Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Jun. 30, 2017 | Sep. 28, 2017 | Dec. 31, 2016 | |
Document and Entity Information | |||
Entity Registrant Name | Equitable Financial Corp. | ||
Entity Central Index Key | 1,635,626 | ||
Document Type | 10-K | ||
Document Period End Date | Jun. 30, 2017 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --06-30 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Public Float | $ 28,266,846 | ||
Entity Common Stock, Shares Outstanding | 3,368,932 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Assets | ||
Cash and due from financial institutions | $ 4,881,007 | $ 2,567,296 |
Interest-earning deposits | 12,380,000 | |
Total cash and due from financial institutions and interest-earning deposits | 4,881,007 | 14,947,296 |
Securities available-for-sale | 1,410,955 | 664,755 |
Securities held-to-maturity | 735,978 | 781,740 |
Federal Home Loan Bank stock, at cost | 453,400 | 229,900 |
Loans, net of allowance for loan losses of $3,555,000 and $2,947,000, respectively | 236,545,125 | 198,309,920 |
Premises and equipment, net | 5,424,855 | 5,274,461 |
Foreclosed assets, net | 223,200 | 461,847 |
Accrued interest receivable | 1,297,908 | 1,147,467 |
Deferred taxes, net | 862,009 | 1,416,093 |
Other assets | 2,008,051 | 1,853,698 |
Total assets | 253,842,488 | 225,087,177 |
Liabilities: | ||
Noninterest-bearing deposits | 29,546,051 | 24,296,166 |
Interest-bearing deposits | 179,512,265 | 162,666,186 |
Total deposits | 209,058,316 | 186,962,352 |
Federal funds purchased | 399,000 | |
Federal Home Loan Bank borrowings | 6,745,400 | |
Advance payments from borrowers for taxes and insurance | 432,960 | 387,166 |
Accrued interest payable and other liabilities | 820,229 | 1,198,850 |
Total liabilities | 217,455,905 | 188,548,368 |
Common stock in ESOP subject to contingent repurchase obligation | 815,280 | 564,723 |
Stockholders’ equity: | ||
Common stock, $0.01 par value, 25,000,000 shares authorized 3,372,532 and 3,477,157 issued and outstanding at June 30, 2017 and June 30, 2016, respectively | 33,725 | 34,771 |
Additional paid-in capital | 25,794,124 | 26,844,426 |
Retained earnings | 12,474,958 | 11,239,913 |
Unearned ESOP Shares | (1,107,692) | (1,246,045) |
Shares reserved for stock compensation | (797,950) | (338,332) |
Accumulated other comprehensive gain/(loss), net of tax | (10,582) | 4,076 |
Reclassification of ESOP shares | (815,280) | (564,723) |
Total stockholders' equity | 35,571,303 | 35,974,086 |
Total liabilities and stockholders' equity | $ 253,842,488 | $ 225,087,177 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Condensed Consolidated Statements of Financial Condition | ||
Allowance for loan losses | $ 3,555,000 | $ 2,947,000 |
Common Stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, shares authorized | 25,000,000 | 25,000,000 |
Common Stock, shares issued | 3,372,532 | 3,477,157 |
Common Stock, shares outstanding | 3,372,532 | 3,477,157 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Interest income: | ||
Loans | $ 9,225,388 | $ 8,228,373 |
Securities | 47,078 | 79,639 |
Other | 23,111 | 71,502 |
Total interest income | 9,295,577 | 8,379,514 |
Interest expense: | ||
Deposits | 1,125,318 | 1,043,895 |
Federal Home Loan Bank borrowings | 10,970 | |
Other | 3,786 | 792 |
Total interest expense | 1,140,074 | 1,044,687 |
Net interest income | 8,155,503 | 7,334,827 |
Provision for loan losses | 644,029 | 275,024 |
Net interest income after provision for loan losses | 7,511,474 | 7,059,803 |
Noninterest income: | ||
Service charges on deposit accounts | 631,673 | 594,624 |
Brokerage fee income | 722,640 | 633,215 |
Gain on sale of loans | 856,222 | 750,353 |
Other loan fees | 283,310 | 264,626 |
Other income | 151,503 | 141,385 |
Total noninterest income | 2,645,348 | 2,384,203 |
Noninterest expense: | ||
Salaries and employee benefits | 4,773,321 | 4,479,207 |
Director and committee fees | 166,000 | 160,150 |
Data processing fees | 552,608 | 539,077 |
Occupancy and equipment | 967,055 | 886,280 |
Regulatory fees and deposit insurance premium | 170,262 | 206,756 |
Advertising and public relations | 239,677 | 215,681 |
Insurance and bond premiums | 96,529 | 98,978 |
Professional fees | 379,076 | 448,289 |
Supplies, telephone and postage | 275,065 | 265,254 |
Other expenses | 621,360 | 598,770 |
Total noninterest expense | 8,240,953 | 7,898,442 |
Income before income taxes | 1,915,869 | 1,545,564 |
Income tax expense | (680,824) | (490,806) |
Net income | $ 1,235,045 | $ 1,054,758 |
Basic earnings per share (in dollars per share) | $ 0.37 | $ 0.32 |
Diluted earnings per share (in dollars per share) | $ 0.35 | $ 0.32 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Condensed Consolidated Statements of Comprehensive Income | ||
Net income | $ 1,235,045 | $ 1,054,758 |
Other comprehensive income: | ||
Unrealized gain (loss) on securities available-for-sale, net of tax | (14,658) | 8,131 |
Comprehensive income | $ 1,220,387 | $ 1,062,889 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Stockholders' Equity - USD ($) | Common Equity | Additional Paid In Capital | Retained Earnings | Unearned ESOP Shares | Shares Reserved for Stock Compensation | Treasury Stock | Accumulated Other Comprehensive Gain/(Loss) | Amount Reclassified on ESOP Shares | Total |
BALANCE at Jun. 30, 2015 | $ 32,975 | $ 13,086,447 | $ 10,185,155 | $ (408,750) | $ (465,080) | $ (978,682) | $ (4,055) | $ (516,800) | $ 20,931,210 |
Increase (Decrease) in Stockholders' Equity | |||||||||
Net Income | 1,054,758 | 1,054,758 | |||||||
Other comprehensive income (loss) | 8,131 | 8,131 | |||||||
Stock Offering Proceeds | 1,796 | 13,820,592 | (951,912) | $ 978,682 | 13,849,158 | ||||
Release of unearned ESOP shares | (8,972) | 114,617 | 105,645 | ||||||
Stock compensation expense | (53,641) | 126,748 | 73,107 | ||||||
Reclassification due to release and changes in fair value of common stock in ESOP subject to contingent repurchase obligation of ESOP shares | (47,923) | (47,923) | |||||||
BALANCE at Jun. 30, 2016 | 34,771 | 26,844,426 | 11,239,913 | (1,246,045) | (338,332) | 4,076 | (564,723) | 35,974,086 | |
Increase (Decrease) in Stockholders' Equity | |||||||||
Net Income | 1,235,045 | 1,235,045 | |||||||
Other comprehensive income (loss) | (14,658) | (14,658) | |||||||
Equity Incentive Plan stock issued | 635 | 627,629 | (628,264) | ||||||
Release of unearned ESOP shares | 13,751 | 138,353 | 152,104 | ||||||
Stock compensation expense | (54,403) | 168,646 | 114,243 | ||||||
Stock Buyback | (1,681) | (1,637,279) | (1,638,960) | ||||||
Reclassification due to release and changes in fair value of common stock in ESOP subject to contingent repurchase obligation of ESOP shares | (250,557) | (250,557) | |||||||
BALANCE at Jun. 30, 2017 | $ 33,725 | $ 25,794,124 | $ 12,474,958 | $ (1,107,692) | $ (797,950) | $ (10,582) | $ (815,280) | $ 35,571,303 |
Consolidated Statement of Chan7
Consolidated Statement of Changes in Stockholders' Equity (Parenthetical) - shares | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Condensed Consolidated Statements of Changes in Stockholders' Equity | ||
Release of unearned ESOP shares (in shares) | 15,857 | 12,888 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Cash Flows from Operating Activities: | ||
Net income | $ 1,235,045 | $ 1,054,758 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 342,875 | 343,651 |
Federal Home Loan Bank stock dividends | (3,100) | (3,100) |
ESOP expense | 152,104 | 105,645 |
Stock compensation expense | 114,243 | 73,107 |
Amortization of deferred loan origination costs, net | 508,623 | 480,453 |
Amortization of premiums and discounts | 9,693 | 16,214 |
Gain on sale of loans | (856,222) | (750,353) |
(Gain)/Loss on sale of foreclosed assets | (4,579) | 11,008 |
Loss on disposal of premises and equipment | 58,153 | |
Provision for loan losses | 644,029 | 275,024 |
Deferred taxes | 561,635 | 344,906 |
Loans originated for sale | (33,226,181) | (27,572,874) |
Proceeds from sale of loans | 33,721,173 | 28,507,437 |
Loss on investment from low income housing | 4,859 | 28,087 |
Changes in: | ||
Accrued interest receivable | (150,441) | (103,196) |
Other assets | 105,164 | 301,223 |
Accrued interest payable and other liabilities | (363,621) | 138,984 |
Net cash provided by operating activities | 2,795,299 | 3,309,127 |
Cash Flows from Investing Activities: | ||
Net change in loans | (39,306,004) | (21,281,161) |
Proceeds from sale of foreclosed assets, net | 243,226 | 115,500 |
Proceeds from maturity of time deposits with financial institutions | 500,000 | |
Securities available-for-sale: | ||
Proceeds from calls and principal repayments | 209,200 | 223,292 |
Purchases | (985,400) | (469,253) |
Securities held-to-maturity: | ||
Proceeds from calls and principal repayments | 43,861 | 2,492,571 |
Purchases | (220,400) | |
Purchase of premises and equipment | (493,269) | (124,475) |
Net cash used in investing activities | (40,508,786) | (18,543,526) |
Cash Flows from Financing Activities: | ||
Net change in deposits | 22,095,964 | 12,193,431 |
Net change in federal funds purchased | 399,000 | |
Proceeds from Federal Home Loan Bank borrowings | 17,140,400 | |
Repayments of Federal Home Loan Bank borrowings | (10,395,000) | |
Net change in advance payments from borrowers for taxes and insurance | 45,794 | (17,301) |
Stock Buyback | (1,638,960) | |
Purchase of ESOP Shares | (951,912) | |
Expenses and return of proceeds in advance of offering | (2,555,176) | |
Net cash provided by financing activities | 27,647,198 | 8,669,042 |
Decrease in cash and cash equivalents | (10,066,289) | (6,565,357) |
Cash and Cash Equivalents: | ||
Beginning | 14,947,296 | 21,512,653 |
Ending | 4,881,007 | 14,947,296 |
Supplemental Cash Flow Information: | ||
Interest paid on deposits and borrowings | 1,131,966 | 1,041,293 |
Income taxes paid | $ 162,879 | 137,765 |
Supplemental Noncash Disclosure: | ||
Transfer of loans to foreclosed assets | $ 238,647 |
Nature of Business and Signific
Nature of Business and Significant Accounting Policies | 12 Months Ended |
Jun. 30, 2017 | |
Nature of Business and Significant Accounting Policies | |
Nature of Business and Significant Accounting Policies | Not Nature of Business and Significant Accounting Policies Principles of consolidation : The accompanying consolidated financial statements include the accounts of Equitable Financial Corp. (the “Company”) and its wholly owned subsidiary, Equitable Bank (the “Bank”). All significant intercompany transactions and balances are eliminated in consolidation. Stock Conversion: On July 8, 2015, Equitable Financial, MHC, the Company’s former federally chartered mutual holding company, consummated its “second step” mutual-to-stock conversion, and the Company consummated its initial stock offering. In the offering, the Company sold 1,983,160 shares of its common stock, par value $0.01 per share, at $8.00 per share in a subscription offering and community offering, including 118,989 shares, equal to 6.0% of the shares sold in the offering, to the Equitable Bank employee stock ownership plan. In accordance with applicable federal conversion regulations, at the time of the completion of our mutual-to-stock conversion, we established a liquidation account in an amount equal to the Company’s total equity as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete liquidation of the Bank, and only in such event. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record as of any June 30 and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after Conversion in the related deposit balance. Following completion of the Conversion, the Bank may not declare, pay a dividend on, or repurchase any of its capital stock of the Bank, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. Nature of business : The primary business of the Company is the ownership of the Bank. Through the Bank, the Company is engaged in the business of retail banking, with operations conducted through its main office and branches, which are located in Grand Island, North Platte and Omaha, Nebraska. The Bank’s primary services include accepting deposits, making loans and investing in securities. Use of estimates : In preparing the accompanying consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses for the reporting period. Estimates significant to the consolidated financial statement include the allowance for loan losses, deferred tax valuation allowances, fair values of financial instruments and foreclosed assets. Actual results could differ from those estimates. The allowance for loan losses is inherently subjective as it requires material estimates that are susceptible to significant change. The fair value disclosure of investments and other financial instruments is an estimate that can be computed within a range. Risks and uncertainties : Changes in economic conditions in the United States, and more specifically Nebraska, could impact the credit worthiness of the Company’s borrowers and the borrowers’ ability to service their outstanding loans with the Company. Additionally, the Company is subject to interest rate risk in which changes in the interest rate environment could negatively impact the Company’s net interest margin. Cash flows : Cash and cash equivalents include cash, deposits with other financial institutions with maturities under 90 days when purchased, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, and advance payments from borrowers for taxes and insurance. Excess cash is held in a fully secured excess balance account with Midwest Independent Bank. The balance at Midwest Independent Bank at June 30, 2017 and 2016 was zero and $12.4 million, respectively. Securities : Securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities are classified as available-for-sale when they might be sold before maturity. Securities classified as available-for-sale are carried at fair value with unrealized holding gains and losses reported in other comprehensive income or loss, net of tax. Interest income is recognized under the interest method and includes amortization of purchase premium and discount. Gains and losses on sales are recorded on the trade date based on the amortized cost of the security sold and determined using the specific identification method. Declines in the fair value of securities available-for-sale below their amortized cost are evaluated to determine whether the loss is temporary or other-than-temporary. If the Company (a) has the intent to sell a debt security or (b) more-likely-than-not will be required to sell the debt security before its anticipated recovery, then the Company recognizes the entire unrealized loss in earnings as an other-than-temporary loss. If neither of these conditions are met, the Company evaluates whether a credit loss exists. The impairment is separated into (a) the amount of the total impairment related to the credit loss and (b) the amount of total impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings and the amount related to all other factors is recognized in other comprehensive income (loss). Federal Home Loan Bank stock : The Bank is a member of the Federal Home Loan Bank (FHLB) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment. In accordance with the applicable accounting guidance, the stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. With consideration given to the previous criteria, management concluded that the stock was not impaired at June 30, 2017 and June 30, 2016. Loans, net : Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at their outstanding unpaid principal balances, less an allowance for loan losses, premiums and discounts on loans purchased, and net deferred loan fees/costs. Interest income on loans is recognized over the term of the loan and is calculated using the simple interest method on principal amounts outstanding. Direct loan origination fees and costs are generally being deferred and the net amounts amortized as an adjustment of the related loan’s yield. The Company generally amortizes these amounts over the contractual life. Direct loan origination fees and costs related to loans sold to unrelated third parties are recognized as income or expense in the current consolidated statement of income. The Company’s portfolio segments are as follows: · Commercial · Agricultural · Residential real estate · Other The Company’s classes of loans are as follows: · Commercial – operating · Commercial – real estate · Agricultural – operating · Agricultural – real estate · Residential real estate – 1-4 family · Residential real estate – home equity · Other – construction and land · Other – consumer Generally, for all classes of loans, loans are considered past due when contractual payments are delinquent for 31 days or greater. For all classes of loans, loans will generally be placed on nonaccrual status when the loan has become greater than 90 days past due; or when management believes, after considering collection efforts and other factors, that the borrower’s financial condition is such that collection of interest is doubtful. When a loan is placed on nonaccrual status, payments received will be applied to the principal balance. However, interest may be taken on a cash basis in the event the loan is fully secured and the risk of loss is minimal. Previously recorded but uncollected interest on a loan placed in nonaccrual status is accounted for as follows: if the previously accrued but uncollected interest and the principal amount of the loan is protected by sound collateral value based upon a current, independent qualified appraisal, such interest may remain on the Company’s books. If such interest is not so protected, it is considered a loss with the amount thereof recorded in the current year being reversed against current interest income, and the amount recorded in the prior year being charged against the allowance for possible loan losses. For all classes of loans, nonaccrual loans may be restored to accrual status provided the following criteria are met: · The loan is current, and all principal and interest amounts contractually due have been made, · The loan is well secured and in the process of collection, and · Future principal and interest payments are not in doubt. Troubled debt restructures : Troubled debt restructuring exists when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Company) to the borrower that it would not otherwise consider. These concessions could include forgiveness of principal, extension of maturity dates, and reduction of stated interest rates or accrued interest. The Company is attempting to maximize its recovery of the balances of the loans through these various concessionary restructurings. See Note 3 for disclosure of the Company’s troubled debt restructurings. Allowance for loan losses : For all portfolio segments, the allowance for loan losses is maintained at the level considered adequate by management of the Company to provide for losses that are probable. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. Subsequent recoveries, if any, are credited to the allowance. In determining the adequacy of the allowance balance, the Company makes continuous evaluations of the loan portfolio and related off-balance sheet commitments, considers current economic conditions, historical loan loss experience, review of specific problem loans and other factors. A discussion of the risk characteristics and the allowance for loan losses by each portfolio segment follows: For commercial loans, the Company focuses on small and mid-sized businesses in their geographical footprint. The Company provides a wide range of commercial loans, including lines of credit for working capital and operational purposes, and term loans for the acquisition of real estate, facilities, equipment and other purposes. Approval is generally based on the following factors: · Sufficient cash flow to support debt repayment; · Ability and stability of current management of the borrower; · Positive earnings and financial trends; · Earnings projections based on reasonable assumptions; · Financial strength of the industry and business; · Value and marketability of collateral. Collateral for commercial loans generally includes accounts receivable, inventory, equipment and real estate. The lending policy specifies approved collateral types and corresponding maximum advance percentages. The value of collateral pledged on loans typically exceeds the loan amount by a margin sufficient to absorb potential erosion of its value in the event of foreclosure and cover the loan amount plus costs incurred to convert it to cash. The lending policy specifies maximum term limits for commercial loans. For term loans, the typical maximum term is 10 years. The lending policy includes guidelines for real estate appraisals, including minimum appraisal standards based on certain transactions. Where the purpose of the loan is to finance depreciable equipment, the term loan generally does not exceed the estimated useful life of the asset. For lines of credit, the typical maximum term is 1 year. However, longer maturities may be approved if the loan is secured by readily marketable collateral. In addition, the Company often takes personal guarantees to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. Agricultural loans are subject to underwriting standards and processes similar to commercial loans. The Company provides a wide range of agriculture loans, including lines of credit for working capital and operational purposes, and term loans for the acquisition of real estate, facilities, equipment and other purposes. Approval is generally based on the following factors: · Sufficient cash flow to support debt repayment; · Ability and stability of current management of the borrower; · Positive earnings and financial trends; · Earnings projections based on reasonable assumptions; · Financial strength of the industry and business; and · Value and marketability of collateral. Collateral for agricultural loans generally includes accounts receivable, inventory (typically grain or livestock), equipment and real estate. The lending policy specifies approved collateral types and corresponding maximum advance percentages. The value of collateral pledged on loans typically exceeds the loan amount by a margin sufficient to absorb potential erosion of its value in the event of foreclosure and cover the loan amount plus costs incurred to convert it to cash. The lending policy specifies maximum term limits for agricultural loans. For term loans, the typical maximum term is 10 years. The lending policy includes guidelines for real estate appraisals, including minimum appraisal standards based on certain transactions. Where the purpose of the loan is to finance depreciable equipment, the term loan generally does not exceed the estimated useful life of the asset. For lines of credit, the typical maximum term is 1 year. However, longer maturities may be approved if the loan is secured by readily marketable collateral. In addition, the Company often takes personal guarantees to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. In some instances for all loans, it may be appropriate to originate or purchase loans that are exceptions to the guidelines and limits established within the lending policy described above and below. In general, exceptions to the lending policy do not significantly deviate from the guidelines and limits established within the lending policy and, if there are exceptions, they are clearly noted as such and specifically identified in loan approval documents. For commercial loans and agricultural loans, the allowance for estimated losses on loans consists of specific and general components. The specific component relates to loans that are classified as impaired, as defined below. