UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the Quarterly Period Ended September 30, 2017
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 333-202294
INTELLIGENT CLOUD RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Nevada | | N/A |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
Intelligent Cloud Resources, Inc.
8-2857 Sherwood Heights Dr.
Oakville, Ontario, Canada L6J 7J9
(Address of principal executive offices)(Zip Code)
(647) 478-6385
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
| Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 28, 2017, the registrant had 97,555,993 shares of its common stock outstanding.
INTELLIGENT CLOUD RESOURCES, INC.
QUARTERLY REPORT ON FORM 10-Q
September 30, 2017
TABLE OF CONTENTS
| PAGE |
PART I - FINANCIAL INFORMATION | 1 |
Item 1. | Condensed Financial Statements (Unaudited) | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 9 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 15 |
Item 4. | Controls and Procedures | 15 |
PART II - OTHER INFORMATION | 16 |
Item 1. | Legal Proceedings | 16 |
Item 1A. | Risk Factors | 16 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 16 |
Item 3. | Defaults Upon Senior Securities | 16 |
Item 4. | Mine Safety Disclosure | 16 |
Item 5. | Other Information | 16 |
Item 6. | Exhibits | 16 |
SIGNATURES | 17 |
PART I – FINANCIAL INFORMATION
Financial Statements
INTELLIGENT CLOUD RESOURCES INC.
For the three and nine months ended September 30, 2017
INTELLIGENT CLOUD RESOURCES INC.
For the three months ended September 30, 2017
Financial Statements
Unaudited Balance Sheets | 2 |
| |
Unaudited Statements of Operations and Comprehensive Loss | 3 |
| |
Unaudited Statements of Cash Flows | 4 |
| |
Notes to Unaudited Financial Statements | 5 - 8 |
INTELLIGENT CLOUD RESOURCES INC.
BALANCE SHEETS
(Unaudited)
| | September 30 | | | December 31 | |
| | 2017 | | | 2016 | |
| | $ | | | $ | |
CURRENT ASSETS | | | | | | |
Cash | | | — | | | | 27,643 | |
Prepaid expenses[Note 5] | | | 2,500 | | | | 90,090 | |
Total current assets | | | 2,500 | | | | 117,733 | |
TOTAL ASSETS | | | 2,500 | | | | 117,733 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Cash Overdraft | | | 481 | | | | — | |
Due to a related party[Note 5] | | | 149,254 | | | | 1,797 | |
Cash advances for shares to be issued[Note 4] | | | — | | | | 14,978 | |
Accrued and other liabilities | | | 137,220 | | | | 60,570 | |
Total current liabilities | | | 286,955 | | | | 77,345 | |
TOTAL LIABILITIES | | | 286,955 | | | | 77,345 | |
| | | | | | | | |
STOCKHOLDERS’ DEFICIENCY | | | | | | | | |
Authorized: | | | | | | | | |
100,000,000 common stock, par value $0.001 | | | | | | | | |
Issued and outstanding: | | | | | | | | |
97,555,993 common stock at $0.001 as at September 30, 2017 (December 31, 2016: 92,279,327)[Note 4] | | | 97,556 | | | | 92,279 | |
Additional paid-in capital | | | 2,893,078 | | | | 427,835 | |
Accumulated Deficit | | | (3,275,127 | ) | | | (479,795 | ) |
Accumulated other comprehensive income | | | 38 | | | | 69 | |
Total stockholders’ deficiency | | | (284,455 | ) | | | 40,388 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | | | 2,500 | | | | 117,733 | |
See accompanying notes
INTELLIGENT CLOUD RESOURCES INC.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
| | Three Months ended | | | Three Months ended | | | Nine Months ended | | | Nine Months ended | |
| | September 30, | | | September 30, | | | September 30, | | | September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
REVENUE | | | — | | | | — | | | | — | | | | 900 | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | |
Advertising and Promotion[Note 5] | | | 84,750 | | | | — | | | | 231,085 | | | | — | |
Marketing expense | | | 217 | | | | — | | | | 7,424 | | | | — | |
