 — — 483 787 341,470 342,257 Commercial — 134 — 1,797 1,931 127,546 129,477 Construction and land development — — — — — 41,465 41,465 Consumer and other — — — — — 8,287 8,287 Total $ 304 $ 2,562 $ — $ 2,280 $ 5,146 $ 787,321 $ 792,467 At June 30, 2020, there were eight impaired loans with recorded investments totaling $16.1 million, of which there was one impaired loan with a recorded investment of $1.1 million with an allowance of $625 thousand. The average net investment on the impaired residential real estate and commercial loans during the three months ended June 30, 2020 were $1.6 million. Residential real estate loans had $29 thousand and $63 thousand interest income recognized for the three and six months ended June 30, 2020, which was equal to the cash basis interest income. At December 31, 2019, there were five impaired loans (consisting of nonaccrual loans, troubled debt restructured loans, loans past due 90 days or more and still accruing interest and other loans based on management’s judgment) with recorded investments totaling $3.6 million with no allowance. At December 31, 2019, there was one commercial loan impaired with a recorded investment of $1.1 million with a $626 thousand allowance. The average net investment on the impaired residential real estate and commercial loans during 2019 was $846 thousand. The residential real estate loans had $17 thousand interest income recognized which was equal to cash basis interest income. Troubled Debt Restructurings: The principal carrying balances of loans that met the criteria for consideration as troubled debt restructurings were $334 thousand and $367 thousand as of June 30, 2020 and December 31, 2019, respectively. The Company has allocated no specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2020 and December 31, 2019. The Company has not committed any additional amounts to customers whose loans are classified as a troubled debt restructuring. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Generally, all credits greater than $0.5 million are reviewed at least annually to monitor and adjust, if necessary, the credit risk profile. Loans classified as substandard or special mention are reviewed quarterly by the Company for further evaluation to determine if they are appropriately classified and whether there is any impairment. Beyond the annual review, all loans are graded upon initial issuance. In addition, during the renewal process of any loan, as well as if a loan becomes past due, the Company will determine the appropriate loan grade. Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit-worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard, doubtful, or even charged-off. The Company uses the following definitions for risk ratings: Pass: A Pass loan’s primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary. The pass category includes the following: Riskless: Loans that are fully secured by liquid, properly margined collateral (listed stock, bonds, or other securities; savings accounts; certificates of deposit; loans or that portion thereof which are guaranteed by the U.S. Government or agencies backed by the “full faith and credit” thereof; loans secured by properly executed letters of credit from prime financial institutions). High Quality Risk: Loans to recognized national companies and well-seasoned companies that enjoy ready access to major capital markets or to a range of financing alternatives. Borrower’s public debt offerings are accorded highest ratings by recognized rating agencies, e.g., Moody’s or Standard & Poor’s. Companies display sound financial conditions and consistent superior income performance. The borrower’s trends and those of the industry to which it belongs are positive. Satisfactory Risk: Loans to borrowers, reasonably well established, that display satisfactory financial conditions, operating results and excellent future potential. Capacity to service debt is amply demonstrated. Current financial strength, while financially adequate, may be deficient in a number of respects. Normal comfort levels are achieved through a closely monitored collateral position and/or the strength of outside guarantors. Moderate Risk: Loans to borrowers who are in non-compliance with periodic reporting requirements of the loan agreement, and any other credit file documentation deficiencies, which do not otherwise affect the borrower’s credit risk profile. This may include borrowers who fail to supply updated financial information that supports the adequacy of the primary source of repayment to service the Bank’s debt and prevents bank management to evaluate the borrower’s current debt service capacity. Existing loans will include those with consistent track record of timely loan payments, no material adverse changes to underlying collateral, and no material adverse change to guarantor(s) financial capacity, evidenced