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. For commercial loans and agricultural loans, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a case-by-case basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The general component consists of quantitative and qualitative factors and covers non-impaired loans. The quantitative factors are based on historical charge-off experience. The qualitative factors are determined based on an assessment of internal and/or external influences on credit quality that are not fully reflected in the historical loss data. The Company’s credit quality indicator for all loans excluding commercial loans is past due or performance status. The Company’s credit quality indicator for commercial loans is internal risk ratings. For commercial and agriculture loans, the Company utilizes the following internal risk rating scale: 1. Highest Quality – Loans represent a credit extension of the highest quality. Excellent liquidity, management and character in an industry with favorable conditions. High quality financial information, history of strong cash flows and superior collateral including readily marketable assets, prime real estate, U.S. government securities, U.S. government agencies, highly rated municipal bonds, insured savings accounts, and insured certificates of deposit drawn on high-quality financial institutions. 2. Good Quality – Loans which have a sound primary and secondary source of repayment. Strong to good liquidity, management and character in an industry with favorable conditions. Good quality financial information and margins of cash flow coverage is consistently good. Loans may be unsecured, secured by quality (but less readily marketable) assets, high quality real estate or traded stocks, lower grade municipal bonds (which must still be investment grade), and uninsured certificates of deposit on other financial institutions may also be included in this grade. 3. Acceptable Quality – Loans where the borrower is a reasonable credit risk and demonstrates the ability to repay the debt from normal business operations. Good liquidity, management and character in an industry that is more sensitive to external factors. Alternative sources of refinancing may be less available in periods of uncertain economic conditions. Term debt is moderate but cash flow margins fall within bank policy guidelines. Quality of financial information is adequate but is not as detailed and sophisticated as information found on higher-grade loans. Secured by business assets that conform to usual lending parameters for margin and eligibility or real estate that is deemed to be of satisfactory quality in an area that may not be prime but still within viable economic centers. 4. Fair Quality – Loans where the borrower is a reasonable credit risk but shows a more erratic earnings history (a loss may have been realized in the past four years). Liquidity is limited and primary repayment is susceptible to unfavorable external factors. Industry characteristics are generally stable. Borrower is more highly leveraged with increased levels of term debt. Cash flow margins remain adequate but may not fall within the policy guidelines. Quality of financial information is adequate and interim reporting may be required. Secured by business assets with an adequate collateral margin or real estate that is of fair quality and location. Property may have limited alternative uses and may be considered a “special use” facility. 5. Special Mention – Loans in this category have the potential for developing weaknesses that deserve extra attention from the account manager and other management personnel. If the developing weakness is not corrected or mitigated, the ability of the borrower to repay the Company’s debt in the future may deteriorate. This grade should not be assigned to loans that bear certain peculiar risks normally associated with the type of financing involved, unless circumstances have caused the risk to increase to a level higher than would have been acceptable when the credit was originally approved. If a loan’s actual, not potential, weakness or problems are clearly evident and significant it should generally be graded in one of the following grade categories. 6. Substandard – Loans and other credit extensions are considered to be inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. These loans, even if apparently protected by collateral value, have a well-defined weakness or weaknesses that jeopardize the liquidation of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard. 7. Doubtful – Loans and other credit extensions have all the weaknesses inherent in those graded “6” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include: proposed merger, acquisition, or liquidation actions; capital injection; perfecting liens on collateral and refinancing plans. Loans in this classification should be placed in non-accrual status, with collections applied to principal. 8. Loss – Loans are considered uncollectible and cannot be justified as a viable asset of the Bank. This classification does not mean the loan has absolutely no recovery value. However, it is not prudent to delay writing off this loan even though partial recovery may be obtained in the future. For commercial and agricultural loans or credit relationships with aggregate exposure greater than $250,000, a loan review is required within 12 months of the most recent credit review. The reviews are completed in enough detail to, at a minimum, validate the risk rating. Additionally, the reviews shall determine whether any documentation exceptions exist, appropriate written analysis is included in the loan file, and whether credit policies have been properly adhered to. Many of the residential real estate loans underwritten by the Company conform to the underwriting requirements of Freddie Mac or other secondary market aggregators to allow the Company to resell loans in the secondary market. Servicing rights are retained on many, but not all, of the residential real estate loans sold in the secondary market. The lending policy establishes minimum appraisal and other credit guidelines. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors. As of June 30, 2017 and June 30, 2016, loans held for sale were immaterial to the consolidated financial statements. Periodically, the Company originates first mortgage loans for other investors. Generally, the Company receives fees equivalent to a stated percentage of the loan amount. This fee is recognized as income at the time of closing. From time to time, the Company also originates loans for sale in the secondary market. Gain on sale of loans in the secondary market is included in noninterest income. The Company provides many types of consumer and other loans, including motor vehicle, home improvement, home equity, signature loans and small personal credit lines. The lending policy addresses specific credit guidelines by consumer loan type. For residential real estate loans and consumer and other loans, these large groups of smaller balance homogenous loans are collectively evaluated for impairment. In estimating the allowance for loan losses for these loans, the Company applies quantitative and qualitative factors on a portfolio segment basis. Quantitative factors are based on historical charge-off experience and qualitative factors are based on an assessment of internal and/or external influences on credit quality that are not fully reflected in the historical loss data. Accordingly, the Company generally does not separately identify individual residential real estate loans and/or consumer and other loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. Troubled debt restructures are considered impaired loans and are subject to the same allowance methodology as described above for impaired loans by portfolio segment. Mortgage servicing rights: Mortgage servicing rights are recognized separately when rights are acquired through purchase or through sale of financial assets. The Company subsequently measures each class of servicing assets on the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value of each reporting date. Transfers of financial assets : Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company; (2) the transferee has the right to pledge or exchange the assets it received, and no condition both constrains the transferee from taking advantage of its right to pledge or exchange and provides more than a trivial benefit to the transferor; and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. Premises and equipment : Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is included in noninterest expense and is computed on 25 to 40 years for buildings and improvements that extend the life of the original building, 10 to 20 years for routine building improvements, 5 to 15 years for furniture and equipment, 5 years for vehicles, and 2 to 5 years for computer equipment. The cost of maintenance and repairs is charged to expense as incurred. Long-term assets : Premises and equipment and other long-term assets are reviewed for impairment when events indicate that their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. No impairment has been recognized by the Company for the years ended June 30, 2017 and 2016. Foreclosed assets : Assets acquired through foreclosure are initially recorded at fair value, less estimated costs to sell, establishing a new cost basis. If the fair value less costs to sell is less than the respective loan balance, a charge against the allowance for loan losses is recorded upon property acquisition. Declines in property value subsequent to acquisition are charged to operations. Holding costs are expensed as incurred. Brokerage fee income : Acting as an agent, the Company earns brokerage income by buying and selling securities on behalf of its customers through independent third parties and earning fees on the transactions. These fees are recorded on the settlement date, which is not materially different than the trade date. Income taxes : Income tax expense or benefit is the sum of the current year income tax due or refundable and the change in the deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequence of temporary differences between the carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance reduces deferred tax assets to the amount expected to be realized. The Company follows the guidance on accounting for uncertainty in income taxes which allows the Company to recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The guidance on accounting for uncertainty in income taxes also addresses de-recognition, classification, interest and penalties on income taxes, and accounting in interim periods. When applicable, the Company recognizes interest and penalties on income taxes as a component of income tax (benefit) expense. Employee Stock Ownership Plan : The cost of shares issued to the Employee Stock Ownership Plan (“ESOP”) but not yet allocated to participants is presented in the consolidated balance sheet as a reduction of stockholders’ equity. Compensation expense is recorded based on the market price of the shares as the shares are committed to be released for allocation to participant accounts. Because participants may require the Company to purchase their ESOP shares upon termination of their employment, the appraised fair value of all earned and allocated ESOP shares is reclassified from stockholders’ equity. Stock based compensation: Compensation cost for stock based compensation is recognized based on the fair value of these awards at the date of the grant over the requisite service period, usually the vesting period. The Company uses a Black-Scholes pricing model and related assumption for estimating the fair value of stock options and a five-year vesting period for stock options and restricted stock awards. Loan commitments and related financial instruments : Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer-financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Fair value of financial instruments : Fair values of financial instruments are estimated using relevant market value information and other assumptions, as more fully disclosed in Note 14. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. Earnings per share : Basic earnings per share is based on net income divided by the weighted average number of shares outstanding during the period, including allocated and committed to be released ESOP shares. Diluted earnings per share shows the dilutive effect, if any, of additional common shares issuable under stock options or awards. Loss contingencies : Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe that there are such matters that will have a material effect on the consolidated financial statements. Comprehensive income (loss) : Comprehensive income (loss) consists of net income (loss) and oth |
Securities
Securities | 12 Months Ended |
Jun. 30, 2017 | |
Securities | |
Securities | Note 2. Securities The fair value of securities available-for-sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows: Gross Gross Amortized Unrealized Unrealized June 30, 2017 Cost Gains Losses Fair Value U.S. Government-sponsored agencies securities $ 986,919 $ — $ (17,974) $ 968,945 Residential mortgage-backed securities 440,070 1,973 (33) 442,010 $ 1,426,989 $ 1,973 $ (18,007) $ 1,410,955 Gross Gross Amortized Unrealized Unrealized June 30, 2016 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 658,579 $ 6,176 $ — $ 664,755 The carrying amount, unrecognized gross gains and losses, and fair value of securities held-to-maturity are as follows: Gross Gross Amortized Unrealized Unrealized June 30, 2017 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 135,978 $ 10,279 $ — $ 146,257 Municipal securities 600,000 — (384) 599,616 $ 735,978 $ 10,279 $ (384) $ 745,873 Gross Gross Amortized Unrealized Unrealized June 30, 2016 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 180,035 $ 15,281 $ — $ 195,316 Municipal securities 601,705 4,093 — 605,798 $ 781,740 $ 19,374 $ — $ 801,114 Securities available-for-sale and held-to-maturity consist of investments in bonds securitized by the Government National Mortgage Association, U.S. Government-sponsored agencies, and local municipal securities. Interest income from U.S. Government-sponsored agencies approximated $12,000 and $0 for the years ended June 30, 2017 and 2016, respectively. Interest income from municipal securities approximated $17,000 and $58,000 for the years ended June 30, 2017 and 2016, respectively. The contractual maturities of the residential mortgage-backed securities at June 30, 2017 are not disclosed because the securities are not due at a single maturity date. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Approximately $969,000 of U.S. Government-sponsored agency securities will mature in the year ending June 30, 2023. Approximately $400,000 in municipal securities will mature in the year ending June 30, 2019 with the remaining balance maturing in the year ending June 30, 2020. There were no sales of securities for the years ended June 30, 2017 and 2016. The duration of gross unrealized losses is not disclosed as such amounts are immaterial to the consolidated financial statements. The Company has not recognized other-than-temporary impairment on any securities for the years ended June 30, 2017 and 2016. The following table shows the amount of securities pledged at June 30, 2017 and 2016: June 30, 2017 June 30, 2016 Securities available-for-sale, at fair value $ 1,410,955 $ 664,755 Securities held-to-maturity, at amortized cost 643,978 746,084 |
Loans
Loans | 12 Months Ended |
Jun. 30, 2017 | |
Loans | |
Loans | Note 3. Loans Loans at June 30 are as follows: 2017 2016 Commercial: Operating $ 20,139,045 $ 15,355,676 Real estate 86,809,938 67,698,929 Agricultural: Operating 26,739,407 22,942,560 Real estate 31,105,790 24,965,541 Residential real estate: 1-4 family 43,060,013 40,309,797 Home equity 11,748,363 12,644,624 Other: Construction and land 16,175,698 13,210,393 Consumer 3,674,674 3,566,917 Total loans 239,452,928 200,694,437 Deferred loan origination costs, net 647,197 562,483 Allowance for loan losses (3,555,000) (2,947,000) (2,907,803) (2,384,517) Loans, net $ 236,545,125 $ 198,309,920 Changes in the allowance for loan losses, by portfolio segment, during the years ended June 30, 2017 and 2016 are summarized as follows: Residential Commercial Agricultural Real Estate Other Total 2017 Balance, beginning $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 Provision charged to expense 396,291 180,000 (1,432) 69,170 644,029 Recoveries 24,511 — 2,620 3,208 30,339 Loans charged off (54,802) — (188) (11,378) (66,368) Balance, ending $ 1,703,000 $ 918,000 $ 656,000 $ 278,000 $ 3,555,000 Residential Commercial Agricultural Real Estate Other Total 2016 Balance, beginning $ 1,124,000 $ 697,000 $ 644,000 $ 118,000 $ 2,583,000 Provision charged to expense 118,418 41,000 9,416 106,190 275,024 Recoveries 94,582 — 1,584 5,551 101,717 Loans charged off — — — (12,741) (12,741) Balance, ending $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 The allowance for loan losses, by impairment evaluation and portfolio segment, as of June 30, 2017 and 2016, is summarized as follows: Residential Commercial Agricultural Real Estate Other Total 2017 Allowance for loans individually evaluated for impairment $ 6,487 $ 17,973 $ 29,271 $ 1,949 $ 55,680 Allowance for loans collectively evaluated for impairment 1,696,513 900,027 626,729 276,051 3,499,320 $ 1,703,000 $ 918,000 $ 656,000 $ 278,000 $ 3,555,000 Loans individually evaluated for impairment $ 870,377 $ 864,357 $ 3,142,020 $ 20,408 $ 4,897,162 Loans collectively evaluated for impairment 106,078,606 56,980,840 51,666,356 19,829,964 234,555,766 $ 106,948,983 $ 57,845,197 $ 54,808,376 $ 19,850,372 $ 239,452,928 Allowance as a percentage of loans individually evaluated for impairment 0.75 % 2.08 % 0.93 % 9.55 % 1.14 % Allowance as a percentage of loans collectively evaluated for impairment 1.60 % 1.58 % 1.21 % 1.39 % 1.49 % Allowance as a percentage of total loans evaluated for impairment 1.59 % 1.59 % 1.20 % 1.40 % 1.48 % Residential Commercial Agricultural Real Estate Other Total 2016 Allowance for loans individually evaluated for impairment $ 34,975 $ — $ 17,828 $ — $ 52,803 Allowance for loans collectively evaluated for impairment 1,302,025 738,000 637,172 217,000 2,894,197 $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 Loans individually evaluated for impairment $ 227,824 $ 885,757 $ 3,726,602 $ 3,194 $ 4,843,377 Loans collectively evaluated for impairment 82,826,781 47,022,344 49,227,819 16,774,116 195,851,060 $ 83,054,605 $ 47,908,101 $ 52,954,421 $ 16,777,310 $ 200,694,437 Allowance as a percentage of loans individually evaluated for impairment 15.35 % — % 0.48 % — % 1.09 % Allowance as a percentage of loans collectively evaluated for impairment 1.57 % 1.57 % 1.29 % 1.29 % 1.48 % Allowance as a percentage of total loans evaluated for