Legal fees | | | 1,250 | | | | 3,100 | | | | 10,130 | | | | 9,145 | |
Management fees | | | 66,500 | | | | 4,500 | | | | 105,500 | | | | 13,559 | |
Audit and accounting fees | | | 4,133 | | | | 4,042 | | | | 11,110 | | | | 11,650 | |
Other professional fees | | | 2,318,400 | | | | 2,130 | | | | 2,338,664 | | | | 7,604 | |
General Expenses | | | — | | | | 200 | | | | — | | | | 694 | |
Write-off of prepayments | | | 90,090 | | | | — | | | | 90,090 | | | | — | |
Total Operating Expenses | | | 2,565,340 | | | | 13,972 | | | | 2,794,003 | | | | 42,652 | |
| | | | | | | | | | | | | | | | |
Loss from operations | | | (2,565,340 | ) | | | (13,972 | ) | | | (2,794,003 | ) | | | (41,752 | ) |
| | | | | | | | | | | | | | | | |
Other Income (expense) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest and bank charges | | | 605 | | | | 4,090 | | | | 1,329 | | | | 9,900 | |
Gain on change in fair value of derivative liabilities | | | — | | | | (15,329 | ) | | | — | | | | (2,578 | ) |
Total other (expenses) | | | 605 | | | | (11,239 | ) | | | 1,329 | | | | 7,322 | |
| | | | | | | | | | | | | | | | |
Income taxes | | | — | | | | — | | | | — | | | | — | |
Net loss | | | (2,565,945 | ) | | | (2,733 | ) | | | (2,795,332 | ) | | | (49,074 | ) |
Foreign currency translation adjustment | | | (1 | ) | | | 10 | | | | (31 | ) | | | 88 | |
COMPREHENSIVE LOSS | | | (2,565,946 | ) | | | (2,723 | ) | | | (2,795,363 | ) | | | (48,986 | ) |
| | | | | | | | | | | | | | | | |
Loss per share, basic and diluted | | | (0.03 | ) | | | (0.00 | ) | | | (0.03 | ) | | | (0.00 | ) |
| | | | | | | | | | | | | | | | |
Weighted average number of common stock outstanding, basic and diluted | | | 93,530,994 | | | | 90,009,420 | | | | 93,336,506 | | | | 90,003,163 | |
See accompanying notes
INTELLIGENT CLOUD RESOURCES INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
| | Nine Months ended | | | Nine Months ended | |
| | September 30, | | | September 30, | |
| | 2017 | | | 2016 | |
| | $ | | | $ | |
| | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
Net loss for the period | | | (2,795,332 | ) | | | (49,074 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | | | |
Interest expense - accretion of convertible notes | | | — | | | | 2,431 | |
(Gain) Loss on change in fair value of derivatives | | | — | | | | (2,578 | ) |
Write-Off of prepayments | | | 90,090 | | | | — | |
Stock based compensation | | | 2,280,000 | | | | | |
Interest accrued on notes converted into stock | | | — | | | | 7,131 | |
| | | | | | | | |
Changes in operating assets and liabilities: | | | | | | | | |
Prepaid expenses | | | (2,500 | ) | | | — | |
Accounts payable and accrued liabilities | | | 76,672 | | | | (56,819 | ) |
Due to a related party | | | 147,457 | | | | — | |
Net cash used in operating activities | | | (203,613 | ) | | | (98,909 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Proceeds from issuance of stock / stock subscriptions | | | 175,520 | | | | 34,970 | |
Due to a stockholder | | | — | | | | 17,303 | |
Cash Overdraft | | | 481 | | | | — | |
Net cash provided by financing activities | | | 176,001 | | | | 52,273 | |
| | | | | | | | |
Effect of foreign currency translation | | | (31 | ) | | | 88 | |
| | | | | | | | |
Net (decrease) increase in cash during the year/period | | | (27,643 | ) | | | (46,548 | ) |
| | | | | | | | |
Cash, beginning of the period | | | 27,643 | | | | 74,639 | |
Cash, end of the period | | | — | | | | 28,091 | |
| | | | | | | | |
Non Cash Transactions | | | | | | | | |
Stock issued for advance | | | 15,000 | | | | — | |
| | | | | | | | |
Supplemental Disclosure: | | | | | | | | |
Interest paid | | | — | | | | — | |
Income taxes | | | — | | | | — | |
See accompanying notes
INTELLIGENT CLOUDRESOURCES INC.
