UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2019
or
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-37365
Tallgrass Energy, LP
(Exact name of registrant as specified in its charter)
(913) 928-6060
(Registrant's Telephone Number, Including Area Code)
|
| | | | | |
Delaware | | | | 47-3159268 |
(State or other Jurisdiction of Incorporation or Organization) | | | | (IRS Employer Identification Number) |
| | | | |
4200 W. 115th Street, Suite 350 | | | | |
Leawood, | Kansas | | | | 66211 |
(Address of Principal Executive Offices) | | | | (Zip Code) |
|
| | | | |
Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Class A Shares Representing Limited Partner Interests | | TGE | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | x | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
On July 31, 2019, the Registrant had 179,197,416 Class A shares and 102,136,875 Class B shares outstanding.
TALLGRASS ENERGY, LP
TABLE OF CONTENTS
Glossary of Common Industry and Measurement Terms
Bakken oil production area: Montana and North Dakota in the United States and Saskatchewan and Manitoba in Canada.
Barrel (or bbl): forty-two U.S. gallons.
Base Gas (or Cushion Gas): the volume of gas that is intended as permanent inventory in a storage reservoir to maintain adequate pressure and deliverability rates.
BBtu: one billion British Thermal Units.
Bcf: one billion cubic feet.
British Thermal Units or Btus: the amount of heat energy needed to raise the temperature of one pound of water by one degree Fahrenheit.
Commodity sensitive contracts or arrangements: contracts or other arrangements, including tariff provisions, that are directly tied to increases and decreases in the price of commodities such as crude oil, natural gas and NGLs. Examples are Keep Whole Processing Contracts and Percent of Proceeds Processing Contracts, as well as pipeline loss allowances on our pipelines.
Condensate: an NGL with a low vapor pressure, mainly composed of propane, butane, pentane and heavier hydrocarbon fractions.
Contract barrels: barrels of crude oil that our customers have contractually agreed to ship in exchange for firm service assurance of capacity and deliverability to delivery points.
Delivery point: any point at which product in a pipeline is delivered to or for the account of a customer.
Dry gas: a gas primarily composed of methane and ethane where heavy hydrocarbons and water either do not exist or have been removed through processing.
Dth: a dekatherm, which is a unit of energy equal to 10 therms or one million British thermal units.
End-user markets: the ultimate users and consumers of transported energy products.
EPA: the United States Environmental Protection Agency.
FERC: the United States Federal Energy Regulatory Commission.
Firm fee contracts: contracts or other arrangements, including tariff provisions, that generally obligate our customers to pay a fixed recurring charge to reserve an agreed upon amount of capacity and/or deliverability on our assets, regardless if the contracted capacity is actually used by the customer. Such contracts are also commonly known as "take-or-pay" contracts.
Firm services: services pursuant to which customers receive firm assurances regarding the availability of capacity and/or deliverability of natural gas, crude oil or other hydrocarbons or water on our assets up to a contracted amount.
Fractionation: the process by which NGLs are further separated into individual, typically more valuable components including ethane, propane, butane, isobutane and natural gasoline.
GAAP: accounting principles generally accepted in the United States of America.
GHGs: greenhouse gases.
Header system: networks of medium-to-large-diameter high pressure pipelines that connect local gathering systems to large diameter high pressure long-haul transportation pipelines.
Interruptible services: services pursuant to which customers receive limited, or no, assurances regarding the availability of capacity and deliverability in our assets.
Keep Whole Processing Contracts: natural gas processing contracts in which we are required to replace the Btu content of the NGLs extracted from inlet wet gas processed with purchased dry natural gas.
Line fill: the volume of oil, in barrels, in the pipeline from the origin to the destination.
Liquefied natural gas or LNG: natural gas that has been cooled to minus 161 degrees Celsius for transportation, typically by ship. The cooling process reduces the volume of natural gas by 600 times.
Local distribution company or LDC: LDCs are involved in the delivery of natural gas to end users within a specific geographic area.
Long-term: with respect to any contract, a contract with an initial duration greater than one year.
MMBtu: one million British Thermal Units.
Mcf: one thousand cubic feet.
MDth: one thousand dekatherms.
MMcf: one million cubic feet.
Natural gas liquids or NGLs: those hydrocarbons in natural gas that are separated from the natural gas as liquids through the process of absorption, condensation, or other methods in natural gas processing or cycling plants. Generally, such liquids consist of propane and heavier hydrocarbons and are commonly referred to as lease condensate, natural gasoline and liquefied petroleum gases. Natural gas liquids include natural gas plant liquids (primarily ethane, propane, butane and isobutane) and lease condensate (primarily pentanes produced from natural gas at lease separators and field facilities).
Natural Gas Processing: the separation of natural gas into pipeline-quality natural gas and a mixed NGL stream.
Non-contract barrels (or walk-up barrels): barrels of crude oil that our customers ship based solely on availability of capacity and deliverability with no assurance of future capacity.
No-notice service: those services pursuant to which customers receive the right to transport or store natural gas on assets outside of the daily nomination cycle without incurring penalties.
NYMEX: New York Mercantile Exchange.
NYSE: New York Stock Exchange.
Park and loan services: those services pursuant to which customers receive the right to store natural gas in (park), or borrow gas from (loan), our facilities.
Percent of Proceeds Processing Contracts: natural gas processing contracts in which we process our customer's natural gas, sell the resulting NGLs and residue gas and divide the proceeds of those sales between us and the customer. Some percent of proceeds contracts may also require our customers to pay a monthly reservation fee for processing capacity.
PHMSA: the United States Department of Transportation's Pipeline and Hazardous Materials Safety Administration.
Pipeline loss allowance (or PLA): Crude oil collected from customers under certain crude oil transportation arrangements.
Play: a proven geological formation that contains commercial amounts of hydrocarbons.
Produced water: all water removed from a well as a byproduct of the production of hydrocarbons and water removed from a well in connection with operations being conducted on the well, including naturally occurring water in the recovery formation, flow back water recovered during completion and fracturing operations and water entering the recovery formation through water flooding techniques.
Receipt point: the point where a product is received by or into a gathering system, processing facility, or transportation pipeline.
Reservoir: a porous and permeable underground formation containing an individual and separate natural accumulation of producible hydrocarbons (such as crude oil and/or natural gas) which is confined by impermeable rock or water barriers and is characterized by a single natural pressure system.
Residue gas: the natural gas remaining after being processed or treated.
Shale gas: natural gas produced from organic (black) shale formations.
Tailgate: the point at which processed natural gas and NGLs leave a processing facility for transportation to end-user markets.
TBtu: one trillion British Thermal Units.
Tcf: one trillion cubic feet.
Throughput: the volume of products, such as crude oil, natural gas or water, transported or passing through a pipeline, plant, terminal or other facility during a particular period.
Uncommitted shippers (or walk-up shippers): customers that have not signed long-term shipper contracts and have rights under the FERC tariff as to rates and capacity allocation that are different than long-term committed shippers.
Volumetric fee contracts: contracts or other arrangements, including tariff provisions, that generally obligate a customer to pay fees based upon the extent to which such customer utilizes our assets for midstream energy services. Unlike firm fee contracts, under volumetric fee contracts our customers are not generally required to pay a charge to reserve an agreed upon amount of capacity and/or deliverability.
Wellhead: the equipment at the surface of a well that is used to control the well's pressure; also, the point at which the hydrocarbons and water exit the ground.
Working gas: the volume of gas in the storage reservoir that is in addition to the cushion or base gas. It may or may not be completely withdrawn during any particular withdrawal season. Conditions permitting, the total working capacity could be used more than once during any season.
Working gas storage capacity: the maximum volume of natural gas that can be cost-effectively injected into a storage facility and extracted during the normal operation of the storage facility. Effective working gas storage capacity excludes base gas and non-cycling working gas.
X/d: the applicable measurement metric per day. For example, MMcf/d means one million cubic feet per day.
PART 1—FINANCIAL INFORMATION
Item 1. Financial Statements
TALLGRASS ENERGY, LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
ASSETS | |
Current Assets: | | | |
Cash and cash equivalents | $ | 9,429 |
| | $ | 9,596 |
|
Accounts receivable, net | 235,665 |
| | 236,097 |
|
Inventories | 32,669 |
| | 34,316 |
|
Prepayments and other current assets | 15,967 |
| | 11,816 |
|
Total Current Assets | 293,730 |
| | 291,825 |
|
Property, plant and equipment, net | 2,820,965 |
| | 2,802,429 |
|
Goodwill | 442,672 |
| | 421,983 |
|
Intangible assets, net | 253,885 |
| | 227,103 |
|
Unconsolidated investments | 1,998,628 |
| | 1,861,686 |
|
Deferred tax asset | 357,429 |
| | 273,531 |
|
Deferred charges and other assets | 30,685 |
| | 14,952 |
|
Total Assets | $ | 6,197,994 |
| | $ | 5,893,509 |
|
LIABILITIES AND EQUITY | | | |
Current Liabilities: | | | |
Accounts payable | $ | 181,726 |
| | $ | 201,512 |
|
Accrued taxes | 21,366 |
| | 20,734 |
|
Accrued interest | 38,880 |
| | 39,217 |
|
Accrued liabilities | 15,750 |
| | 23,287 |
|
Deferred revenue | 127,353 |
| | 111,095 |
|
Other current liabilities | 40,248 |
| | 42,910 |
|
Total Current Liabilities | 425,323 |
| | 438,755 |
|
Long-term debt, net | 3,437,490 |
| | 3,205,958 |
|
Other long-term liabilities and deferred credits | 53,182 |
| | 31,688 |
|
Total Long-term Liabilities | 3,490,672 |
| | 3,237,646 |
|
Commitments and Contingencies |
| |
|
Equity: | | | |
Class A Shareholders (179,197,416 and 156,311,986 shares outstanding at June 30, 2019 and December 31, 2018, respectively) | 1,870,439 |
| | 1,725,537 |
|
Class B Shareholders (102,136,875 and 123,887,893 shares outstanding at June 30, 2019 and December 31, 2018, respectively) | — |
| | — |
|
Total Partners' Equity | 1,870,439 |
| | 1,725,537 |
|
Noncontrolling interests (a) | 411,560 |
| | 491,571 |
|
Total Equity | 2,281,999 |
| | 2,217,108 |
|
Total Liabilities and Equity | $ | 6,197,994 |
| | $ | 5,893,509 |
|
| |
(a) | See Note 11 - Partnership Equity for a complete description of our noncontrolling interests. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
TALLGRASS ENERGY, LP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands, except per unit amounts) |
Revenues: | | | | | | | |
Crude oil transportation services | $ | 99,456 |
| | $ | 101,166 |
| | $ | 194,612 |
| | $ | 185,904 |
|
Natural gas transportation services | 32,345 |
| | 31,474 |
| | 65,861 |
| | 63,670 |
|
Sales of natural gas, NGLs, and crude oil | 37,843 |
| | 37,250 |
| | 76,707 |
| | 75,395 |
|
Processing and other revenues | 41,880 |
| | 23,699 |
| | 71,696 |
| | 47,714 |
|
Total Revenues | 211,524 |
|
| 193,589 |
|
| 408,876 |
|
| 372,683 |
|
Operating Costs and Expenses: | | | | | | | |
Cost of sales | 19,268 |
| | 27,694 |
| | 38,553 |
| | 54,045 |
|
Cost of transportation services | 19,754 |
| | 12,664 |
| | 34,826 |
| | 23,084 |
|
Operations and maintenance | 23,472 |
| | 18,440 |
| | 41,518 |
| | 34,839 |
|
Depreciation and amortization | 32,980 |
| | 27,690 |
| | 63,981 |
| | 53,813 |
|
General and administrative | 18,715 |
| | 19,085 |
| | 50,987 |
| | 37,511 |
|
Taxes, other than income taxes | 7,711 |
| | 8,462 |
| | 18,709 |
| | 17,341 |
|
Loss (gain) on disposal of assets | 28 |
| | 279 |
| | 242 |
| | (9,138 | ) |
Total Operating Costs and Expenses | 121,928 |
|
| 114,314 |
|
| 248,816 |
|
| 211,495 |
|
Operating Income | 89,596 |
|
| 79,275 |
|
| 160,060 |
|
| 161,188 |
|
Other Income (Expense): | | | | | | | |
Equity in earnings of unconsolidated investments | 99,012 |
| | 78,187 |
| | 187,534 |
| | 146,589 |
|
Interest expense, net | (40,595 | ) | | (31,282 | ) | | (80,300 | ) | | (61,043 | ) |
Other income, net | 198 |
| | 330 |
| | 375 |
| | 781 |
|
Total Other Income (Expense) | 58,615 |
|
| 47,235 |
|
| 107,609 |
|
| 86,327 |
|
Net income before tax | 148,211 |
|
| 126,510 |
|
| 267,669 |
|
| 247,515 |
|
Income tax expense | (21,981 | ) | | (16,809 | ) | | (39,047 | ) | | (23,501 | ) |
Net income | 126,230 |
|
| 109,701 |
|
| 228,622 |
|
| 224,014 |
|
Net income attributable to noncontrolling interests | (54,611 | ) | | (108,638 | ) | | (106,416 | ) | | (206,216 | ) |
Net income attributable to TGE | $ | 71,619 |
|
| $ | 1,063 |
|
| $ | 122,206 |
|
| $ | 17,798 |
|
Net income per Class A share: | | | | | | | |
Basic net income per Class A share | $ | 0.40 |
| | $ | 0.02 |
| | $ | 0.72 |
| | $ | 0.30 |
|
Diluted net income per Class A share | $ | 0.40 |
| | $ | 0.02 |
| | $ | 0.71 |
| | $ | 0.30 |
|
Basic average number of Class A shares outstanding | 179,149 |
| | 59,397 |
| | 170,336 |
| | 58,745 |
|
Diluted average number of Class A shares outstanding | 180,407 |
| | 59,397 |
| | 171,825 |
| | 58,745 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
TALLGRASS ENERGY, LP
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
|
| | | | | | | | | | | | | | | |
| Partners' Capital | | Noncontrolling Interests | | Total Equity |
| Class A Shares | | Class B Shares | | |
| (in thousands) |
Balance at January 1, 2019 | $ | 1,725,537 |
| | $ | — |
| | $ | 491,571 |
| | $ | 2,217,108 |
|
Net income | 50,587 |
| | — |
| | 51,805 |
| | 102,392 |
|
Dividends paid to Class A shareholders | (81,304 | ) | | — |
| | — |
| | (81,304 | ) |
Distributions to noncontrolling interests | — |
| | — |
| | (66,625 | ) | | (66,625 | ) |
Contributions from noncontrolling interests | — |
| | — |
| | 1,282 |
| | 1,282 |
|
Noncash compensation expense | 17,120 |
| | — |
| | — |
| | 17,120 |
|
TGE LTIP shares tendered by employees to satisfy tax withholding obligations | (13,260 | ) | | — |
| | — |
| | (13,260 | ) |
Deferred tax asset | 123,051 |
| | — |
| | — |
| | 123,051 |
|
Conversion of Class B shares to Class A shares | 68,614 |
| | — |
| | (68,614 | ) | | — |
|
Balance at March 31, 2019 | $ | 1,890,345 |
| | $ | — |
| | $ | 409,419 |
| | $ | 2,299,764 |
|
Net income | 71,619 |
| | — |
| | 54,611 |
| | 126,230 |
|
Dividends paid to Class A shareholders | (94,975 | ) | | — |
| | — |
| | (94,975 | ) |
Distributions to noncontrolling interests | — |
| | — |
| | (55,870 | ) | | (55,870 | ) |
Noncash compensation expense | 3,450 |
| | — |
| | — |
| | 3,450 |
|
Acquisition of CES | — |
| | — |
| | 3,400 |
| | 3,400 |
|
Balance at June 30, 2019 | $ | 1,870,439 |
| | $ | — |
| | $ | 411,560 |
| | $ | 2,281,999 |
|
| | | | | | | |
| Partners' Capital | | Noncontrolling Interests | | Total Equity |
| Class A Shares | | Class B Shares | | |
| (in thousands) |
Balance at January 1, 2018 | $ | 48,613 |
| | $ | — |
| | $ | 1,672,566 |
| | $ | 1,721,179 |
|
Cumulative effect of ASC 606 implementation | 4,588 |
| | — |
| | 39,543 |
| | 44,131 |
|
Net income | 16,735 |
| | — |
| | 97,578 |
| | 114,313 |
|
Issuance of TEP units to the public, net of offering costs | (5 | ) | | — |
| | (40 | ) | | (45 | ) |
Dividends paid to Class A shareholders | (21,346 | ) | | — |
| | — |
| | (21,346 | ) |
Noncash compensation expense | 405 |
| | — |
| | 2,917 |
| | 3,322 |
|
Acquisition of additional TEP common units from TD | (62,223 | ) | | — |
| | (189,520 | ) | | (251,743 | ) |
Issuance of Tallgrass Equity units | — |
| | — |
| | 644,782 |
| | 644,782 |
|
Acquisition of additional 2% membership interest in Pony Express | (5,268 | ) | | — |
| | (44,732 | ) | | (50,000 | ) |
Acquisition of 25.01% membership interest in Rockies Express | 34,116 |
| | — |
| | 74,421 |
| | 108,537 |
|
Consolidation of Deeprock North | — |
| | — |
| | 31,843 |
| | 31,843 |
|
Contributions from noncontrolling interests | — |
| | — |
| | 183 |
| | 183 |
|
Distributions to noncontrolling interests | — |
| | — |
| | (89,073 | ) | | (89,073 | ) |
Balance at March 31, 2018 | $ | 15,615 |
|
| $ | — |
|
| $ | 2,240,468 |
|
| $ | 2,256,083 |
|
Net income | 1,063 |
| | — |
| | 108,638 |
| | 109,701 |
|
Issuance of TEP units to the public, net of offering costs | (22 | ) | | — |
| | (181 | ) | | (203 | ) |
Dividends paid to Class A shareholders | (28,316 | ) | | — |
| | — |
| | (28,316 | ) |
Noncash compensation expense | (74 | ) | | — |
| | 280 |
| | 206 |
|
TEP LTIP units tendered by employees to satisfy tax withholding obligations | (190 | ) | | — |
| | (1,531 | ) | | (1,721 | ) |
Conversion of Class B shares to Class A shares | (13,402 | ) | | — |
| | 13,402 |
| | — |
|
Distributions to noncontrolling interests | — |
| | — |
| | (109,764 | ) | | (109,764 | ) |
Deferred tax asset | 7,664 |
| | — |
| | — |
| | 7,664 |
|
Acquisition of additional TEP common units | (351,431 | ) | | — |
| | (1,762,327 | ) | | (2,113,758 | ) |
Issuance of Class A shares | 2,113,758 |
| | — |
| | — |
| | 2,113,758 |
|
Balance at June 30, 2018 | $ | 1,744,665 |
| | $ | — |
| | $ | 488,985 |
| | $ | 2,233,650 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
TALLGRASS ENERGY, LP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (in thousands) |
Cash Flows from Operating Activities: | | | |
Net income | $ | 228,622 |
| | $ | 224,014 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities: | | | |
Depreciation and amortization | 67,434 |
| | 56,955 |
|
Equity in earnings of unconsolidated investments | (187,534 | ) | | (146,589 | ) |
Distributions from unconsolidated investments | 188,043 |
| | 145,581 |
|
Deferred income tax expense | 38,994 |
| | 23,501 |
|
Noncash compensation expense | 20,570 |
| | 4,003 |
|
Other noncash items, net | 1,666 |
| | (10,507 | ) |
Changes in components of working capital: | | | |
Accounts receivable and other | (1,777 | ) | | (93,157 | ) |
Accounts payable and accrued liabilities | (29,423 | ) | | 106,592 |
|
Deferred revenue | 16,294 |
| | 10,711 |
|
Other current assets and liabilities | (3,882 | ) | | 7,631 |
|
Other operating, net | (8,593 | ) | | 2,525 |
|
Net Cash Provided by Operating Activities | 330,414 |
|
| 331,260 |
|
Cash Flows from Investing Activities: | | | |
Capital expenditures | (150,051 | ) | | (176,275 | ) |
Contributions to unconsolidated investments | (66,084 | ) | | (22,513 | ) |
Distributions from unconsolidated investments in excess of cumulative earnings | 52,525 |
| | 36,502 |
|
Acquisition of CES, net of cash acquired | (48,416 | ) | | — |
|
Formation of Powder River Gateway joint venture | (37,000 | ) | | — |
|
Acquisition of BNN North Dakota, net of cash acquired | — |
| | (95,000 | ) |
Sale of Tallgrass Crude Gathering | — |
| | 50,046 |
|
Acquisition of Pawnee Terminal | — |
| | (30,600 | ) |
Acquisition of 38% membership interest in Deeprock North | — |
| | (19,500 | ) |
Other investing, net | 246 |
| | (12,521 | ) |
Net Cash Used in Investing Activities | (248,780 | ) |
| (269,861 | ) |
Cash Flows from Financing Activities: | | | |
Borrowings under revolving credit facilities, net | 230,000 |
| | 242,000 |
|
Dividends paid to Class A shareholders | (176,279 | ) | | (49,662 | ) |
Distributions to noncontrolling interests | (122,495 | ) | | (198,837 | ) |
TGE LTIP shares tendered by employees to satisfy tax withholding obligations | (13,260 | ) | | — |
|
Acquisition of Pony Express membership interest | — |
| | (50,000 | ) |
Other financing, net | 233 |
| | (2,462 | ) |
Net Cash Used in Financing Activities | (81,801 | ) |
| (58,961 | ) |
Net Change in Cash and Cash Equivalents | (167 | ) | | 2,438 |
|
Cash and Cash Equivalents, beginning of period | 9,596 |
| | 2,593 |
|
Cash and Cash Equivalents, end of period | $ | 9,429 |
| | $ | 5,031 |
|
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (in thousands) |
| | | |
Schedule of Noncash Investing and Financing Activities: | | | |
Contribution of assets to Powder River Gateway joint venture | $ | (122,504 | ) | | $ | — |
|
Accruals for property, plant and equipment | $ | 22,051 |
| | $ | 5,276 |
|
Right-of-use assets obtained in exchange for operating lease obligations | $ | 9,654 |
| | $ | — |
|
Acquisition of additional TEP common units (a)(b) | $ | — |
| | $ | (2,365,501 | ) |
Issuance of Class A shares (a) | $ | — |
| | $ | 2,113,758 |
|
Issuance of Tallgrass Equity units (b) | $ | — |
| | $ | 644,782 |
|
Acquisition of Rockies Express membership interest (b) | $ | — |
| | $ | (393,039 | ) |
Issuance of noncontrolling interests in Deeprock Development in exchange for 62% membership interest in Deeprock North | $ | — |
| | $ | (31,843 | ) |
Contribution of 38% membership interest in Deeprock North to Deeprock Development | $ | — |
| | $ | (19,500 | ) |
| |
(a) | Represents the acquisition of additional TEP common units in exchange for Class A shares associated with the merger transaction with TEP. |
| |
(b) | Represents the issuance of Tallgrass Equity units associated with our acquisition of a 25.01% membership interest in Rockies Express and an additional 5,619,218 TEP common units. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
TALLGRASS ENERGY, LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Description of Business
Tallgrass Energy, LP ("TGE"), is a limited partnership that owns, operates, acquires and develops midstream energy assets in North America and has elected to be treated as a corporation for U.S. federal income tax purposes. "We," "us," "our" and similar terms refer to TGE together with its consolidated subsidiaries.
