Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2019 |
Cash flows from operating activities: | | |
Net cash used in operations (see Appendix A) | $ (4,343) | $ (2,725) |
Net cash used in operating activities | (4,343) | (2,725) |
Cash flows from investing activities: | | |
Purchase of property and equipment | (246) | (1,060) |
Net cash used in investing activities | (246) | (1,060) |
Cash flows from financing activities: | | |
Proceeds from issuance of shares, net | 4,400 | |
Exercise of options into shares | 67 | 7 |
Loan paid | (12) | (8) |
Payments made for equipment on financing terms | | (17) |
Net cash provided by (used in) financing activities | 4,455 | (18) |
Decrease in cash and cash equivalents and restricted deposits | (134) | (3,803) |
Cash and cash equivalents and restricted deposits at the beginning of the period | 3,971 | 5,663 |
Exchange differences on cash and cash equivalents and restricted deposits | 14 | 54 |
Cash and cash equivalents and restricted deposits at the end of the period | 3,851 | 1,914 |
A. Net cash used in operations: | | |
Loss | (3,572) | (3,488) |
Adjustments for: | | |
Depreciation | 327 | 228 |
Share-based compensation to employees and consultants | 794 | 629 |
Exchange differences on cash and cash equivalents | (14) | (54) |
Financial expenses related to financial instruments | (26) | 60 |
Net change of operating lease accounts | (32) | 292 |
Adjustments, noncash items, to reconcile net income (loss) to cash provided by (used in) operating activities | (2,523) | (2,333) |
Changes in operating asset and liability items: | | |
Increase in trade receivables | (242) | (95) |
Decrease (increase) in inventory | 158 | (144) |
Decrease (increase) in other receivables (including long-term receivables) | (480) | 11 |
Increase (decrease) in trade payables (including long-term payables) | (274) | 156 |
Increase (decrease) in accrued liabilities and other payables | (337) | 91 |
Decrease in deferred revenues (including long term deferred revenues) | (645) | (411) |
Increase (Decrease) in Operating Capital | (1,820) | (392) |
Net cash used in operations | (4,343) | (2,725) |
Supplemental disclosures of non-cash investing and financing activities: | | |
Conversion of pre-paid warrants to ordinary shares | 137 | |
Obtaining right of use assets in exchange for a lease liability | 23 | |
Classification of warrants from equity to liabilities, net | | $ 1,804 |