Intelligent Cloud Resources Inc. (the “Company”) was incorporated on March 27, 2014 in the state of Nevada. The Company is engaged in providing IT solutions, Cloud based and telecommunication services. The Company’s principal place of business is located at 8-2857 Sherwood Heights Drive, Oakville Ontario L6J7J9, CANADA.
These unaudited interim financial statements have been prepared assuming the Company will continue on a going concern basis. The Company has incurred losses since inception and has not yet established a history of revenue producing activities which raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern depends upon its ability to develop profitable operations and to continue to raise adequate financing. In order for the Company to meet its liabilities as they become due and to continue its operations, the Company is solely dependent upon its ability to generate such financing.
There can be no assurance that the Company will be able to continue to raise funds, in which case the Company may be unable to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded in these interim financial statements.
These interim financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The Company’s unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2017 or for any other interim period. The unaudited interim financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended December 31, 2016.
The Company’s fiscal year-end is December 31. The Company’s functional currency is Canadian (“CDN”) dollars. The Company’s reporting currency is the U.S. dollar.
Use of Estimates
The preparation of the interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include accruals, going concern assessment and valuation allowance for deferred tax asset. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates.
Stock Based Compensation
The Company accounts for share-based payments in accordance with the provision of ASC 718, which requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the statement of operations based on their fair values, net of estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation expense related to share-based awards is recognized over the requisite service period, which is generally the vesting period. The Company accounts for stock based compensation awards issued to non-employees for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 505-50. The Company issues compensatory shares for services including, but not limited to, executive, management, accounting, operations, corporate communication, financial and administrative consulting services
Reclassification of comparative figures
Certain of the prior period figures have been reclassified to align with Management’s current view of the Company’s operations.
COMMON STOCK - AUTHORIZED
As at September30, 2017, the Company is authorized to issue 100,000,000 shares of common stock, with par value of $0.001.
COMMON STOCK - ISSUED AND OUTSTANDING
During the nine month period ended September 30, 2017, the Company issued 1,276,666 shares of common stock, including 1,176,666 shares for $175,520 in cash to investors in a private placement and 100,000 shares against $15,000 cash advances received during the fiscal year ended December 31, 2016.
On September 30, 2017, the Company issued 4,000,000 shares of common stock to a third party in connection with providing consulting services. These shares were fair valued at $2,280,000, determined based on the market price on the date of completion of services, and expensed as part of other professional fees during the three months ended September 30, 2017.
As of September 30, 2017, there were 97,555,993 shares of common stock issued and outstanding (December 31, 2016 - 92,279,327).
As of September 30, 2017, the Company has no cash advances for common shares to be issued (December 31, 2016 - $14,978)
| 5. | RELATED PARTY TRANSACTIONS AND BALANCES |
Transactions are considered to be related party transactions if management has the ability to exercise significant control through its ownership of shares and presence on the board of directors. Transactions with related parties are in the normal course of operations and are recorded at the exchange amount, which is the amount of consideration established and agreed upon by the related parties. The amounts due to shareholders and other related party are unsecured, non-interest bearing and are payable on demand.
As of February 2017, Christopher Pay has been appointed Director of the Company and as of July 21, 2017, Christopher Pay was appointed CEO of the Company. Christopher Pay is also the CEO of Mobile Lads and 2440499 Ontario Inc is a wholly owned subsidiary of Mobile Lads. Prepaid expenses include $nil for purchase of inventory (December 31, 2016 - $90,090).
There were also advertising and promotion expenses of $231,085 related to payments made to Mobile Lads and 2440499 Ontario Inc under agreements.
As of September 30, 2017, the balance due to related party is $149,254 (December 31, 2016 - $1,797). Of the total balance due to related party, $ 1,797 is due to Mobile Lads (December 31, 2016 - $ 1,797) and $147,457 is due to 2440499 Ontario Inc (December 31, 2016 - $ 0). The amounts payable are due on demand and non-interest bearing.
| 6. | WRITE-OFF OF PREPAYMENTS |
Prepayments amounting to $90,090 for payments of purchase of inventory to a related party have been written-off during the three months ended September 30, 2017. Deposit for the purchase of inventory was made in December 2016 and no inventory has been received to date and no pre-inspection deadline has been met.