Our operations are conducted through, and our operating assets are owned by, our direct and indirect subsidiaries, including Tallgrass Equity, LLC ("Tallgrass Equity"), in which we directly own an approximate 63.70% membership interest as of June 30, 2019, and Tallgrass Energy Partners, LP ("TEP"), a wholly-owned subsidiary of Tallgrass Equity and its subsidiaries. We are located in and provide services to certain key United States hydrocarbon basins, including the Denver-Julesburg, Powder River, Wind River, Permian and Hugoton-Anadarko Basins and the Niobrara, Mississippi Lime, Eagle Ford, Bakken, Marcellus, and Utica shale formations.
Our reportable business segments are:
| |
• | Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility; |
| |
• | Crude Oil Transportation—the ownership and operation of FERC-regulated crude oil pipeline systems; and |
| |
• | Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs. |
Natural Gas Transportation. We provide natural gas transportation and storage services for customers in the Rocky Mountain, Midwest and Appalachian regions of the United States through: (1) our 75% membership interest in Rockies Express Pipeline LLC ("Rockies Express"), which owns the Rockies Express Pipeline, a FERC-regulated natural gas pipeline system extending from Opal, Wyoming and Meeker, Colorado to Clarington, Ohio (the "Rockies Express Pipeline"), and our 100% membership interest in Tallgrass NatGas Operator, LLC ("NatGas"), which operates the Rockies Express Pipeline, (2) the Tallgrass Interstate Gas Transmission system, a FERC-regulated natural gas transportation and storage system located in Colorado, Kansas, Missouri, Nebraska and Wyoming (the "TIGT System"), and (3) the Trailblazer Pipeline system, a FERC-regulated natural gas pipeline system extending from the Colorado and Wyoming border to Beatrice, Nebraska (the "Trailblazer Pipeline").
Crude Oil Transportation. We provide crude oil transportation to customers in Wyoming, Colorado, Kansas, and the surrounding regions through (1) Tallgrass Pony Express Pipeline, LLC ("Pony Express"), which owns a FERC-regulated crude oil pipeline commencing in both Guernsey, Wyoming and Weld County, Colorado and terminating in Cushing, Oklahoma (the "Pony Express System") and (2) our 51% membership interest in Powder River Gateway, LLC ("Powder River Gateway"), which owns the Powder River Express Pipeline ("PRE Pipeline"), a 70-mile FERC-regulated crude oil pipeline that transports crude oil from the Powder River Basin to Guernsey, Wyoming, the Iron Horse Pipeline ("Iron Horse Pipeline"), a 80-mile FERC-regulated crude oil pipeline placed into service in May 2019 that transports crude oil from the Powder River Basin to Guernsey, Wyoming, and crude oil terminal facilities in Guernsey, Wyoming.
Gathering, Processing & Terminalling. We provide natural gas gathering and processing services for customers in Wyoming through: (1) a natural gas gathering system in the Powder River Basin (the "Douglas Gathering System"), (2) natural gas processing facilities in Casper and Douglas, and (3) a natural gas treating facility at West Frenchie Draw. We also provide NGL transportation services in Northeast Colorado and Wyoming. We perform water business services, including freshwater transportation and produced water gathering and disposal, in Colorado, Texas, Wyoming, North Dakota, and Ohio through BNN Water Solutions, LLC ("Water Solutions"), and crude oil storage and terminalling services through our 100% membership interest in Tallgrass Terminals, LLC ("Terminals"), which owns and operates crude oil terminals in Colorado, Oklahoma, and Kansas. The Gathering, Processing & Terminalling segment also includes Stanchion Energy, LLC ("Stanchion"), which transacts in crude oil.
Blackstone Acquisition
On March 11, 2019, pursuant to the terms of a previously announced definitive purchase agreement (the "Purchase Agreement"), dated January 30, 2019, entered into among acquisition vehicles controlled by affiliates of Blackstone Infrastructure Partners ("BIP" and, acquisition vehicles controlled by BIP, collectively, the "Sponsor Entities"), affiliates of Kelso & Co., affiliates of The Energy & Minerals Group, Tallgrass KC, LLC, an entity owned by certain members of our management, and the other sellers named therein (collectively, the "Sellers"), certain of the Sponsor Entities acquired from the Sellers (i) 100% of the membership interests in our general partner, (ii) 21,751,018 Class A shares representing limited partner interests ("Class A shares") in us, (iii) 100,655,121 units representing limited liability company interests ("TE Units") in Tallgrass Equity, and (iv) 100,655,121 Class B shares representing limited partner interests ("Class B shares") in us, in exchange for aggregate consideration of approximately $3.2 billion in cash, which was paid to the Sellers (the "Blackstone Acquisition").
As a result of the Blackstone Acquisition, BIP effectively controls our business and affairs through the ownership of 100% of the membership interests in our general partner and the exercise of the rights of such sole member. Additionally, the Sponsor Entities collectively held an approximate 44.2% economic interest in us as of June 30, 2019.
2. Summary of Significant Accounting Policies
Basis of Presentation
These condensed consolidated financial statements and related notes for the three and six months ended June 30, 2019 and 2018 were prepared in accordance with the accounting principles contained in the Financial Accounting Standards Board's Accounting Standards Codification, the single source of accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP for annual periods. The condensed consolidated financial statements for the three and six months ended June 30, 2019 and 2018 include all normal, recurring adjustments and disclosures that we believe are necessary for a fair statement of the results for the interim periods. In this report, the Financial Accounting Standards Board is referred to as the FASB and the FASB Accounting Standards Codification is referred to as the Codification or ASC.
Our financial results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2019. The accompanying condensed consolidated interim financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 ("2018 Form 10-K") filed with the SEC on February 8, 2019.
The condensed consolidated financial statements include the accounts of TGE and its subsidiaries and controlled affiliates. Intra-entity items have been eliminated in the presentation. Net income or loss from consolidated subsidiaries that are not wholly-owned by TGE is attributed to TGE and noncontrolling interests in accordance with the respective ownership interests. We have no elements of other comprehensive income for the periods presented.
Use of Estimates
Certain amounts included in or affecting these condensed consolidated financial statements and related disclosures must be estimated, requiring management to make certain assumptions with respect to values or conditions which cannot be known with certainty at the time the financial statements are prepared. These estimates and assumptions affect the amounts reported for assets, liabilities, revenues, and expenses during the reporting period, and the disclosure of contingent assets and liabilities at the date of the financial statements. Management evaluates these estimates on an ongoing basis, utilizing historical experience, consultation with experts and other methods it considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from these estimates. Any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
Income Taxes
During the six months ended June 30, 2019, we recognized an additional deferred tax asset of $123.1 million upon exercise of the Exchange Right, as discussed in Note 11 – Partnership Equity, with respect to 21,751,018 Class B shares to Class A shares in connection with the Blackstone Acquisition discussed in Note 1 – Description of Business.
As a result of the increased income allocated to TGE resulting from our increased ownership in TEP following the merger transaction effective June 30, 2018 and the exercise of the Exchange Right effective March 11, 2019, our annual effective tax rate increased from 8.94% for the six months ended June 30, 2018 to 14.79% for the six months ended June 30, 2019.
As discussed in Note 3 – Acquisitions, a newly formed indirect subsidiary of TGE acquired the outstanding stock of an entity classified as a C corporation for federal income tax purposes effective May 1, 2019. As a result, we recognized approximately $53,000 of current income taxes during the three months ended June 30, 2019.
Accounting Pronouncement Recently Adopted
ASU No. 2016-02, "Leases (Topic 842)"
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU 2016-02 provides a comprehensive update to the lease accounting topic in the Codification intended to increase transparency and comparability among organizations by recognizing right-of-use ("ROU") assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in ASU 2016-02 include a revised definition of a lease as well as certain scope exceptions. The changes primarily impact lessee accounting, while lessor accounting is largely unchanged from previous GAAP.
Management has completed its evaluation and implemented the revised guidance using the modified retrospective method as of January 1, 2019. This approach allows us to (i) initially apply ASC 842 at the adoption date, January 1, 2019 and (ii) continue reporting comparative periods presented in the financial statements in the period of adoption under ASC 840. Accordingly, we will not recast comparative periods in the condensed consolidated financial statements. We have elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. We have also elected the following practical expedients: (a) the land easement practical expedient, allowing us to carry forward our accounting treatment for existing land easements as property, plant and equipment, (b) the practical expedient for short-term leases, allowing us to not recognize ROU assets or lease liabilities for leases with a term of 12 months or less, and (c) for agreements that contain both lease and non-lease components, combining these components together and accounting for them as a single lease.
Excluding ROU assets and lease liabilities relating to agreements between consolidated subsidiaries, adoption of the new standard resulted in the recognition of ROU assets of approximately $2.3 million, and current and non-current lease liabilities of approximately $0.6 million and $1.7 million, respectively, for operating leases as of January 1, 2019. Our accounting for finance leases remained substantially unchanged. The adoption of this guidance had no impact to our cash flows from operating, investing, or financing activities. For additional information see Note 13 – Leases.
Accounting Pronouncements Not Yet Adopted
ASU No. 2016-13, "Financial Instruments–Credit Losses (Topic 326)"
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments–Credit Losses (Topic 326). ASU 2016-13 amends current measurement techniques used to estimate credit losses for financial assets. The amendments in ASU 2016-13 are effective for financial statements issued for annual periods beginning after December 15, 2019, and interim periods within those annual periods. Early adoption is permitted. We are currently evaluating the impact of ASU 2016-13.
3. Acquisitions
Acquisition of Central Environmental Services
In April 2019, BNN Eastern, LLC ("BNN Eastern"), a newly formed indirect subsidiary of TGE, entered into a Stock Purchase Agreement to acquire all of the outstanding stock of CES Holding Company, Inc., which owns all of the issued and outstanding membership interests of K & H Partners LLC, a company doing business as Central Environmental Services ("CES"). CES Holding Company, Inc. is a C corporation for federal income tax purposes and is considered a taxable entity for such purposes. CES owns and operates a salt water disposal facility located in the Utica and Marcellus area of Ohio. On May 1, 2019, the acquisition closed for cash consideration of approximately $52 million paid at closing, and the issuance of a 7.65% membership interest in BNN Eastern to one of the sellers in the transaction. In addition, the transaction includes a potential earn out payment to the sellers of approximately $3 million based on the achievement of certain milestones during 2019, which is payable in cash or in additional membership interests in BNN Eastern. The transaction qualifies as an acquisition of a business and is accounted for as a business combination under ASC 805.
The following represents the provisional fair value of assets acquired and liabilities assumed (in thousands):
|
| | | | |
Accounts receivable | $ | 1,391 |
| |
Prepayments | 67 |
| |
Property, plant and equipment | 6,900 |
| |
Intangible asset | 35,800 |
| (1) |
Accounts payable and accrued liabilities | (1,518 | ) | (2) |
Deferred tax liability | (8,557 | ) | |
Net identifiable assets acquired | 34,083 |
| |
Goodwill | 17,734 |
| |
Net assets acquired (excluding cash) | $ | 51,817 |
| |
| |
(1) | The $35.8 million intangible asset acquired represents customer relationships and is amortized on a straight-line basis over a period of 8 years. |
| |
(2) | Includes the estimated fair value of the liability for contingent consideration of $0.7 million. |
At June 30, 2019, the assets acquired and liabilities assumed in the acquisition were recorded at provisional amounts based on the preliminary purchase price allocation. We are in the process of identifying and measuring all assets acquired and liabilities assumed in the acquisition within the measurement period. Such provisional amounts will be adjusted if necessary to reflect any new information about facts and circumstances that existed at the acquisition date that, if known, would have affected the measurement of these amounts. The 7.65% equity interest in BNN Eastern held by noncontrolling interests was recorded at its acquisition date fair value of $3.4 million. The fair value of the noncontrolling interests were determined using a discounted cash flow analysis and adjusted for lack of control. These fair value measurements are based on significant inputs, such as forecasted cash flows and discount rates, that are not observable in the market and thus represent fair value measurements categorized within Level 3 of the fair value hierarchy under ASC 820. The goodwill recognized of $17.7 million is primarily attributed to synergies expected from combining the operations of TGE and CES. All the goodwill was assigned to our Gathering, Processing & Terminalling segment.
Actual revenue and net income attributable to TGE from CES of $2.1 million and $0.1 million, respectively, was recognized in the accompanying condensed consolidated statements of income for the period from May 1, 2019 to June 30, 2019.
Pro Forma Financial Information
Unaudited pro forma revenue and net income attributable to TGE for the three and six months ended June 30, 2019 and 2018 is presented below as if the acquisition of CES had been completed on January 1, 2018.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenue | $ | 212,687 |
| | $ | 197,068 |
| | $ | 413,668 |
| | $ | 378,772 |
|
Net income attributable to TGE | $ | 71,820 |
| | $ | 1,230 |
| | $ | 123,041 |
| | $ | 18,054 |
|
The pro forma financial information is not necessarily indicative of what the actual results of operations or financial position of TGE would have been if the transaction had in fact occurred on the date or for the period indicated, nor does it purport to project the results of operations or financial position of TGE for any future periods or as of any date. The pro forma financial information does not give effect to any cost savings, operating synergies, or revenue enhancements expected to result from the transaction or the costs to achieve these cost savings, operating synergies, and revenue enhancements.
Joint Venture with Silver Creek
In February 2018, we entered into an agreement with Silver Creek Midstream, LLC ("Silver Creek") to form Iron Horse Pipeline, LLC ("Iron Horse"), which owns the Iron Horse Pipeline. Effective January 1, 2019, the joint venture between us and Silver Creek was expanded through contributions to Powder River Gateway, a newly formed entity. We contributed our 75% membership interest in Iron Horse with a carrying value of $35.6 million, $37 million in cash, and various other assets, including terminal facilities under construction in Guernsey, Wyoming, valued at $86.9 million. Silver Creek contributed the PRE Pipeline and related terminal facilities in Guernsey, Wyoming, as well as their 25% membership interest in Iron Horse. Following the expansion of the joint venture, we own a 51% membership interest in Powder River Gateway and continue to operate the joint venture, while Silver Creek owns a 49% membership interest in Powder River Gateway. As Silver Creek retained certain participating rights with respect to Powder River Gateway, the 51% membership interest does not represent a controlling interest in Powder River Gateway. Accordingly, our investment in Powder River Gateway is accounted for under the equity method of accounting and reported as "Unconsolidated investments" on the condensed consolidated balance sheets.
Consolidation of BNN Colorado
At December 31, 2018, the assets acquired and liabilities assumed were recorded at provisional amounts based on the preliminary purchase price allocation. No adjustments were made to these provisional amounts and the allocation of assets acquired and liabilities assumed in the acquisition was considered final as of June 30, 2019.
Acquisition of NGL Water Solutions Bakken
In November 2018, we acquired 100% of the membership interests in NGL Water Solutions Bakken, LLC ("NGL Water Solutions Bakken"), a produced water disposal system in the Bakken basin, for cash consideration of approximately $91.0 million, subject to working capital adjustments. NGL Water Solutions Bakken was subsequently merged into BNN North Dakota. The transaction qualifies as an acquisition of a business and is accounted for as a business combination under ASC 805.
The following represents the fair value of assets acquired and liabilities assumed: |
| | | | | | | | | | | |
| Preliminary | | Adjustments | | Final |
| (in thousands) |
Accounts receivable | $ | 3,599 |
| | $ | (3,599 | ) | | $ | — |
|
Prepayments and other current assets | 5 |
| | — |
| | 5 |
|
Property, plant and equipment | 17,200 |
| | — |
| | 17,200 |
|
Intangible asset | 54,000 |
| | — |
| | 54,000 |
|
Accounts payable and accrued liabilities | (949 | ) | | 644 |
| | (305 | ) |
Net identifiable assets acquired | 73,855 |
| | (2,955 | ) | | 70,900 |
|
Goodwill | 17,145 |
| | 2,955 |
| | 20,100 |
|
Net assets acquired | $ | 91,000 |
| | $ | — |
| | $ | 91,000 |
|
At December 31, 2018, the assets acquired and liabilities assumed in the acquisition were recorded at provisional amounts based on the preliminary purchase price allocation. During the six months ended June 30, 2019, the preliminary purchase price allocation was adjusted for certain immaterial items related to working capital adjustments and the allocation of assets acquired and liabilities assumed in the acquisition was considered final as of June 30, 2019.
Acquisition of Plaquemines Liquids Terminal, LLC
In November 2018, we entered into a joint venture agreement with Drexel Hamilton Infrastructure Fund I, L.P. ("DHIF") to jointly own Plaquemines Liquids Terminal, LLC ("PLT"). PLT was formed with the intention of entering into agreements to develop a storage and terminalling facility. If developed, the facility is expected to be capable of offering up to 20 million barrels of storage for both crude oil and refined products and export facilities capable of loading Suezmax and Very Large Crude Carriers vessels for international delivery. In connection with our acquisition of a 100% preferred membership interest and a 80% common membership interest in PLT, we recognized liabilities related to DHIF's right to receive special distributions totaling $35 million, of which $25 million is included in "Other current liabilities" and the remaining $10 million is included in "Other long-term liabilities and deferred credits" in the condensed consolidated balance sheets. The special distributions are contingent upon PLT reaching certain milestones in the development and construction of the project facilities. Also in November 2018, PLT entered into an agreement with the Plaquemines Port & Harbor Terminal District to lease the land site on which PLT expects to construct the facilities.