impairment 1.61 % 1.54 % 1.24 % 1.29 % 1.47 % The aging in terms of unpaid principal balance of the loan portfolio, by classes of loans, as of June 30, 2017 and 2016, is summarized as follows: > 90 days 31-60 days 61-90 days Past Due Non accrual Current Past Due Past Due (Nonaccrual) Total Loans 2017 Classes of loans: Commercial: Operating $ 20,072,350 $ 33,060 $ 13,240 $ 20,395 $ 20,139,045 $ 154,671 Real estate 86,809,938 — — — 86,809,938 640,881 Agricultural: Operating 26,699,805 32,754 — 6,848 26,739,407 6,848 Real estate 30,263,281 47,900 — 794,609 31,105,790 857,509 Residential real estate: 1-4 family 42,722,767 164,549 — 172,697 43,060,013 675,197 Home equity 11,748,363 — — — 11,748,363 22,649 Other: Construction and land 16,175,698 — — — 16,175,698 — Consumer 3,670,927 — 3,747 — 3,674,674 24,124 $ 238,163,129 $ 278,263 $ 16,987 $ 994,549 $ 239,452,928 $ 2,381,879 As a percentage of total loan portfolio 99.45 % 0.12 % 0.01 % 0.42 % 100.00 % 0.99 % > 90 days 31-60 days 61-90 days Past Due Non accrual Current Past Due Past Due (Nonaccrual) Total Loans 2016 Classes of loans: Commercial: Operating $ 15,256,328 $ 99,348 $ — $ — $ 15,355,676 $ 97,294 Real estate 67,606,842 — — 92,087 67,698,929 92,087 Agricultural: Operating 22,318,246 624,314 — — 22,942,560 6,848 Real estate 24,965,541 — — — 24,965,541 877,909 Residential real estate: 1-4 family 38,428,793 1,823,353 23,736 33,915 40,309,797 688,454 Home equity 12,644,624 — — — 12,644,624 29,807 Other: Construction and land 13,210,393 — — — 13,210,393 — Consumer 3,563,221 1,294 — 2,402 3,566,917 7,248 $ 197,993,988 $ 2,548,309 $ 23,736 $ 2,402 $ 200,694,437 $ 1,799,647 As a percentage of total loan portfolio 98.66 % 1.27 % 0.01 % 0.06 % 100.00 % 0.90 % For each class of loans, the following summarizes the unpaid principal balance by credit quality indicator as of June 30, 2017 and 2016: Other — Commercial — Commercial — Agricultural — Agricultural — Construction Operating Real Estate Operating Real Estate and Land Total 2017 Internally assigned risk rating: Highest Quality (rating 1) $ — $ — $ 324,038 $ 326,045 $ — $ 650,083 Good Quality (rating 2) 177,795 6,638,998 5,185,147 3,541,630 2,868,632 18,412,202 Acceptable Quality (rating 3) 8,470,283 44,240,531 9,271,425 12,354,765 10,426,245 84,763,249 Fair Quality (rating 4) 11,313,276 31,603,455 11,489,750 13,116,352 2,880,821 70,403,654 Special Mention (rating 5) — 1,948,017 403,234 — — 2,351,251 Substandard (rating 6) 177,691 2,378,937 65,813 1,766,998 — 4,389,439 Doubtful (rating 7) — — — — — — Loss (rating 8) — — — — — — $ 20,139,045 $ 86,809,938 $ 26,739,407 $ 31,105,790 $ 16,175,698 $ 180,969,878 Other — Commercial — Commercial — Agricultural — Agricultural — Construction Operating Real Estate Operating Real Estate and Land Total 2016 Internally assigned risk rating: Highest Quality (rating 1) $ — $ — $ 484,813 $ 348,011 $ — $ 832,824 Good Quality (rating 2) 213,824 4,923,002 5,510,208 6,173,479 1,987,892 18,808,405 Acceptable Quality (rating 3) 7,732,341 33,606,696 5,992,063 9,729,301 6,675,761 63,736,162 Fair Quality (rating 4) 7,294,630 28,578,771 9,604,176 7,836,841 4,546,740 57,861,158 Special Mention (rating 5) — — 829,738 — — 829,738 Substandard (rating 6) 114,881 590,460 521,562 877,909 — 2,104,812 Doubtful (rating 7) — — — — — — Loss (rating 8) — — — — — — $ 15,355,676 $ 67,698,929 $ 22,942,560 $ 24,965,541 $ 13,210,393 $ 144,173,099 Residential RE — Residential RE — Other — 1-4 Family Home Equity Consumer Total 2017 Delinquency status*: Performing $ 42,220,268 $ 11,725,714 $ 3,650,519 $ 57,596,501 Nonperforming 839,745 22,649 24,155 886,549 $ 43,060,013 $ 11,748,363 $ 3,674,674 $ 58,483,050 Residential RE — Residential RE — Other — 1-4 Family Home Equity Consumer Total 2016 Delinquency status*: Performing $ 37,832,838 $ 12,614,817 $ 3,558,375 $ 54,006,030 Nonperforming 2,476,959 29,807 8,542 2,515,308 $ 40,309,797 $ 12,644,624 $ 3,566,917 $ 56,521,338 * Performing loans are those which are accruing and less than 31 days past due. Nonperforming loans are those on nonaccrual and accruing loans that are greater than or equal to 31 days past due. At June 30, 2017 and June 30, 2016 there were no loans 90 days past due and still accruing. For commercial loans and agricultural loans, the Company’s credit quality indicator is internally assigned risk ratings. Each commercial loan is assigned a risk rating upon origination. The risk rating is reviewed every 12 months, at a minimum, and on as needed basis depending on the specific circumstances of the loan. For residential real estate and other loans, the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system. Loans, by classes of loans, considered to be impaired as of June 30, 2017 and 2016 are summarized as follows: Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized 2017 Classes of loans: Impaired loans with no specific allowance recorded: Commercial: Operating $ 164,823 $ 164,128 $ — $ 163,276 $ 10,709 Real estate 643,226 640,881 — 321,613 14,232 Agricultural: Operating 7,503 6,848 — 7,256 — Real estate 432,468 371,452 — 437,100 — Residential real estate: 1-4 family 2,448,574 2,439,137 — 2,523,171 142,377 Home equity 7,880 7,868 — 8,712 584 3,704,474 3,630,314 — 3,461,128 167,902 Impaired loans with specific allowance recorded: Commercial: Operating 65,701 65,369 6,487 40,279 3,037 Agricultural: Real estate 525,068 486,056 17,973 511,830 951 Residential real estate: 1-4 family 695,327 679,474 28,857 699,391 18,137 Home equity 15,553 15,541 414 16,717 1,240 Other: Consumer 20,433 20,408 1,949 23,116 1,213 1,322,082 1,266,848 55,680 1,291,333 24,578 Total impaired loans: Commercial: Operating 230,524 229,497 6,487 203,555 13,746 Real estate 643,226 640,881 — 321,613 14,232 Agricultural: Operating 7,503 6,848 — 7,256 — Real estate 957,536 857,508 17,973 948,930 951 Residential real estate: 1-4 family 3,143,901 3,118,611 28,857 3,222,562 160,514 Home equity 23,433 23,409 414 25,429 1,824 Other: Consumer 20,433 20,408 1,949 23,116 1,213 $ 5,026,556 $ 4,897,162 $ 55,680 $ 4,752,461 $ 192,480 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized 2016 Classes of loans: Impaired loans with no specific allowance recorded: Commercial: Operating $ 88,902 $ 87,497 $ — $ 57,873 $ 4,560 Agricultural: Operating 8,009 7,848 — 117,809 21,178 Real estate 925,288 877,909 — 834,054 15,344 Residential real estate: 1-4 family 3,330,310 3,320,028 — 3,382,528 185,997 Home equity 59,336 59,123 — 61,455 3,962 Other: Consumer 3,756 3,194 — 5,158 254 4,415,601 4,355,599 — 4,458,877 231,295 Impaired loans with specific allowance recorded: Commercial: Operating 48,302 48,240 4,824 52,274 2,266 Real estate 114,837 92,087 30,151 171,863 — Residential real estate: 1-4 family 330,997 329,623 16,913 336,629 19,949 Home equity 17,882 17,828 915 18,971 1,405 512,018 487,778 52,803 579,737 23,620 Total impaired loans: Commercial: Operating 137,204 135,737 4,824 110,147 6,826 Real estate 114,837 92,087 30,151 171,863 — Agricultural: Operating 8,009 7,848 — 117,809 21,178 Real estate 925,288 877,909 — 834,054 15,344 Residential real estate: 1-4 family 3,661,307 3,649,651 16,913 3,719,157 205,946 Home equity 77,218 76,951 915 80,426 5,367 Other: Consumer 3,756 3,194 — 5,158 254 $ 4,927,619 $ 4,843,377 $ 52,803 $ 5,038,614 $ 254,915 Impaired loans, for which no allowance has been provided as of June 30, 2017 and 2016, have adequate collateral, based on management’s current estimates. The following summarizes the number and recorded investment of troubled debt restructurings (“TDRs”) as of June 30, 2017 and 2016: June 30, 2017 Number Recorded of TDRs Investment Concession — Extension of maturity: Commercial: Operating 10 $ 177,272 Real estate 1 643,226 Agricultural: Real estate 7 775,731 Residential real estate: 1-4 family 28 1,370,885 Home equity 2 7,881 48 $ 2,974,995 Concession — Reduction of interest rate below market: Commercial: Operating 1 $ 39,836 Residential real estate: 1-4 family 48 1,637,621 Home equity 1 15,553 50 $ 1,693,010 Total: Commercial: Operating 11 $ 217,108 Real estate 1 643,226 Agricultural: Real estate 7 775,731 Residential real estate: 1-4 family 76 3,008,506 Home equity 3 23,434 98 $ 4,668,005 June 30, 2016 Number Recorded of TDRs Investment Concession — Extension of maturity: Commercial: Operating 5 $ 76,088 Real estate 2 103,462 Agricultural: Operating 1 1,000 Real estate 7 732,633 Residential real estate: 1-4 family 36 1,769,362 Home equity 4 59,336 Other: Consumer 1 3,756 56 $ 2,745,637 Concession — Reduction of interest rate below market: Commercial: Operating 1 $ 48,302 Residential real estate: 1-4 family 48 1,722,564 Home equity 1 17,882 50 $ 1,788,748 Total: Commercial: Operating 6 $ 124,390 Real estate 2 103,462 Agricultural: Operating 1 1,000 Real estate 7 732,633 Residential real estate: 1-4 family 84 3,491,926 Home equity 5 77,218 Other: Consumer 1 3,756 106 $ 4,534,385 The following summarizes the number and investment in TDRs, by type of concession, that were restructured during the years ended June 30, 2017 and 2016: Number Recorded For the year ended June 30, 2017 of TDRs Investment Concession — Extension of maturity: Commercial: Operating 3 $ 77,919 Real estate 1 643,226 Residential real estate: 1-4 family 1 128,075 5 $ 849,220 Total: Commercial: Operating 3 $ 77,919 Real estate 1 643,226 Residential real estate: 1-4 family 1 128,075 5 $ 849,220 Number Recorded For the year ended June 30, 2016 of TDRs Investment Concession — Extension of maturity: Commercial: Operating 2 $ 65,085 Agricultural: Operating 1 1,000 Real estate 6 $ 483,556 Residential real estate: 1-4 family 3 $ 268,490 12 $ 818,131 Total: Commercial: Operating 2 $ 65,085 Agricultural: Operating 1 1,000 Real estate 6 $ 483,556 Residential real estate: 1-4 family 3 $ 268,490 12 $ 818,131 |
Loan Servicing
Loan Servicing | 12 Months Ended |
Jun. 30, 2017 | |
Loan Servicing | |
Loan Servicing | Note 4. Loan Servicing Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $112,128,000 and $100,745,000 at June 30, 2017 and 2016, respectively. Included in other assets are approximately $853,000 and $701,000 of mortgage servicing rights at June 30, 2017 and 2016, respectively. During the years ended June 30, 2017 and 2016, the Company sold approximately $33,721,000 and $28,507,000, respectively, of fixed-rate loans secured by one-to-four family residential real estate, which resulted in a pre-tax gain on the sale of approximately $856,000 and $750,000 for years ended June 30, 2017 and 2016, respectively. The Company entered into an agreement with the FHLB to originate mortgage loans on behalf of the FHLB and to sell closed loans to the FHLB under the FHLB Mortgage Partnership Finance (“MPF”) program. Under the terms of the agreement, the Company retains a portion of the credit risk associated with each conventional loan pool under a risk-sharing agreement. The Company’s credit losses are capped by the credit enhancement amount established for each pool of loans. Losses beyond that cap are absorbed by the FHLB. At June 30, 2017 and 2016, the amount of conventional loans outstanding that were originated and sold to the FHLB in the MPF was $26,882,089 and $20,078,590, respectively, with possible credit enhancement losses capped at $583,203 and $1,035,414 at June 30, 2017 and 2016, respectively. The Company has no history of losses and no losses were accrued in the Company’s consolidated financial statements at June 30, 2017 and 2016. |
Accrued Interest Receivable
Accrued Interest Receivable | 12 Months Ended |
Jun. 30, 2017 | |
Accrued Interest Receivable | |
Accrued Interest Receivable | Note 5. Accrued Interest Receivable Accrued interest receivable at June 30 is summarized as follows: 2017 2016 Securities $ 5,373 $ 3,259 Loans 1,292,535 1,144,208 $ 1,297,908 $ 1,147,467 |
Premises and Equipment, Net
Premises and Equipment, Net | 12 Months Ended |
Jun. 30, 2017 | |
Premises and Equipment, Net | |
Premises and Equipment, Net | Note 6. Premises and Equipment, Net Premises and equipment, net at June 30 are as follows: 2017 2016 Land and land improvements $ 1,485,458 $ 1,337,723 Buildings and improvements 7,038,547 6,923,640 Furniture and equipment 1,282,315 1,252,015 Computer equipment 471,979 492,766 Vehicles 57,016 57,016 10,335,315 10,063,160 Less accumulated depreciation (4,910,460) (4,788,699) $ 5,424,855 $ 5,274,461 |
Deposits
Deposits | 12 Months Ended |
Jun. 30, 2017 | |
Deposits | |
Deposits | Note 7. Deposits Deposits as of June 30 are as follows: 2017 2016 Noninterest-bearing demand $ 29,546,051 $ 24,296,166 Interest-bearing NOW 49,252,671 42,734,473 Money market 67,039,151 60,352,403 Savings 17,104,400 14,869,638 Certificates of deposit 46,116,043 44,709,672 $ 209,058,316 $ 186,962,352 Certificates of deposit of $250,000 or more were approximately $4,737,000 and $3,866,000 at June 30, 2017 and 2016, respectively. At June 30, 2017, the scheduled maturities of certificates of deposit are as follows: Year Ending June 30, 2018 $ 21,990,649 2019 13,386,469 2020 6,041,736 2021 1,445,231 2022 and beyond 3,251,958 $ 46,116,043 Interest expense on deposit accounts is summarized as follows for the years ended June 30: 2017 2016 Interest-bearing NOW $ 186,561 $ 169,242 Money market 477,148 403,825 Savings 38,922 33,941 Certificates of deposit 422,687 436,887 $ 1,125,318 $ 1,043,895 |
Borrowings
Borrowings | 12 Months Ended |
Jun. 30, 2017 | |
Borrowings | |
Borrowings | Note 8. Borrowings The Company has a line of credit with the FHLB of Topeka which expires July 6, 2018. The line of credit accrues interest at a variable rate (1.24% at June 30, 2017). At June 30, 2017 the balance in the line of credit was $6,745,400. At June 30, 2016 there was no balance in the line of credit with FHLB of Topeka. The Company maintains a collateral pledge agreement covering secured advances whereby the Company has agreed to pledge certain real estate loans to secure advances from the FHLB of Topeka. All stock in the FHLB of Topeka is pledged as additional collateral for these advances. At June 30, 2017 and 2016, approximately $61.8 million and $49.5 million, respectively, of real estate loans collateralized the advances. At June 30, 2017, the Company had the ability to borrow an additional $35.3 million in FHLB advances. The Company has an unsecured line with Midwest Independent Bank, Pacific Cost Bankers Bank and Zions Bank. At June 30, 2017 the Company had an outstanding balance of $399,000 with Midwest Independent Bank. At June 30, 2016 there was no outstanding balances on these line of credits. At June 30, 2017, the Company had the ability to borrow $4.6 million from Midwest Independent Bank, $4.0 million from Pacific Coast Bankers Bank, and $6.0 million with Zions Bank |
Regulatory Matters
Regulatory Matters | 12 Months Ended |
Jun. 30, 2017 | |
Regulatory Matters | |
Regulatory Matters | Note 9. Regulatory Matters The Bank is subject to regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory — and possibly additional discretionary — actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. Management believes, as of June 30, 2017, that the Bank meets all capital adequacy requirements to which it is subject and is classified as well capitalized. Actual capital levels and minimum required levels for the Bank were: Minimum Required to Be Well Capitalized Minimum Required for Under Prompt Capital Adequacy Corrective Action Purposes Provisions (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio June 30, 2017 Total capital (to risk-weighted assets) $ 30,893 13.2 % $ 18,740 8.0 % $ 23,425 10.0 % Common equity Tier 1 capital (to risk-weighted assets) 27,956 11.9 % 10,541 4.5 % 15,226 6.5 % Tier 1 (core) capital (to risk-weighted assets) 27,956 11.9 % 14,055 6.0 % 18,740 8.0 % Tier 1 (core) capital (to adjusted total assets) 27,956 11.4 % 9,806 4.0 % 12,257 5.0 % June 30, 2016 Total capital (to risk-weighted assets) $ 28,977 14.7 % $ 15,805 8.0 % $ 19,757 10.0 % Common equity Tier 1 capital (to risk-weighted 26,500 13.4 % 8,891 4.5 % 12,842 6.5 % Tier 1 (core) capital (to risk-weighted assets) 26,500 13.4 % 11,854 6.0 % 15,805 8.0 % Tier 1 (core) capital (to adjusted total assets) 26,500 11.6 % 9,114 4.0 % 11,393 5.0 % Federal regulations require the Bank to comply with a Qualified Thrift Lender (“QTL”) test, which requires that 65% of assets be maintained in housing-related finance and other specified assets. If the QTL test is not met, limits are placed on growth, branching, new investment, FHLB advances, and dividends or the institution must convert to a commercial bank charter. Management believes the QTL test has been met. In July 2013, the Federal Reserve Board and the Federal Deposit Insurance Corporation issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revised minimum capital requirements and adjusted prompt corrective action thresholds. The final rules revised the regulatory capital elements, added a new common equity Tier 1 capital ratio, increased the minimum Tier 1 capital ratio requirement, and implemented a new capital conservation buffer. The rules also permitted certain banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income. Management chose the one-time election to retain the existing treatment. The final rules took effect for community banks on January 1, 2015, subject to a transition period for certain parts of the rules. The new minimum capital level requirements applicable to Equitable Bank are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital to risk-weighted assets ratio of 6% (increased from 4%); (iii) a total capital to risk-weighted assets ratio of 8% (unchanged from prior rules); and (iv) a Tier 1 leverage ratio of 4%. The rules also establish a “capital conservation buffer” of 2.5% above the new regulatory minimum capital ratios resulting in the following ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital to risk-weighted assets ratio of 8.5%; (iii) a total capital to risk-weighted assets ratio of 10.5%; and a tier 1 leverage ratio unchanged at 4%. The phase-in period for the capital conservation buffer requirement started January 1, 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An institution is subject to further limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses of its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that can be utilized for such actions. The minimum requirements do not include the capital conservation buffer. |
Income Taxes
Income Taxes | 12 Months Ended |
Jun. 30, 2017 | |
Income Taxes | |
Income Taxes | Note 10. Income tax expense for the year ended June 30 is as follows: 2017 2016 Current: Federal $ (35,227) $ (73,021) State (83,962) (72,879) Deferred: Federal (561,635) (344,906) $ (680,824) $ (490,806) A reconciliation of the provision for income taxes computed at the statutory federal corporate tax rate of 34% to the income tax expense in the statements of income for the year ended June 30 is as follows: 2017 2016 Provision computed at the statutory federal tax rate $ (651,395) $ (525,492) State income taxes, net of federal tax (55,045) (48,100) Valuation allowance adjustment — 79,000 Return-to-provision, net 24,562 (32,837) Other 1,054 36,623 Total income tax expense $ (680,824) $ (490,806) Retained earnings at June 30, 2017 and 2016 include certain historical additions to bad debt reserves of approximately $2,132,000 for which no deferred federal income tax liability has been recorded. This amount represents an allocation of income to bad debt deductions for tax purposes alone. If, in the future, this portion of retained earnings is used for any purpose other than to absorb bad debt losses, federal taxes would be imposed at the then-applicable rates. The net deferred tax asset at June 30 is as follows: 2017 2016 Gross deferred tax assets: Allowance for loan losses $ 1,208,020 $ 1,001,980 Net operating loss carryover — 530,899 General business credits 324,364 324,364 Foreclosed asset writedowns 50,592 50,592 Unrealized loss on securities 6,393 — Other 50,760 245,290 1,640,129 2,153,125 Gross deferred tax liabilities: Additions in excess of base year loan reserve (572,404) (585,334) Depreciation (73,623) (68,425) FHLB stock dividends (74,630) (77,656) Unrealized gain on securities — (2,100) Other (57,463) (3,517) (778,120) (737,032) Net deferred tax asset $ 862,009 $ 1,416,093 No significant income tax uncertainties were identified. Therefore, the Company recognized no adjustment for unrecognized income tax benefits during the years ended June 30, 2017 and 2016. Corporate tax returns for the 2014 through 2016 years remain open to examination by taxing authorities. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in noninterest expenses. During the years ended June 30, 2017 and 2016, there were no interest and penalties recognized, nor were any balances for the payment of interest and penalties accrued at June 30, 2017 and 2016. |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Jun. 30, 2017 | |
Employee Benefit Plans | |