As previously announced, Intelligent Cloud Resources Inc. (the “Company”) entered into a definitive agreement on July 21, 2017 to license Fonia Mobile and Fonia Financial (collectively “Fonia”) in the State of Florida and the Caribbean, referenced previously as the “instant access mobile” products from inception to launch.
As of October 20, 2017, the Company has acquired the exclusive license rights expanding the license nationwide across the United States.
The Company’s exclusive focus is now the commercialization of Fonia.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among others (i) expected changes in our revenue and profitability, (ii) prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as “believes”, “anticipates”, “intends” or “expects”. These forward-looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this Quarterly Report should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.
We assume no obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Our revenues and results of operations could differ materially from those projected in the forward-looking statements as a result of numerous factors, including, but not limited to, the following: the risk of significant natural disaster, the inability of the company to insure against certain risks, inflationary and deflationary conditions and cycles, currency exchange rates, and changing government regulations domestically and internationally affecting our products and businesses.
You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this Quarterly Report.
US Dollars are denoted herein by “USD”, “$” and “dollars”.
Overview
Intelligent Cloud Resources Inc. (“Intelligent Cloud”) was incorporated on March 27, 2014 under the laws of the State of Nevada as a development stage company. The Company aims to offer cloud enabler and cloud broker services to small and medium sized organizations in Canada and plans to expand to such organizations in the United States in the future. The Company has a strong development team who can build all types of applications on cloud computing and can perform cloud enabler and cloud broker services. Intelligent Cloud Resources will help businesses to break away all of the barriers associated with installing software on to physical hardware by making the software available from anywhere on the globe. For those enterprises that have security concerns for deploying their applications on a public cloud, the Company can also build a private cloud accessible to only those persons who work within the organization.
As of the date of this prospectus, neither our website nor any other application has been developed to the point that we can describe specifically its nature or its scope. We have started generating minimal revenue and anticipate an increase in revenue from the sale of our cloud services to companies. Specifically, Intelligent Cloud plans to offer the best quality cloud computing services to the SME (small and medium-sized enterprises) sector of Canada for a monthly service charge and eventually expand such services to this sector in the United States.
As of the date of this prospectus, the amounts of the prices for our range from $500 and up depending on the complexity of the software. As our platform and services are developed, we will adjust the prices based upon our costs, the prices of competing services and the terms of the contract with our clients.
We have limited operational history. We have not yet generated significant revenue and we continue to incur substantial operating loss and an accumulated deficit. These conditions raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to develop additional sources of capital, our cloud services, website and other applications, and ultimately, achieve profitable operations.
We are currently a development stage company and have just started generating minimal revenue. We do not currently engage in significant business activities that provide cash flow. The contracts we have secured are expected to be an assessment of our current capabilities and will help us determine factors such as how many hours are put in and whether or not we should adjust our prices accordingly. These contracts are still in progress, and are proving to be beneficial and informative experiences. We may require additional capital to implement our business and fund our operations. See “Management’s Discussion and Analysis” on page 10.
On July 21, 2017, Rehan Saeed and Fatima Khan resigned as officers and directors of Intelligent Cloud Resources, Inc. (the “Company”), effective immediately. On July 21, 2017, Michael Anthony Paul accepted the appointment by the Board of Directors as a member of the Board of Directors. On July 21, 2017, the Board of Directors of the Company resolved to appoint Mr. Paul as a member to the Board of Directors of the Company.
The Company’s fiscal year end is December 31. The Company’s principal executive office and mailing address is8-2657 Sherwood Heights Drive, Oakville, Ontario L6J7J9 CANADA. Our telephone number is (647)478-6385.
Our Business
Plan of Operations
Intelligent Cloud has not had significant revenues generated from its business operations since inception. Intelligent Cloud expects that the revenues generated from its business for the next 12 months will not be enough for its required working capital. Until Intelligent Cloud is able to generate any consistent and significant revenue it may be required to raise additional funds by way of equity or debt financing.
At any phase, if Intelligent Cloud finds that it does not have adequate funds to complete a phase, it may have to suspend its operations and attempt to raise more money so it can proceed with its business operations. If Intelligent Cloud cannot raise the capital to proceed it may have to suspend operations until it has sufficient capital. Intelligent Cloud expects to raise the required funds for the next 12 months with equity or debt financing.