4. Related Party Transactions
Totals of transactions with affiliated companies, excluding transactions disclosed elsewhere in these notes, are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Processing and other revenues (1) | $ | 1,907 |
| | $ | 1,869 |
| | $ | 3,810 |
| | $ | 3,765 |
|
Cost of transportation services (2) | $ | 520 |
| | $ | — |
| | $ | 520 |
| | $ | — |
|
| |
(1) | Reflects the fee that NatGas receives as the operator of the Rockies Express Pipeline. |
| |
(2) | Reflects rent expense for crude oil storage and terminalling services provided by Powder River Gateway. |
Details of balances with affiliates included in "Accounts receivable, net" in the condensed consolidated balance sheets are as follows:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Receivable from related parties: | | | |
Rockies Express Pipeline LLC | $ | 3,280 |
| | $ | 3,447 |
|
Powder River Gateway, LLC | 497 |
| | — |
|
Pawnee Terminal, LLC | 110 |
| | 115 |
|
Iron Horse Pipeline, LLC | — |
| | 186 |
|
Total receivable from related parties | $ | 3,887 |
| | $ | 3,748 |
|
Details of gas imbalances with affiliated shippers included in "Prepayments and other current assets" and "Other current liabilities" in the condensed consolidated balance sheets are as follows:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Affiliate gas imbalance receivables | $ | 39 |
| | $ | 19 |
|
Affiliate gas imbalance payables | $ | 1,163 |
| | $ | 742 |
|
5. Inventory
The components of inventory at June 30, 2019 and December 31, 2018 consisted of the following:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Crude oil | $ | 21,790 |
| | $ | 23,205 |
|
Materials and supplies | 7,667 |
| | 8,206 |
|
Gas in underground storage | 2,663 |
| | 2,740 |
|
Natural gas liquids | 549 |
| | 165 |
|
Total inventory | $ | 32,669 |
| | $ | 34,316 |
|
6. Property, Plant and Equipment
A summary of net property, plant and equipment by classification is as follows:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Crude oil pipelines | $ | 1,314,055 |
| | $ | 1,313,976 |
|
Gathering, processing and terminalling assets | 912,812 |
| | 889,168 |
|
Natural gas pipelines | 621,917 |
| | 607,343 |
|
General and other (1) | 164,356 |
| | 180,299 |
|
Construction work in progress | 238,077 |
| | 191,994 |
|
Accumulated depreciation and amortization | (430,252 | ) | | (380,351 | ) |
Total property, plant and equipment, net | $ | 2,820,965 |
| | $ | 2,802,429 |
|
| |
(1) | Includes approximately $30.7 million of land associated with the PLT capital lease as discussed in Note 13 – Leases. |
7. Investments in Unconsolidated Affiliates
Our investment in Rockies Express is recorded under the equity method of accounting and is reported as "Unconsolidated investments" on our condensed consolidated balance sheets. During the six months ended June 30, 2019, we recognized equity in earnings associated with our 75% membership interest in Rockies Express of $182.9 million, inclusive of the amortization of the negative basis difference, and received distributions from and made contributions to Rockies Express of $235.1 million and $43.6 million, respectively.
Summarized financial information for Rockies Express is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenue | $ | 232,323 |
| | $ | 227,615 |
| | $ | 463,084 |
| | $ | 457,673 |
|
Operating income | $ | 134,311 |
| | $ | 130,034 |
| | $ | 266,721 |
| | $ | 258,712 |
|
Net income to Members | $ | 117,635 |
| | $ | 88,663 |
| | $ | 221,244 |
| | $ | 179,631 |
|
Rockies Express Senior Notes Offering
On April 12, 2019, Rockies Express and U.S. Bank, National Association, as trustee, entered into an Indenture pursuant to which Rockies Express issued $550 million in aggregate principal amount of 4.95% senior notes due 2029. Substantially all of the net proceeds received by Rockies Express from the senior notes offering were used to repay Rockies Express' $525 million term loan facility.
8. Goodwill
Reconciliation of Goodwill
The following table presents a reconciliation of the carrying amount of goodwill by reportable segment for the reporting period:
|
| | | | | | | | | | | |
| Natural Gas Transportation | | Gathering, Processing & Terminalling | | Total |
| (in thousands) |
Balance at December 31, 2018 | $ | 255,558 |
| | $ | 166,425 |
| | $ | 421,983 |
|
Goodwill acquired | — |
| | 17,734 |
| (1) | 17,734 |
|
Other adjustments | — |
| | 2,955 |
| (2) | 2,955 |
|
Balance at June 30, 2019 | $ | 255,558 |
| | $ | 187,114 |
| | $ | 442,672 |
|
| |
(1) | The $17.7 million of goodwill was recorded in connection with the acquisition of CES on May 1, 2019 as discussed further in Note 3 – Acquisitions. |
| |
(2) | The $3.0 million goodwill adjustment was recorded in connection with a purchase price allocation adjustment related to the NGL Water Solutions Bakken acquisition as discussed further in Note 3 – Acquisitions. |
9. Risk Management
Stanchion engages in the business of trading energy related products and services, which exposes us to market variables and commodity price risk. We may enter into physical contracts or financial instruments with the objective of realizing a positive margin from the purchase and sale of these commodity-based instruments. We have a comprehensive risk management policy for Stanchion adopted by the board of directors of our general partner and a Risk Management Committee responsible for the overall management of credit risk and commodity risk at Stanchion, including establishing and monitoring exposure limits. We also occasionally enter into derivative contracts with third parties for the purpose of hedging exposures that accompany our normal business activities.
Our normal business activities directly and indirectly expose us to risks associated with changes in the market price of crude oil and natural gas, among other commodities. For example, the risks associated with changes in the market price of crude oil and natural gas include, among others (i) pre-existing or anticipated physical crude oil and natural gas sales, (ii) natural gas purchases and (iii) natural gas system use and storage. We have elected not to apply hedge accounting and changes in the fair value of all derivative contracts are recorded in earnings in the period in which the change occurs.
Fair Value of Derivative Contracts
The following table summarizes the fair values of our derivative contracts included in the condensed consolidated balance sheets:
|
| | | | | | | | | |
| Balance Sheet Location | | June 30, 2019 | | December 31, 2018 |
| | | (in thousands) |
Crude oil derivative contracts (1) | Prepayments and other current assets | | $ | 1,843 |
| | $ | 3,526 |
|
Crude oil derivative contracts (2) | Other current liabilities | | $ | 17 |
| | $ | 1,642 |
|
| |
(1) | As of June 30, 2019 and December 31, 2018, the amount shown represents the fair value of crude oil derivative contracts for the forward purchase of 1,709,914 and 2,105,146 barrels of crude oil, respectively, consisting of fixed price and floating price contracts, which will settle throughout 2019 and 2020. |
| |
(2) | As of June 30, 2019 and December 31, 2018, the amount shown represents the fair value of crude oil derivative contracts for the forward sale of 1,416,008 and 1,274,500 barrels of crude oil, respectively, consisting of fixed price and floating price contracts, which will settle throughout 2019 and 2020. |
Effect of Derivative Contracts in the Statements of Income
The following table summarizes the impact of derivative contracts not designated as hedging contracts for the three and six months ended June 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | | | | |
| | Location of gain recognized in income on derivatives | | Amount of gain recognized in income on derivatives |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| | | | (in thousands) |
Crude oil derivative contracts | | Sales of natural gas, NGLs, and crude oil | | $ | 14,584 |
| | $ | 2,935 |
| | $ | 26,057 |
| | $ | 7,230 |
|
Credit Risk
We have counterparty credit risk as a result of our use of derivative contracts. Counterparties to our commodity derivatives consist of market participants and major financial institutions. This concentration of counterparties may impact our overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.
Our derivative contracts are entered into with counterparties through central trading organizations such as futures, options or stock exchanges or counterparties outside of central trading organizations. While we typically enter into derivative transactions with investment grade counterparties and actively monitor their credit ratings, it is nevertheless possible that from time to time losses will result from counterparty credit risk in the future. The maximum potential exposure to credit losses on our crude oil derivative contracts at June 30, 2019 was:
|
| | | |
| Asset Position |
| (in thousands) |
Gross | $ | 1,843 |
|
Netting agreement impact | — |
|
Cash collateral held | — |
|
Net exposure | $ | 1,843 |
|
As of June 30, 2019, we had $1.4 million of cash in margin accounts in support of our commodity derivative contracts. As of December 31, 2018, we did not have any cash in margin accounts in support of our commodity derivative contracts.
Fair Value
Derivative assets and liabilities are measured and reported at fair value. Derivative contracts can be exchange-traded or over-the-counter ("OTC"). OTC commodity derivatives are valued using models utilizing a variety of inputs including contractual terms and commodity and interest rate curves. The selection of a particular model and particular inputs to value an OTC derivative contract depends upon the contractual terms of the instrument as well as the availability of pricing information in the market. We use similar models to value similar instruments. For OTC derivative contracts that trade in liquid markets, such as generic forwards and swaps, model inputs can generally be verified and model selection does not involve significant management judgment. Such contracts are typically classified within Level 2 of the fair value hierarchy.
The following table summarizes the fair value measurements of our derivative contracts as of June 30, 2019 and December 31, 2018, based on the fair value hierarchy:
|
| | | | | | | | | | | | | | | |
| | | Asset Fair Value Measurements Using |
| Total | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| (in thousands) |
As of June 30, 2019: | | | | | | | |
Crude oil derivative contracts | $ | 1,843 |
| | $ | — |
| | $ | 1,843 |
| | $ | — |
|
As of December 31, 2018: | | | | | | | |
Crude oil derivative contracts | $ | 3,526 |
| | $ | — |
| | $ | 3,526 |
| | $ | — |
|
| | | Liability Fair Value Measurements Using |
| Total | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| (in thousands) |
As of June 30, 2019: | | | | | | | |
Crude oil derivative contracts | $ | 17 |
| | $ | — |
| | $ | 17 |
| | $ | — |
|
As of December 31, 2018: | | | | | | | |
Crude oil derivative contracts | $ | 1,642 |
| | $ | — |
| | $ | 1,642 |
| | $ | — |
|
10. Long-term Debt
Our long-term debt is held at TEP and consisted of the following at June 30, 2019 and December 31, 2018:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Revolving credit facility | $ | 1,454,000 |
| | $ | 1,224,000 |
|
4.75% senior notes due October 1, 2023 | 500,000 |
| | 500,000 |
|
5.50% senior notes due September 15, 2024 | 750,000 |
| | 750,000 |
|
5.50% senior notes due January 15, 2028 | 750,000 |
| | 750,000 |
|
Less: Deferred financing costs, net (1) | (19,714 | ) | | (21,421 | ) |
Plus: Unamortized premium on 2028 Notes | 3,204 |
| | 3,379 |
|
Total long-term debt, net | $ | 3,437,490 |
| | $ | 3,205,958 |
|
| |
(1) | Deferred financing costs, net as presented above relate solely to the Senior Notes (as defined below). Deferred financing costs associated with our revolving credit facility are presented in noncurrent assets on our condensed consolidated balance sheets. |
Senior Unsecured Notes
On February 27, 2019, TEP and Tallgrass Energy Finance Corp. (together, the "Issuers"), together with the TEP subsidiary guarantors party thereto (the "Guarantors") and U.S. Bank National Association, as trustee (the "Trustee"), entered into supplemental indentures (the "Supplemental Indentures") to amend certain provisions of each of (i) the Indenture governing the 4.75% senior notes due 2023 (the "2023 Notes"), dated as of September 26, 2018, among the Issuers, the Guarantors and Trustee, (ii) the Indenture governing the 5.50% senior notes due 2024 (the "2024 Notes"), dated as of September 1, 2016, among the Issuers, the Guarantors and the Trustee, and (iii) the Indenture governing the 5.50% senior notes due 2028 (the "2028 Notes"), dated as of September 15, 2017, among the Issuers, the Guarantors and the Trustee (collectively, the "Indentures"). The Supplemental Indentures (a) amended the defined term "Change of Control" in each Indenture to provide that the Blackstone Acquisition did not constitute a Change of Control under such Indenture, (b) changed the definition of "Qualifying Owners" in the applicable Indenture to provide that Blackstone Infrastructure Partners L.P., Vencap Holdings (1992) Pte. Ltd. and their respective affiliates, funds, holding companies and investment vehicles, among others, are Qualifying Owners under such Indenture, and (c) added to, amended, supplemented or changed certain other defined terms contained in each Indenture related to the foregoing.
The 2023 Notes, 2024 Notes, and 2028 Notes are together referred to as the "Senior Notes." As of June 30, 2019, TEP was in compliance with the covenants required under the Indentures.
Revolving Credit Facility
The following table sets forth the available borrowing capacity under our revolving credit facility as of June 30, 2019 and December 31, 2018: |
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Total capacity under the revolving credit facility | $ | 2,250,000 |
| | $ | 2,250,000 |
|
Less: Outstanding borrowings under the revolving credit facility | (1,454,000 | ) | | (1,224,000 | ) |
Less: Letters of credit issued under the revolving credit facility | (94 | ) | | (94 | ) |
Available capacity under the revolving credit facility | $ | 795,906 |
| | $ | 1,025,906 |
|
On February 22, 2019, TEP and certain of its subsidiaries entered into a Consent and Amendment No. 2 to the Second Amended and Restated Credit Agreement (the "Consent and Amendment") with Wells Fargo Bank, National Association, as administrative agent, and the required lenders party thereto. The Consent and Amendment modified that certain Second Amended and Restated Credit Agreement dated as of June 2, 2017, as previously amended by that certain Amendment No. 1 to Second Amended and Restated Credit Agreement dated as of July 26, 2018 (as amended, the "Credit Agreement"). The Credit Agreement governs our revolving credit facility.
In the Consent and Amendment, the required lenders under the Credit Agreement (i) consented to the Blackstone Acquisition pursuant to the terms and conditions of the Purchase Agreement, (ii) agreed that no Default (as defined in the Credit Agreement) under the Credit Agreement, if any, that may have resulted from a Change in Control (as defined in the Credit Agreement) caused by the consummation of the Blackstone Acquisition pursuant to the terms and conditions set forth in the Purchase Agreement will be deemed to have occurred, and (iii) agreed to modify the definition of "Permitted Holders" in Section 1.01 of the Credit Agreement (which is used in the definition of Change in Control) to reflect the change in ownership as a result of the Blackstone Acquisition.
As of June 30, 2019, TEP was in compliance with the covenants required under its revolving credit facility. As of June 30, 2019, the weighted average interest rate on outstanding borrowings under the revolving credit facility was 3.90%. During the six months ended June 30, 2019, the weighted average effective interest rate under the revolving credit facility, including the interest on outstanding borrowings under the revolving credit facility, commitment fees, and amortization of deferred financing costs, was 4.46%.
Fair Value
The following table sets forth the carrying amount and fair value of long-term debt, which is not measured at fair value in the condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, but for which fair value is disclosed:
|
| | | | | | | | | | | | | | | | | | | |
| Fair Value | | |
| Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Total | | Carrying Amount |
| (in thousands) |
As of June 30, 2019: | | | | | | | | | |
Revolving credit facility | $ | — |
| | $ | 1,454,000 |
| | $ | — |
| | $ | 1,454,000 |
| | $ | 1,454,000 |
|
2023 Notes | $ | — |
| | $ | 508,020 |
| | $ | — |
| | $ | 508,020 |
| | $ | 495,177 |
|
2024 Notes | $ | — |
| | $ | 775,740 |
| | $ | — |
| | $ | 775,740 |
| | $ | 741,954 |
|
2028 Notes | $ | — |
| | $ | 759,075 |
| | $ | — |
| | $ | 759,075 |
| | $ | 746,359 |
|
As of December 31, 2018: | | | | | | | | | |
Revolving credit facility | $ | — |
| | $ | 1,224,000 |
| | $ | — |
| | $ | 1,224,000 |
| | $ | 1,224,000 |
|
2023 Notes | $ | — |
| | $ | 485,285 |
| | $ | — |
| | $ | 485,285 |
| | $ | 494,603 |
|
2024 Notes | $ | — |
| | $ | 737,745 |
| | $ | — |
| | $ | 737,745 |
| | $ | 741,196 |
|
2028 Notes | $ | — |
| | $ | 726,503 |
| | $ | — |
| | $ | 726,503 |
| | $ | 746,159 |
|
The long-term debt borrowed under the revolving credit facility is carried at amortized cost. As of June 30, 2019 and December 31, 2018, the fair value of borrowings under the revolving credit facility approximates the carrying amount of the borrowings using a discounted cash flow analysis. The Senior Notes are carried at amortized cost, net of deferred financing costs. The estimated fair value of the Senior Notes is based upon quoted market prices adjusted for illiquid markets. We are not aware of any factors that would significantly affect the estimated fair value subsequent to June 30, 2019.
11. Partnership Equity
TGE Dividends to Holders of Class A Shares
The following table details the dividends for the periods indicated:
|
| | | | | | | | | | |
Three Months Ended | | Date Paid | | Dividends to Class A Shareholders | | Dividends per Class A Share |
| | | | (in thousands, except per share amounts) |
June 30, 2019 | | August 14, 2019 (1) | | $ | 96,767 |
| | $ | 0.5400 |
|
March 31, 2019 | | May 15, 2019 | | 94,975 |
| | 0.5300 |
|
December 31, 2018 | | February 14, 2019 | | 81,304 |
| | 0.5200 |
|
September 30, 2018 | | November 14, 2018 | | 79,717 |
| | 0.5100 |
|
June 30, 2018 | | August 14, 2018 | | 77,052 |
| | 0.4975 |
|
March 31, 2018 | | May 15, 2018 | | 28,316 |
| | 0.4875 |
|
| |
(1) | The dividend announced on July 11, 2019 for the second quarter of 2019 will be paid on August 14, 2019 to Class A shareholders of record at the close of business on July 31, 2019. |
Exchange Rights
Our current Class B shareholders (collectively, the "Exchange Right Holders") own an equal number of Tallgrass Equity units. The Exchange Right Holders, and any permitted transferees of their Tallgrass Equity units, each have the right to exchange all or a portion of their Tallgrass Equity units for Class A shares at an exchange ratio of one Class A share for each Tallgrass Equity unit exchanged, which we refer to as the Exchange Right. The Exchange Right may be exercised only if, simultaneously therewith, an equal number of our Class B shares are transferred by the exercising party to us. Upon such exchange, we will cancel the Class B shares received from the exercising party. During the six months ended June 30, 2019, 21,751,018 Class A shares were issued and an equal number of Class B shares were cancelled as a result of the exercise of the Exchange Right.
Following the Blackstone Acquisition that closed on March 11, 2019 discussed in Note 1 – Description of Business, the Exchange Rights Holders consist of certain of the Sponsor Entities and certain members of our management.
Noncontrolling Interests
As of June 30, 2019, noncontrolling interests in our subsidiaries consisted of a 36.30% interest in Tallgrass Equity held by the Exchange Right Holders, as well as noncontrolling interests in certain subsidiaries held by unaffiliated third parties, including an approximate 40% membership interest in Deeprock Development, LLC ("Deeprock Development"), an approximate 25% membership interest in BNN West Texas, LLC ("BNN West Texas"), a 37% membership interest in BNN Colorado Water, LLC ("BNN Colorado"), a 20% common membership interest in PLT, and an approximate 8% membership interest in BNN Eastern. During the six months ended June 30, 2019, we recognized contributions from and distributions to noncontrolling interests of $1.3 million and $122.5 million, respectively. Distributions to noncontrolling interests consisted of Tallgrass Equity distributions to the Exchange Right Holders of $118.6 million and distributions to Deeprock Development, BNN West Texas, and BNN Colorado noncontrolling interests of $3.9 million in the aggregate.
During the six months ended June 30, 2018, we recognized contributions from and made distributions to noncontrolling interests of $0.2 million and $198.8 million, respectively. Distributions to noncontrolling interests consisted of Tallgrass Equity distributions to the Exchange Right Holders of $98.2 million, distributions to TEP unitholders of $97.7 million, and distributions to Deeprock Development and Pony Express noncontrolling interests of $2.9 million in the aggregate.
Other Contributions and Distributions
During the six months ended June 30, 2018, TGE recognized the following other contributions and distributions:
| |
• | TGE was deemed to have made a noncash capital distribution of $198.0 million, which represents the excess purchase price over the $53.8 million carrying value of the 5,619,218 TEP common units acquired as of February 7, 2018; |
| |
• | TGE was deemed to have received a noncash capital contribution of $108.5 million, which represents the excess carrying value of the 25.01% membership interest in Rockies Express acquired as of February 7, 2018 over the fair value of the consideration paid; and |
| |
• | TEP was deemed to have made a noncash capital distribution of $16.2 million, which represents the excess purchase price over the $33.8 million carrying value of the additional 2% membership interest in Pony Express acquired as of February 1, 2018. |
Share-Based Compensation
The Blackstone Acquisition discussed in Note 1 – Description of Business constituted a change in control event under certain Equity Participation Share agreements outstanding under the LTIP plan, resulting in the accelerated vesting of 1,092,637 Class A shares (net of tax withholding of approximately 543,909 Class A shares) with a weighted average grant date fair value of $18.82. These Class A shares were issued in April 2019. The accelerated vesting resulted in the recognition of equity-based compensation costs of $12.5 million in "General and administrative" costs in the condensed consolidated statements of income during the six months ended June 30, 2019. In addition, 1,775,600 Equity Participation Shares with a weighted average grant date fair value of $15.21 were granted during the six months ended June 30, 2019.