Employee Benefit Plans | Note 11. Employee Benefit Plans The Company has a 401(k) and profit sharing plan (the “Plans”) covering substantially all employees. Annual contributions to the Plans are made at the discretion of and determined by the Board of Directors. Participant interests are vested over a period from one to five years of service. Contributions were made of approximately $121,000 and $100,000 for the years ended June 30, 2017 and 2016, respectively. On November 8, 2005, the Company adopted an employee stock ownership plan (the “ESOP”) for the benefit of substantially all employees. The ESOP borrowed $1,292,620 from the Company and used those funds to acquire 129,262 shares of the Company’s stock in connection with the reorganization at a price of $10.00 per share. On July 8, 2015, the ESOP borrowed $951,912 from the Company and used the funds to acquire 118,989 shares of the Company’s stock in connection with the stock offering at a price of $8.00 per share. Shares purchased by the ESOP with the loan proceeds are held in a suspense account and are allocated to ESOP participants on a pro rata basis as principal and interest payments are made by the ESOP to the Company. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Company’s discretionary contributions to the ESOP and earnings on ESOP assets. Annual principal and interest payments for the note dated November 8, 2005 are made by the ESOP prior to the calendar year December 31. Annual principal and interest payments from the note dated November 8, 2005 are approximately $145,000 until maturity at December 31, 2019. Annual principal and interest payments from the note dated July 8, 2015 are approximately $65,000 until maturity at July 8, 2035. As shares are released from collateral, the Company will report compensation expense equal to the current market price of the shares and the shares will become outstanding for earnings-per-share computations. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce accrued interest. Because participants may require the Company to purchase their ESOP shares upon termination of their employment, the fair value of all earned and allocated ESOP shares may become a liability. The ESOP has a plan year-end of December 31. The Company has recorded compensation expense of $152,104 and $105,645 for shares that were released and committed to be released for the years ended June 30, 2017 and 2016, respectively. Shares held by the ESOP at June 30 were as follows: 2017 2016 Allocated shares 86,104 71,803 Shares allocated to be released 7,929 7,932 Unearned ESOP shares 134,843 150,700 Total ESOP shares 228,876 230,435 Fair value of unearned ESOP shares $ 1,348,430 $ 1,252,317 Fair value of allocated shares subject to repurchase obligation $ 815,280 $ 564,723 The Company approved the Equitable Financial Corp. 2006 Equity Incentive Plan (“2006 Plan”) in November 2006 and the Equitable Financial Corp. 2016 Equity Incentive Plan (“2016 Plan”) in November 2016. Both plans provide for awards of stock options and restricted stock to officers, employees and directors. The cost of the plan is based on the fair value of the awards at the grant date. The fair value of stock is based on the closing price of the Company’s stock on the grant date. The cost of the awards are being recognized over five-year vesting periods during which participants are required to provide services in exchange for the awards. As of December 31, 2016 the 2006 plan has been terminated. The maximum number of shares authorized under the 2016 Plan is 198,316 stock options and 79,326 shares of restricted stock to employees and directors. As of June 30, 2017 158,653 stock options and 63,461 stock awards were awarded. These options and awards were all granted in February 2017 at an exercise price of $9.90 per share. The table below represents the stock option activity for the period shown: Weighted Remaining Average Contractual Awards Exercise Price Life (Years) Options outstanding at July 1, 2016 — $ — — Granted 158,653 9.90 9.70 Options outstanding at June 30, 2017 158,653 $ 9.90 9.70 The cost of the stock options will be amortized in monthly installments over the noted five-year vesting period, with the first vesting date of February 21, 2018. Stock option expense for the year ended June 30, 2017 was $14,067. The fair value of the Company’s stock options was determined using the Black-Schols option pricing formula. The following assumptions were used in the formula: Expected Volatility 9.54 % Risk-free interest rate 1.90 % Expected dividend yield — Expected life (in years) Exercise price for the stock options $ Expected volatility – Based on the historical volatility of share price of the Company. Risk-free interest rate – Based on the U.S. Treasury yield curve and expected life of the options at the time of grant. Dividend yield – The Company had not paid any dividends at the time of valuation. Expected life – Based on five-year vesting period. Exercise price for the stock options – Based on the closing price of the Company’s stock on the date of grant. Restricted stock awards are accounted for as fixed grants using the fair value of the Company’s stock at the time of the grant. Unvested restricted stock awards may not be disposed of or transferred during the vesting period. Restricted stock awards carry with them the right to receive dividends. The table below represents the restricted stock award activity for the period shown: Service-Based Weighted Stock Grant Date Awards Fair Value Non-vested at July 1, 2015 43,094 4.02 Conversion for stock offering 3,907 — Granted 4,900 8.53 Vested (12,620) 4.02 Non-vested at June 30, 2016 39,281 4.32 Non-vested at July 1, 2016 39,281 4.32 Granted 63,461 9.90 Vested (13,617) 4.32 Non-vested at June 30, 2016 89,125 6.97 As of June 30, 2017, there was $670,319 of total unrecognized compensation costs related to non-vested restricted stock awards. The cost is expected to be recognized over a weighted-average period of 4.3 years. Compensation expense attributable to the restricted stock awards totaled $100,176 and $105,645 for the years ended June 30, 2017 and 2016, respectively. |
Earnings per Share
Earnings per Share | 12 Months Ended |
Jun. 30, 2017 | |
Earnings per Share | |
Earnings per Share | Note 12. Earnings per Share Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is calculated by dividing earnings available to common stockholders for the period by the sum of the weighted average common shares outstanding and the weighted average dilutive shares. The following table presents a reconciliation of the components used to compute basic earnings per share for the years ended June 30: 2017 2016 Weighted average common shares outstanding 3,299,269 3,264,979 Net income available to common stockholders $ 1,235,045 $ 1,054,758 Basic earnings per share $ $ The following table presents a reconciliation of the components used to compute diluted earnings per share for the years ended June 30: 2017 2016 Weighted average common shares outstanding 3,299,269 3,264,979 Dilutive effect of net additional shares from restricted stock awards and stock options 200,289 26,538 Weighted average number of shares outstanding 3,499,558 3,291,517 Net income available to common stockholders $ 1,235,045 $ 1,054,758 Diluted earnings per share $ $ |
Loan Commitments and Other Rela
Loan Commitments and Other Related Activities | 12 Months Ended |
Jun. 30, 2017 | |
Loan Commitments and Other Related Activities | |
Loan Commitments and Other Related Activities | Note 13. Loan Commitments and Other Related Activities The Company is party to various financial instruments with off-balance-sheet risk. The Company uses these financial instruments in the normal course of business to meet the financing needs of customers and to effectively manage exposure to interest rate risk. These financial instruments include commitments to extend credit, standby letters of credit, and unused lines of credit. When viewed in terms of the maximum exposure, these instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Credit risk is the possibility that a counterparty to a financial instrument will be unable to perform its contractual obligations. Interest rate risk is the possibility that, due to changes in economic conditions, the Company’s net interest income will be adversely affected. The following is a summary of the contractual or notional amount of each significant class of off-balance-sheet financial instruments outstanding. The Company’s exposure to credit loss in the event of nonperformance by the counterparty for commitments to extend credit, standby letters of credit, and unused lines of credit is represented by the contractual or notional amount of these instruments. The contractual or notional amounts as of June 30 are as follows: 2017 2016 Financial instruments wherein contractual amounts represent credit risk: Commitments to extend credit $ 19,271,000 $ 12,486,000 Standby letters of credit 200,000 310,000 Unused lines of credit 33,227,000 32,370,000 At June 30, 2017, fixed-rate commitments were approximately $24,745,000. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary, by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. The collateral held varies but primarily consists of single-family residential real estate. The Company is party to an operating lease for a branch facility, with expiration in June 2022. Future commitments under the operating lease approximate the following: Year Ending June 30, 2018 $ 110,000 2019 110,000 2020 110,000 2021 110,000 2022 110,000 Rental expense, included in occupancy and equipment expense in the consolidated statements of income, totaled approximately $81,000 and $89,000 for the years ended June 30, 2017 and 2016, respectively. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Jun. 30, 2017 | |
Fair Value Measurements | |
Fair Value Measurements | Note 14. Fair Value Measurements The Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification defines fair value, establishes a framework for measuring fair value and requires disclosure of fair value measurements. The fair value hierarchy set forth in the Topic is as follows: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. There were no transfers between levels during the years ended June 30, 2017 and 2016, nor were there any changes in valuation techniques used for assets or liabilities measured at fair value at June 30, 2017 and 2016. Assets and liabilities recorded at fair value on a recurring basis : A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below: Securities Available-for-Sale — Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. The following tables summarize assets and liabilities measured at fair value on a recurring basis as of June 30, 2017 and 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: Fair Value Measurement at June 30, 2017 Using Quoted Prices in Significant Active Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Level 1 Level 2 Level 3 Assets Securities available-for-sale $ 1,410,955 $ — $ 1,410,955 $ — Fair Value Measurement at June 30, 2016 Using Quoted Prices in Significant Active Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Level 1 Level 2 Level 3 Assets Securities available-for-sale $ 664,755 $ — $ 664,755 $ — Assets and liabilities recorded at fair value on a nonrecurring basis : A description of the valuation methodologies used for assets and liabilities measured at fair value on a nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Impaired Loans — From time to time, a loan is considered impaired and an allowance for credit losses is established. The specific reserves for collateral dependent impaired loans are based on the fair value of the collateral less estimated costs to sell. The fair value of collateral was determined based on appraisals. In some cases, adjustments were made to the appraised values due to various factors including age of the appraisal, age of comparables included in the appraisal, and known changes in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. Foreclosed Assets — Foreclosed assets are carried at estimated fair value of the property, less disposal costs. The fair value of the property is determined based upon appraisals. As with impaired loans, if significant adjustments are made to the appraised value, based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. At June 30, 2017 and 2016 the fair value of impaired loans and foreclosed assets were immaterial. The Financial Instruments Topic of the FASB Accounting Standards Codification requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. Fair value is determined under the framework discussed above. The Topic excludes all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The following methods and assumptions used in estimating fair value disclosure for financial instruments are described below: Cash and due from financial institutions — For cash and due from financial institutions, the current carrying amount is a reasonable estimate of fair value. Interest-earning deposits — For interest-earning deposits, the current carrying amount is a reasonable estimate of fair value. Time deposits with financial institutions — The fair value of fixed rate time deposits is estimated by discounting the future cash flows using the current rates for the same remaining maturities. The fair value of variable rate time deposits approximates carrying value. Securities — The fair value of securities is determined using quoted prices, when available in an active market. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or a discounted cash flows model. Federal Home Loan Bank stock — For restricted equity securities, the carrying value approximates fair value. Loans, net — The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of variable rate loans approximates carrying value. Mortgage servicing rights — The fair value is based on a discounted cash flow analysis calculated using a proprietary valuation model from a third party. Deposits — The carrying value of noninterest-bearing deposits approximates fair value. The fair value of fixed rate deposits is estimated by discounting the future cash flows using the current rates for the same remaining maturities. Federal Home Loan Bank borrowings — The estimated fair value of fixed rate advances from the FHLB is determined by discounting the future cash flows of existing advances using rates currently available on advances from the FHLB having similar characteristics. Adjustable rate advances’ carrying value approximates fair value. Accrued interest — The carrying amounts of accrued interest approximate fair value. Off-balance sheet items — The fair value of off-balance-sheet items is based on current fees or cost that would be charged to enter into or terminate such arrangements. These were not considered material and are not presented in the below tables. The estimated fair value of financial instruments is as follows: Fair Value Carrying Estimated June 30, 2017 Hierarchy Level Amount Fair Value Financial assets: Cash and due from financial institutions Level 1 $ 4,881,007 $ 4,881,000 Securities available-for-sale See previous table 1,410,955 1,411,000 Securities held-to-maturity Level 2 735,978 746,000 Federal Home Loan Bank stock Level 1 453,400 453,000 Loans, net Level 2 236,545,125 232,931,000 Mortgage servicing rights Level 2 852,715 1,089,000 Accrued interest receivable Level 1 1,297,908 1,298,000 Financial liabilities: Noninterest-bearing deposits Level 2 29,546,051 29,546,000 Interest-bearing deposits Level 2 179,512,265 185,040,000 Federal Home Loan Bank borrowings Level 2 6,745,400 6,745,000 Accrued interest payable and other liabilities Level 1 820,229 820,000 Fair Value Carrying Estimated June 30, 2016 Hierarchy Level Amount Fair Value Financial assets: Cash and due from financial institutions Level 1 $ 14,947,296 $ 14,947,000 Securities available-for-sale See previous table 664,755 665,000 Securities held-to-maturity Level 2 781,740 801,000 Federal Home Loan Bank stock Level 1 229,900 230,000 Loans, net Level 2 198,309,920 198,000,000 Mortgage servicing rights Level 2 701,293 841,000 Accrued interest receivable Level 1 1,147,467 1,147,000 Financial liabilities: Noninterest-bearing deposits Level 2 24,296,166 24,296,000 Interest-bearing deposits Level 2 162,666,186 170,276,000 Accrued interest payable and other liabilities Level 1 1,198,850 1,199,000 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 12 Months Ended |
Jun. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) | |
Accumulated Other Comprehensive Income (Loss) | Note 15. Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive income (loss) components at June 30 were as follows: 2017 2016 Unrealized holding gains (losses) on securities available-for-sale $ (16,034) $ 6,176 Tax benefit 5,452 (2,100) $ (10,582) $ 4,076 |
Transactions with Related Parti
Transactions with Related Parties | 12 Months Ended |
Jun. 30, 2017 | |
Transactions with Related Parties | |
Transactions with Related Parties | Note 16. Transactions with Related Parties In the ordinary course of business, the Company granted loans to principal officers, directors, and their affiliates. Annual activity consisted of the following for the year ended June 30: 2017 2016 Beginning balance $ 2,723,398 $ 1,310,605 New loans or transfers in 4,133,252 1,552,533 Repayments or transfers out (1,120,301) (139,740) Ending balance $ 5,736,349 $ 2,723,398 Deposits from principal officers, directors, and their affiliates at June 30, 2017 and 2016 approximated $1,047,000 and $364,000, respectively. |
Condensed Financial Information
Condensed Financial Information (Holding Company Only) | 12 Months Ended |
Jun. 30, 2017 | |
Condensed Financial Information (Holding Company Only) | |
Condensed Financial Information (Holding Company Only) | Note 17. Condensed Financial Information (Holding Company Only) Condensed Balance Sheets June 30, 2017 2016 Assets Cash and due from financial institutions $ 5,046,023 $ 6,816,101 Investment in Bank 28,547,549 27,153,439 Other assets 2,007,731 2,026,340 Total assets $ 35,601,303 $ 35,995,880 Liabilities and Stockholders’ Equity Other liabilities $ 30,000 $ 21,794 Stockholders' equity 35,571,303 35,974,086 Total liabilities and stockholders’ equity $ 35,601,303 $ 35,995,880 Condensed Statements of Income Year Ended June 30, 2017 2016 Interest income $ 82,092 $ 78,342 Professional fees and other expenses 355,237 445,625 Loss before income tax and equity in undistributed net income of subsidiary (273,145) (367,283) Income tax benefit 115,212 124,876 Loss before equity in undistributed net income of subsidiary (157,933) (242,407) Equity in undistributed net income of subsidiary 1,392,978 1,297,165 Net income $ 1,235,045 $ 1,054,758 Comprehensive income $ 1,220,387 $ 1,062,889 Condensed Statements of Cash Flows Year Ended June 30, 2017 2016 Cash Flows from Operating Activities: Net income $ 1,235,045 $ 1,054,758 Items not providing cash (1,366,163) (1,168,812) Net cash used by operating activities (131,118) (114,054) Cash Flows from Investing Activities: Downstream capital to Bank $ — $ (6,930,000) Net cash used by investing activities — (6,930,000) Cash Flows from Financing Activities: ESOP Loan Finance $ — $ (951,912) Stock buyback (1,638,960) — Proceeds in advance of offering — (2,555,176) Net cash used by financing activities (1,638,960) (3,507,088) Decrease in cash and cash equivalents (1,770,078) (10,551,142) Cash and Cash Equivalents Beginning 6,816,101 17,367,243 Ending $ 5,046,023 $ 6,816,101 |
Stock Buyback
Stock Buyback | 12 Months Ended |
Jun. 30, 2017 | |
Stock Buyback | |
Stock Buyback | Note 18. Stock Buyback The Company announced a stock repurchase plan on October 7, 2016 whereby the Company could repurchase up to 173,857 shares of its common stock, or approximately 5% of the then current outstanding shares. There were 168,086 shares of the Company’s common stock repurchased by the Company during the year ended June 30, 2017, and there were 5,771 yet to be repurchased under the plan as of June 30, 2017. The following table provides information regarding the Company’s purchase of its common stock during the year ended June 30, 2017: Total Number of Shares Purchased Maximum Number of Weighted as Part of Publicly Shares that May Yet Be Total Number of Average Price Announced Plans Purchased Under the Period Shares Purchased Paid Per Share or Programs Plans or Programs 10/1/16 - 10/31/16 — $ — — 173,857 11/1/16 - 11/30/16 60,000 9.07 60,000 113,857 12/1/16 - 12/31/16 26,455 9.57 86,455 87,402 01/1/17 - 01/31/17 — — 86,455 87,402 02/1/17 - 02/28/17 — — 86,455 87,402 03/1/17 - 03/31/17 22,200 10.25 108,655 65,202 04/1/17 - 04/30/17 5,000 10.25 113,655 60,202 05/1/17 - 05/31/17 49,000 10.25 162,655 11,202 06/1/17 - 06/30/17 5,431 10.17 168,086 5,771 Total 168,086 $ 9.72 |
Nature of Business and Signif27
Nature of Business and Significant Accounting Policies (Policies) | 12 Months Ended |
Jun. 30, 2017 | |
Nature of Business and Significant Accounting Policies | |
Principles of consolidation | Principles of consolidation : The accompanying consolidated financial statements include the accounts of Equitable Financial Corp. (the “Company”) and its wholly owned subsidiary, Equitable Bank (the “Bank”). All significant intercompany transactions and balances are eliminated in consolidation. |