by public record searches. Special mention: A Special Mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Substandard: A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful: A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loss: A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Special (Dollars in thousands) Pass Mention Substandard Doubtful Total June 30, 2020 Commercial real estate $ 700,637 $ 1,606 $ 2,704 $ — $ 704,947 Residential real estate 376,743 8,908 2,962 — 388,613 Commercial 382,705 391 9,924 — 393,020 Construction and land development 76,684 — — — 76,684 Consumer 13,281 — — — 13,281 Total $ 1,550,050 $ 10,905 $ 15,590 $ — $ 1,576,545 December 31, 2019 Commercial real estate $ 266,346 $ 2,207 $ 2,428 $ — $ 270,981 Residential real estate 341,819 438 — — 342,257 Commercial 126,851 829 1,797 — 129,477 Construction and land development 41,465 — — — 41,465 Consumer 8,287 — — — 8,287 Total $ 784,768 $ 3,474 $ 4,225 $ — $ 792,467 Purchased Credit Impaired Loans: The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows: (Dollars in thousands) June 30, 2020 Commercial real estate $ 305 Residential real estate 402 Commercial 725 Construction and development 3,063 Consumer and other loans — Carrying amount $ 4,495 Accretable yield, or income expected to be collected, is as follows: (Dollars in thousands) 2020 Balance at January 1 $ — New loans purchased (418) Accretion of income (18) Reclassifications from nonaccretable difference — Disposals — Balance at June 30 $ (436) For those purchased credit impaired loans disclosed above, no allowances for loan losses were reversed through the six months ended June 30, 2020. The credit fair value adjustment on purchased credit impairment (“PCI”) loans represents the portion of the loan balances that have been deemed uncollectible based on the Company’s expectations of future cash flows for each respective loan. PCI loans purchased during the six months ended June 30, 2020, for which it was probable at acquisition that all contractually required payments would not be collected are as follows: (Dollars in thousands) March 26, 2020 Contractually required principal and interest by loan type Commercial real estate $ 415 Residential real estate 590 Commercial 2,324 Construction and development 5,639 Consumer and other loans - Total $ 8,968 Contractual cash flows not expected to be collected (nonaccretable discount) Commercial real estate $ 68 Residential real estate 126 Commercial 1,519 Construction and development 2,818 Consumer and other loans - Total $ 4,531 Expected cash flows $ 4,437 Interest component of expected cash flows (accretable discount) (418) Fair value of PCI loans accounted for under ASC 310-30 $ 4,019 Paycheck Protection Program (PPP) The Company has participated in the Paycheck Protection Program (PPP) offered through the U.S. Small Business Administration (SBA) by way of the Coronavirus Aid Relief and Economic Security (CARES) Act that was passed at the end of the first quarter 2020. As a qualified SBA lender, the Company was automatically authorized to originate PPP loans. To help clients, the Company added an online PPP application form and automated the PPP loan closing documentation process. As of June 30, 2020, the Company has processed, closed and funded more than 1,400 loans representing $224.0 million in relief proceeds. The majority of these loans have been pledged to the Federal Reserve as part of the Paycheck Protection Program Liquidity Facility (PPPLF). The PPPLF pledged loans are non-recourse to the Bank. Interest income on loans include PPP loan fees. PPP loan fees recognized during the three and six months ended June 30, 2020 were $675.0 thousand. Debt Service Relief Requests Related to COVID-19 As of June 30, 2020, we have reviewed and processed numerous debt service relief requests in accordance with Section 4013 of the CARES Act and interagency guidelines published by federal banking regulators on March 13, 2020. As currently interpreted by the agencies, the guidelines assert that short-term modifications made on good faith for reasons related to the COVID-19 pandemic to borrowers who were current prior to such relief are not considered TDRs. These modifications include deferrals of principal and interest, modification to interest only, and deferrals to escrow requirements. The modifications have varying terms up to six months. To manage credit risk, the Company increased oversight and analysis of $44.1 million of loans to borrowers in vulnerable industries such as hotels and hospitality. As of June 30, 2020, $30.7 million of these loans where provided payment relief consistent with Section 4013 of the CARES Act and the interagency guidelines published on March 13, 2020 and are performing under the terms of those modifications. The remaining loans in this group continue to perform according to their terms. |