12. Revenue from Contracts with Customers
Disaggregated Revenue
A summary of our revenue by line of business is as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2019 |
| Natural Gas Transportation segment | | Crude Oil Transportation segment | | Gathering, Processing, & Terminalling segment | | Corporate and Other | | Total Revenue |
| (in thousands) |
Crude oil transportation - committed shipper revenue | $ | — |
| | $ | 99,439 |
| | $ | — |
| | $ | — |
| | $ | 99,439 |
|
Natural gas transportation - firm service | 31,984 |
| | — |
| | — |
| | (488 | ) | | 31,496 |
|
Water business services | — |
| | — |
| | 31,299 |
| | — |
| | 31,299 |
|
Natural gas gathering & processing fees | — |
| | — |
| | 5,330 |
| | — |
| | 5,330 |
|
All other (1) | 2,768 |
| | 16,001 |
| | 3,744 |
| | (18,714 | ) | | 3,799 |
|
Total service revenue | 34,752 |
| | 115,440 |
| | 40,373 |
| | (19,202 | ) | | 171,363 |
|
Natural gas liquids sales | — |
| | — |
| | 13,176 |
| | — |
| | 13,176 |
|
Natural gas sales | 119 |
| | — |
| | 5,108 |
| | — |
| | 5,227 |
|
Crude oil sales | — |
| | 4,730 |
| | 127 |
| | — |
| | 4,857 |
|
Total commodity sales revenue | 119 |
| | 4,730 |
| | 18,411 |
| | — |
| | 23,260 |
|
Total revenue from contracts with customers | 34,871 |
| | 120,170 |
| | 58,784 |
| | (19,202 | ) | | 194,623 |
|
Other revenue (2) | — |
| | — |
| | 21,978 |
| | (5,077 | ) | | 16,901 |
|
Total revenue (3) | $ | 34,871 |
| | $ | 120,170 |
| | $ | 80,762 |
| | $ | (24,279 | ) | | $ | 211,524 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2019 |
| Natural Gas Transportation segment | | Crude Oil Transportation segment | | Gathering, Processing, & Terminalling segment | | Corporate and Other | | Total Revenue |
| (in thousands) |
Crude oil transportation - committed shipper revenue | $ | — |
| | $ | 194,716 |
| | $ | — |
| | $ | — |
| | $ | 194,716 |
|
Natural gas transportation - firm service | 64,505 |
| | — |
| | — |
| | (884 | ) | | 63,621 |
|
Water business services | — |
| | — |
| | 49,585 |
| | — |
| | 49,585 |
|
Natural gas gathering & processing fees | — |
| | — |
| | 11,410 |
| | — |
| | 11,410 |
|
All other (1) | 6,089 |
| | 30,508 |
| | 7,264 |
| | (35,748 | ) | | 8,113 |
|
Total service revenue | 70,594 |
| | 225,224 |
| | 68,259 |
| | (36,632 | ) | | 327,445 |
|
Natural gas liquids sales | — |
| | — |
| | 30,047 |
| | — |
| | 30,047 |
|
Natural gas sales | 119 |
| | — |
| | 15,509 |
| | — |
| | 15,628 |
|
Crude oil sales | — |
| | 4,730 |
| | 246 |
| | — |
| | 4,976 |
|
Total commodity sales revenue | 119 |
| | 4,730 |
| | 45,802 |
| | — |
| | 50,651 |
|
Total revenue from contracts with customers | 70,713 |
| | 229,954 |
| | 114,061 |
| | (36,632 | ) | | 378,096 |
|
Other revenue (2) | — |
| | — |
| | 40,735 |
| | (9,955 | ) | | 30,780 |
|
Total revenue (3) | $ | 70,713 |
| | $ | 229,954 |
| | $ | 154,796 |
| | $ | (46,587 | ) | | $ | 408,876 |
|
| |
(1) | Includes revenue from crude oil transportation walk up shippers, crude oil terminal services, interruptible natural gas transportation and storage, and natural gas park and loan service. |
| |
(2) | Includes lease and derivative revenue not subject to ASC 606. |
| |
(3) | Excludes revenue recognized at unconsolidated investments, including $232.3 million and $463.1 million of revenue recognized at Rockies Express for the three and six months ended June 30, 2019, respectively. See Note 7 – Investments in Unconsolidated Affiliates for additional information about our investment in Rockies Express. |
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2018 |
| Natural Gas Transportation segment | | Crude Oil Transportation segment | | Gathering, Processing, & Terminalling segment | | Corporate and Other | | Total Revenue |
| (in thousands) |
Crude oil transportation - committed shipper revenue | $ | — |
| | $ | 101,242 |
| | $ | — |
| | $ | — |
| | $ | 101,242 |
|
Natural gas transportation - firm service | 31,762 |
| | — |
| | — |
| | (1,398 | ) | | 30,364 |
|
Water business services | — |
| | — |
| | 12,205 |
| | — |
| | 12,205 |
|
Natural gas gathering & processing fees | — |
| | — |
| | 5,754 |
| | — |
| | 5,754 |
|
All other (1) | 3,059 |
| | 9,484 |
| | 6,394 |
| | (13,108 | ) | | 5,829 |
|
Total service revenue | 34,821 |
| | 110,726 |
|
| 24,353 |
|
| (14,506 | ) | | 155,394 |
|
Natural gas liquids sales | — |
| | — |
| | 27,477 |
| | — |
| | 27,477 |
|
Natural gas sales | 108 |
| | — |
| | 4,543 |
| | — |
| | 4,651 |
|
Crude oil sales | — |
| | 2,066 |
| | 121 |
| | — |
| | 2,187 |
|
Total commodity sales revenue | 108 |
| | 2,066 |
| | 32,141 |
| | — |
| | 34,315 |
|
Total revenue from contracts with customers | 34,929 |
| | 112,792 |
| | 56,494 |
| | (14,506 | ) | | 189,709 |
|
Other revenue (2) | — |
| | — |
| | 7,118 |
| | (3,238 | ) | | 3,880 |
|
Total revenue (3) | $ | 34,929 |
| | $ | 112,792 |
| | $ | 63,612 |
| | $ | (17,744 | ) | | $ | 193,589 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2018 |
| Natural Gas Transportation segment | | Crude Oil Transportation segment | | Gathering, Processing, & Terminalling segment | | Corporate and Other | | Total Revenue |
| (in thousands) |
Crude oil transportation - committed shipper revenue | $ | — |
| | $ | 185,980 |
| | $ | — |
| | $ | — |
| | $ | 185,980 |
|
Natural gas transportation - firm service | 65,096 |
| | — |
| | — |
| | (3,281 | ) | | 61,815 |
|
Water business services | — |
| | — |
| | 25,409 |
| | — |
| | 25,409 |
|
Natural gas gathering & processing fees | — |
| | — |
| | 10,798 |
| | — |
| | 10,798 |
|
All other (1) | 5,689 |
| | 12,803 |
| | 12,100 |
| | (19,196 | ) | | 11,396 |
|
Total service revenue | 70,785 |
| | 198,783 |
| | 48,307 |
| | (22,477 | ) | | 295,398 |
|
Natural gas liquids sales | — |
| | — |
| | 51,086 |
| | — |
| | 51,086 |
|
Natural gas sales | 346 |
| | — |
| | 12,390 |
| | — |
| | 12,736 |
|
Crude oil sales | — |
| | 3,975 |
| | 368 |
| | — |
| | 4,343 |
|
Total commodity sales revenue | 346 |
| | 3,975 |
| | 63,844 |
| | — |
| | 68,165 |
|
Total revenue from contracts with customers | 71,131 |
| | 202,758 |
| | 112,151 |
| | (22,477 | ) | | 363,563 |
|
Other revenue (2) | — |
| | — |
| | 15,299 |
| | (6,179 | ) | | 9,120 |
|
Total revenue (3) | $ | 71,131 |
| | $ | 202,758 |
| | $ | 127,450 |
| | $ | (28,656 | ) | | $ | 372,683 |
|
| |
(1) | Includes revenue from crude oil terminal services, interruptible natural gas transportation and storage, and natural gas park and loan service. |
| |
(2) | Includes lease and derivative revenue not subject to ASC 606. |
| |
(3) | Excludes revenue recognized at unconsolidated investments, including $227.6 million and $457.7 million of revenue recognized at Rockies Express for the three and six months ended June 30, 2018, respectively. See Note 7 – Investments in Unconsolidated Affiliates for additional information about our investment in Rockies Express. |
Performance Obligations
On June 30, 2019, we had $1.5 billion of remaining performance obligations at our consolidated subsidiaries, which we refer to as total backlog. Total backlog includes performance obligations under long-term crude oil transportation contracts with committed shippers, natural gas firm transportation and firm storage contracts, and certain water business service contracts with minimum volume commitments, and excludes variable consideration that is not estimated at contract inception, as discussed further below. We expect to recognize the total backlog during the remainder of 2019 and future periods as follows (in thousands):
|
| | | | |
Year | | Estimated Revenue |
|
2019 – remaining | | $ | 337,924 |
|
2020 | | 377,823 |
|
2021 | | 178,407 |
|
2022 | | 174,065 |
|
2023 | | 154,302 |
|
Thereafter | | 243,270 |
|
Total | | $ | 1,465,791 |
|
Contract Estimates
Accounting for long-term contracts involves the use of various techniques to estimate total contract revenue. Contract estimates are based on various assumptions to project the outcome of future events that often span several years. These assumptions include the anticipated volumes of crude oil expected to be delivered by our customers for transport in future periods.
The nature of our contracts gives rise to several types of variable consideration, including PLA, volumetric charges for actual volumes delivered, overrun charges, and other fees that are contingent on the actual volumes delivered by our customers. As the amount of variable consideration is allocable to each distinct performance obligation within the series of performance obligations that comprise the single performance obligation and the uncertainty related to the consideration is resolved each month as the distinct service is provided, we do not estimate the total variable consideration for the single overall performance obligation. Consequently, we are able to include in the transaction price each month the actual amount of variable consideration because no uncertainty exists surrounding the services provided that month.
Certain of our contracts include provisions in which a portion of the consideration is noncash. In our Crude Oil Transportation segment, we collect PLA from our customers. As crude oil is transported, we earn, and take title to, a portion of the oil transported for our services. Any PLA that remains after replacing losses in transit can be sold. Where PLA is determined to be a component of compensation for the transportation services provided, crude oil retained is recognized in revenue at its contract inception fair value. In our Gathering, Processing & Terminalling segment, we retain commodity products as consideration under certain of our gathering and processing arrangements. Processing fee revenue is recorded when the performance obligation is completed based on the value of the product received at the time services are performed. At this time, the variability of the non-cash consideration related to both form (price) and other-than-form (volume and product mix), which are interrelated, is resolved.
As a significant change in one or more of these estimates could affect the amount and timing of revenue recognized under our customer contracts, we review and update our contract-related estimates regularly.
Contract Balances
The timing of revenue recognition, billings, and cash collections may result in billed accounts receivable, unbilled receivables (contract assets), and deferred revenue (contract liabilities) on our condensed consolidated balance sheets. Revenue is generally billed and collected monthly based on services provided or commodity volumes sold. In our Crude Oil Transportation segment, we recognize shipper deficiencies, or deferred revenue, for barrels committed by the customer to be transported in a month but not physically received by us for transport or delivered to the customers' agreed upon destination point. These shipper deficiencies are charged at the committed tariff rate per barrel and recorded as a contract liability until the barrels are physically transported and delivered, or when the likelihood that the customer will utilize the deficiency balance becomes remote. We also recognize contract liabilities, in the form of deferred revenue, under certain water business services contracts in the Gathering, Processing & Terminalling segment.
Contract balances at June 30, 2019 and December 31, 2018 were as follows:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Accounts receivable from contracts with customers | $ | 83,308 |
| | $ | 80,935 |
|
Other accounts receivable (1) | 148,470 |
| | 151,414 |
|
Receivable from related parties | 3,887 |
| | 3,748 |
|
Accounts receivable, net | $ | 235,665 |
| | $ | 236,097 |
|
| | | |
Deferred revenue from contracts with customers (2) | $ | 127,353 |
| | $ | 111,095 |
|
| |
(1) | Other accounts receivable primarily consists of receivables under crude oil forward purchase and sale arrangements that are accounted for as derivatives under ASC 815. |
| |
(2) | Revenue recognized during the three and six months ended June 30, 2019 that was included in the deferred revenue balance at the beginning of the period was $4.9 million and $6.5 million, respectively. This revenue primarily represented the utilization of shipper deficiencies at Pony Express. |
13. Leases
We account for leases in accordance with ASC Topic 842, Leases, which we adopted on January 1, 2019, applying the modified retrospective transition approach as of the effective date of adoption. See Note 2 – Summary of Significant Accounting Policies for additional information regarding the impacts of adoption.
We enter into operating leases as lessee for certain office space and equipment. We also have a capital lease agreement to lease the land site on which PLT expects to construct storage and terminalling facilities. In November 2018, we entered into a joint venture agreement with DHIF to jointly own PLT, an entity formed with the intention of developing a storage and terminalling facility. At the same time, PLT entered into an agreement with the Plaquemines Port & Harbor Terminal District to lease the land site on which PLT expects to construct the facilities.
Under ASC 842, a contract is or contains a lease when, (1) the contract contains an explicitly or implicitly identified asset and (2) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract in exchange for consideration. We assess whether an arrangement is or contains a lease at inception of the contract. For all leases (finance and operating leases), other than those that qualify for the short-term recognition exemption, we recognize as of the lease commencement date on the balance sheet a liability for our obligation related to the lease and a corresponding asset representing our right to use the underlying asset over the period of use. The discount rate used to calculate the present value of the future minimum lease payments is the rate implicit in the lease, when readily determinable. As most of our leases do not provide an implicit rate, we determine the appropriate discount rate using our incremental secured borrowing rate, with consideration given to the nature and term of the leased asset.
Our leases have remaining terms of up to approximately 39 years. Certain of our lease agreements contain options to extend or early terminate the agreement. The lease term used to calculate the lease asset and liability at commencement includes options to extend or terminate the lease when it is reasonably certain that we will exercise that option. When determining whether it is reasonably certain that we will exercise an option at commencement, we consider various economic factors, including operating strategies, the nature, length, and underlying terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term. Based on these determinations, we generally determine that the exercise of renewal options would not be reasonably certain in determining the expected lease term.
For the three and six months ended June 30, 2019, operating lease cost was $0.3 million and $0.5 million, respectively. For the six months ended June 30, 2019, cash paid included in operating cash flows was $0.5 million. During these periods the existing finance lease did not have any lease payments or variable lease cost.
Supplemental information related to our existing leases as of June 30, 2019 was as follows:
|
| | | | | | |
| Balance Sheet Location | | June 30, 2019 | |
Operating Leases: | | | (in thousands, except lease term and discount rate) | |
Operating lease right-of-use assets | Deferred charges and other assets | | $ | 11,609 |
| (1) |
Current operating lease liabilities | Other current liabilities | | $ | 988 |
| (1) |
Non-current operating lease liabilities | Other long-term liabilities and deferred credits | | $ | 10,647 |
| (1) |
| | | | |
Finance Leases: | | | | |
Finance lease right-of-use asset (2) | Property, plant and equipment, net | | $ | 30,704 |
| |
| | | | |
Weighted Average Remaining Lease Term: | | | | |
Operating leases | | | 16.0 years |
| |
Finance leases | | | 39.4 years |
| |
| | | | |
Weighted Average Discount Rate: | | | | |
Operating leases | | | 5.59 | % | |
Finance leases | | | 7.01 | % | |
| |
(1) | Includes right-of-use asset of approximately $9.1 million and current and non-current lease liabilities of $0.1 million and $9.0 million, respectively, related to Guernsey Terminal capacity that we lease from Powder River Gateway. |
| |
(2) | PLT satisfied the initial capital lease obligation of $30.7 million at lease inception and as a result has no outstanding liability or imputed interest on the future minimum rental commitments. |
Maturities of lease liabilities as of June 30, 2019 were as follows:
|
| | | | | | | | |
Year | | Operating Leases | | Finance Leases (1) |
| | (in thousands) |
2019 – remaining | | $ | 836 |
| | $ | 449 |
|
2020 | | 1,661 |
| | 449 |
|
2021 | | 1,273 |
| | 449 |
|
2022 | | 972 |
| | 449 |
|
2023 | | 895 |
| | 449 |
|
Thereafter | | 13,385 |
| | 17,770 |
|
Total lease payments | | 19,022 |
| | 20,015 |
|
Less: discounting for present value and other adjustments | | (7,387 | ) | | (20,015 | ) |
Present value of lease liabilities | | $ | 11,635 |
| | $ | — |
|
| |
(1) | Future lease payments for finance leases consist of the annual payments under the PLT land site lease. At lease inception, the present value of the future lease payments exceeded the fair value of the leased property. As a result, the right of use asset and capital lease obligation were recorded at the $30.7 million fair value of land. On that date, PLT made a payment of $30.7 million, immediately relieving the capital lease obligation. As a result, PLT does not have an outstanding capital lease obligation or impute interest on the future minimum rental commitments and will recognize expense for the future lease payments in the period in which they are made. |
Under various lease agreements, Tallgrass Midstream, LLC ("TMID"), as lessor, leases capacity on NGL pipelines that were constructed for third parties, and Deeprock Development, as lessor, leases capacity at certain of its storage facilities. Rental income for these arrangements was approximately $2.3 million and $4.7 million for the three and six months ended June 30, 2019, respectively, and was recorded as "Processing and other revenues" in the condensed consolidated statements of income. Under a lease agreement initially effective November 13, 2012, Tallgrass Interstate Gas Transmission, LLC ("TIGT"), as lessor, leases a portion of its office space to a third party. Rental income was approximately $0.2 million and $0.4 million for the three and six months ended June 30, 2019, respectively, and was recorded as "Other income, net" in the condensed consolidated statements of income.
At June 30, 2019, future minimum rental income under non-cancelable operating leases as the lessor were as follows:
|
| | | | |
Year | | Total |
| | (in thousands) |
2019 - remaining | | $ | 4,643 |
|
2020 | | 4,871 |
|
2021 | | 3,773 |
|
2022 | | 3,773 |
|
2023 | | 3,773 |
|
Thereafter | | 7,353 |
|
Total | | $ | 28,186 |
|
Information as of December 31, 2018 under historical lease accounting guidance:
At December 31, 2018, our future minimum rental commitments under major, non-cancelable leases were as follows:
|
| | | | | | | | |
Year | | Operating Leases | | Capital Lease |
| | (in thousands) |
2019 | | $ | 1,074 |
| | $ | 449 |
|
2020 | | 922 |
| | 449 |
|
2021 | | 483 |
| | 449 |
|
2022 | | 240 |
| | 449 |
|
2023 | | 147 |
| | 449 |
|
Thereafter | | 364 |
| | 17,770 |
|
Total | | $ | 3,230 |
| | $ | 20,015 |
|
14. Net Income per Class A Share
Basic net income per Class A share is determined by dividing net income attributable to TGE by the weighted average number of outstanding Class A shares during the period. Class B shares do not share in the earnings of TGE. Accordingly, basic and diluted net income per Class B share has not been presented.
Diluted net income per Class A share is determined by dividing net income attributable to TGE by the weighted average number of outstanding diluted Class A shares during the period. For purposes of calculating diluted net income per Class A share, we considered the impact of possible future exercises of the Exchange Right by the Exchange Right Holders on both net income attributable to TGE and the diluted weighted average number of Class A shares outstanding. The Exchange Right Holders refers to the group of persons who collectively own all of TGE's outstanding Class B shares and an equivalent number of Tallgrass Equity units. The Exchange Right Holders are entitled to exercise the right to exchange their Tallgrass Equity units (together with an equivalent number of TGE Class B shares) for TGE Class A shares at an exchange ratio of one TGE Class A share for each Tallgrass Equity unit exchanged, which we refer to as the Exchange Right. As of June 30, 2019, the Exchange Right Holders primarily consist of certain of the Sponsor Entities and certain members of our management.
Pursuant to the TGE partnership agreement and the Tallgrass Equity limited liability company agreement, our capital structure and the capital structure of Tallgrass Equity will generally replicate one another in order to maintain the one-for-one exchange ratio between the Tallgrass Equity units and Class B shares, on the one hand, and our Class A shares, on the other hand. As a result, the exchange of any Class B shares for Class A shares does not have a dilutive effect on basic net income per Class A share. However, for the three and six months ended June 30, 2019, the assumed issuance of TGE Equity Participation Shares would have had a dilutive effect on basic net income per Class A share as shown in the table below. The potential issuance of TGE Equity Participation Shares would not have had a dilutive effect on the basic net income per Class A share for the three and six months ended June 30, 2018.
The following table illustrates the calculation of net income per Class A share for the three and six months ended June 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands, except per unit amounts) |
Basic Net Income per Class A Share | | | | | | | |
Net income attributable to TGE | $ | 71,619 |
| | $ | 1,063 |
| | $ | 122,206 |
| | $ | 17,798 |
|
Basic weighted average Class A Shares outstanding | 179,149 |
| | 59,397 |
| | 170,336 |
| | 58,745 |
|
Basic net income per Class A share | $ | 0.40 |
| | $ | 0.02 |
| | $ | 0.72 |
| | $ | 0.30 |
|
Diluted Net Income per Class A Share | | | | | | | |
Net income attributable to TGE | $ | 71,619 |
| | $ | 1,063 |
| | $ | 122,206 |
| | $ | 17,798 |
|
Incremental net income attributable to TGE including the effect of the assumed issuance of Equity Participation Shares | 326 |
| | — |
| | 557 |
| | — |
|
Net income attributable to TGE including incremental net income from assumed issuance of Equity Participation Shares | $ | 71,945 |
| | $ | 1,063 |
| | $ | 122,763 |
| | $ | 17,798 |
|
Basic weighted average Class A Shares outstanding | 179,149 |
| | 59,397 |
| | 170,336 |
| | 58,745 |
|
Equity Participation Shares equivalent shares | 1,258 |
| | — |
| | 1,489 |
| | — |
|
Diluted weighted average Class A Shares outstanding | 180,407 |
| | 59,397 |
| | 171,825 |
| | 58,745 |
|
Diluted net income per Class A Share | $ | 0.40 |
| | $ | 0.02 |
| | $ | 0.71 |
| | $ | 0.30 |
|
15. Regulatory Matters
There are no regulatory proceedings challenging the rates of Pony Express and Rockies Express. On May 1, 2019, as further described below, TIGT filed with the FERC a pre–filing settlement that establishes, among other things, settlement rates for supporting/non–contesting participants as defined in the pre–filing settlement. On June 29, 2018, Trailblazer Pipeline Company LLC ("Trailblazer") filed a general rate case with the FERC pursuant to Section 4 of the Natural Gas Act ("NGA"), as further described below. We have also made certain other regulatory filings with the FERC, including those further described below.