Stock Conversion | Stock Conversion: On July 8, 2015, Equitable Financial, MHC, the Company’s former federally chartered mutual holding company, consummated its “second step” mutual-to-stock conversion, and the Company consummated its initial stock offering. In the offering, the Company sold 1,983,160 shares of its common stock, par value $0.01 per share, at $8.00 per share in a subscription offering and community offering, including 118,989 shares, equal to 6.0% of the shares sold in the offering, to the Equitable Bank employee stock ownership plan. In accordance with applicable federal conversion regulations, at the time of the completion of our mutual-to-stock conversion, we established a liquidation account in an amount equal to the Company’s total equity as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete liquidation of the Bank, and only in such event. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record as of any June 30 and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after Conversion in the related deposit balance. Following completion of the Conversion, the Bank may not declare, pay a dividend on, or repurchase any of its capital stock of the Bank, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. |
Nature of business | Nature of business : The primary business of the Company is the ownership of the Bank. Through the Bank, the Company is engaged in the business of retail banking, with operations conducted through its main office and branches, which are located in Grand Island, North Platte and Omaha, Nebraska. The Bank’s primary services include accepting deposits, making loans and investing in securities. |
Use of estimates | Use of estimates : In preparing the accompanying consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses for the reporting period. Estimates significant to the consolidated financial statement include the allowance for loan losses, deferred tax valuation allowances, fair values of financial instruments and foreclosed assets. Actual results could differ from those estimates. The allowance for loan losses is inherently subjective as it requires material estimates that are susceptible to significant change. The fair value disclosure of investments and other financial instruments is an estimate that can be computed within a range. |
Risks and uncertainties | Risks and uncertainties : Changes in economic conditions in the United States, and more specifically Nebraska, could impact the credit worthiness of the Company’s borrowers and the borrowers’ ability to service their outstanding loans with the Company. Additionally, the Company is subject to interest rate risk in which changes in the interest rate environment could negatively impact the Company’s net interest margin. |
Cash flows | Cash flows : Cash and cash equivalents include cash, deposits with other financial institutions with maturities under 90 days when purchased, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, and advance payments from borrowers for taxes and insurance. Excess cash is held in a fully secured excess balance account with Midwest Independent Bank. The balance at Midwest Independent Bank at June 30, 2017 and 2016 was zero and $12.4 million, respectively. |
Securities | Securities : Securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities are classified as available-for-sale when they might be sold before maturity. Securities classified as available-for-sale are carried at fair value with unrealized holding gains and losses reported in other comprehensive income or loss, net of tax. Interest income is recognized under the interest method and includes amortization of purchase premium and discount. Gains and losses on sales are recorded on the trade date based on the amortized cost of the security sold and determined using the specific identification method. Declines in the fair value of securities available-for-sale below their amortized cost are evaluated to determine whether the loss is temporary or other-than-temporary. If the Company (a) has the intent to sell a debt security or (b) more-likely-than-not will be required to sell the debt security before its anticipated recovery, then the Company recognizes the entire unrealized loss in earnings as an other-than-temporary loss. If neither of these conditions are met, the Company evaluates whether a credit loss exists. The impairment is separated into (a) the amount of the total impairment related to the credit loss and (b) the amount of total impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings and the amount related to all other factors is recognized in other comprehensive income (loss). |
Federal Home Loan Bank stock | Federal Home Loan Bank stock : The Bank is a member of the Federal Home Loan Bank (FHLB) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment. In accordance with the applicable accounting guidance, the stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. With consideration given to the previous criteria, management concluded that the stock was not impaired at June 30, 2017 and June 30, 2016. |
Loans, net | Loans, net : Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at their outstanding unpaid principal balances, less an allowance for loan losses, premiums and discounts on loans purchased, and net deferred loan fees/costs. Interest income on loans is recognized over the term of the loan and is calculated using the simple interest method on principal amounts outstanding. Direct loan origination fees and costs are generally being deferred and the net amounts amortized as an adjustment of the related loan’s yield. The Company generally amortizes these amounts over the contractual life. Direct loan origination fees and costs related to loans sold to unrelated third parties are recognized as income or expense in the current consolidated statement of income. The Company’s portfolio segments are as follows: · Commercial · Agricultural · Residential real estate · Other The Company’s classes of loans are as follows: · Commercial – operating · Commercial – real estate · Agricultural – operating · Agricultural – real estate · Residential real estate – 1-4 family · Residential real estate – home equity · Other – construction and land · Other – consumer Generally, for all classes of loans, loans are considered past due when contractual payments are delinquent for 31 days or greater. For all classes of loans, loans will generally be placed on nonaccrual status when the loan has become greater than 90 days past due; or when management believes, after considering collection efforts and other factors, that the borrower’s financial condition is such that collection of interest is doubtful. When a loan is placed on nonaccrual status, payments received will be applied to the principal balance. However, interest may be taken on a cash basis in the event the loan is fully secured and the risk of loss is minimal. Previously recorded but uncollected interest on a loan placed in nonaccrual status is accounted for as follows: if the previously accrued but uncollected interest and the principal amount of the loan is protected by sound collateral value based upon a current, independent qualified appraisal, such interest may remain on the Company’s books. If such interest is not so protected, it is considered a loss with the amount thereof recorded in the current year being reversed against current interest income, and the amount recorded in the prior year being charged against the allowance for possible loan losses. For all classes of loans, nonaccrual loans may be restored to accrual status provided the following criteria are met: · The loan is current, and all principal and interest amounts contractually due have been made, · The loan is well secured and in the process of collection, and Future principal and interest payments are not in doubt. |
Troubled debt restructures | Troubled debt restructures : Troubled debt restructuring exists when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Company) to the borrower that it would not otherwise consider. These concessions could include forgiveness of principal, extension of maturity dates, and reduction of stated interest rates or accrued interest. The Company is attempting to maximize its recovery of the balances of the loans through these various concessionary restructurings. See Note 3 for disclosure of the Company’s troubled debt restructurings. |
Allowance for loan losses | Allowance for loan losses : For all portfolio segments, the allowance for loan losses is maintained at the level considered adequate by management of the Company to provide for losses that are probable. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. Subsequent recoveries, if any, are credited to the allowance. In determining the adequacy of the allowance balance, the Company makes continuous evaluations of the loan portfolio and related off-balance sheet commitments, considers current economic conditions, historical loan loss experience, review of specific problem loans and other factors. A discussion of the risk characteristics and the allowance for loan losses by each portfolio segment follows: For commercial loans, the Company focuses on small and mid-sized businesses in their geographical footprint. The Company provides a wide range of commercial loans, including lines of credit for working capital and operational purposes, and term loans for the acquisition of real estate, facilities, equipment and other purposes. Approval is generally based on the following factors: · Sufficient cash flow to support debt repayment; · Ability and stability of current management of the borrower; · Positive earnings and financial trends; · Earnings projections based on reasonable assumptions; · Financial strength of the industry and business; · Value and marketability of collateral. Collateral for commercial loans generally includes accounts receivable, inventory, equipment and real estate. The lending policy specifies approved collateral types and corresponding maximum advance percentages. The value of collateral pledged on loans typically exceeds the loan amount by a margin sufficient to absorb potential erosion of its value in the event of foreclosure and cover the loan amount plus costs incurred to convert it to cash. The lending policy specifies maximum term limits for commercial loans. For term loans, the typical maximum term is 10 years. The lending policy includes guidelines for real estate appraisals, including minimum appraisal standards based on certain transactions. Where the purpose of the loan is to finance depreciable equipment, the term loan generally does not exceed the estimated useful life of the asset. For lines of credit, the typical maximum term is 1 year. However, longer maturities may be approved if the loan is secured by readily marketable collateral. In addition, the Company often takes personal guarantees to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. Agricultural loans are subject to underwriting standards and processes similar to commercial loans. The Company provides a wide range of agriculture loans, including lines of credit for working capital and operational purposes, and term loans for the acquisition of real estate, facilities, equipment and other purposes. Approval is generally based on the following factors: · Sufficient cash flow to support debt repayment; · Ability and stability of current management of the borrower; · Positive earnings and financial trends; · Earnings projections based on reasonable assumptions; · Financial strength of the industry and business; and · Value and marketability of collateral. Collateral for agricultural loans generally includes accounts receivable, inventory (typically grain or livestock), equipment and real estate. The lending policy specifies approved collateral types and corresponding maximum advance percentages. The value of collateral pledged on loans typically exceeds the loan amount by a margin sufficient to absorb potential erosion of its value in the event of foreclosure and cover the loan amount plus costs incurred to convert it to cash. The lending policy specifies maximum term limits for agricultural loans. For term loans, the typical maximum term is 10 years. The lending policy includes guidelines for real estate appraisals, including minimum appraisal standards based on certain transactions. Where the purpose of the loan is to finance depreciable equipment, the term loan generally does not exceed the estimated useful life of the asset. For lines of credit, the typical maximum term is 1 year. However, longer maturities may be approved if the loan is secured by readily marketable collateral. In addition, the Company often takes personal guarantees to help assure repayment. Loans may be made on an unsecured basis if warranted by the overall financial condition of the borrower. In some instances for all loans, it may be appropriate to originate or purchase loans that are exceptions to the guidelines and limits established within the lending policy described above and below. In general, exceptions to the lending policy do not significantly deviate from the guidelines and limits established within the lending policy and, if there are exceptions, they are clearly noted as such and specifically identified in loan approval documents. For commercial loans and agricultural loans, the allowance for estimated losses on loans consists of specific and general components. The specific component relates to loans that are classified as impaired, as defined below. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. For commercial loans and agricultural loans, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a case-by-case basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The general component consists of quantitative and qualitative factors and covers non-impaired loans. The quantitative factors are based on historical charge-off experience. The qualitative factors are determined based on an assessment of internal and/or external influences on credit quality that are not fully reflected in the historical loss data. The Company’s credit quality indicator for all loans excluding commercial loans is past due or performance status. The Company’s credit quality indicator for commercial loans is internal risk ratings. For commercial and agriculture loans, the Company utilizes the following internal risk rating scale: 1. Highest Quality – Loans represent a credit extension of the highest quality. Excellent liquidity, management and character in an industry with favorable conditions. High quality financial information, history of strong cash flows and superior collateral including readily marketable assets, prime real estate, U.S. government securities, U.S. government agencies, highly rated municipal bonds, insured savings accounts, and insured certificates of deposit drawn on high-quality financial institutions. 2. Good Quality – Loans which have a sound primary and secondary source of repayment. Strong to good liquidity, management and character in an industry with favorable conditions. Good quality financial information and margins of cash flow coverage is consistently good. Loans may be unsecured, secured by quality (but less readily marketable) assets, high quality real estate or traded stocks, lower grade municipal bonds (which must still be investment grade), and uninsured certificates of deposit on other financial institutions may also be included in this grade. 3. Acceptable Quality – Loans where the borrower is a reasonable credit risk and demonstrates the ability to repay the debt from normal business operations. Good liquidity, management and character in an industry that is more sensitive to external factors. Alternative sources of refinancing may be less available in periods of uncertain economic conditions. Term debt is moderate but cash flow margins fall within bank policy guidelines. Quality of financial information is adequate but is not as detailed and sophisticated as information found on higher-grade loans. Secured by business assets that conform to usual lending parameters for margin and eligibility or real estate that is deemed to be of satisfactory quality in an area that may not be prime but still within viable economic centers. 4. Fair Quality – Loans where the borrower is a reasonable credit risk but shows a more erratic earnings history (a loss may have been realized in the past four years). Liquidity is limited and primary repayment is susceptible to unfavorable external factors. Industry characteristics are generally stable. Borrower is more highly leveraged with increased levels of term debt. Cash flow margins remain adequate but may not fall within the policy guidelines. Quality of financial information is adequate and interim reporting may be required. Secured by business assets with an adequate collateral margin or real estate that is of fair quality and location. Property may have limited alternative uses and may be considered a “special use” facility. 5. Special Mention – Loans in this category have the potential for developing weaknesses that deserve extra attention from the account manager and other management personnel. If the developing weakness is not corrected or mitigated, the ability of the borrower to repay the Company’s debt in the future may deteriorate. This grade should not be assigned to loans that bear certain peculiar risks normally associated with the type of financing involved, unless circumstances have caused the risk to increase to a level higher than would have been acceptable when the credit was originally approved. If a loan’s actual, not potential, weakness or problems are clearly evident and significant it should generally be graded in one of the following grade categories. 6. Substandard – Loans and other credit extensions are considered to be inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. These loans, even if apparently protected by collateral value, have a well-defined weakness or weaknesses that jeopardize the liquidation of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard. 7. Doubtful – Loans and other credit extensions have all the weaknesses inherent in those graded “6” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include: proposed merger, acquisition, or liquidation actions; capital injection; perfecting liens on collateral and refinancing plans. Loans in this classification should be placed in non-accrual status, with collections applied to principal. 8. Loss – Loans are considered uncollectible and cannot be justified as a viable asset of the Bank. This classification does not mean the loan has absolutely no recovery value. However, it is not prudent to delay writing off this loan even though partial recovery may be obtained in the future. For commercial and agricultural loans or credit relationships with aggregate exposure greater than $250,000, a loan review is required within 12 months of the most recent credit review. The reviews are completed in enough detail to, at a minimum, validate the risk rating. Additionally, the reviews shall determine whether any documentation exceptions exist, appropriate written analysis is included in the loan file, and whether credit policies have been properly adhered to. Many of the residential real estate loans underwritten by the Company conform to the underwriting requirements of Freddie Mac or other secondary market aggregators to allow the Company to resell loans in the secondary market. Servicing rights are retained on many, but not all, of the residential real estate loans sold in the secondary market. The lending policy establishes minimum appraisal and other credit guidelines. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors. As of June 30, 2017 and June 30, 2016, loans held for sale were immaterial to the consolidated financial statements. Periodically, the Company originates first mortgage loans for other investors. Generally, the Company receives fees equivalent to a stated percentage of the loan amount. This fee is recognized as income at the time of closing. From time to time, the Company also originates loans for sale in the secondary market. Gain on sale of loans in the secondary market is included in noninterest income. The Company provides many types of consumer and other loans, including motor vehicle, home improvement, home equity, signature loans and small personal credit lines. The lending policy addresses specific credit guidelines by consumer loan type. For residential real estate loans and consumer and other loans, these large groups of smaller balance homogenous loans are collectively evaluated for impairment. In estimating the allowance for loan losses for these loans, the Company applies quantitative and qualitative factors on a portfolio segment basis. Quantitative factors are based on historical charge-off experience and qualitative factors are based on an assessment of internal and/or external influences on credit quality that are not fully reflected in the historical loss data. Accordingly, the Company generally does not separately identify individual residential real estate loans and/or consumer and other loans for impairment disclosures, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. Troubled debt restructures are considered impaired loans and are subject to the same allowance methodology as described above for impaired loans by portfolio segment. |
Mortgage servicing rights | Mortgage servicing rights: Mortgage servicing rights are recognized separately when rights are acquired through purchase or through sale of financial assets. The Company subsequently measures each class of servicing assets on the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value of each reporting date. |