During the next 12 months, management anticipates spending approximately $420,000 on the development, marketing and sales of the Technology.
The estimated breakdown is as follows:
Purpose | | Amount | |
Payroll | | $ | 180,000.00 | |
Research and Development | | $ | 28,000.00 | |
Marketing | | $ | 57,000.00 | |
Professional and Consulting Fees | | $ | 50,000.00 | |
Office Lease Expenses | | $ | 30,000.00 | |
Travel Expenses | | $ | 20,000.00 | |
Management and Operational Costs | | $ | 30,000.00 | |
Miscellaneous Costs | | | 25,000.00 | |
Total | | $ | 420,000.00 | |
Results of Operations – Three and Nine months ended September 30, 2017 and 2016
A summary of our operations for the nine months ended September 30, 2017 and 2016 is as follows:
| | Nine months ended September 30, 2017 | | | Nine months ended September 30, 2016 | |
| | | | | | |
Revenue | | $ | - | | | | 900 | |
Professional Fees | | | 2,359,904 | | | | 28,399 | |
Salaries and wages | | | 105,500 | | | | 13,559 | |
Interest and Bank Charges | | | 1,329 | | | | 9,900 | |
Change in fair value of derivatives | | | - | | | | (2,578 | ) |
General expenses | | | - | | | | 694 | |
Write-off of prepayment | | | 90,090 | | | | - | |
Advertising and marketing expenses | | | 238,509 | | | | | |
Total Operating Expenses | | | 2,794,003 | | | | 42,652 | |
Net Loss | | $ | 2,795,332 | | | | 49,074 | |
A summary of our operations for the three months ended September 30, 2017 and 2016 is as follows:
| | Three months ended September 30, 2017 | | | Three months ended September 30, 2016 | |
| | | | | | |
Revenue | | $ | - | | | | - | |
Professional Fees | | | 2,323,783 | | | | 9,272 | |
Salaries and wages | | | 66,500 | | | | 4,500 | |
Interest and Bank Charges | | | 605 | | | | 4,090 | |
Gain on Change in fair value of derivatives | | | - | | | | (15,329 | ) |
General expenses | | | - | | | | 200 | |
Write-off of prepayment | | | 90,090 | | | | - | |
Advertising and marketing expenses | | | 84,967 | | | | | |
Total Operating Expenses | | | 2,565,340 | | | | 13,972 | |
Net Loss | | $ | 2,565,945 | | | | 2,733 | |
Revenue
The Company has conducted minimal operations since inception. Minimal revenue has been generated by the Company from March 27, 2014 (Inception) to September 30, 2017. The Company’s financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
Operating Expenses
Total operating expenses for the three and nine months ended September 30, 2017 were $2,565,340 and $2,794,003 respectively.
Operating expenses for the three months ended September 30, 2017 mainly comprised advertising and marketing expenses of $84,967, write-off of prepayment of $90,090, professional fees of $2,323,783 including stock based compensation for services provided by a third party of $2,280,000 and salaries and wages amounting to $66,500.
Operating expenses for the nine months ended September 30, 2017 mainly comprised advertising and marketing expenses of $238,509, write-off of prepayment of $90,090 stock based compensation $2,280,000, legal fee amounting $10,130, bookkeeping and review fee amounting to $11,110 and other filing and edgarization fee amounting to $58,664, all included in Professional Fees above, along with salaries and wages amounting to $105,500.
Total operating expenses for the three and nine months ended September 30, 2016 were $13,972 and $42,652, respectively.
Operating expenses for the three months ended September 30, 2016 mainly comprised, professional fees of $9,272, salaries and wages amounting to $4,500.
Operating expenses for the nine months ended September 30, 2016 mainly comprised legal fee amounting to $9,145, bookkeeping and review fee amounting to $11,650 and other filing and edgarization fee amounting to $7,604, all included in Professional Fees above, along with salaries and wages amounting to $13,559.
Operating expenses are higher in the nine months ended September 30, 2017 because of the stock based compensation, legal expenses in relation to the initial filings, salaries and wages which were not booked in the comparative nine months.
The Company has a minimum cash balance available for payment of ongoing operating expenses, has experienced losses from operations, and it does not have a significant source of revenue. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available, or will be available on terms acceptable to the Company.