Rockies Express
Cheyenne Hub Enhancement Project - FERC Docket No. CP18-103-000
On March 2, 2018, Rockies Express submitted an application pursuant to section 7(c) of the NGA for a certificate of public convenience and necessity authorizing the construction and operation of certain booster compressor units and ancillary facilities located at the Cheyenne Hub in Weld County, Colorado that will enable Rockies Express to provide a new hub service allowing for firm receipts and deliveries between Rockies Express and certain other interconnected pipelines at the Cheyenne Hub. Rockies Express filed this certificate application in conjunction with a concurrently filed certificate application by Cheyenne Connector, LLC ("Cheyenne Connector") for the Cheyenne Connector Pipeline Project further described below. The comment period for the Cheyenne Hub Enhancement Project closed on April 9, 2018. To date, various comments have been filed by market participants and others regarding the proposed project. Rockies Express has also responded to data requests from the FERC's relevant program offices. On October 11, 2018, the FERC issued a Notice of Schedule of Environmental Review setting December 18, 2018 as the date of issuance of the Environmental Assessment and March 18, 2019 as the deadline for decisions by other federal agencies on requests for authorizations for the proposed project. On December 18, 2018, the FERC issued the Environmental Assessment. The application is pending before the FERC.
Cheyenne Connector
Cheyenne Connector Pipeline Project - FERC Docket No. CP18-102-000
On March 2, 2018, Cheyenne Connector, an indirect subsidiary of TGE, submitted an application pursuant to section 7(c) of the NGA for a certificate of public convenience and necessity to construct and operate a 70-mile, 36-inch pipeline to transport natural gas from multiple gas processing plants in Weld County, Colorado to Rockies Express' Cheyenne Hub. The comment period for the Cheyenne Connector Pipeline Project closed on April 9, 2018. To date, various comments have been filed by market participants and others regarding the proposed project. Cheyenne Connector has also responded to data requests from the FERC's relevant program offices. On October 11, 2018, the FERC issued a Notice of Schedule of Environmental Review setting December 18, 2018 as the date of issuance of the Environmental Assessment and March 18, 2019 as the deadline for decisions by other federal agencies on requests for authorizations for the proposed project. On December 18, 2018, the FERC issued the Environmental Assessment. The application is pending before the FERC.
TIGT
Pre-Filing Settlement - FERC Docket No. RP19-423-001
On May 1, 2019, TIGT filed a pre-filing settlement that, consistent with Article II.B.1 of the 2016 rate case settlement approved in Docket No. RP16-137-000, satisfies TIGT's mandatory rate case filing requirement under Article II.B.1 of such settlement. The pre-filing settlement establishes, among other things, settlement rates reflecting an overall decrease to recourse rates, contract extensions for maximum recourse rate firm contracts through May 31, 2023, and a rate moratorium period through May 31, 2023. The settlement also requires that TIGT file a new NGA Section 4 general rate case on June 1, 2023, provided that TIGT has not preempted this mandatory filing requirement by filing on or before June 1, 2023 for approval of a new pre-filing settlement. TIGT has also requested that FERC terminate the pending Form No. 501-G proceeding in Docket No. RP19-423-000 upon approval of the pre-filing settlement. The filing remains pending before the FERC.
Trailblazer
General Rate Case Filing - FERC Docket No. RP18-922-000, et seq.
On June 29, 2018, Trailblazer filed a general rate case with the FERC, which satisfies the requirement set forth in the settlement resolving Trailblazer's previous general rate case that Trailblazer file a new general rate case with rates to be effective no later than January 1, 2019. The June 29, 2018 filing reflects an overall increase to Trailblazer's cost of service. In the filing, Trailblazer is proposing to maintain its existing bifurcated firm transportation service rate design as well as its current tracking methodologies for the treatment of Fuel and Lost and Unaccounted For ("FL&U") gas and electric power costs. The proposed rates include an increase in rates on Trailblazer's Existing System Firm Transportation Service. The overall rate increase would be partially offset by a proposed decrease in rates for Expansion System Firm Transportation Service and interruptible services. Trailblazer is also proposing to include a cost recovery mechanism in its tariff to recover future eligible costs related to system safety, integrity, reliability, environmental and cybersecurity issues. Under the NGA and the FERC's regulations, Trailblazer's shippers and other interested parties, including the FERC's Trial Staff, have the right to challenge any aspect of Trailblazer's rate case filing. On July 11, 2018, four protests were filed that challenge various aspects of Trailblazer's rate case filing.
On July 31, 2018, the FERC issued an order accepting and suspending the rate case filing, and establishing hearing and settlement procedures. In the order, the FERC approved the as-filed rate decreases for Expansion System Firm Transportation Service, as well as Trailblazer's interruptible services, effective August 1, 2018. The FERC also established a paper hearing to examine the extent to which Trailblazer is entitled to an income tax allowance. All remaining issues, including the proposed rate increases to Existing System Firm Transportation Service, were set for an administrative law judge hearing and accepted effective January 1, 2019, subject to refund. On December 31, 2018, Trailblazer filed a motion with FERC to move the suspended tariff records into effect as of January 1, 2019.
Trailblazer and certain of its shippers sought rehearing of the July 31, 2018 order. On July 2, 2019, the FERC issued an order on rehearing and clarification dismissing in part and denying in part the requests for rehearing and clarification, but granting Trailblazer's request for clarification that it may implement any resulting increases and decreases in the rates of its two systems in a single compliance filing at the conclusion of the proceeding.
On February 21, 2019, the FERC issued an order following the paper hearing on the income tax allowance issue, making a preliminary finding that a double recovery appears to result from permitting an income tax allowance for the income tax liability attributable to certain private owners' ownership share in Trailblazer in addition to a discounted cash flow return on equity. The FERC also preliminarily found that no double recovery resulted from permitting an income tax allowance for the corporate income tax liability attributable to TGE's ownership share in Trailblazer in addition to a discounted cash flow return on equity. The FERC ordered that the income tax allowance be addressed at the administrative law judge hearing with the other remaining issues, and its initial findings may change based upon subsequent evidence and argument.
In March 2019, the Chief Administrative Law Judge terminated settlement judge procedures and established the procedural time standards for the administrative law judge hearing, with the hearing currently scheduled to begin in January 2020. The rate case remains ongoing.
16. Legal and Environmental Matters
Legal
In addition to the matters discussed below, we are a defendant in various lawsuits arising from the day-to-day operations of our business. Although no assurance can be given, we believe, based on our experiences to date, that the ultimate resolution of such matters will not have a material adverse impact on our business, financial position, results of operations, or cash flows.
We have evaluated claims in accordance with the accounting guidance for contingencies that we deem both probable and reasonably estimable and, accordingly, have recorded no reserve for legal claims as of June 30, 2019 or December 31, 2018.
Rockies Express
EM Energy Ohio, LLC
On May 15, 2019, EM Energy Ohio, LLC ("EM Energy") and certain of its affiliates filed for protection under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware. EM Energy had a firm transportation service agreement with Rockies Express for 50,000 Dth/d through January 5, 2032. Rockies Express and EM Energy have stipulated in the bankruptcy proceeding that the termination date of the transportation service agreement is June 13, 2019. Following the termination, Rockies Express made a drawing equal to the outstanding face amount on the letter of credit supporting EM Energy's obligations under the transportation service agreement and received approximately $16.2 million in June 2019. A portion of the proceeds was used to settle outstanding accounts receivable for transportation services provided to EM Energy and the remaining $13.9 million was recognized as income by Rockies Express. Rockies Express intends to pursue its claim against the bankruptcy estate of EM Energy for damages and to remarket the capacity resulting from the termination of the transportation service agreement.
Ohio Public Utility Excise Tax
The Ohio Tax Commissioner has assessed Rockies Express a public utility excise tax on transactions concerning product that entered and exited Rockies Express within the state of Ohio. This tax applies to gross receipts from all business conducted within the state, but exempts all receipts derived wholly from interstate business. Rockies Express has disputed any obligation to pay Ohio's public utility excise tax, but has paid the taxes as assessed in order to preserve its right to appeal. The dispute is currently pending before the Ohio Supreme Court, with a final decision possible by the end of 2019. It is Rockies Express' position that the relevant statute exempts receipts derived wholly from interstate business from the public utility excise tax. The Ohio Supreme Court and the United States Supreme Court have both held that, once it enters an interstate pipeline, natural gas is moving in "interstate commerce" for the duration of its journey until it is delivered to a local distribution system.
As of June 30, 2019, Rockies Express has paid public utility excise taxes to the state of Ohio totaling $7.1 million and has accrued an additional $5.8 million for amounts expected to be assessed for the period from May 1, 2018 through June 30, 2019. While it is difficult to accurately predict how the Ohio Supreme Court will decide the case, Rockies Express is optimistic about the ultimate outcome and has recorded a $12.9 million asset representing the anticipated refund of the public utility excise taxes paid.
Environmental, Health and Safety
We are subject to a variety of federal, state and local laws that regulate permitted activities relating to air and water quality, waste disposal, and other environmental matters. We currently believe that compliance with these laws will not have a material adverse impact on our business, cash flows, financial position or results of operations. However, there can be no assurances that future events, such as changes in existing laws, the promulgation of new laws, or the development of new facts or conditions will not cause us to incur significant costs. We had environmental reserves of $6.7 million and $7.4 million at June 30, 2019 and December 31, 2018, respectively.
Rockies Express
Seneca Lateral
On January 31, 2018, Rockies Express experienced an operational disruption on its Seneca Lateral due to a pipe rupture and natural gas release in a rural area in Noble County, Ohio. There were no injuries reported and no evacuations. The release required Rockies Express to shut off the flow through the segment until February 27, 2018, when temporary repairs were completed, allowing the segment to be placed back into service. Permanent repairs were completed in September 2018. Total cost of remediation was approximately $6.1 million, $5.1 million of which Rockies Express has recovered through insurance.
TMID and TIGT
Casper Plant, EPA Notice of Violation
In August 2011, the EPA and the Wyoming Department of Environmental Quality ("WDEQ") conducted an inspection of the Leak Detection and Repair ("LDAR") Program at the Casper Gas Plant in Wyoming. In September 2011, TMID received a letter from the EPA alleging violations of the Standards of Performance of Equipment Leaks for Onshore Natural Gas Processing Plant requirements under the Clean Air Act. TMID received a letter from the EPA concerning settlement of this matter in April 2013 and received additional settlement communications from the EPA and Department of Justice beginning in July 2014. TMID and TIGT entered into a Consent Agreement and Final Order to settle this matter with the EPA on February 21, 2019 and made an approximately $0.1 million penalty payment to the EPA.
Casper Gas Plant
On November 25, 2014, the WDEQ issued a Notice of Violation for violations of Part 60 Subpart OOOO related to the Depropanizer project (wv-14388, issued 7/9/13) in Docket No. 5506-14. TMID had discussed the issues in a meeting with WDEQ in Cheyenne on November 17, 2014, and submitted a disclosure on November 20, 2014 detailing the regulatory issues and potential violations. The project triggered a modification of Subpart OOOO for the entire plant. The project equipment as well as plant equipment subjected to Subpart OOOO was not monitored timely, and initial notification was not made timely. TMID and TIGT entered into a Consent Decree to settle this matter with the WDEQ on March 8, 2019 and made an approximately $0.1 million penalty payment to the WDEQ.
TMG
Archibald Booster Station
Tallgrass Midstream Gathering, LLC ("TMG") is currently a party to a remedy agreement entered into with the WDEQ in July 2013 with respect to the Archibald Booster Station located in Campbell County, Wyoming. In connection with the remedy agreement, TMG has agreed to complete certain remedial actions at the site related to a former earthen pit including semi-annual groundwater sampling, and quarterly recovery activities at monitoring wells. The facility is currently in compliance with the WDEQ under the remedy agreement.
Irwin Booster Station
TMG is also party to a remedy agreement entered into with the WDEQ in July 2013 with respect to the Irwin Booster Station located in Converse County, Wyoming. In connection with the remedy agreement, TMG has agreed to complete certain remedial actions at the site related to a former earthen pit including semi-annual groundwater sampling. The facility is currently in compliance with the WDEQ under the remedy agreement.
17. Reportable Segments
Our operations are located in the United States. We are organized into three reportable segments: (1) Natural Gas Transportation, (2) Crude Oil Transportation, and (3) Gathering, Processing & Terminalling. Corporate and Other includes corporate overhead costs that are not directly associated with the operations of our reportable segments, such as interest and fees associated with our revolving credit facility and the Senior Notes, public company costs, equity-based compensation expense, and eliminations of intersegment activity.
Natural Gas Transportation. The Natural Gas Transportation segment is engaged in the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility that provide services to on-system customers (such as third-party LDCs), industrial users and other shippers. The Natural Gas Transportation segment includes our 75% membership interest in Rockies Express.
Crude Oil Transportation. The Crude Oil Transportation segment is engaged in the ownership and operation of the Pony Express System, which is a FERC-regulated crude oil pipeline serving the Bakken Shale, Denver-Julesburg and Powder River Basins, and other nearby oil producing basins. The Crude Oil Transportation segment includes our 51% membership interest in Powder River Gateway.
Gathering, Processing & Terminalling. The Gathering, Processing & Terminalling segment is engaged in the ownership and operation of natural gas gathering and processing facilities that produce NGLs and residue gas sold in local wholesale markets or delivered into pipelines for transportation to additional end markets; our crude oil terminal services; water business services provided primarily to the oil and gas exploration and production industry; the transportation of NGLs; and Stanchion. The Gathering, Processing & Terminalling segment includes our 51% membership interest in Pawnee Terminal.
These segments are monitored separately by management for performance and are consistent with internal financial reporting. These segments have been identified based on the differing products and services, regulatory environment and the expertise required for their respective operations.
We consider Adjusted EBITDA to be our primary segment performance measure as we believe it is the most meaningful measure to assess our financial condition and results of operations as a public entity. We define Adjusted EBITDA as net income excluding the impact of interest, income taxes, depreciation and amortization, non-cash income or loss related to derivative instruments, non-cash long-term compensation expense, impairment losses, gains or losses on asset or business disposals or acquisitions, gains or losses on the repurchase, redemption or early retirement of debt, and earnings from unconsolidated investments, but including the impact of distributions from unconsolidated investments and deficiency payments received from or utilized by our customers. Adjusted EBITDA is calculated and presented at the Tallgrass Equity level, before consideration of noncontrolling interest associated with the Exchange Right Holders, which we believe provides investors the most complete and comparable picture of our overall financial and operational results.
The following tables set forth our segment information for the periods indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2019 | | Three Months Ended June 30, 2018 |
Revenue: | Total Revenue | | Inter- Segment | | External Revenue | | Total Revenue | | Inter- Segment | | External Revenue |
| (in thousands) |
Natural Gas Transportation | $ | 34,871 |
| | $ | (487 | ) | | $ | 34,384 |
| | $ | 34,929 |
| | $ | (1,462 | ) | | $ | 33,467 |
|
Crude Oil Transportation | 120,170 |
| | (15,937 | ) | | 104,233 |
| | 112,792 |
| | (9,425 | ) | | 103,367 |
|
Gathering, Processing & Terminalling | 80,762 |
| | (7,855 | ) | | 72,907 |
| | 63,612 |
| | (6,857 | ) | | 56,755 |
|
Corporate and Other | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total revenue | $ | 235,803 |
| | $ | (24,279 | ) | | $ | 211,524 |
| | $ | 211,333 |
| | $ | (17,744 | ) | | $ | 193,589 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2019 | | Six Months Ended June 30, 2018 |
Revenue: | Total Revenue | | Inter- Segment | | External Revenue | | Total Revenue | | Inter- Segment | | External Revenue |
| (in thousands) |
Natural Gas Transportation | $ | 70,713 |
| | $ | (901 | ) | | $ | 69,812 |
| | $ | 71,131 |
| | $ | (3,320 | ) | | $ | 67,811 |
|
Crude Oil Transportation | 229,954 |
| | (30,359 | ) | | 199,595 |
| | 202,758 |
| | (12,744 | ) | | 190,014 |
|
Gathering, Processing & Terminalling | 154,796 |
| | (15,327 | ) | | 139,469 |
| | 127,450 |
| | (12,592 | ) | | 114,858 |
|
Corporate and Other | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total revenue | $ | 455,463 |
| | $ | (46,587 | ) | | $ | 408,876 |
| | $ | 401,339 |
| | $ | (28,656 | ) | | $ | 372,683 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2019 | | Three Months Ended June 30, 2018 |
Tallgrass Equity Adjusted EBITDA: | Total Adjusted EBITDA | | Inter- Segment | | External Adjusted EBITDA | | Total Adjusted EBITDA | | Inter- Segment | | External Adjusted EBITDA |
| (in thousands) |
Natural Gas Transportation | $ | 144,260 |
| | $ | (1,185 | ) | | $ | 143,075 |
| | $ | 61,084 |
| | $ | (745 | ) | | $ | 60,339 |
|
Crude Oil Transportation | 89,957 |
| | (6,994 | ) | | 82,963 |
| | 28,505 |
| | (235 | ) | | 28,270 |
|
Gathering, Processing & Terminalling | 23,859 |
| | 8,179 |
| | 32,038 |
| | 6,167 |
| | 980 |
| | 7,147 |
|
Corporate and Other | (3,774 | ) | | — |
| | (3,774 | ) | | (6,233 | ) | | — |
| | (6,233 | ) |
Reconciliation to Net Income: | | | | | | | | | | | |
Add: | | | | | | | | | | | |
Equity in earnings of unconsolidated investments (1) | | | | | 99,012 |
| | | | | | 44,554 |
|
Non-cash gain (loss) related to derivative instruments (1) | | | | | 223 |
| | | | | | (559 | ) |
Less: | | | | | | | | | | | |
Interest expense, net (1) | | | | | (40,601 | ) | | | | | | (12,403 | ) |
Depreciation and amortization expense (1) | | | | | (32,591 | ) | | | | | | (9,942 | ) |
Distributions from unconsolidated investments (1) | | | | | (125,470 | ) | | | | | | (53,808 | ) |
Non-cash compensation expense (1) | | | | | (3,450 | ) | | | | | | (1,009 | ) |
Loss on disposal of assets (1) | | | | | — |
| | | | | | (103 | ) |
Deficiency payments, net (1) | | | | | (4,426 | ) | | | | | | 43 |
|
Income tax expense (1) | | | | | (21,977 | ) | | | | | | (16,809 | ) |
Net income attributable to Exchange Right Holders | | | | | (53,403 | ) | | | | | | (38,424 | ) |
Net income attributable to TGE | | | | | $ | 71,619 |
| | | | | | $ | 1,063 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2019 | | Six Months Ended June 30, 2018 |
Tallgrass Equity Adjusted EBITDA: | Total Adjusted EBITDA | | Inter- Segment | | External Adjusted EBITDA | | Total Adjusted EBITDA | | Inter- Segment | | External Adjusted EBITDA |
| (in thousands) |
Natural Gas Transportation | $ | 283,128 |
| | $ | (2,090 | ) | | $ | 281,038 |
| | $ | 131,736 |
| | $ | (1,480 | ) | | $ | 130,256 |
|
Crude Oil Transportation | 170,698 |
| | (13,154 | ) | | 157,544 |
| | 63,376 |
| | 1,151 |
| | 64,527 |
|
Gathering, Processing & Terminalling | 51,769 |
| | 15,244 |
| | 67,013 |
| | 16,323 |
| | 329 |
| | 16,652 |
|
Corporate and Other | (5,568 | ) | | — |
| | (5,568 | ) | | (18,502 | ) | | — |
| | (18,502 | ) |
Reconciliation to Net Income: | | | | | | | | | | | |
Add: | | | | | | | | | | | |
Equity in earnings of unconsolidated investments (1) | | | | | 187,534 |
| | | | | | 76,967 |
|
Gain on disposal of assets (1) | | | | | — |
| | | | | | 3,109 |
|
Less: | | | | | | | | | | | |
Interest expense, net (1) | | | | | (80,311 | ) | | | | | | (23,189 | ) |
Depreciation and amortization expense (1) | | | | | (63,319 | ) | | | | | | (18,438 | ) |
Distributions from unconsolidated investments (1) | | | | | (240,568 | ) | | | | | | (97,299 | ) |
Non-cash compensation expense (1) | | | | | (20,570 | ) | | | | | | (1,971 | ) |
Deficiency payments, net (1) | | | | | (16,570 | ) | | | | | | (3,737 | ) |
Non-cash (loss) gain related to derivative instruments (1) | | | | | (1,029 | ) | | | | | | 313 |
|
Income tax expense (1) | | | | | (39,043 | ) | | | | | | (23,501 | ) |
Net income attributable to Exchange Right Holders | | | | | (103,945 | ) | | | | | | (87,389 | ) |
Net income attributable to TGE | | | | | $ | 122,206 |
| | | | | | $ | 17,798 |
|
| |
(1) | Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity. |
|
| | | | | | | |
| Six Months Ended June 30, |
Capital Expenditures: | 2019 | | 2018 |
| (in thousands) |
Natural Gas Transportation | $ | 54,174 |
| | $ | 72,882 |
|
Crude Oil Transportation | 54,045 |
| | 24,945 |
|
Gathering, Processing & Terminalling | 38,549 |
| | 76,342 |
|
Corporate and Other | 3,283 |
| | 2,106 |
|
Total capital expenditures | $ | 150,051 |
| | $ | 176,275 |
|
|
| | | | | | | |
Assets: | June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Natural Gas Transportation | $ | 2,645,996 |
| | $ | 2,606,696 |
|
Crude Oil Transportation | 1,749,987 |
| | 1,423,740 |
|
Gathering, Processing & Terminalling | 1,541,970 |
| | 1,522,559 |
|
Corporate and Other | 260,041 |
| | 340,514 |
|
Total assets | $ | 6,197,994 |
| | $ | 5,893,509 |
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
As used in this Quarterly Report, unless the context otherwise requires, "we," "us," "our," the "Partnership," "TGE" and similar terms refer to Tallgrass Energy, LP, in its individual capacity or to Tallgrass Energy, LP and its consolidated subsidiaries collectively (including Tallgrass Equity, LLC, Tallgrass Energy Partners, LP and their respective subsidiaries), as the context requires. References to "Tallgrass Equity" refer to Tallgrass Equity, LLC. References to "TEP" refer to Tallgrass Energy Partners, LP. The term our "general partner" refers to Tallgrass Energy GP, LLC. References to "Tallgrass Development" or "TD" refer to Tallgrass Development, LP.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report. Additionally, the following discussion and analysis should be read in conjunction with our audited financial statements and notes thereto, the related "Management's Discussion and Analysis of Financial Condition and Results of Operations," the discussion of "Risk Factors" and the discussion of TGE's "Business" in our Annual Report on Form 10-K for the year ended December 31, 2018 (our "2018 Form 10-K") filed with the United States Securities and Exchange Commission (the "SEC") on February 8, 2019.