Transfers of financial assets | Transfers of financial assets : Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company; (2) the transferee has the right to pledge or exchange the assets it received, and no condition both constrains the transferee from taking advantage of its right to pledge or exchange and provides more than a trivial benefit to the transferor; and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. |
Premises and equipment | Premises and equipment : Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is included in noninterest expense and is computed on 25 to 40 years for buildings and improvements that extend the life of the original building, 10 to 20 years for routine building improvements, 5 to 15 years for furniture and equipment, 5 years for vehicles, and 2 to 5 years for computer equipment. The cost of maintenance and repairs is charged to expense as incurred. |
Long-term assets | Long-term assets : Premises and equipment and other long-term assets are reviewed for impairment when events indicate that their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. No impairment has been recognized by the Company for the years ended June 30, 2017 and 2016. |
Foreclosed assets | Foreclosed assets : Assets acquired through foreclosure are initially recorded at fair value, less estimated costs to sell, establishing a new cost basis. If the fair value less costs to sell is less than the respective loan balance, a charge against the allowance for loan losses is recorded upon property acquisition. Declines in property value subsequent to acquisition are charged to operations. Holding costs are expensed as incurred. |
Brokerage fee income | Brokerage fee income : Acting as an agent, the Company earns brokerage income by buying and selling securities on behalf of its customers through independent third parties and earning fees on the transactions. These fees are recorded on the settlement date, which is not materially different than the trade date. |
Income taxes | Income taxes : Income tax expense or benefit is the sum of the current year income tax due or refundable and the change in the deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequence of temporary differences between the carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance reduces deferred tax assets to the amount expected to be realized. The Company follows the guidance on accounting for uncertainty in income taxes which allows the Company to recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The guidance on accounting for uncertainty in income taxes also addresses de-recognition, classification, interest and penalties on income taxes, and accounting in interim periods. When applicable, the Company recognizes interest and penalties on income taxes as a component of income tax (benefit) expense. |
Employee Stock Ownership Plan | Employee Stock Ownership Plan : The cost of shares issued to the Employee Stock Ownership Plan (“ESOP”) but not yet allocated to participants is presented in the consolidated balance sheet as a reduction of stockholders’ equity. Compensation expense is recorded based on the market price of the shares as the shares are committed to be released for allocation to participant accounts. Because participants may require the Company to purchase their ESOP shares upon termination of their employment, the appraised fair value of all earned and allocated ESOP shares is reclassified from stockholders’ equity. |
Stock based compensation | Stock based compensation: Compensation cost for stock based compensation is recognized based on the fair value of these awards at the date of the grant over the requisite service period, usually the vesting period. The Company uses a Black-Scholes pricing model and related assumption for estimating the fair value of stock options and a five-year vesting period for stock options and restricted stock awards. |
Loan commitments and related financial instruments | Loan commitments and related financial instruments : Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer-financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. |
Fair value of financial instruments | Fair value of financial instruments : Fair values of financial instruments are estimated using relevant market value information and other assumptions, as more fully disclosed in Note 14. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. |
Earnings per share | Earnings per share : Basic earnings per share is based on net income divided by the weighted average number of shares outstanding during the period, including allocated and committed to be released ESOP shares. Diluted earnings per share shows the dilutive effect, if any, of additional common shares issuable under stock options or awards. |
Loss contingencies | Loss contingencies : Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe that there are such matters that will have a material effect on the consolidated financial statements. |
Comprehensive income (loss) | Comprehensive income (loss) : Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains (losses) on securities available-for-sale, net of tax. |
Recent accounting pronouncements | Recent accounting pronouncements : In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. The ASU is effective for the Company with the fiscal year ending June 30, 2019. FASB issued this ASU to clarify the principles for recognizing revenue and to develop a common revenue standard. The Company believes this will have a minimal impact on its financial statements. In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this Update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This ASU is not expected to have a material impact on the Company’s consolidated financial statements. On February 25, 2016, the FASB issued ASU 2016-02, intended to improve financial reporting about leasing transactions. The ASU is effective for the Company with the interim period beginning January 1, 2019. We are currently evaluating the effect of this proposal to our financial statements. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. The purpose of this Update is to simplify the accounting for share-based payment award transactions. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. This ASU is not expected to have a material impact on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The purpose of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity. The Update replaces the current incurred loss methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This ASU will be effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. This ASU is expected to have an impact on the Company’s consolidated financial statements. The Company is currently evaluating the effect this will have on its financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows; Classification of Certain Cash Receipts and Cash Payments. The purpose of this Update is to address existing diversity in practice related to specific cash flow issues. This Update will be effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory. The purpose of this Update is to improve the accounting for income tax consequences of intra-entity transfers of assets other than inventory. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other. The purposes of this Update is to simplify how an entity is required to test goodwill for impairment. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. In February 2017, the FASB issued ASU 2017-05 Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets. The purpose of this Update is to clarify the scope for recognizing gains and losses from the transfer of nonfinancial assets in contracts with noncustomers and add guidance for partial sales of nonfinancing assets. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. In March 2017, the FASB issued ASU 2017-08 Receivables – Nonrefundable Fees and Other Costs. The purpose of this Update is to shorten the amortization period of certain callable debt securities held at a premium. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. In May 2017, the FASB issued ASU 2017-09 Compensation – Stock Compensation. The purpose of this Update is to provide clarity and reduce both diversity in practice and cost and complexity when applying the guidance in Topic 718, Compensation – Stock Compensation, to a change to the terms or conditions of a share-based payment award. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. |
Securities (Tables)
Securities (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Securities | |
Schedule of securities available-for-sale | Gross Gross Amortized Unrealized Unrealized June 30, 2017 Cost Gains Losses Fair Value U.S. Government-sponsored agencies securities $ 986,919 $ — $ (17,974) $ 968,945 Residential mortgage-backed securities 440,070 1,973 (33) 442,010 $ 1,426,989 $ 1,973 $ (18,007) $ 1,410,955 Gross Gross Amortized Unrealized Unrealized June 30, 2016 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 658,579 $ 6,176 $ — $ 664,755 |
Schedule of securities held-to-maturity | Gross Gross Amortized Unrealized Unrealized June 30, 2017 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 135,978 $ 10,279 $ — $ 146,257 Municipal securities 600,000 — (384) 599,616 $ 735,978 $ 10,279 $ (384) $ 745,873 Gross Gross Amortized Unrealized Unrealized June 30, 2016 Cost Gains Losses Fair Value Residential mortgage-backed securities $ 180,035 $ 15,281 $ — $ 195,316 Municipal securities 601,705 4,093 — 605,798 $ 781,740 $ 19,374 $ — $ 801,114 |
Schedule of amount of securities pledged | June 30, 2017 June 30, 2016 Securities available-for-sale, at fair value $ 1,410,955 $ 664,755 Securities held-to-maturity, at amortized cost 643,978 746,084 |
Loans (Tables)
Loans (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Loans | |
Summary of loans | 2017 2016 Commercial: Operating $ 20,139,045 $ 15,355,676 Real estate 86,809,938 67,698,929 Agricultural: Operating 26,739,407 22,942,560 Real estate 31,105,790 24,965,541 Residential real estate: 1-4 family 43,060,013 40,309,797 Home equity 11,748,363 12,644,624 Other: Construction and land 16,175,698 13,210,393 Consumer 3,674,674 3,566,917 Total loans 239,452,928 200,694,437 Deferred loan origination costs, net 647,197 562,483 Allowance for loan losses (3,555,000) (2,947,000) (2,907,803) (2,384,517) Loans, net $ 236,545,125 $ 198,309,920 |
Summary of changes in the allowance for loan losses by portfolio segment | Residential Commercial Agricultural Real Estate Other Total 2017 Balance, beginning $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 Provision charged to expense 396,291 180,000 (1,432) 69,170 644,029 Recoveries 24,511 — 2,620 3,208 30,339 Loans charged off (54,802) — (188) (11,378) (66,368) Balance, ending $ 1,703,000 $ 918,000 $ 656,000 $ 278,000 $ 3,555,000 Residential Commercial Agricultural Real Estate Other Total 2016 Balance, beginning $ 1,124,000 $ 697,000 $ 644,000 $ 118,000 $ 2,583,000 Provision charged to expense 118,418 41,000 9,416 106,190 275,024 Recoveries 94,582 — 1,584 5,551 101,717 Loans charged off — — — (12,741) (12,741) Balance, ending $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 |
Summary of allowance for loan losses by impairment evaluation and portfolio segment | Residential Commercial Agricultural Real Estate Other Total 2017 Allowance for loans individually evaluated for impairment $ 6,487 $ 17,973 $ 29,271 $ 1,949 $ 55,680 Allowance for loans collectively evaluated for impairment 1,696,513 900,027 626,729 276,051 3,499,320 $ 1,703,000 $ 918,000 $ 656,000 $ 278,000 $ 3,555,000 Loans individually evaluated for impairment $ 870,377 $ 864,357 $ 3,142,020 $ 20,408 $ 4,897,162 Loans collectively evaluated for impairment 106,078,606 56,980,840 51,666,356 19,829,964 234,555,766 $ 106,948,983 $ 57,845,197 $ 54,808,376 $ 19,850,372 $ 239,452,928 Allowance as a percentage of loans individually evaluated for impairment 0.75 % 2.08 % 0.93 % 9.55 % 1.14 % Allowance as a percentage of loans collectively evaluated for impairment 1.60 % 1.58 % 1.21 % 1.39 % 1.49 % Allowance as a percentage of total loans evaluated for impairment 1.59 % 1.59 % 1.20 % 1.40 % 1.48 % Residential Commercial Agricultural Real Estate Other Total 2016 Allowance for loans individually evaluated for impairment $ 34,975 $ — $ 17,828 $ — $ 52,803 Allowance for loans collectively evaluated for impairment 1,302,025 738,000 637,172 217,000 2,894,197 $ 1,337,000 $ 738,000 $ 655,000 $ 217,000 $ 2,947,000 Loans individually evaluated for impairment $ 227,824 $ 885,757 $ 3,726,602 $ 3,194 $ 4,843,377 Loans collectively evaluated for impairment 82,826,781 47,022,344 49,227,819 16,774,116 195,851,060 $ 83,054,605 $ 47,908,101 $ 52,954,421 $ 16,777,310 $ 200,694,437 Allowance as a percentage of loans individually evaluated for impairment 15.35 % — % 0.48 % — % 1.09 % Allowance as a percentage of loans collectively evaluated for impairment 1.57 % 1.57 % 1.29 % 1.29 % 1.48 % Allowance as a percentage of total loans evaluated for impairment 1.61 % 1.54 % 1.24 % 1.29 % 1.47 % |
Summary of aging in terms of unpaid balance of the loan portfolio by classes of loans | > 90 days 31-60 days 61-90 days Past Due Non accrual Current Past Due Past Due (Nonaccrual) Total Loans 2017 Classes of loans: Commercial: Operating $ 20,072,350 $ 33,060 $ 13,240 $ 20,395 $ 20,139,045 $ 154,671 Real estate 86,809,938 — — — 86,809,938 640,881 Agricultural: Operating 26,699,805 32,754 — 6,848 26,739,407 6,848 Real estate 30,263,281 47,900 — 794,609 31,105,790 857,509 Residential real estate: 1-4 family 42,722,767 164,549 — 172,697 43,060,013 675,197 Home equity 11,748,363 — — — 11,748,363 22,649 Other: Construction and land 16,175,698 — — — 16,175,698 — Consumer 3,670,927 — 3,747 — 3,674,674 24,124 $ 238,163,129 $ 278,263 $ 16,987 $ 994,549 $ 239,452,928 $ 2,381,879 As a percentage of total loan portfolio 99.45 % 0.12 % 0.01 % 0.42 % 100.00 % 0.99 % > 90 days 31-60 days 61-90 days Past Due Non accrual Current Past Due Past Due (Nonaccrual) Total Loans 2016 Classes of loans: Commercial: Operating $ 15,256,328 $ 99,348 $ — $ — $ 15,355,676 $ 97,294 Real estate 67,606,842 — — 92,087 67,698,929 92,087 Agricultural: Operating 22,318,246 624,314 — — 22,942,560 6,848 Real estate 24,965,541 — — — 24,965,541 877,909 Residential real estate: 1-4 family 38,428,793 1,823,353 23,736 33,915 40,309,797 688,454 Home equity 12,644,624 — — — 12,644,624 29,807 Other: Construction and land 13,210,393 — — — 13,210,393 — Consumer 3,563,221 1,294 — 2,402 3,566,917 7,248 $ 197,993,988 $ 2,548,309 $ 23,736 $ 2,402 $ 200,694,437 $ 1,799,647 As a percentage of total loan portfolio 98.66 % 1.27 % 0.01 % 0.06 % 100.00 % 0.90 % |
Summary of unpaid principal balance by credit quality indicator | Other — Commercial — Commercial — Agricultural — Agricultural — Construction Operating Real Estate Operating Real Estate and Land Total 2017 Internally assigned risk rating: Highest Quality (rating 1) $ — $ — $ 324,038 $ 326,045 $ — $ 650,083 Good Quality (rating 2) 177,795 6,638,998 5,185,147 3,541,630 2,868,632 18,412,202 Acceptable Quality (rating 3) 8,470,283 44,240,531 9,271,425 12,354,765 10,426,245 84,763,249 Fair Quality (rating 4) 11,313,276 31,603,455 11,489,750 13,116,352 2,880,821 70,403,654 Special Mention (rating 5) — 1,948,017 403,234 — — 2,351,251 Substandard (rating 6) 177,691 2,378,937 65,813 1,766,998 — 4,389,439 Doubtful (rating 7) — — — — — — Loss (rating 8) — — — — — — $ 20,139,045 $ 86,809,938 $ 26,739,407 $ 31,105,790 $ 16,175,698 $ 180,969,878 Other — Commercial — Commercial — Agricultural — Agricultural — Construction Operating Real Estate Operating Real Estate and Land Total 2016 Internally assigned risk rating: Highest Quality (rating 1) $ — $ — $ 484,813 $ 348,011 $ — $ 832,824 Good Quality (rating 2) 213,824 4,923,002 5,510,208 6,173,479 1,987,892 18,808,405 Acceptable Quality (rating 3) 7,732,341 33,606,696 5,992,063 9,729,301 6,675,761 63,736,162 Fair Quality (rating 4) 7,294,630 28,578,771 9,604,176 7,836,841 4,546,740 57,861,158 Special Mention (rating 5) — — 829,738 — — 829,738 Substandard (rating 6) 114,881 590,460 521,562 877,909 — 2,104,812 Doubtful (rating 7) — — — — — — Loss (rating 8) — — — — — — $ 15,355,676 $ 67,698,929 $ 22,942,560 $ 24,965,541 $ 13,210,393 $ 144,173,099 Residential RE — Residential RE — Other — 1-4 Family Home Equity Consumer Total 2017 Delinquency status*: Performing $ 42,220,268 $ 11,725,714 $ 3,650,519 $ 57,596,501 Nonperforming 839,745 22,649 24,155 886,549 $ 43,060,013 $ 11,748,363 $ 3,674,674 $ 58,483,050 Residential RE — Residential RE — Other — 1-4 Family Home Equity Consumer Total 2016 Delinquency status*: Performing $ 37,832,838 $ 12,614,817 $ 3,558,375 $ 54,006,030 Nonperforming 2,476,959 29,807 8,542 2,515,308 $ 40,309,797 $ 12,644,624 $ 3,566,917 $ 56,521,338 * Performing loans are those which are accruing and less than 31 days past due. Nonperforming loans are those on nonaccrual and accruing loans that are greater than or equal to 31 days past due. |
Summary of loans, by classes of loans, considered to be impaired | Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized 2017 Classes of loans: Impaired loans with no specific allowance recorded: Commercial: Operating $ 164,823 $ 164,128 $ — $ 163,276 $ 10,709 Real estate 643,226 640,881 — 321,613 14,232 Agricultural: Operating 7,503 6,848 — 7,256 — Real estate 432,468 371,452 — 437,100 — Residential real estate: 1-4 family 2,448,574 2,439,137 — 2,523,171 142,377 Home equity 7,880 7,868 — 8,712 584 3,704,474 3,630,314 — 3,461,128 167,902 Impaired loans with specific allowance recorded: Commercial: Operating 65,701 65,369 6,487 40,279 3,037 Agricultural: Real estate 525,068 486,056 17,973 511,830 951 Residential real estate: 1-4 family 695,327 679,474 28,857 699,391 18,137 Home equity 15,553 15,541 414 16,717 1,240 Other: Consumer 20,433 20,408 1,949 23,116 1,213 1,322,082 1,266,848 55,680 1,291,333 24,578 Total impaired loans: Commercial: Operating 230,524 229,497 6,487 203,555 13,746 Real estate 643,226 640,881 — 321,613 14,232 Agricultural: Operating 7,503 6,848 — 7,256 — Real estate 957,536 857,508 17,973 948,930 951 Residential real estate: 1-4 family 3,143,901 3,118,611 28,857 3,222,562 160,514 Home equity 23,433 23,409 414 25,429 1,824 Other: Consumer 20,433 20,408 1,949 23,116 1,213 $ 5,026,556 $ 4,897,162 $ 55,680 $ 4,752,461 $ 192,480 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized 2016 Classes of loans: Impaired loans with no specific allowance recorded: Commercial: Operating $ 88,902 $ 87,497 $ — $ 57,873 $ 4,560 Agricultural: Operating 8,009 7,848 — 117,809 21,178 Real estate 925,288 877,909 — 834,054 15,344 Residential real estate: 1-4 family 3,330,310 3,320,028 — 3,382,528 185,997 Home equity 59,336 59,123 — 61,455 3,962 Other: Consumer 3,756 3,194 — 5,158 254 4,415,601 4,355,599 — 4,458,877 231,295 Impaired loans with specific allowance recorded: Commercial: Operating 48,302 48,240 4,824 52,274 2,266 Real estate 114,837 92,087 30,151 171,863 — Residential real estate: 1-4 family 330,997 329,623 16,913 336,629 19,949 Home equity 17,882 17,828 915 18,971 1,405 512,018 487,778 52,803 579,737 23,620 Total impaired loans: Commercial: Operating 137,204 135,737 4,824 110,147 6,826 Real estate 114,837 92,087 30,151 171,863 — Agricultural: Operating 8,009 7,848 — 117,809 21,178 Real estate 925,288 877,909 — 834,054 15,344 Residential real estate: 1-4 family 3,661,307 3,649,651 16,913 3,719,157 205,946 Home equity 77,218 76,951 915 80,426 5,367 Other: Consumer 3,756 3,194 — 5,158 254 $ 4,927,619 $ 4,843,377 $ 52,803 $ 5,038,614 $ 254,915 |
Summary of the number and recorded investment of troubled debt restructurings ("TDRs") | June 30, 2017 Number Recorded of TDRs Investment Concession — Extension of maturity: Commercial: Operating 10 $ 177,272 Real estate 1 643,226 Agricultural: Real estate 7 775,731 Residential real estate: 1-4 family 28 1,370,885 Home equity 2 7,881 48 $ 2,974,995 Concession — Reduction of interest rate below market: Commercial: Operating 1 $ 39,836 Residential real estate: 1-4 family 48 1,637,621 Home equity 1 15,553 50 $ 1,693,010 Total: Commercial: Operating 11 $ 217,108 Real estate 1 643,226 Agricultural: Real estate 7 775,731 Residential real estate: 1-4 family 76 3,008,506 Home equity 3 23,434 98 $ 4,668,005 June 30, 2016 Number Recorded of TDRs Investment Concession — Extension of maturity: Commercial: Operating 5 $ 76,088 Real estate 2 103,462 Agricultural: Operating 1 1,000 Real estate 7 732,633 Residential real estate: 1-4 family 36 1,769,362 Home equity 4 59,336 Other: Consumer 1 3,756 56 $ 2,745,637 Concession — Reduction of interest rate below market: Commercial: Operating 1 $ 48,302 Residential real estate: 1-4 family 48 1,722,564 Home equity 1 17,882 50 $ 1,788,748 Total: Commercial: Operating 6 $ 124,390 Real estate 2 103,462 Agricultural: Operating 1 1,000 Real estate 7 732,633 Residential real estate: 1-4 family 84 3,491,926 Home equity 5 77,218 Other: Consumer 1 3,756 106 $ 4,534,385 |
Summary of the number and investment in TDRs by type of concession that were restructured | Number Recorded For the year ended June 30, 2017 of TDRs Investment Concession — Extension of maturity: Commercial: Operating 3 $ 77,919 Real estate 1 643,226 Residential real estate: 1-4 family 1 128,075 5 $ 849,220 Total: Commercial: Operating 3 $ 77,919 Real estate 1 643,226 Residential real estate: 1-4 family 1 128,075 5 $ 849,220 Number Recorded For the year ended June 30, 2016 of TDRs Investment Concession — Extension of maturity: Commercial: Operating 2 $ 65,085 Agricultural: Operating 1 1,000 Real estate 6 $ 483,556 Residential real estate: 1-4 family 3 $ 268,490 12 $ 818,131 Total: Commercial: Operating 2 $ 65,085 Agricultural: Operating 1 1,000 Real estate 6 $ 483,556 Residential real estate: 1-4 family 3 $ 268,490 12 $ 818,131 |