Net Losses
For the nine months ended September 30, 2017 and 2016, the Company had a net loss of $2,795,363 and $48,986, respectively.
Liquidity and Capital Resources
As of September 30, 2017, the Company had cash of $0. The Company’s liabilities as of September 30, 2017 were $286,955, which comprised cash overdraft of $481, accrued liabilities amounting to $137,220, and an amount of $149,254 due to related parties. As at September 30, 2017, the Company had a working capital deficit of $284,455.
As of September 30, 2016, the Company had cash of $28,091. The Company’s liabilities as of September 30, 2016 were $42,644, which comprised accrued liabilities amounting to $19,512, an amount of $22,152 due to shareholders, and an amount of $980 due to related parties. As at September 30, 2016, the Company had a working capital deficit of $14,553.
The following is a summary of the Company’s cash flows provided by (used in) operating, investing, and financing activities for the nine months ended September 30, 2017 and 2016:
| | For the nine months ended September 30, 2017 $ | | | For the nine months ended September 30, 2016 $ | |
Net Cash (Used in) Operating Activities | | | (203,613 | ) | | | (98,909 | ) |
Net Cash Used In Investing Activities | | | - | | | | - | |
Net Cash Provided by Financing Activities | | | 176,001 | | | | 52,273 | |
Net (Decrease) Increase in Cash and Cash Equivalents | | | (27,643 | ) | | | (46,548 | ) |
The Company has incurred losses since inception and the ability of the Company to continue as a going concern depends upon its ability to develop profitable operations and to continue to raise adequate financing. In order for the Company to meet its liabilities as they become due and to continue its operations, the Company is solely dependent upon its ability to generate such financing.
Limited Operating History
We have generated no independent financial history and have not previously demonstrated that we will be able to expand our business. Our business is subject to risks inherent in growing an enterprise, including limited capital resources and possible rejection of our business model and/or sales methods.
Going Concern
Our financial statements have been prepared on a going concern basis. As of September 30, 2017, we have not generated significant revenues since inception. We expect to finance our operations primarily through our existing cash, our operations and any future financing. However, there exists substantial doubt about our ability to continue as a going concern because we will be required to obtain additional capital in the future to continue our operations and there is no assurance that we will be able to obtain such capital, through equity or debt financing, or any combination thereof, or on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet our capital needs. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, our operations would be materially negatively impacted. Therefore, our auditor has substantial doubt as to our ability to continue as a going concern. Our ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market’s reception of the Company and the offering terms. There is no assurance that capital in any form would be available to us, and if available, on terms and conditions that are acceptable.
Critical Accounting Policies and Estimates
Basis of Presentation
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the SEC. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to bad debts, recovery of long-lived assets, income taxes, and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the financial statements.
Our financial statements do not include any comparative information as there were no significant transactions for the nine months ended September 30, 2017.
Cash and Cash Equivalents
For purposes of reporting within the statement of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.
Revenue Recognition
The Company is in the development stage and has yet to realize revenues from operations. Once the Company has commenced operations, it will recognize revenues when delivery of goods or completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is probable.
Loss per Common Share
Basic loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. There were no dilutive financial instruments issued or outstanding for the nine months ended September 30, 2017.
Estimates
The financial statements are prepared on the basis of accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and revenues and expenses for the nine months ended September 30, 2017. Actual results could differ from those estimates made by management.
Recent Accounting Pronouncements
Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable because we are a smaller reporting company.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to provide reasonable assurances that information required to be disclosed by the Company under the Exchange Act is recorded, processed, summarized and reported, within time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurances that information required to be disclosed by the Company in its periodic reports that are filed under the Exchange Act is accumulated and communicated to our Principal Executive Officer, as appropriate to allow timely decisions regarding financial disclosure.
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective as of September 30, 2017 to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure for the reason described below.
Because of our limited operations, we have limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. This quarterly report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this quarterly report.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.
Item 1A. Risk Factors.
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Item 6. Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 28, 2017
Intelligent Cloud Resources, Inc. | |
| |
/s/ Christopher Pay | |
Name: Christopher Pay | |
Chief Executive Officer | |
(Principal Executive Officer) | |
17