A reference to a "Note" herein refers to the accompanying Notes to Condensed Consolidated Financial Statements contained in Item 1.—Financial Statements. In addition, please read "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors" for information regarding certain risks inherent in our business.
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report and the documents incorporated by reference herein contain forward-looking statements concerning our operations, economic performance and financial condition. Forward-looking statements give our current expectations, contain projections of results of operations or of financial condition, or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this Quarterly Report include our expectations of plans, strategies, objectives, growth and anticipated financial and operational performance, including guidance regarding our infrastructure programs, revenue projections, capital expenditures and tax position. Forward-looking statements can be affected by assumptions used or by known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed.
A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. However, when considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Quarterly Report. Actual results may vary materially. You are cautioned not to place undue reliance on any forward-looking statements. You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:
| |
• | our ability to pay dividends to our Class A shareholders; |
| |
• | our expected receipt of, and amounts of, distributions from Tallgrass Equity; |
| |
• | our ability to complete and integrate acquisitions, including integrating the acquisitions discussed in Note 3 – Acquisitions; |
| |
• | the demand for our services, including natural gas transportation and storage; crude oil transportation; and natural gas gathering and processing, crude oil storage and terminalling services, and water business services; |
| |
• | our ability to successfully contract or re-contract with our customers; |
| |
• | large or multiple customer defaults, including defaults resulting from actual or potential insolvencies; |
| |
• | our ability to successfully implement our business plan; |
| |
• | changes in general economic conditions; |
| |
• | competitive conditions in our industry; |
| |
• | the effects of existing and future laws and governmental regulations; |
| |
• | actions taken by governmental regulators of our assets, including the FERC; |
| |
• | actions taken by third-party operators, processors and transporters; |
| |
• | our ability to complete internal growth projects on time and on budget; |
| |
• | the price and availability of debt and equity financing; |
| |
• | the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids, and other hydrocarbons; |
| |
• | the availability and price of natural gas and crude oil, and fuels derived from both, to the consumer compared to the price of alternative and competing fuels; |
| |
• | competition from the same and alternative energy sources; |
| |
• | energy efficiency and technology trends; |
| |
• | operating hazards and other risks incidental to transporting, storing, and terminalling crude oil; transporting, storing, gathering and processing natural gas; and transporting, gathering and disposing of water produced in connection with hydrocarbon exploration and production activities; |
| |
• | environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves; |
| |
• | natural disasters, weather-related delays, casualty losses and other matters beyond our control; |
| |
• | changes in tax laws, regulations and status; |
| |
• | the effects of existing and future litigation; and |
| |
• | certain factors discussed elsewhere in this Quarterly Report. |
Forward-looking statements speak only as of the date on which they are made. While we may update these statements from time to time, we are not required to do so other than pursuant to the securities laws.
Overview
TGE is a limited partnership that owns, operates, acquires and develops midstream energy assets in North America and has elected to be treated as a corporation for U.S. federal income tax purposes.
Our operations are conducted through, and our operating assets are owned by, our direct and indirect subsidiaries, including Tallgrass Equity in which we directly own an approximate 63.70% membership interest as of July 31, 2019. We are located in and provide services to certain key United States hydrocarbon basins, including the Denver-Julesburg, Powder River, Wind River, Permian and Hugoton-Anadarko Basins and the Niobrara, Mississippi Lime, Eagle Ford, Bakken, Marcellus, and Utica shale formations.
Our reportable business segments are:
| |
• | Natural Gas Transportation—the ownership and operation of FERC-regulated interstate natural gas pipelines and an integrated natural gas storage facility; |
| |
• | Crude Oil Transportation—the ownership and operation of FERC-regulated crude oil pipeline systems; and |
| |
• | Gathering, Processing & Terminalling—the ownership and operation of natural gas gathering and processing facilities; crude oil storage and terminalling facilities; the provision of water business services primarily to the oil and gas exploration and production industry; the transportation of NGLs; and the marketing of crude oil and NGLs. |
Recent Developments
TGE Dividend Announced
On July 11, 2019, the Board of Directors of our general partner declared a cash dividend for the quarter ended June 30, 2019 of $0.5400 per Class A share. The distribution will be paid on August 14, 2019, to Class A shareholders of record on July 31, 2019.
How We Evaluate Our Operations
We evaluate our results using, among other measures, contract profile and volumes, operating costs and expenses, Adjusted EBITDA and Cash Available for Dividends. Adjusted EBITDA and Cash Available for Dividends are non-GAAP measures and are defined below.
Contract Profile and Volumes
Our results are driven primarily by the volume of natural gas transportation and storage capacity, crude oil transportation, storage, and terminalling capacity, NGL transportation capacity, and water transportation, gathering, recycling and disposal capacity under firm fee contracts, as well as the volume of natural gas that we gather and process and the fees assessed for such services.
Operating Costs and Expenses
The primary components of operating costs and expenses that we evaluate include cost of sales, cost of transportation services, operations and maintenance and general and administrative costs. Operating expenses are driven primarily by expenses related to the operation, maintenance and growth of our asset base.
Adjusted EBITDA and Cash Available for Dividends
Adjusted EBITDA and Cash Available for Dividends are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:
| |
• | our operating performance as compared to other publicly traded midstream infrastructure companies, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods; |
| |
• | the ability of our assets to generate sufficient cash flow to make dividends to our shareholders; |
| |
• | our ability to incur and service debt and fund capital expenditures; and |
| |
• | the viability of acquisitions and other capital expenditure projects and the returns on investment of various expansion and growth opportunities. |
We believe that the presentation of Adjusted EBITDA and Cash Available for Dividends provides useful information to investors in assessing our financial condition and results of operations. Adjusted EBITDA and Cash Available for Dividends should not be considered alternatives to net income, operating income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP, nor should Adjusted EBITDA and Cash Available for Dividends be considered alternatives to available cash or other definitions in our partnership agreement. Adjusted EBITDA and Cash Available for Dividends have important limitations as analytical tools because they exclude some but not all items that affect net income and net cash provided by operating activities. Additionally, because Adjusted EBITDA and Cash Available for Dividends may be defined differently by other companies in our industry, our definition of Adjusted EBITDA and Cash Available for Dividends may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Non-GAAP Financial Measures
We generally define Adjusted EBITDA as net income excluding the impact of interest, income taxes, depreciation and amortization, non-cash income or loss related to derivative instruments, non-cash long-term compensation expense, impairment losses, gains or losses on asset or business disposals or acquisitions, gains or losses on the repurchase, redemption or early retirement of debt, and earnings from unconsolidated investments, but including the impact of distributions from unconsolidated investments and deficiency payments received from or utilized by our customers. We also use Cash Available for Dividends, which we generally define as Adjusted EBITDA, less cash interest costs, maintenance capital expenditures, current income tax, and certain cash reserves permitted by our governing documents. Adjusted EBITDA and Cash Available for Dividends are both calculated and presented at the Tallgrass Equity level, before consideration of noncontrolling interest associated with the Exchange Right Holders or calculating distributions from Tallgrass Equity to us, on one hand, and to the Exchange Right Holders, on the other. We believe calculating these measures at Tallgrass Equity provides investors the most complete and comparable picture of our overall financial and operational results and provides a consistent metric for period over period comparisons that is not impacted by any future exercises by the Exchange Right Holders of the Exchange Right, which does not have a dilutive effect on TGE's net income per share.
Maintenance capital expenditures are cash expenditures incurred (including expenditures for the construction or development of new capital assets) that we expect to maintain our long-term operating income or operating capacity. These expenditures typically include certain system integrity, compliance and safety improvements, and are presented net of noncontrolling interest and reimbursements. We collect deficiency payments for volumes committed by our customers to be transported in a month but not physically received for transport or delivered to the customers' agreed upon destination point. These deficiency payments are recorded as a deferred liability until the barrels are physically transported and delivered, or when the likelihood that the customer will utilize the deficiency balance becomes remote.
Adjusted EBITDA and Cash Available for Dividends are not presentations made in accordance with GAAP. The following table presents a reconciliation of Adjusted EBITDA to Net income attributable to TGE and net cash provided by operating activities and a reconciliation of Cash Available for Dividends to net cash provided by operating activities, the most directly comparable GAAP financial measures, for each of the periods indicated:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Reconciliation of Tallgrass Equity Adjusted EBITDA to Net income attributable to TGE | | | | | | | |
Net income attributable to TGE | $ | 71,619 |
| | $ | 1,063 |
| | $ | 122,206 |
| | $ | 17,798 |
|
Add: | | | | | | | |
Interest expense, net (1) | 40,601 |
| | 12,403 |
| | 80,311 |
| | 23,189 |
|
Depreciation and amortization expense (1) | 32,591 |
| | 9,942 |
| | 63,319 |
| | 18,438 |
|
Distributions from unconsolidated investments (1) | 125,470 |
| | 53,808 |
| | 240,568 |
| | 97,299 |
|
Deficiency payments, net (1) | 4,426 |
| | (43 | ) | | 16,570 |
| | 3,737 |
|
Non-cash compensation expense (1)(2) | 3,450 |
| | 1,009 |
| | 20,570 |
| | 1,971 |
|
Income tax expense (1) | 21,977 |
| | 16,809 |
| | 39,043 |
| | 23,501 |
|
Net income attributable to Exchange Right Holders | 53,403 |
| | 38,424 |
| | 103,945 |
| | 87,389 |
|
Less: | | | | | | | |
Equity in earnings of unconsolidated investments (1) | (99,012 | ) | | (44,554 | ) | | (187,534 | ) | | (76,967 | ) |
Non-cash (gain) loss related to derivative instruments (1) | (223 | ) | | 559 |
| | 1,029 |
| | (313 | ) |
Loss (gain) on disposal of assets (1) | — |
| | 103 |
| | — |
| | (3,109 | ) |
Tallgrass Equity Adjusted EBITDA | $ | 254,302 |
| | $ | 89,523 |
| | $ | 500,027 |
| | $ | 192,933 |
|
Reconciliation of Tallgrass Equity Adjusted EBITDA and Cash Available for Dividends to Net Cash Provided by Operating Activities | | | | | | | |
Net cash provided by operating activities | $ | 186,666 |
| | $ | 179,660 |
| | $ | 330,414 |
| | $ | 331,260 |
|
Add: | | | | | | | |
Interest expense, net (1) | 40,601 |
| | 12,403 |
| | 80,311 |
| | 23,189 |
|
Other, including changes in operating working capital (1) | 27,035 |
| | (102,540 | ) | | 89,302 |
| | (161,516 | ) |
Tallgrass Equity Adjusted EBITDA | $ | 254,302 |
| | $ | 89,523 |
| | $ | 500,027 |
| | $ | 192,933 |
|
Less: | | | | | | | |
Cash interest cost (1) | (39,060 | ) | | (11,899 | ) | | (77,199 | ) | | (22,181 | ) |
Maintenance capital expenditures, net (1) | (10,405 | ) | | (2,745 | ) | | (17,393 | ) | | (3,771 | ) |
Current income tax expense (1) | (49 | ) | | — |
| | (49 | ) | | — |
|
Tallgrass Equity Cash Available for Dividends | $ | 204,788 |
| | $ | 74,879 |
| | $ | 405,386 |
| | $ | 166,981 |
|
| |
(1) | Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity. |
| |
(2) | Represents TGE's portion of non-cash compensation expense related to Equity Participation Shares and TEP's Equity Participation Units, excluding amounts allocated to TD prior to the merger of TD into Tallgrass Development Holdings, LLC, a wholly-owned subsidiary of Tallgrass Equity, on February 7, 2018. |
The following table presents a reconciliation of Adjusted EBITDA by segment to segment operating income, the most directly comparable GAAP financial measure, for each of the periods indicated: |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Natural Gas Transportation Segment (1) | | | | | | | |
Operating income | $ | 16,970 |
| | $ | 16,882 |
| | $ | 36,906 |
| | $ | 36,266 |
|
Add: | | | | | | | |
Depreciation and amortization expense (2) | 4,959 |
| | 1,767 |
| | 9,907 |
| | 3,338 |
|
Distributions from unconsolidated investment (2) | 121,702 |
| | 52,913 |
| | 235,097 |
| | 96,404 |
|
Other, net (2) | 629 |
| | 471 |
| | 1,218 |
| | 1,047 |
|
Less: | | | | | | | |
Adjusted EBITDA attributable to noncontrolling interests | — |
| | (10,949 | ) | | — |
| | (5,319 | ) |
Tallgrass Equity Segment Adjusted EBITDA | $ | 144,260 |
| | $ | 61,084 |
| | $ | 283,128 |
| | $ | 131,736 |
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Crude Oil Transportation Segment (1) | | | | | | | |
Operating income | $ | 68,963 |
| | $ | 65,714 |
| | $ | 130,400 |
| | $ | 112,241 |
|
Add: | | | | | | | |
Depreciation and amortization expense (2) | 13,744 |
| | 4,953 |
| | 27,443 |
| | 9,301 |
|
Distributions from unconsolidated investment | 2,111 |
| | — |
| | 2,111 |
| | — |
|
Deficiency payments, net (2) | 5,139 |
| | (393 | ) | | 10,744 |
| | 2,248 |
|
Less: | | | | | | | |
Adjusted EBITDA attributable to noncontrolling interests | — |
| | (41,769 | ) | | — |
| | (60,414 | ) |
Tallgrass Equity Segment Adjusted EBITDA | $ | 89,957 |
| | $ | 28,505 |
| | $ | 170,698 |
| | $ | 63,376 |
|
Reconciliation of Tallgrass Equity Adjusted EBITDA to Operating Income in the Gathering, Processing & Terminalling Segment (1) | | | | | | | |
Operating income | $ | 11,997 |
| | $ | 5,722 |
| | $ | 20,606 |
| | $ | 29,027 |
|
Add: | | | | | | | |
Depreciation and amortization expense (2) | 12,778 |
| | 2,794 |
| | 24,255 |
| | 5,148 |
|
Non-cash (gain) loss related to derivative instruments (2) | (223 | ) | | 559 |
| | 1,029 |
| | (313 | ) |
Distributions from unconsolidated investments (2) | 1,657 |
| | 895 |
| | 3,360 |
| | 895 |
|
Deficiency payments, net (2) | (1,100 | ) | | 209 |
| | 5,047 |
| | 1,223 |
|
Other, net (2) | (44 | ) | | — |
| | (64 | ) | | — |
|
Less: | | | | | | | |
Loss (gain) on disposal of assets (2) | — |
| | 103 |
| | — |
| | (3,109 | ) |
Adjusted EBITDA attributable to noncontrolling interests | (1,206 | ) | | (4,115 | ) | | (2,464 | ) | | (16,548 | ) |
Tallgrass Equity Segment Adjusted EBITDA | $ | 23,859 |
| | $ | 6,167 |
| | $ | 51,769 |
| | $ | 16,323 |
|
Total Tallgrass Equity Segment Adjusted EBITDA | $ | 258,076 |
| | $ | 95,756 |
| | $ | 505,595 |
| | $ | 211,435 |
|
Corporate general and administrative costs | (3,774 | ) | | (6,233 | ) | | (5,568 | ) | | (18,502 | ) |
Total Tallgrass Equity Adjusted EBITDA | $ | 254,302 |
| | $ | 89,523 |
| | $ | 500,027 |
| | $ | 192,933 |
|
| |
(1) | Segment results as presented represent total operating income and Adjusted EBITDA, including intersegment activity, for the Natural Gas Transportation, Crude Oil Transportation, and Gathering, Processing & Terminalling segments. For reconciliations to the consolidated financial data, see Note 17 – Reportable Segments. |
| |
(2) | Net of noncontrolling interest associated with less than wholly-owned subsidiaries of Tallgrass Equity. |
Results of Operations
The following provides a summary of our average daily operating metrics for the periods indicated:
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Natural Gas Transportation Segment: | | | | | | | |
TIGT and Trailblazer average firm contracted volumes (MMcf/d) (1) | 2,743 |
| | 1,563 |
| | 2,333 |
| | 1,704 |
|
Rockies Express average firm contracted volumes (MMcf/d) (2) | 4,204 |
| | 4,099 |
| | 4,204 |
| | 4,103 |
|
Crude Oil Transportation Segment: | | | | | | | |
Pony Express average contracted capacity (Bbls/d) | 311,932 |
| | 307,096 |
| | 310,265 |
| | 305,348 |
|
Pony Express average throughput (Bbls/d) | 347,565 |
| | 348,220 |
| | 341,689 |
| | 319,141 |
|
Gathering, Processing & Terminalling Segment: | | | | | | | |
Natural gas processing inlet volumes (MMcf/d) | 104 |
| | 119 |
| | 107 |
| | 118 |
|
Freshwater average volumes (Bbls/d) | 92,400 |
| | 25,203 |
| | 59,909 |
| | 35,357 |
|
Produced water gathering and disposal average volumes (Bbls/d) | 191,808 |
| | 91,984 |
| | 176,120 |
| | 88,695 |
|
| |
(1) | Volumes transported under firm fee contracts, excluding Rockies Express. |
| |
(2) | Volumes transported under long-term firm fee contracts. |
The following provides a summary of our consolidated results of operations for the periods indicated:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenues: | | | | | | | |
Crude oil transportation services | $ | 99,456 |
| | $ | 101,166 |
| | $ | 194,612 |
| | $ | 185,904 |
|
Natural gas transportation services | 32,345 |
| | 31,474 |
| | 65,861 |
| | 63,670 |
|
Sales of natural gas, NGLs, and crude oil | 37,843 |
| | 37,250 |
| | 76,707 |
| | 75,395 |
|
Processing and other revenues | 41,880 |
| | 23,699 |
| | 71,696 |
| | 47,714 |
|
Total Revenues | 211,524 |
| | 193,589 |
| | 408,876 |
| | 372,683 |
|
Operating Costs and Expenses: | | | | | | | |
Cost of sales | 19,268 |
| | 27,694 |
| | 38,553 |
| | 54,045 |
|
Cost of transportation services | 19,754 |
| | 12,664 |
| | 34,826 |
| | 23,084 |
|
Operations and maintenance | 23,472 |
| | 18,440 |
| | 41,518 |
| | 34,839 |
|
Depreciation and amortization | 32,980 |
| | 27,690 |
| | 63,981 |
| | 53,813 |
|
General and administrative | 18,715 |
| | 19,085 |
| | 50,987 |
| | 37,511 |
|
Taxes, other than income taxes | 7,711 |
| | 8,462 |
| | 18,709 |
| | 17,341 |
|
Loss (gain) on disposal of assets | 28 |
| | 279 |
| | 242 |
| | (9,138 | ) |
Total Operating Costs and Expenses | 121,928 |
| | 114,314 |
| | 248,816 |
| | 211,495 |
|
Operating Income | 89,596 |
| | 79,275 |
| | 160,060 |
| | 161,188 |
|
Other Income (Expense): | | | | | | | |
Equity in earnings of unconsolidated investments | 99,012 |
| | 78,187 |
| | 187,534 |
| | 146,589 |
|
Interest expense, net | (40,595 | ) | | (31,282 | ) | | (80,300 | ) | | (61,043 | ) |
Other income, net | 198 |
| | 330 |
| | 375 |
| | 781 |
|
Total Other Income (Expense) | 58,615 |
| | 47,235 |
| | 107,609 |
| | 86,327 |
|
Net income before tax | 148,211 |
| | 126,510 |
| | 267,669 |
| | 247,515 |
|
Income tax expense | (21,981 | ) | | (16,809 | ) | | (39,047 | ) | | (23,501 | ) |
Net income | 126,230 |
| | 109,701 |
| | 228,622 |
| | 224,014 |
|
Net income attributable to noncontrolling interests | (54,611 | ) | | (108,638 | ) | | (106,416 | ) | | (206,216 | ) |
Net income attributable to TGE | $ | 71,619 |
| | $ | 1,063 |
| | $ | 122,206 |
| | $ | 17,798 |
|
Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018
Revenues. Total revenues were $211.5 million for the three months ended June 30, 2019, compared to $193.6 million for the three months ended June 30, 2018, which represents an increase of $17.9 million, or 9%, in total revenues. The overall increase was largely driven by increased revenues of $17.2 million and $7.4 million in the Gathering, Processing & Terminalling and Crude Oil Transportation segments, respectively, partially offset by a $6.6 million increase in eliminations of intersegment revenue, as discussed further below.