Accrued Interest Receivable (Ta
Accrued Interest Receivable (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Accrued Interest Receivable | |
Schedule of components of accrued interest receivable | 2017 2016 Securities $ 5,373 $ 3,259 Loans 1,292,535 1,144,208 $ 1,297,908 $ 1,147,467 |
Premises and Equipment, Net (Ta
Premises and Equipment, Net (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Premises and Equipment, Net | |
Schedule of premises and equipment, net | 2017 2016 Land and land improvements $ 1,485,458 $ 1,337,723 Buildings and improvements 7,038,547 6,923,640 Furniture and equipment 1,282,315 1,252,015 Computer equipment 471,979 492,766 Vehicles 57,016 57,016 10,335,315 10,063,160 Less accumulated depreciation (4,910,460) (4,788,699) $ 5,424,855 $ 5,274,461 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Deposits | |
Schedule of deposits | 2017 2016 Noninterest-bearing demand $ 29,546,051 $ 24,296,166 Interest-bearing NOW 49,252,671 42,734,473 Money market 67,039,151 60,352,403 Savings 17,104,400 14,869,638 Certificates of deposit 46,116,043 44,709,672 $ 209,058,316 $ 186,962,352 |
Schedule of maturities of certificates of deposit | Year Ending June 30, 2018 $ 21,990,649 2019 13,386,469 2020 6,041,736 2021 1,445,231 2022 and beyond 3,251,958 $ 46,116,043 |
Summary of interest expense on deposit accounts | 2017 2016 Interest-bearing NOW $ 186,561 $ 169,242 Money market 477,148 403,825 Savings 38,922 33,941 Certificates of deposit 422,687 436,887 $ 1,125,318 $ 1,043,895 |
Regulatory Matters (Tables)
Regulatory Matters (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Equitable Bank | |
Summary of bank's actual capital levels and minimum required levels | Minimum Required to Be Well Capitalized Minimum Required for Under Prompt Capital Adequacy Corrective Action Purposes Provisions (Dollars in thousands) Amount Ratio Amount Ratio Amount Ratio June 30, 2017 Total capital (to risk-weighted assets) $ 30,893 13.2 % $ 18,740 8.0 % $ 23,425 10.0 % Common equity Tier 1 capital (to risk-weighted assets) 27,956 11.9 % 10,541 4.5 % 15,226 6.5 % Tier 1 (core) capital (to risk-weighted assets) 27,956 11.9 % 14,055 6.0 % 18,740 8.0 % Tier 1 (core) capital (to adjusted total assets) 27,956 11.4 % 9,806 4.0 % 12,257 5.0 % June 30, 2016 Total capital (to risk-weighted assets) $ 28,977 14.7 % $ 15,805 8.0 % $ 19,757 10.0 % Common equity Tier 1 capital (to risk-weighted 26,500 13.4 % 8,891 4.5 % 12,842 6.5 % Tier 1 (core) capital (to risk-weighted assets) 26,500 13.4 % 11,854 6.0 % 15,805 8.0 % Tier 1 (core) capital (to adjusted total assets) 26,500 11.6 % 9,114 4.0 % 11,393 5.0 % |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Income Taxes | |
Schedule of income tax expense | 2017 2016 Current: Federal $ (35,227) $ (73,021) State (83,962) (72,879) Deferred: Federal (561,635) (344,906) $ (680,824) $ (490,806) |
Schedule of reconciliation of the provision for income taxes | 2017 2016 Provision computed at the statutory federal tax rate $ (651,395) $ (525,492) State income taxes, net of federal tax (55,045) (48,100) Valuation allowance adjustment — 79,000 Return-to-provision, net 24,562 (32,837) Other 1,054 36,623 Total income tax expense $ (680,824) $ (490,806) |
Schedule of net deferred tax asset | 2017 2016 Gross deferred tax assets: Allowance for loan losses $ 1,208,020 $ 1,001,980 Net operating loss carryover — 530,899 General business credits 324,364 324,364 Foreclosed asset writedowns 50,592 50,592 Unrealized loss on securities 6,393 — Other 50,760 245,290 1,640,129 2,153,125 Gross deferred tax liabilities: Additions in excess of base year loan reserve (572,404) (585,334) Depreciation (73,623) (68,425) FHLB stock dividends (74,630) (77,656) Unrealized gain on securities — (2,100) Other (57,463) (3,517) (778,120) (737,032) Net deferred tax asset $ 862,009 $ 1,416,093 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Employee Benefit Plans | |
Summary of ESOP shares | 2017 2016 Allocated shares 86,104 71,803 Shares allocated to be released 7,929 7,932 Unearned ESOP shares 134,843 150,700 Total ESOP shares 228,876 230,435 Fair value of unearned ESOP shares $ 1,348,430 $ 1,252,317 Fair value of allocated shares subject to repurchase obligation $ 815,280 $ 564,723 |
Schedule of stock option activity | Weighted Remaining Average Contractual Awards Exercise Price Life (Years) Options outstanding at July 1, 2016 — $ — — Granted 158,653 9.90 9.70 Options outstanding at June 30, 2017 158,653 $ 9.90 9.70 |
Schedule of assumptions used in options valuation | Expected Volatility 9.54 % Risk-free interest rate 1.90 % Expected dividend yield — Expected life (in years) Exercise price for the stock options $ |
Schedule of restricted stock award activity | Service-Based Weighted Stock Grant Date Awards Fair Value Non-vested at July 1, 2015 43,094 4.02 Conversion for stock offering 3,907 — Granted 4,900 8.53 Vested (12,620) 4.02 Non-vested at June 30, 2016 39,281 4.32 Non-vested at July 1, 2016 39,281 4.32 Granted 63,461 9.90 Vested (13,617) 4.32 Non-vested at June 30, 2016 89,125 6.97 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Earnings per Share | |
Schedule of reconciliation of the components used to compute basic earnings per share | 2017 2016 Weighted average common shares outstanding 3,299,269 3,264,979 Net income available to common stockholders $ 1,235,045 $ 1,054,758 Basic earnings per share $ $ |
Schedule of reconciliation of the components used to compute diluted earnings per share | 2017 2016 Weighted average common shares outstanding 3,299,269 3,264,979 Dilutive effect of net additional shares from restricted stock awards and stock options 200,289 26,538 Weighted average number of shares outstanding 3,499,558 3,291,517 Net income available to common stockholders $ 1,235,045 $ 1,054,758 Diluted earnings per share $ $ |
Loan Commitments and Other Re37
Loan Commitments and Other Related Activities (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Loan Commitments and Other Related Activities | |
Schedule of contractual or notional amounts of loan commitments and other related activities | 2017 2016 Financial instruments wherein contractual amounts represent credit risk: Commitments to extend credit $ 19,271,000 $ 12,486,000 Standby letters of credit 200,000 310,000 Unused lines of credit 33,227,000 32,370,000 |
Summary of future commitments under the operating lease | Year Ending June 30, 2018 $ 110,000 2019 110,000 2020 110,000 2021 110,000 2022 110,000 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Fair Value Measurements | |
Summary of fair value of assets and liabilities measured on a recurring basis | Fair Value Measurement at June 30, 2017 Using Quoted Prices in Significant Active Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Level 1 Level 2 Level 3 Assets Securities available-for-sale $ 1,410,955 $ — $ 1,410,955 $ — Fair Value Measurement at June 30, 2016 Using Quoted Prices in Significant Active Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Level 1 Level 2 Level 3 Assets Securities available-for-sale $ 664,755 $ — $ 664,755 $ — |
Schedule of carrying and estimated fair value of financial instruments | Fair Value Carrying Estimated June 30, 2017 Hierarchy Level Amount Fair Value Financial assets: Cash and due from financial institutions Level 1 $ 4,881,007 $ 4,881,000 Securities available-for-sale See previous table 1,410,955 1,411,000 Securities held-to-maturity Level 2 735,978 746,000 Federal Home Loan Bank stock Level 1 453,400 453,000 Loans, net Level 2 236,545,125 232,931,000 Mortgage servicing rights Level 2 852,715 1,089,000 Accrued interest receivable Level 1 1,297,908 1,298,000 Financial liabilities: Noninterest-bearing deposits Level 2 29,546,051 29,546,000 Interest-bearing deposits Level 2 179,512,265 185,040,000 Federal Home Loan Bank borrowings Level 2 6,745,400 6,745,000 Accrued interest payable and other liabilities Level 1 820,229 820,000 Fair Value Carrying Estimated June 30, 2016 Hierarchy Level Amount Fair Value Financial assets: Cash and due from financial institutions Level 1 $ 14,947,296 $ 14,947,000 Securities available-for-sale See previous table 664,755 665,000 Securities held-to-maturity Level 2 781,740 801,000 Federal Home Loan Bank stock Level 1 229,900 230,000 Loans, net Level 2 198,309,920 198,000,000 Mortgage servicing rights Level 2 701,293 841,000 Accrued interest receivable Level 1 1,147,467 1,147,000 Financial liabilities: Noninterest-bearing deposits Level 2 24,296,166 24,296,000 Interest-bearing deposits Level 2 162,666,186 170,276,000 Accrued interest payable and other liabilities Level 1 1,198,850 1,199,000 |
Accumulated Other Comprehensi39
Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) | |
Schedule of components of accumulated other comprehensive income/(loss) | 2017 2016 Unrealized holding gains (losses) on securities available-for-sale $ (16,034) $ 6,176 Tax benefit 5,452 (2,100) $ (10,582) $ 4,076 |
Transactions with Related Par40
Transactions with Related Parties (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Transactions with Related Parties | |
Schedule of transactions with related parties | 2017 2016 Beginning balance $ 2,723,398 $ 1,310,605 New loans or transfers in 4,133,252 1,552,533 Repayments or transfers out (1,120,301) (139,740) Ending balance $ 5,736,349 $ 2,723,398 |
Condensed Financial Informati41
Condensed Financial Information (Holding Company Only) (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Condensed Financial Information (Holding Company Only) | |
Condensed Balance Sheets | Condensed Balance Sheets June 30, 2017 2016 Assets Cash and due from financial institutions $ 5,046,023 $ 6,816,101 Investment in Bank 28,547,549 27,153,439 Other assets 2,007,731 2,026,340 Total assets $ 35,601,303 $ 35,995,880 Liabilities and Stockholders’ Equity Other liabilities $ 30,000 $ 21,794 Stockholders' equity 35,571,303 35,974,086 Total liabilities and stockholders’ equity $ 35,601,303 $ 35,995,880 |
Condensed Statements of Income | Condensed Statements of Income Year Ended June 30, 2017 2016 Interest income $ 82,092 $ 78,342 Professional fees and other expenses 355,237 445,625 Loss before income tax and equity in undistributed net income of subsidiary (273,145) (367,283) Income tax benefit 115,212 124,876 Loss before equity in undistributed net income of subsidiary (157,933) (242,407) Equity in undistributed net income of subsidiary 1,392,978 1,297,165 Net income $ 1,235,045 $ 1,054,758 Comprehensive income $ 1,220,387 $ 1,062,889 |
Condensed Statements of Cash Flows | Condensed Statements of Cash Flows Year Ended June 30, 2017 2016 Cash Flows from Operating Activities: Net income $ 1,235,045 $ 1,054,758 Items not providing cash (1,366,163) (1,168,812) Net cash used by operating activities (131,118) (114,054) Cash Flows from Investing Activities: Downstream capital to Bank $ — $ (6,930,000) Net cash used by investing activities — (6,930,000) Cash Flows from Financing Activities: ESOP Loan Finance $ — $ (951,912) Stock buyback (1,638,960) — Proceeds in advance of offering — (2,555,176) Net cash used by financing activities (1,638,960) (3,507,088) Decrease in cash and cash equivalents (1,770,078) (10,551,142) Cash and Cash Equivalents Beginning 6,816,101 17,367,243 Ending $ 5,046,023 $ 6,816,101 |
Stock Buyback (Tables)
Stock Buyback (Tables) | 12 Months Ended |
Jun. 30, 2017 | |
Stock Buyback | |
Common stock purchased during the period | Total Number of Shares Purchased Maximum Number of Weighted as Part of Publicly Shares that May Yet Be Total Number of Average Price Announced Plans Purchased Under the Period Shares Purchased Paid Per Share or Programs Plans or Programs 10/1/16 - 10/31/16 — $ — — 173,857 11/1/16 - 11/30/16 60,000 9.07 60,000 113,857 12/1/16 - 12/31/16 26,455 9.57 86,455 87,402 01/1/17 - 01/31/17 — — 86,455 87,402 02/1/17 - 02/28/17 — — 86,455 87,402 03/1/17 - 03/31/17 22,200 10.25 108,655 65,202 04/1/17 - 04/30/17 5,000 10.25 113,655 60,202 05/1/17 - 05/31/17 49,000 10.25 162,655 11,202 06/1/17 - 06/30/17 5,431 10.17 168,086 5,771 Total 168,086 $ 9.72 |
Nature of Business and Signif43
Nature of Business and Significant Accounting Policies - Stock Conversion (Details) - $ / shares | Jul. 08, 2015 | Jun. 30, 2017 | Jun. 30, 2016 |
Stock Conversion | |||
Sale of common stock, par value under Stock Conversion (in dollars per share) | $ 0.01 | $ 0.01 | |
Stock conversion between Equitable Financial Corp, Equitable MHC and Equitable Bank | |||
Stock Conversion | |||
Sale of common stock under Stock Conversion (in shares) | 1,983,160 | ||
Sale of common stock, par value under Stock Conversion (in dollars per share) | $ 0.01 | ||
Subscription price of common stock under Stock Conversion (in dollars per share) | $ 8 | ||
Sale of common stock to employee stock ownership plan under Stock Conversion | 118,989 | ||
Percentage of shares sold to employee stock ownership plan from total shares sold in initial stock offering under Stock Conversion | 6.00% |
Nature of Business and Signif44
Nature of Business and Significant Accounting Policies - Cash flows (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Cash and due from financial institutions | $ 4,881,007 | $ 14,947,296 |
Midwest Independent Bank | ||
Cash and due from financial institutions | $ 0 | $ 12,400,000 |
Nature of Business and Signif45
Nature of Business and Significant Accounting Policies - Loans (Details) | 12 Months Ended |
Jun. 30, 2017USD ($) | |
Fair Quality | |
Allowance for loan losses | |
Possible realized loss term | 4 years |
Commercial | Term loans | Maximum | |
Allowance for loan losses | |
Loan term | 10 years |
Commercial | Lines of credit | Maximum | |
Allowance for loan losses | |
Loan term | 1 year |
Agricultural | Term loans | Maximum | |
Allowance for loan losses | |
Loan term | 10 years |
Agricultural | Lines of credit | Maximum | |
Allowance for loan losses | |
Loan term | 1 year |
Commercial and Agricultural | |
Allowance for loan losses | |
Maximum aggregate exposure not requiring a loan review within 12 months of most recent credit review | $ 250,000 |
Nature of Business and Signif46
Nature of Business and Significant Accounting Policies - Impairment and Stock based compensation (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Long-term assets | ||
Recognized impairment | $ 0 | $ 0 |
Award vesting period | 5 years | |
Buildings and improvements | Minimum | ||
Premises and equipment | ||
Depreciable life | 25 years | |
Buildings and improvements | Maximum | ||
Premises and equipment | ||
Depreciable life | 40 years | |
Routine building improvements | Minimum | ||
Premises and equipment | ||
Depreciable life | 10 years | |
Routine building improvements | Maximum | ||
Premises and equipment | ||
Depreciable life | 20 years | |
Furniture and equipment | Minimum | ||
Premises and equipment | ||
Depreciable life | 5 years | |
Furniture and equipment | Maximum | ||
Premises and equipment | ||
Depreciable life | 15 years | |
Vehicles | ||
Premises and equipment | ||
Depreciable life | 5 years | |
Computer equipment | Minimum | ||
Premises and equipment | ||
Depreciable life | 2 years | |
Computer equipment | Maximum | ||
Premises and equipment | ||
Depreciable life | 5 years |
Securities (Details)
Securities (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Amortized cost and estimated fair value of investments in debt and equity securities | ||
Investment securities available-for-sale, amortized cost | $ 1,426,989 | |
Investment securities available-for-sale , gross unrealized gains | 1,973 | |
Investment securities available-for-sale , gross unrealized losses | (18,007) | |
Securities available-for-sale | 1,410,955 | $ 664,755 |
Investment securities held-to-maturity, amortized cost | 735,978 | 781,740 |
Investment securities held-to-maturity , gross unrealized gains | 10,279 | 19,374 |
Investment securities held-to-maturity , gross unrealized losses | (384) | |
Investment securities held-to-maturity, estimated fair value | 745,873 | 801,114 |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ||
Interest income | 47,078 | 79,639 |
Securities sold | 0 | 0 |
Securities available-for-sale, at fair value | 1,410,955 | 664,755 |
Securities held-to-maturity, at amortized cost | 643,978 | 746,084 |
Residential mortgage-backed securities | ||
Amortized cost and estimated fair value of investments in debt and equity securities | ||
Investment securities available-for-sale, amortized cost | 440,070 | 658,579 |
Investment securities available-for-sale , gross unrealized gains | 1,973 | 6,176 |
Investment securities available-for-sale , gross unrealized losses | (33) | |
Securities available-for-sale | 442,010 | 664,755 |
Investment securities held-to-maturity, amortized cost | 135,978 | 180,035 |
Investment securities held-to-maturity , gross unrealized gains | 10,279 | 15,281 |
Investment securities held-to-maturity, estimated fair value | 146,257 | 195,316 |
Municipal securities | ||
Amortized cost and estimated fair value of investments in debt and equity securities | ||
Investment securities held-to-maturity, amortized cost | 600,000 | 601,705 |
Investment securities held-to-maturity , gross unrealized gains | 4,093 | |
Investment securities held-to-maturity , gross unrealized losses | (384) | |
Investment securities held-to-maturity, estimated fair value | 599,616 | 605,798 |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ||
Interest income | 17,000 | 58,000 |
Held-to-maturity securities maturing June 30, 2019 | 400,000 | |
U.S. Government-sponsored agencies securities | ||
Amortized cost and estimated fair value of investments in debt and equity securities | ||
Investment securities available-for-sale, amortized cost | 986,919 | |
Investment securities available-for-sale , gross unrealized losses | (17,974) | |
Securities available-for-sale | 968,945 | |
Available-for-sale Securities, Debt Maturities, Single Maturity Date [Abstract] | ||
Interest income | 12,000 | $ 0 |
Securities maturing in the year ending June 30, 2023 | $ 969,000 |
Loans (Details)
Loans (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 |
Loans disclosures | |||
Total loans | $ 239,452,928 | $ 200,694,437 | |
Deferred loan origination costs, net | 647,197 | 562,483 | |
Allowance for loan losses | (3,555,000) | (2,947,000) | $ (2,583,000) |
Deferred loan origination costs and allowance | (2,907,803) | (2,384,517) | |
Loans, net | 236,545,125 | 198,309,920 | |
Commercial | |||
Loans disclosures | |||
Total loans | 106,948,983 | 83,054,605 | |
Allowance for loan losses | (1,703,000) | (1,337,000) | (1,124,000) |
Commercial | Operating | |||
Loans disclosures | |||
Total loans | 20,139,045 | 15,355,676 | |
Commercial | Real Estate | |||
Loans disclosures | |||
Total loans | 86,809,938 | 67,698,929 | |
Agricultural | |||
Loans disclosures | |||
Total loans | 57,845,197 | 47,908,101 | |
Allowance for loan losses | (918,000) | (738,000) | (697,000) |
Agricultural | Operating | |||
Loans disclosures | |||
Total loans | 26,739,407 | 22,942,560 | |
Agricultural | Real Estate | |||
Loans disclosures | |||
Total loans | 31,105,790 | 24,965,541 | |
Residential | |||
Loans disclosures | |||
Total loans | 54,808,376 | 52,954,421 | |
Allowance for loan losses | (656,000) | (655,000) | (644,000) |
Residential | 1 - 4 family | |||
Loans disclosures | |||
Total loans | 43,060,013 | 40,309,797 | |
Residential | Consumer - Home equity and lines of credit | |||
Loans disclosures | |||
Total loans | 11,748,363 | 12,644,624 | |
Other | |||
Loans disclosures | |||
Total loans | 19,850,372 | 16,777,310 | |
Allowance for loan losses | (278,000) | (217,000) | $ (118,000) |
Other | Construction and land | |||
Loans disclosures | |||
Total loans | 16,175,698 | 13,210,393 | |
Other | Consumer - Personal | |||
Loans disclosures | |||
Total loans | $ 3,674,674 | $ 3,566,917 |
Loans - Allowance for Loan Loss
Loans - Allowance for Loan Losses (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Allowance for loan losses: | ||
Balance, beginning | $ 2,947,000 | $ 2,583,000 |
Provision charged to expense | 644,029 | 275,024 |
Recoveries | 30,339 | 101,717 |
Loans charged off | (66,368) | (12,741) |
Balance, ending | 3,555,000 | 2,947,000 |
Commercial | ||
Allowance for loan losses: | ||
Balance, beginning | 1,337,000 | 1,124,000 |
Provision charged to expense | 396,291 | 118,418 |
Recoveries | 24,511 | 94,582 |
Loans charged off | (54,802) | |
Balance, ending | 1,703,000 | 1,337,000 |
Agricultural | ||
Allowance for loan losses: | ||
Balance, beginning | 738,000 | 697,000 |
Provision charged to expense | 180,000 | 41,000 |
Balance, ending | 918,000 | 738,000 |
Residential | ||
Allowance for loan losses: | ||
Balance, beginning | 655,000 | 644,000 |
Provision charged to expense | (1,432) | 9,416 |
Recoveries | 2,620 | 1,584 |
Loans charged off | (188) | |
Balance, ending | 656,000 | 655,000 |
Other | ||
Allowance for loan losses: | ||
Balance, beginning | 217,000 | 118,000 |
Provision charged to expense | 69,170 | 106,190 |
Recoveries | 3,208 | 5,551 |
Loans charged off | (11,378) | (12,741) |
Balance, ending | $ 278,000 | $ 217,000 |
Loans - Impairment Evaluation (