Operating costs and expenses. Operating costs and expenses were $121.9 million for the three months ended June 30, 2019 compared to $114.3 million for the three months ended June 30, 2018, which represents an increase of $7.6 million, or 7%. The overall increase in operating costs and expenses is driven by increased operating costs and expenses of $10.9 million and $4.1 million in the Gathering, Processing & Terminalling and Crude Oil Transportation segments, respectively, partially offset by decreased operating costs and expenses of $7.3 million in the Corporate and Other segment, as discussed further below. The decrease in Corporate and Other expenses was primarily driven by a $6.5 million increase in eliminations of intersegment operating costs and expenses and a $0.8 million decrease in corporate general and administrative costs.
Equity in earnings of unconsolidated investments. Equity in earnings of unconsolidated investments was $99.0 million and $78.2 million for the three months ended June 30, 2019 and 2018, respectively. Equity in earnings of unconsolidated investments of $99.0 million for the three months ended June 30, 2019 primarily reflects our portion of earnings and the $8.5 million of amortization of a negative basis difference associated with our aggregate 75% membership interest in Rockies Express, as well as equity in earnings of $1.5 million and $0.8 million, related to our 51% membership interests in Pawnee
Terminal and Powder River Gateway, respectively. Equity in earnings of unconsolidated investments of $78.2 million for the three months ended June 30, 2018 primarily reflects our portion of earnings and the $9.7 million of amortization of a negative basis difference associated with our aggregate 75% membership interest in Rockies Express, as well as $1.3 million and $0.7 million of equity in earnings related to our 51% membership interest in Pawnee Terminal and 63% membership interest in BNN Colorado, respectively. The overall increase was primarily driven by a $20.5 million increase in equity in earnings from Rockies Express primarily due to the proceeds from the contract termination discussed in Note 16 – Legal and Environmental Matters and lower interest expense due to the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018.
Interest expense, net. Interest expense of $40.6 million for the three months ended June 30, 2019 was primarily composed of interest and fees associated with the TEP revolving credit facility and Senior Notes. Interest expense of $31.3 million for the three months ended June 30, 2018 was primarily composed of interest and fees associated with the TEP and Tallgrass Equity revolving credit facilities and the 2024 Notes and 2028 Notes. The increase in interest and fees is primarily due to increased borrowings to fund a portion of our 2018 and 2019 acquisitions and a special contribution to Rockies Express to fund our pro rata portion of the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018, as well as the higher borrowing rate on the Senior Notes, the proceeds of which were used to repay borrowings under the revolving credit facility.
Other income, net. Other income, net typically includes rental income and income earned from certain customers related to the capital costs we incurred to connect these customers to our system. Other income for the three months ended June 30, 2019 was $0.2 million compared to $0.3 million of other income for the three months ended June 30, 2018.
Income tax expense. Income tax expense for the three months ended June 30, 2019 was $22.0 million, compared to income tax expense of $16.8 million for the three months ended June 30, 2018. The increase in income tax expense was primarily due to our increased ownership in TEP effective June 30, 2018 as a result of the merger transaction with TEP and the exercise of the Exchange Right effective March 11, 2019 and the resulting increase in income allocated to TGE.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Revenues. Total revenues were $408.9 million for the six months ended June 30, 2019, compared to $372.7 million for the six months ended June 30, 2018, which represents an increase of $36.2 million, or 10%, in total revenues. The overall increase in revenue was largely driven by increased revenues of $27.3 million and $27.2 million in the Gathering, Processing & Terminalling and Crude Oil Transportation segments, respectively, partially offset by a $17.9 million increase in eliminations of intersegment revenue and decreased revenues of $0.4 million in the Natural Gas Transportation segment, as discussed further below.
Operating costs and expenses. Operating costs and expenses were $248.8 million for the six months ended June 30, 2019 compared to $211.5 million for the six months ended June 30, 2018, which represents an increase of $37.3 million, or 18%. The overall increase in operating costs and expenses is driven by increased operating costs and expenses of $35.8 million and $9.0 million in the Gathering, Processing & Terminalling and Crude Oil Transportation segments, respectively, partially offset by decreased operating costs and expenses of $6.4 million and $1.1 million in the Corporate and Other and Natural Gas Transportation segments, as discussed further below. The decrease in Corporate and Other expenses was primarily driven by a $17.9 million increase in eliminations of intersegment operating costs and expenses, partially offset by a $11.5 million increase in corporate general and administrative costs due to an increase in equity-based compensation costs related to the accelerated vesting of certain Equity Participation Shares as a result of the change in control triggered by the Blackstone Acquisition.
Equity in earnings of unconsolidated investments. Equity in earnings of unconsolidated investments was $187.5 million and $146.6 million for the six months ended June 30, 2019 and 2018, respectively. Equity in earnings of unconsolidated investments of $187.5 million for the six months ended June 30, 2019 primarily reflects our portion of earnings and the $17.0 million of amortization of a negative basis difference associated with our aggregate 75% membership interest in Rockies Express, as well as equity in earnings of $2.9 million and $1.7 million, related to our 51% membership interests in Pawnee Terminal and Powder River Gateway, respectively. Equity in earnings of unconsolidated investments of $146.6 million for the six months ended June 30, 2018 primarily reflects our portion of earnings and the $18.1 million of amortization of a negative basis difference associated with our 75% membership interest in Rockies Express, inclusive of Tallgrass Equity's additional 25.01% membership interest acquired in February 2018, as well as $2.0 million and $1.3 million of equity in earnings related to our 63% membership interest in BNN Colorado and 51% membership interest in Pawnee Terminal, respectively. The overall increase was primarily driven by a $39.7 million increase in equity in earnings from Rockies Express as a result of the additional 25.01% membership interest acquired in February 2018, the proceeds from the contract termination discussed in Note 16 – Legal and Environmental Matters, as well as lower interest expense due to the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018.
Interest expense, net. Interest expense of $80.3 million for the six months ended June 30, 2019 was primarily composed of interest and fees associated with the TEP revolving credit facility and Senior Notes. Interest expense of $61.0 million for the six months ended June 30, 2018 was primarily composed of interest and fees associated with the TEP and Tallgrass Equity revolving credit facilities and the 2024 Notes and 2028 Notes. The increase in interest and fees is primarily due to increased borrowings to fund a portion of our 2018 and 2019 acquisitions and a special contribution to Rockies Express to fund our pro rata portion of the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018, as well as the higher borrowing rate on the 2023 Notes, the proceeds of which were used to repay borrowings under the revolving credit facility.
Other income, net. Other income, net typically includes rental income and income earned from certain customers related to the capital costs we incurred to connect these customers to our system. Other income for the six months ended June 30, 2019 was $0.4 million compared to $0.8 million of other income for the six months ended June 30, 2018.
Income tax expense. Income tax expense for the six months ended June 30, 2019 was $39.0 million, compared to income tax expense of $23.5 million for the six months ended June 30, 2018. The increase in income tax expense was primarily due to our increased ownership in TEP effective June 30, 2018 as a result of the merger transaction with TEP and the exercise of the Exchange Right effective March 11, 2019 and the resulting increase in income allocated to TGE.
The following provides a summary of our Natural Gas Transportation segment results of operations for the periods indicated:
|
| | | | | | | | | | | | | | | |
Segment Financial Data – Natural Gas Transportation (1) | Three Months Ended June 30, | | Six Months Ended June 30, |
2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenues: | | | | | | | |
Natural gas transportation services | $ | 32,832 |
| | $ | 32,936 |
| | $ | 66,762 |
| | $ | 66,990 |
|
Sales of natural gas, NGLs, and crude oil | 119 |
| | 108 |
| | 119 |
| | 345 |
|
Processing and other revenues | 1,920 |
| | 1,885 |
| | 3,832 |
| | 3,796 |
|
Total revenues | 34,871 |
| | 34,929 |
| | 70,713 |
| | 71,131 |
|
Operating costs and expenses: | | | | | | | |
Cost of sales | 841 |
| | 88 |
| | 841 |
| | 431 |
|
Cost of transportation services | 594 |
| | 822 |
| | 332 |
| | 954 |
|
Operations and maintenance | 6,981 |
| | 7,324 |
| | 13,021 |
| | 13,487 |
|
Depreciation and amortization | 4,959 |
| | 4,851 |
| | 9,907 |
| | 9,678 |
|
General and administrative | 3,381 |
| | 3,957 |
| | 7,261 |
| | 7,891 |
|
Taxes, other than income taxes | 1,145 |
| | 1,005 |
| | 2,445 |
| | 2,424 |
|
Total operating costs and expenses | 17,901 |
| | 18,047 |
| | 33,807 |
| | 34,865 |
|
Operating income | $ | 16,970 |
| | $ | 16,882 |
| | $ | 36,906 |
| | $ | 36,266 |
|
| |
(1) | Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see Note 17 – Reportable Segments. |
Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018
Revenues. Natural Gas Transportation segment revenues were $34.9 million for the three months ended June 30, 2019, compared to $34.9 million for the three months ended June 30, 2018.
Operating costs and expenses. Operating costs and expenses in the Natural Gas Transportation segment were $17.9 million for the three months ended June 30, 2019, compared to $18.0 million for the three months ended June 30, 2018. The overall decrease in operating costs and expenses was primarily due to a $0.6 million decrease in general and administrative costs and a $0.3 million decrease in operations and maintenance costs, partially offset by a $0.8 million increase in cost of sales driven by a lower of cost and net realizable value inventory adjustment during the three months ended June 30, 2019.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Revenues. Natural Gas Transportation segment revenues were $70.7 million for the six months ended June 30, 2019, compared to $71.1 million for the six months ended June 30, 2018, which represents a decrease of $0.4 million in segment revenues.
Operating costs and expenses. Operating costs and expenses in the Natural Gas Transportation segment were $33.8 million for the six months ended June 30, 2019, compared to $34.9 million for the six months ended June 30, 2018, which represents a decrease of $1.1 million, or 3%. The overall decrease in operating costs and expenses was primarily due to a $0.6 million decrease in general and administrative costs and a $0.6 million decrease in cost of transportation services driven by cash settlements of shipper imbalances at TIGT during the six months ended June 30, 2019.
The following provides a summary of our Crude Oil Transportation segment results of operations for the periods indicated:
|
| | | | | | | | | | | | | | | |
Segment Financial Data – Crude Oil Transportation (1) | Three Months Ended June 30, | | Six Months Ended June 30, |
2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenues: | | | | | | | |
Crude oil transportation services | $ | 115,393 |
| | $ | 110,591 |
| | $ | 224,971 |
| | $ | 198,648 |
|
Sales of natural gas, NGLs, and crude oil | 4,730 |
| | 2,066 |
| | 4,730 |
| | 3,975 |
|
Processing and other revenues | 47 |
| | 135 |
| | 253 |
| | 135 |
|
Total revenues | 120,170 |
| | 112,792 |
| | 229,954 |
| | 202,758 |
|
Operating costs and expenses: | | | | | | | |
Cost of sales | 4,088 |
| | 2,029 |
| | 4,609 |
| | 3,995 |
|
Cost of transportation services | 19,632 |
| | 17,647 |
| | 36,530 |
| | 32,034 |
|
Operations and maintenance | 3,794 |
| | 3,010 |
| | 6,844 |
| | 5,880 |
|
Depreciation and amortization | 13,744 |
| | 13,593 |
| | 27,443 |
| | 26,959 |
|
General and administrative | 4,474 |
| | 4,320 |
| | 9,930 |
| | 8,812 |
|
Taxes, other than income taxes | 5,475 |
| | 6,479 |
| | 14,198 |
| | 12,837 |
|
Total operating costs and expenses | 51,207 |
| | 47,078 |
| | 99,554 |
| | 90,517 |
|
Operating income | $ | 68,963 |
| | $ | 65,714 |
| | $ | 130,400 |
| | $ | 112,241 |
|
| |
(1) | Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see Note 17 – Reportable Segments. |
Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018
Revenues. Crude Oil Transportation segment revenues were $120.2 million for the three months ended June 30, 2019, compared to $112.8 million for the three months ended June 30, 2018, which represents an increase of $7.4 million, or 7%, in segment revenues driven by a $4.8 million increase in crude oil transportation services and a $2.7 million increase in sales of crude oil primarily due to increased volumes sold during the three months ended June 30, 2019. The increase in crude oil transportation services revenue was primarily driven by a $6.2 million increase in walk-up barrels shipped and a $3.3 million increase due to the FERC annual index adjustments effective July 1, 2018, partially offset by a $4.6 million decrease in committed shipper volumes.
Operating costs and expenses. Operating costs and expenses in the Crude Oil Transportation segment were $51.2 million for the three months ended June 30, 2019 compared to $47.1 million for the three months ended June 30, 2018, which represents an increase of $4.1 million, or 9%. The overall increase in operating costs and expenses was primarily driven by a $2.1 million increase in cost of sales primarily due to increased volumes sold during the three months ended June 30, 2019 and a $2.0 million increase in cost of transportation services driven by higher costs for drag reducing agents and electric associated with flow rate testing on a portion of the Pony Express System in the second quarter of 2019, partially offset by a $1.0 million decrease in taxes, other than income taxes driven by a decrease in property tax assessment estimates.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Revenues. Crude Oil Transportation segment revenues were $230.0 million for the six months ended June 30, 2019, compared to $202.8 million for the six months ended June 30, 2018, which represents an increase of $27.2 million, or 13%, in segment revenues driven by a $26.3 million increase in crude oil transportation services. The increase in crude oil transportation services revenue was primarily driven by a $17.7 million increase in walk-up barrels shipped, a $6.7 million increase due to the FERC annual index adjustments effective July 1, 2018, and a $1.7 million increase in committed shipper volumes.
Operating costs and expenses. Operating costs and expenses in the Crude Oil Transportation segment were $99.6 million for the six months ended June 30, 2019 compared to $90.5 million for the six months ended June 30, 2018, which represents an increase of $9.0 million, or 10%. The overall increase in operating costs and expenses was primarily driven by a $4.5 million increase in cost of transportation services driven by higher throughput volumes during the six months ended June 30, 2019 compared to the six months ended June 30, 2018 and higher costs for drag reducing agents and electric associated with flow rate testing on a portion of the Pony Express System in the second quarter of 2019, a $1.4 million increase in taxes, other than income taxes driven by an increase in property tax assessment estimates, and a $1.1 million increase in general and administrative costs.
The following provides a summary of our Gathering, Processing & Terminalling segment results of operations for the periods indicated:
|
| | | | | | | | | | | | | | | |
Segment Financial Data – Gathering, Processing & Terminalling (1) | Three Months Ended June 30, | | Six Months Ended June 30, |
2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Revenues: | | | | | | | |
Sales of natural gas, NGLs, and crude oil | $ | 32,994 |
| | $ | 35,076 |
| | $ | 71,858 |
| | $ | 71,075 |
|
Processing and other revenues | 47,768 |
| | 28,536 |
| | 82,938 |
| | 56,375 |
|
Total revenues | 80,762 |
| | 63,612 |
| | 154,796 |
| | 127,450 |
|
Operating costs and expenses: | | | | | | | |
Cost of sales | 14,434 |
| | 25,698 |
| | 33,313 |
| | 50,264 |
|
Cost of transportation services | 23,712 |
| | 11,818 |
| | 44,341 |
| | 18,107 |
|
Operations and maintenance | 12,697 |
| | 8,106 |
| | 21,653 |
| | 15,472 |
|
Depreciation and amortization | 13,167 |
| | 8,070 |
| | 24,917 |
| | 15,364 |
|
General and administrative | 3,636 |
| | 2,941 |
| | 7,658 |
| | 6,274 |
|
Taxes, other than income taxes | 1,091 |
| | 978 |
| | 2,066 |
| | 2,080 |
|
Loss (gain) on disposal of assets | 28 |
| | 279 |
| | 242 |
| | (9,138 | ) |
Total operating costs and expenses | 68,765 |
| | 57,890 |
| | 134,190 |
| | 98,423 |
|
Operating income | $ | 11,997 |
| | $ | 5,722 |
| | $ | 20,606 |
| | $ | 29,027 |
|
| |
(1) | Segment results as presented represent total revenue and operating income, including intersegment activity. For reconciliations to the consolidated financial data, see Note 17 – Reportable Segments. |
Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018
Revenues. Gathering, Processing & Terminalling segment revenues were $80.8 million for the three months ended June 30, 2019, compared to $63.6 million for the three months ended June 30, 2018, which represents a $17.2 million, or 27%, increase in segment revenues. The increase in segment revenues was due to a $19.2 million increase in processing and other revenues, partially offset by a $2.1 million decrease in sales of natural gas, NGLs, and crude oil. The increase in processing and other revenues was driven by increased water business services revenue of $19.1 million driven by the consolidation of BNN Colorado in December 2018, the acquisitions of NGL Water Solutions Bakken in November 2018 and CES in May 2019, and increased produced water disposal and fresh water transportation volumes. The decrease in sales of natural gas, NGLs, and crude oil was driven by decreased sales of NGLs of $14.3 million primarily due to lower NGL prices and volumes, partially offset by increased crude oil sales of $11.6 million at Stanchion.
Operating costs and expenses. Operating costs and expenses in the Gathering, Processing & Terminalling segment were $68.8 million for the three months ended June 30, 2019 compared to $57.9 million for the three months ended June 30, 2018, which represents an increase of $10.9 million, or 19%. The increase in operating costs and expenses was primarily driven by (i) an increase of $11.9 million in the cost of transportation services due to crude oil transportation fees and increased water gathering and disposal volumes at Water Solutions and (ii) increases of $5.1 million and $4.6 million in depreciation and amortization and operations and maintenance costs, respectively, each primarily due to acquisitions and assets placed into service in 2018 and 2019 at Water Solutions and Terminals. These increases were partially offset by a $11.3 million decrease in cost of sales primarily due to lower NGL prices and volumes as discussed above.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Revenues. Gathering, Processing & Terminalling segment revenues were $154.8 million for the six months ended June 30, 2019, compared to $127.5 million for the six months ended June 30, 2018, which represents a $27.3 million, or 21%, increase in segment revenues. The increase in segment revenues was due to a $26.6 million increase in processing and other revenues and a $0.8 million increase in sales of natural gas, NGLs, and crude oil. The increase in processing and other revenues was driven by (i) increased water business services revenue of $24.2 million driven by the consolidation of BNN Colorado in December 2018, the acquisitions of NGL Water Solutions Bakken in November 2018 and CES in May 2019, and increased produced water disposal and fresh water transportation volumes and (ii) increased terminal services revenue of $3.5 million driven by the Buckingham Terminal expansion and the Natoma Terminal placed into service in April 2018. The increase in sales of natural gas, NGLs, and crude oil was driven by (i) increased crude oil sales of $18.8 million at Stanchion and (ii) increased sales of natural gas of $3.1 million due to sales of residue gas from the Douglas Gathering System; partially offset by decreased sales of NGLs of $21.0 million primarily due to lower NGL prices and volumes.
Operating costs and expenses. Operating costs and expenses in the Gathering, Processing & Terminalling segment were $134.2 million for the six months ended June 30, 2019 compared to $98.4 million for the six months ended June 30, 2018, which represents an increase of $35.8 million, or 36%. The increase in operating costs and expenses was primarily driven by (i) an increase of $26.2 million in the cost of transportation services due to crude oil transportation fees and increased water gathering and disposal volumes at Water Solutions, (ii) increases of $9.6 million and $6.2 million in depreciation and amortization and operations and maintenance costs, respectively, each primarily due to acquisitions and assets placed into service in 2018 and 2019 at Water Solutions and Terminals, and (iii) $0.2 million loss on the disposal of assets during the six months ended June 30, 2019, compared to the $9.1 million gain on disposal of assets on the disposal of Tallgrass Crude Gathering, LLC ("Tallgrass Crude Gathering") during the six months ended June 30, 2018. These increases were partially offset by a $17.0 million decrease in cost of sales primarily due to lower NGL prices and volumes as discussed above.
Liquidity and Capital Resources Overview
Our primary sources of liquidity for the three months ended June 30, 2019 were cash generated from operations and borrowings under our revolving credit facility. We expect our sources of liquidity in the future to include:
| |
• | cash generated from our operations; |
| |
• | borrowing capacity available under our revolving credit facility; and |
| |
• | future issuances of additional equity and/or debt securities. |
We believe that cash on hand, cash generated from operations, and availability under our revolving credit facility will be adequate to meet our operating needs, our planned short-term maintenance capital and debt service requirements, and our planned cash dividends to shareholders. We believe that future internal growth projects or potential acquisitions will be funded primarily through a combination of cash generated from operations, borrowings under our revolving credit facility and issuances of debt and/or equity securities. For additional information regarding our revolving credit facilities and senior unsecured notes, see Note 10 – Long-term Debt. For additional information regarding our equity transactions, see Note 11 – Partnership Equity.
Our total liquidity as of June 30, 2019 and December 31, 2018 was as follows:
|
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Cash on hand (1) | $ | 9,429 |
| | $ | 9,596 |
|
Total capacity under the revolving credit facility | 2,250,000 |
| | 2,250,000 |
|
Less: Outstanding borrowings under the revolving credit facility | (1,454,000 | ) | | (1,224,000 | ) |
Less: Letters of credit issued under the revolving credit facility | (94 | ) | | (94 | ) |
Available capacity under the revolving credit facility | 795,906 |
| | 1,025,906 |
|
Total liquidity | $ | 805,335 |
| | $ | 1,035,502 |
|
| |
(1) | Includes cash on hand at TGE and its consolidated subsidiaries. |
Working Capital
Working capital is the amount by which current assets exceed current liabilities. While various other factors may impact our working capital requirements from period to period, our working capital requirements have typically been, and we expect will continue to be, driven by changes in accounts receivable, accounts payable and deferred revenue. We manage our working capital needs through borrowings and repayments of borrowings under our revolving credit facility. Factors impacting changes in accounts receivable and accounts payable could include the timing of collections from customers, payments to suppliers, and the level of spending for capital expenditures. Changes in the market prices of energy commodities that we buy and sell in the normal course of business can also impact the timing of changes in accounts receivable and accounts payable. Factors impacting deferred revenue include the volume of barrels transported, the amount of deficiency payments received, and the volume of prior deficiencies utilized during the period.
As of June 30, 2019, we had a working capital deficit of $131.6 million compared to a working capital deficit of $146.9 million at December 31, 2018, which represents a decrease in the working capital deficit of $15.3 million. The overall decrease in the working capital deficit was primarily attributable to changes in the following components:
| |
• | a decrease in accounts payable of $19.8 million primarily due to a decrease in crude oil purchases at Stanchion, a decrease in producer settlements at TMID, and a decrease in capital expenditures at Terminals, partially offset by an increase in capital expenditures at Pony Express; |
| |
• | a decrease in accrued liabilities of $7.5 million primarily due to annual incentive payments made during the first quarter of 2019; and |
| |
• | an increase in prepayments and other current assets of $4.2 million primarily due to timing of prepaid insurance renewals made during 2019. |
These working capital decreases were partially offset by an increase in deferred revenue of $16.3 million primarily from deficiency payments collected by Pony Express and Water Solutions.
A material adverse change in operations, available financing under our revolving credit facility, or available financing from the equity or debt capital markets could impact our ability to fund our requirements for liquidity and capital resources in the future.
Cash Flows
The following table and discussion presents a summary of our cash flow for the periods indicated:
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (in thousands) |
Net cash provided by (used in): | | | |
Operating activities | $ | 330,414 |
| | $ | 331,260 |
|
Investing activities | $ | (248,780 | ) | | $ | (269,861 | ) |
Financing activities | $ | (81,801 | ) | | $ | (58,961 | ) |
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Operating Activities. Cash flows provided by operating activities were $330.4 million and $331.3 million for the six months ended June 30, 2019 and 2018, respectively. The decrease in net cash flows provided by operating activities of $0.8 million was primarily driven by a net decrease in cash flows from changes in working capital driven by a $136.0 million increase in net cash outflows from accounts payable and accrued liabilities, primarily due to higher crude oil purchases at Stanchion, partially offset by a $91.4 million increase in net cash inflows from accounts receivable, primarily due to higher crude oil sales at Stanchion. The decrease in cash flows from changes in working capital was partially offset by a $42.5 million increase in distributions received from unconsolidated affiliates, primarily Rockies Express, as a result of our increased membership interest effective February 7, 2018, as well as lower interest expense at Rockies Express due to the repayment of Rockies Express' $550 million of 6.85% senior notes due July 15, 2018.
Investing Activities. Cash flows used in investing activities were $248.8 million for the six months ended June 30, 2019, primarily driven by:
| |
• | capital expenditures of $150.1 million, primarily due to spending on the Pony Express expansion, Cheyenne Connector, and additional natural gas gathering infrastructure; |
| |
• | contributions to unconsolidated investments in the amount of $66.1 million, primarily to fund our share of capital projects at Rockies Express and Powder River Gateway; |
| |
• | net cash outflows of $48.4 million for the acquisition of CES; and |
| |
• | cash outflows of $37.0 million for the initial capital contribution and formation of the Powder River Gateway joint venture. |
These cash outflows were partially offset by $52.5 million of distributions received from Rockies Express in excess of cumulative earnings recognized.
Cash flows used in investing activities were $269.9 million for the six months ended June 30, 2018, primarily driven by:
| |
• | capital expenditures of $176.3 million, primarily due to spending on the Cheyenne Connector, additional water gathering infrastructure located in North Dakota, a 55-mile extension on the Pony Express System, construction of the Buckingham Terminal expansion, and construction of the Guernsey, Natoma, and Grasslands Terminals; |
| |
• | cash outflows of $95.0 million for the acquisition of BNN North Dakota; |
| |
• | cash outflows of $30.6 million for the acquisition of a 51% membership interest in Pawnee Terminal; |
| |
• | contributions to unconsolidated investments in the amount of $22.5 million, primarily to fund our share of capital projects at Iron Horse and BNN Colorado; and |
| |
• | cash outflows of $19.5 million for the acquisition of a 38% membership interest in Deeprock North, LLC. |
These cash outflows were partially offset by cash inflows of:
| |
• | $50.0 million from the sale of Tallgrass Crude Gathering; and |
| |
• | $36.5 million of distributions received from Rockies Express in excess of cumulative earnings recognized. |
Financing Activities. Cash flows used in financing activities were $81.8 million for the six months ended June 30, 2019, primarily driven by:
| |
• | dividends paid to Class A shareholders of $176.3 million; |
| |
• | distributions to noncontrolling interests of $122.5 million, consisting of Tallgrass Equity distributions to the Exchange Right Holders of $118.6 million and distributions to Deeprock Development, BNN West Texas, and BNN Colorado noncontrolling interests of $3.9 million; and |
| |
• | tax payments funded by shares tendered by employees to satisfy tax withholding obligations of $13.3 million related to the issuance of Class A shares under our LTIP plan. |
These cash outflows were partially offset by net borrowings under the revolving credit facility of $230.0 million.
Cash flows used in financing activities were $59.0 million for the six months ended June 30, 2018, primarily driven by:
| |
• | distributions to noncontrolling interests of $198.8 million, which consisted of Tallgrass Equity distributions to the Exchange Right Holders of $98.2 million, distributions to TEP unitholders of $97.7 million, and distributions to Deeprock Development and Pony Express noncontrolling interests of $2.9 million; |
| |
• | cash outflows of $50.0 million for the acquisition of an additional 2% membership interest in Pony Express; and |
| |
• | dividends paid to Class A shareholders of $49.7 million. |
These cash outflows were partially offset by net borrowings of $242.0 million under the revolving credit facility and the Tallgrass Equity credit facility that was terminated in July 2018.
Dividends
Dividends to our Class A shareholders. We distribute 100% of TGE's available cash at the end of each quarter to Class A shareholders of record beginning with the quarter ended June 30, 2015. Available cash at TGE is generally defined in our partnership agreement as all cash and cash equivalents on hand at the date of determination in respect of such quarter less reserves established in the discretion of our general partner for future requirements. For a discussion of factors and trends impacting our business, which in turn impacts our ability to pay dividends to our Class A shareholders, please see "—Factors and Trends Impacting Our Business" in our 2018 Form 10-K.
Our dividend for the three months ended June 30, 2019, in the amount of $0.5400 per Class A share, or $96.8 million in the aggregate, was announced on July 11, 2019 and will be paid on August 14, 2019 to Class A shareholders of record on July 31, 2019.
Capital Requirements
The midstream energy business can be capital-intensive, requiring significant investment to maintain and upgrade existing operations. Our capital requirements have consisted primarily of, and we anticipate will continue to consist of, the following:
| |
• | maintenance capital expenditures, which are cash expenditures incurred (including expenditures for the construction or development of new capital assets) that we expect to maintain our long-term operating income or operating capacity. These expenditures typically include certain system integrity, compliance and safety improvements; and |
| |
• | expansion capital expenditures, which are cash expenditures we expect will increase our operating income or operating capacity over the long-term. Expansion capital expenditures include acquisitions or capital improvements (such as additions to or improvements on the capital assets owned, or acquisition or construction of new capital assets). |
The determination of capital expenditures as maintenance or expansion is made at the individual asset level during our budgeting process and as we approve, execute, and monitor our capital spending. We expect to incur approximately $320 million for expansion capital projects and approximately $40 million for maintenance capital expenditures in 2019. The following table summarizes the maintenance and expansion capital expenditures incurred at our consolidated entities:
|
| | | | | | | |
| Six Months Ended June 30, |
| 2019 | | 2018 |
| (in thousands) |
Maintenance capital expenditures | $ | 17,498 |
| | $ | 10,551 |
|
Expansion capital expenditures | 134,058 |
| | 171,000 |
|
Total capital expenditures incurred | $ | 151,556 |
| | $ | 181,551 |
|
Capital expenditures incurred represent capital expenditures paid and accrued during the period. The increase in maintenance capital expenditures to $17.5 million for the six months ended June 30, 2019 from $10.6 million for the six months ended June 30, 2018 is primarily driven by increased expenditures in the Natural Gas Transportation and Corporate and Other segments. Maintenance capital expenditures for the six months ended June 30, 2019 in the Corporate and Other segment consisted primarily of spending on information technology assets. Maintenance capital expenditures on our assets occur on a regular schedule, but most major maintenance projects are not required every year so the level of maintenance capital expenditures naturally varies from year to year and from quarter to quarter. Expansion capital expenditures were $134.1 million for the six months ended June 30, 2019 compared to $171.0 million for the six months ended June 30, 2018. Expansion capital expenditures for the six months ended June 30, 2019 consisted primarily of spending on the Pony Express expansion, Cheyenne Connector, and additional natural gas gathering infrastructure. Expansion capital expenditures of $171.0 million for the six months ended June 30, 2018 consisted primarily of spending on the Cheyenne Connector, additional water gathering infrastructure located in North Dakota, a 55-mile extension on the Pony Express System, construction of the Buckingham Terminal expansion, and construction of the Guernsey, Natoma, and Grasslands Terminals.
During the six months ended June 30, 2019 and 2018, we invested cash of $66.1 million and $22.5 million, respectively, in unconsolidated affiliates, including Rockies Express, Powder River Gateway, Iron Horse, and BNN Colorado, prior to our consolidation of BNN Colorado in December 2018 and our contribution of Iron Horse to the Powder River Gateway joint venture in January 2019, to fund our share of capital projects.
We intend to pay dividends to our Class A shareholders. Due to our cash distribution policy, we expect that we will distribute available cash to our Class A shareholders on a quarterly basis. We expect to fund future capital expenditures with funds generated from operations, borrowings under our revolving credit facility, and/or the issuance of equity or long-term debt. If these sources are not sufficient, we may reduce our discretionary spending.
Contractual Obligations
There have been no material changes in our contractual obligations as reported in our 2018 Form 10-K.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
The critical accounting policies and estimates used in the preparation of our condensed consolidated financial statements are set forth in our 2018 Form 10-K and have not changed.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Price Risk
Historically, we have had a limited amount of direct commodity price exposure related to natural gas used at TMID and crude oil collected as part of our contractual pipeline loss allowance at Pony Express and Terminals. Accordingly, we have historically entered into derivative contracts with third parties for all or a portion of these volumes for the purpose of hedging our commodity price exposures. In addition, Stanchion transacts in crude oil and enters into physical and financial derivative contracts in connection with these, and other, transactions.
The majority of TMID's Adjusted EBITDA comes from volumetric fee or commodity sensitive contracts. The profitability of our commodity sensitive processing contracts that include keep whole or percent of proceeds components is affected by volatility in prevailing NGL and natural gas prices. During the six months ended June 30, 2019, TMID represented 3% of our consolidated Adjusted EBITDA.
We measure the risk of price changes in our crude oil and natural gas derivatives utilizing a sensitivity analysis model. The sensitivity analysis measures the potential income or loss (i.e., the change in fair value of the derivative instruments) based upon a hypothetical 10% movement in the underlying quoted market prices. In addition to these variables, the fair value of each portfolio is influenced by fluctuations in the notional amounts of the instruments and the discount rates used to determine the present values. We enter into derivative contracts that accompany certain of our business activities and, therefore, both the sensitivity analysis model and the change in the market value of our outstanding derivative contracts are offset largely by changes in the value of the underlying physical commodity prices.
The following table summarizes our commodity derivatives and the change in fair value that would be expected from a 10% price increase or decrease as of June 30, 2019, assuming a parallel shift in the forward curve through the end of 2019:
|
| | | | | | | | | | | |
| Fair Value | | Effect of 10% Price Increase | | Effect of 10% Price Decrease |
| (in thousands) |
Crude oil derivative contract assets(1) | $ | 1,843 |
| | $ | 110 |
| | $ | (110 | ) |
Crude oil derivative contract liabilities(1) | $ | (17 | ) | | $ | (1,502 | ) | | $ | 1,502 |
|
| |
(1) | Represents the net forward sale of 296,784 barrels of crude oil in our Gathering, Processing & Terminalling segment which will settle throughout 2019. |
Interest Rate Risk
As of June 30, 2019, TEP has issued $2.0 billion of Senior Notes and has a $2.25 billion revolving credit facility with outstanding borrowings of $1.45 billion. Borrowings under TEP's revolving credit facility will bear interest, at our option, at either (a) a base rate, which will be a rate equal to the greatest of (i) the prime rate, (ii) the U.S. federal funds rate plus 0.5% and (iii) a one-month reserve adjusted Eurodollar rate plus 1.00% or (b) a reserve adjusted Eurodollar Rate, plus, in each case, an applicable margin. The applicable margin ranges from 0.25% to 1.25% for base rate borrowings and 1.25% to 2.25% for reserve adjusted Eurodollar rate borrowings, based upon TEP's total leverage ratio.
We do not currently hedge the interest rate risk on TEP's borrowings under the revolving credit facility. However, in the future we may consider hedging the interest rate risk or may consider choosing longer Eurodollar borrowing terms in order to fix all or a portion of our borrowings for a period of time. We estimate that a 1% increase in interest rates would decrease the fair value of the debt by $0.8 million based on our outstanding debt under the revolving credit facility as of June 30, 2019.
Credit Risk
We are exposed to credit risk. Credit risk represents the loss that we would incur if a counterparty fails to perform under its contractual obligations. We manage our exposure to credit risk associated with customers to whom we extend credit through a credit approval process which includes credit analysis, the establishment of credit limits and ongoing monitoring procedures. We may request letters of credit, cash collateral, prepayments or guarantees as forms of credit support.
A substantial majority of our revenue is produced under long-term firm fee contracts with high-quality customers. The customer base we currently serve under these contracts generally has a strong credit profile, with a majority of our revenues derived from customers who have BBB- or Baa3 and better credit ratings or are part of corporate families with such credit ratings as of June 30, 2019.
We also have indirect credit risk exposure with respect to our investment in Rockies Express. See Item 1A.—Risk Factors in our 2018 Form 10-K for additional information.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a- 15(e) or Rule 15d- 15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms including, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
See Note 16 – Legal and Environmental Matters to the condensed consolidated financial statements included in Part I—Item 1.—Financial Statements of this Quarterly Report, which is incorporated herein by reference.
Item 1A. Risk Factors
Item 1A of our 2018 Form 10-K sets forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results. Those risk factors continue to be relevant to an understanding of our business, financial condition and operating results for the quarter ended June 30, 2019. There have been no material changes to the risk factors contained in our 2018 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
None.
Repurchases of Registered Equity Securities by Tallgrass Energy, LP or Affiliated Purchasers
We have not engaged, alone or in concert with an "affiliated purchaser," in any repurchases of our registered securities during the period covered by this report and do not have a repurchase plan or program in place. However, following the closing of the Blackstone Acquisition on March 11, 2019, we are under common control with the Sponsor Entities.
On March 11, 2019, BIP announced that in connection with the closing of the Blackstone Acquisition, the Sponsor Entities had pre-funded Prairie Secondary Acquiror LP, a Delaware limited partnership ("Secondary Acquiror 1"), and Prairie Secondary Acquiror E LP, a Delaware limited partnership ("Secondary Acquiror 2" and, collectively with Secondary Acquiror 1, "Prairie Secondary Acquirors"), each of which are managed by BIP Holdings Manager L.L.C., a Delaware limited liability company, with an aggregate of $400 million for the purpose of making potential future acquisitions of additional Class A shares and that the Prairie Secondary Acquirors intended to enter into a 10b5-1(c) purchase plan (the "Blackstone Plan"). The Blackstone Plan commenced on March 14, 2019 and was subsequently terminated on May 9, 2019. See Schedule 13D filed by BIP and certain of its affiliates with the SEC on March 11, 2019, together with all amendments, for more information on the Blackstone Plan.
The table set forth below reflects the purchases of the Sponsor Entities during the period covered by this report.
|
| | | | | | | | | | | | | | | |
Period | | Total number of Class A shares purchased | | Average price paid per Class A share | | Total number of Class A shares purchased as part of publicly announced plans or programs | | Maximum number (or approximate dollar value) of Class A shares that may yet be purchased under the plans or programs | |
April 1 to April 30, 2019 | | 1,005,404 |
| (1) | $ | 24.1771 |
| | 696,412 |
| | $ | 128,445,716 |
| |
May 1 to May 31, 2019 | | 609,258 |
| (2) | $ | 24.0150 |
| | 609,258 |
| | $ | — |
| (3) |
June 1 to June 30, 2019 | | — |
| | $ | — |
| | — |
| | $ | — |
| (3) |
Total | | 1,614,662 |
| | $ | 24.1159 |
| | 1,305,670 |
| | $ | — |
| (3) |
| |
(1) | Includes (i) 283,301 Class A shares purchased by Secondary Acquiror 1, and 413,111 Class A shares purchased by Secondary Acquiror 2 pursuant to the Blackstone Plan, and (ii) 125,698 Class A shares purchased by Secondary Acquiror 1 and 183,294 Class A shares purchased by Secondary Acquiror 2 outside of the Blackstone Plan. The Class A shares purchased outside of the Blackstone Plan were issuable by TGE to certain employees of TGE in connection with the accelerated vesting of incentive awards held by such persons upon the closing of the Blackstone Acquisition and the Prairie Secondary Acquirors agreed to acquire these Class A shares to provide the selling employees with liquidity consistent with what would have been provided if the incentive awards had been settled in cash. |
| |
(2) | Includes 247,847 Class A shares purchased by Secondary Acquiror 1 and 361,411 Class A shares purchased by Secondary Acquiror 2 pursuant to the Blackstone Plan. |
| |
(3) | The Blackstone Plan was terminated on May 9, 2019, and therefore, there are no Class A shares that may yet be purchased under the Blackstone Plan. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
|
| | |
Exhibit No. | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101.INS* | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| | |
101.SCH* | | XBRL Taxonomy Extension Schema Document. |
| | |
101.CAL* | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.DEF* | | XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.LAB* | | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.PRE* | | XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
104* | | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | | | |
| | | Tallgrass Energy, LP |
| | | (registrant) |
| | | By: | Tallgrass Energy GP, LLC, its general partner |
| | | | | | | |
Date: | July 31, 2019 | By: | /s/ Gary J. Brauchle | |
| | | | Name: | Gary J. Brauchle | |
| | | | Title: | Executive Vice President and Chief Financial Officer |
| | | | | (Duly Authorized Officer and Principal Financial Officer) |