Loans - Impairment Evaluation (Details) - USD ($) | 12 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 | |
Allowance for loan losses: | |||
Allowance for loans individually evaluated for impairment | $ 55,680 | $ 52,803 | |
Allowance for loans collectively evaluated for impairment | 3,499,320 | 2,894,197 | |
Total Allowance | 3,555,000 | 2,947,000 | $ 2,583,000 |
Loan balances | |||
Loans individually evaluated for impairment | 4,897,162 | 4,843,377 | |
Loans collectively evaluated for impairment | 234,555,766 | 195,851,060 | |
Total loans | $ 239,452,928 | $ 200,694,437 | |
Allowance as percentage of loans: | |||
Allowance as a percentage of loans individually evaluated for impairment | 1.14% | 1.09% | |
Allowance as a percentage of loans collectively evaluated for impairment | 1.49% | 1.48% | |
Allowance as a percentage of total loans evaluated for impairment | 1.48% | 1.47% | |
Commercial | |||
Allowance for loan losses: | |||
Allowance for loans individually evaluated for impairment | $ 6,487 | $ 34,975 | |
Allowance for loans collectively evaluated for impairment | 1,696,513 | 1,302,025 | |
Total Allowance | 1,703,000 | 1,337,000 | 1,124,000 |
Loan balances | |||
Loans individually evaluated for impairment | 870,377 | 227,824 | |
Loans collectively evaluated for impairment | 106,078,606 | 82,826,781 | |
Total loans | $ 106,948,983 | $ 83,054,605 | |
Allowance as percentage of loans: | |||
Allowance as a percentage of loans individually evaluated for impairment | 0.75% | 15.35% | |
Allowance as a percentage of loans collectively evaluated for impairment | 1.60% | 1.57% | |
Allowance as a percentage of total loans evaluated for impairment | 1.59% | 1.61% | |
Agricultural | |||
Allowance for loan losses: | |||
Allowance for loans individually evaluated for impairment | $ 17,973 | ||
Allowance for loans collectively evaluated for impairment | 900,027 | $ 738,000 | |
Total Allowance | 918,000 | 738,000 | 697,000 |
Loan balances | |||
Loans individually evaluated for impairment | 864,357 | 885,757 | |
Loans collectively evaluated for impairment | 56,980,840 | 47,022,344 | |
Total loans | $ 57,845,197 | $ 47,908,101 | |
Allowance as percentage of loans: | |||
Allowance as a percentage of loans individually evaluated for impairment | 2.08% | ||
Allowance as a percentage of loans collectively evaluated for impairment | 1.58% | 1.57% | |
Allowance as a percentage of total loans evaluated for impairment | 1.59% | 1.54% | |
Residential | |||
Allowance for loan losses: | |||
Allowance for loans individually evaluated for impairment | $ 29,271 | $ 17,828 | |
Allowance for loans collectively evaluated for impairment | 626,729 | 637,172 | |
Total Allowance | 656,000 | 655,000 | 644,000 |
Loan balances | |||
Loans individually evaluated for impairment | 3,142,020 | 3,726,602 | |
Loans collectively evaluated for impairment | 51,666,356 | 49,227,819 | |
Total loans | $ 54,808,376 | $ 52,954,421 | |
Allowance as percentage of loans: | |||
Allowance as a percentage of loans individually evaluated for impairment | 0.93% | 0.48% | |
Allowance as a percentage of loans collectively evaluated for impairment | 1.21% | 1.29% | |
Allowance as a percentage of total loans evaluated for impairment | 1.20% | 1.24% | |
Other | |||
Allowance for loan losses: | |||
Allowance for loans individually evaluated for impairment | $ 1,949 | ||
Allowance for loans collectively evaluated for impairment | 276,051 | $ 217,000 | |
Total Allowance | 278,000 | 217,000 | $ 118,000 |
Loan balances | |||
Loans individually evaluated for impairment | 20,408 | 3,194 | |
Loans collectively evaluated for impairment | 19,829,964 | 16,774,116 | |
Total loans | $ 19,850,372 | $ 16,777,310 | |
Allowance as percentage of loans: | |||
Allowance as a percentage of loans individually evaluated for impairment | 9.55% | ||
Allowance as a percentage of loans collectively evaluated for impairment | 1.39% | 1.29% | |
Allowance as a percentage of total loans evaluated for impairment | 1.40% | 1.29% |
Loans - Aging Unpaid Principal
Loans - Aging Unpaid Principal (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Summary of aging in terms of unpaid principal balance | ||
Current | $ 238,163,129 | $ 197,993,988 |
Total loans | 239,452,928 | 200,694,437 |
Nonaccrual Loans | $ 2,381,879 | $ 1,799,647 |
As a percentage of total loan portfolio | ||
Current, Percentage | 99.45% | 98.66% |
Total Loans, Percentage | 100.00% | 100.00% |
Nonaccrual Loans, Percentage | 0.99% | 0.90% |
31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | $ 278,263 | $ 2,548,309 |
As a percentage of total loan portfolio | ||
31-60 Days Past Due, Percentage | 0.12% | 1.27% |
61 to 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | $ 16,987 | $ 23,736 |
As a percentage of total loan portfolio | ||
61-90 Days Past Due, Percentage | 0.01% | 0.01% |
Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | $ 994,549 | $ 2,402 |
As a percentage of total loan portfolio | ||
Greater Than 90 Days Past Due, Percentage | 0.42% | 0.06% |
Commercial | ||
Summary of aging in terms of unpaid principal balance | ||
Total loans | $ 106,948,983 | $ 83,054,605 |
Commercial | Operating | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 20,072,350 | 15,256,328 |
Total loans | 20,139,045 | 15,355,676 |
Nonaccrual Loans | 154,671 | 97,294 |
Commercial | Operating | 31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 33,060 | 99,348 |
Commercial | Operating | 61 to 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 13,240 | |
Commercial | Operating | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 20,395 | |
Commercial | Real Estate | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 86,809,938 | 67,606,842 |
Total loans | 86,809,938 | 67,698,929 |
Nonaccrual Loans | 640,881 | 92,087 |
Commercial | Real Estate | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 92,087 | |
Agricultural | ||
Summary of aging in terms of unpaid principal balance | ||
Total loans | 57,845,197 | 47,908,101 |
Agricultural | Operating | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 26,699,805 | 22,318,246 |
Total loans | 26,739,407 | 22,942,560 |
Nonaccrual Loans | 6,848 | 6,848 |
Agricultural | Operating | 31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 32,754 | 624,314 |
Agricultural | Operating | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 6,848 | |
Agricultural | Real Estate | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 30,263,281 | 24,965,541 |
Total loans | 31,105,790 | 24,965,541 |
Nonaccrual Loans | 857,509 | 877,909 |
Agricultural | Real Estate | 31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 47,900 | |
Agricultural | Real Estate | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 794,609 | |
Residential | ||
Summary of aging in terms of unpaid principal balance | ||
Total loans | 54,808,376 | 52,954,421 |
Residential | 1 - 4 family | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 42,722,767 | 38,428,793 |
Total loans | 43,060,013 | 40,309,797 |
Nonaccrual Loans | 675,197 | 688,454 |
Residential | 1 - 4 family | 31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 164,549 | 1,823,353 |
Residential | 1 - 4 family | 61 to 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 23,736 | |
Residential | 1 - 4 family | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 172,697 | 33,915 |
Residential | Consumer - Home equity and lines of credit | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 11,748,363 | 12,644,624 |
Total loans | 11,748,363 | 12,644,624 |
Nonaccrual Loans | 22,649 | 29,807 |
Other | ||
Summary of aging in terms of unpaid principal balance | ||
Total loans | 19,850,372 | 16,777,310 |
Other | Construction and land | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 16,175,698 | 13,210,393 |
Total loans | 16,175,698 | 13,210,393 |
Other | Consumer - Personal | ||
Summary of aging in terms of unpaid principal balance | ||
Current | 3,670,927 | 3,563,221 |
Total loans | 3,674,674 | 3,566,917 |
Nonaccrual Loans | 24,124 | 7,248 |
Other | Consumer - Personal | 31 to 60 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | 1,294 | |
Other | Consumer - Personal | 61 to 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | $ 3,747 | |
Other | Consumer - Personal | Greater than 90 Days Past Due | ||
Summary of aging in terms of unpaid principal balance | ||
Financing Receivable Past Due | $ 2,402 |
Loans - Credit Quality (Details
Loans - Credit Quality (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | $ 239,452,928 | $ 200,694,437 |
Performing Financing Receivable Maximum Days Past Due | 31 days | |
Nonperforming Financing Receivable Minimum Days Past Due | 31 days | |
Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | $ 180,969,878 | 144,173,099 |
Financing Receivable Risk Rating Minimum Review Period | 12 months | |
Maximum aggregate exposure not requiring a loan review within 12 months of most recent credit review | $ 250,000 | |
Commercial | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 106,948,983 | 83,054,605 |
Commercial | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 20,139,045 | 15,355,676 |
Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 86,809,938 | 67,698,929 |
Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 57,845,197 | 47,908,101 |
Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 26,739,407 | 22,942,560 |
Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 31,105,790 | 24,965,541 |
Residential Real Estate and Other Combined | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 58,483,050 | 56,521,338 |
Residential | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 54,808,376 | 52,954,421 |
Residential | 1 - 4 family | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 43,060,013 | 40,309,797 |
Residential | Consumer - Home equity and lines of credit | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 11,748,363 | 12,644,624 |
Other | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 19,850,372 | 16,777,310 |
Other | Construction and land | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 16,175,698 | 13,210,393 |
Other | Consumer - Personal | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 3,674,674 | 3,566,917 |
Highest Quality (rating 1) | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 650,083 | 832,824 |
Highest Quality (rating 1) | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 324,038 | 484,813 |
Highest Quality (rating 1) | Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 326,045 | 348,011 |
Good Quality (rating 2) | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 18,412,202 | 18,808,405 |
Good Quality (rating 2) | Commercial | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 177,795 | 213,824 |
Good Quality (rating 2) | Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 6,638,998 | 4,923,002 |
Good Quality (rating 2) | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 5,185,147 | 5,510,208 |
Good Quality (rating 2) | Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 3,541,630 | 6,173,479 |
Good Quality (rating 2) | Other | Construction and land | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 2,868,632 | 1,987,892 |
Acceptable Quality (rating 3) | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 84,763,249 | 63,736,162 |
Acceptable Quality (rating 3) | Commercial | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 8,470,283 | 7,732,341 |
Acceptable Quality (rating 3) | Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 44,240,531 | 33,606,696 |
Acceptable Quality (rating 3) | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 9,271,425 | 5,992,063 |
Acceptable Quality (rating 3) | Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 12,354,765 | 9,729,301 |
Acceptable Quality (rating 3) | Other | Construction and land | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 10,426,245 | 6,675,761 |
Fair Quality (rating 4) | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 70,403,654 | 57,861,158 |
Fair Quality (rating 4) | Commercial | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 11,313,276 | 7,294,630 |
Fair Quality (rating 4) | Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 31,603,455 | 28,578,771 |
Fair Quality (rating 4) | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 11,489,750 | 9,604,176 |
Fair Quality (rating 4) | Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 13,116,352 | 7,836,841 |
Fair Quality (rating 4) | Other | Construction and land | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 2,880,821 | 4,546,740 |
Special Mention | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 2,351,251 | 829,738 |
Special Mention | Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 1,948,017 | |
Special Mention | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 403,234 | 829,738 |
Substandard | Commercial and Agricultural | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 4,389,439 | 2,104,812 |
Substandard | Commercial | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 177,691 | 114,881 |
Substandard | Commercial | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 2,378,937 | 590,460 |
Substandard | Agricultural | Operating | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 65,813 | 521,562 |
Substandard | Agricultural | Real Estate | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 1,766,998 | 877,909 |
Performing | Residential Real Estate and Other Combined | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 57,596,501 | 54,006,030 |
Performing | Residential | 1 - 4 family | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 42,220,268 | 37,832,838 |
Performing | Residential | Consumer - Home equity and lines of credit | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 11,725,714 | 12,614,817 |
Performing | Other | Consumer - Personal | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 3,650,519 | 3,558,375 |
Nonperforming | Residential Real Estate and Other Combined | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 886,549 | 2,515,308 |
Nonperforming | Residential | 1 - 4 family | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 839,745 | 2,476,959 |
Nonperforming | Residential | Consumer - Home equity and lines of credit | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | 22,649 | 29,807 |
Nonperforming | Other | Consumer - Personal | ||
Unpaid principal balance by credit quality indicator | ||
Unpaid principal balance | $ 24,155 | $ 8,542 |
Loans - Impaired (Details)
Loans - Impaired (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | $ 3,704,474 | $ 4,415,601 |
Unpaid Principal Balance | 3,630,314 | 4,355,599 |
Average Recorded Investment | 3,461,128 | 4,458,877 |
Interest Income Recognized | 167,902 | 231,295 |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 1,322,082 | 512,018 |
Unpaid Principal Balance | 1,266,848 | 487,778 |
Related Allowance | 55,680 | 52,803 |
Average Recorded Investment | 1,291,333 | 579,737 |
Interest Income Recognized | 24,578 | 23,620 |
Total impaired loans: | ||
Recorded Investment | 5,026,556 | 4,927,619 |
Unpaid Principal Balance | 4,897,162 | 4,843,377 |
Related Allowance | 55,680 | 52,803 |
Average Recorded Investment | 4,752,461 | 5,038,614 |
Interest Income Recognized | 192,480 | 254,915 |
Commercial | Operating | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 164,823 | 88,902 |
Unpaid Principal Balance | 164,128 | 87,497 |
Average Recorded Investment | 163,276 | 57,873 |
Interest Income Recognized | 10,709 | 4,560 |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 65,701 | 48,302 |
Unpaid Principal Balance | 65,369 | 48,240 |
Related Allowance | 6,487 | 4,824 |
Average Recorded Investment | 40,279 | 52,274 |
Interest Income Recognized | 3,037 | 2,266 |
Total impaired loans: | ||
Recorded Investment | 230,524 | 137,204 |
Unpaid Principal Balance | 229,497 | 135,737 |
Related Allowance | 6,487 | 4,824 |
Average Recorded Investment | 203,555 | 110,147 |
Interest Income Recognized | 13,746 | 6,826 |
Commercial | Real Estate | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 643,226 | |
Unpaid Principal Balance | 640,881 | |
Average Recorded Investment | 321,613 | |
Interest Income Recognized | 14,232 | |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 114,837 | |
Unpaid Principal Balance | 92,087 | |
Related Allowance | 30,151 | |
Average Recorded Investment | 171,863 | |
Total impaired loans: | ||
Recorded Investment | 643,226 | 114,837 |
Unpaid Principal Balance | 640,881 | 92,087 |
Related Allowance | 30,151 | |
Average Recorded Investment | 321,613 | 171,863 |
Interest Income Recognized | 14,232 | |
Agricultural | Operating | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 7,503 | 8,009 |
Unpaid Principal Balance | 6,848 | 7,848 |
Average Recorded Investment | 7,256 | 117,809 |
Interest Income Recognized | 21,178 | |
Total impaired loans: | ||
Recorded Investment | 7,503 | 8,009 |
Unpaid Principal Balance | 6,848 | 7,848 |
Average Recorded Investment | 7,256 | 117,809 |
Interest Income Recognized | 21,178 | |
Agricultural | Real Estate | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 432,468 | 925,288 |
Unpaid Principal Balance | 371,452 | 877,909 |
Average Recorded Investment | 437,100 | 834,054 |
Interest Income Recognized | 15,344 | |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 525,068 | |
Unpaid Principal Balance | 486,056 | |
Related Allowance | 17,973 | |
Average Recorded Investment | 511,830 | |
Interest Income Recognized | 951 | |
Total impaired loans: | ||
Recorded Investment | 957,536 | 925,288 |
Unpaid Principal Balance | 857,508 | 877,909 |
Related Allowance | 17,973 | |
Average Recorded Investment | 948,930 | 834,054 |
Interest Income Recognized | 951 | 15,344 |
Residential | 1 - 4 family | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 2,448,574 | 3,330,310 |
Unpaid Principal Balance | 2,439,137 | 3,320,028 |
Average Recorded Investment | 2,523,171 | 3,382,528 |
Interest Income Recognized | 142,377 | 185,997 |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 695,327 | 330,997 |
Unpaid Principal Balance | 679,474 | 329,623 |
Related Allowance | 28,857 | 16,913 |
Average Recorded Investment | 699,391 | 336,629 |
Interest Income Recognized | 18,137 | 19,949 |
Total impaired loans: | ||
Recorded Investment | 3,143,901 | 3,661,307 |
Unpaid Principal Balance | 3,118,611 | 3,649,651 |
Related Allowance | 28,857 | 16,913 |
Average Recorded Investment | 3,222,562 | 3,719,157 |
Interest Income Recognized | 160,514 | 205,946 |
Residential | Consumer - Home equity and lines of credit | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 7,880 | 59,336 |
Unpaid Principal Balance | 7,868 | 59,123 |
Average Recorded Investment | 8,712 | 61,455 |
Interest Income Recognized | 584 | 3,962 |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 15,553 | 17,882 |
Unpaid Principal Balance | 15,541 | 17,828 |
Related Allowance | 414 | 915 |
Average Recorded Investment | 16,717 | 18,971 |
Interest Income Recognized | 1,240 | 1,405 |
Total impaired loans: | ||
Recorded Investment | 23,433 | 77,218 |
Unpaid Principal Balance | 23,409 | 76,951 |
Related Allowance | 414 | 915 |
Average Recorded Investment | 25,429 | 80,426 |
Interest Income Recognized | 1,824 | 5,367 |
Other | Consumer - Personal | ||
Impaired loans with no specific allowance recorded: | ||
Recorded Investment | 3,756 | |
Unpaid Principal Balance | 3,194 | |
Average Recorded Investment | 5,158 | |
Interest Income Recognized | 254 | |
Impaired loans with specific allowance recorded: | ||
Recorded Investment | 20,433 | |
Unpaid Principal Balance | 20,408 | |
Related Allowance | 1,949 | |
Average Recorded Investment | 23,116 | |
Interest Income Recognized | 1,213 | |
Total impaired loans: | ||
Recorded Investment | 20,433 | 3,756 |
Unpaid Principal Balance | 20,408 | 3,194 |
Related Allowance | 1,949 | |
Average Recorded Investment | 23,116 | 5,158 |
Interest Income Recognized | $ 1,213 | $ 254 |
Loans - TDRs (Details)
Loans - TDRs (Details) | Jun. 30, 2017USD ($)item | Jun. 30, 2016USD ($)item |
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 98 | 106 |
Recorded Investment | $ | $ 4,668,005 | $ 4,534,385 |
Extension of maturity | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 48 | 56 |
Recorded Investment | $ | $ 2,974,995 | $ 2,745,637 |
Reduction of interest rate below market | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 50 | 50 |
Recorded Investment | $ | $ 1,693,010 | $ 1,788,748 |
Operating | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 11 | 6 |
Recorded Investment | $ | $ 217,108 | $ 124,390 |
Operating | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 1,000 | |
Operating | Extension of maturity | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 10 | 5 |
Recorded Investment | $ | $ 177,272 | $ 76,088 |
Operating | Extension of maturity | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 1,000 | |
Operating | Reduction of interest rate below market | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 1 |
Recorded Investment | $ | $ 39,836 | $ 48,302 |
Real Estate | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 2 |
Recorded Investment | $ | $ 643,226 | $ 103,462 |
Real Estate | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 7 | 7 |
Recorded Investment | $ | $ 775,731 | $ 732,633 |
Real Estate | Extension of maturity | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 2 |
Recorded Investment | $ | $ 643,226 | $ 103,462 |
Real Estate | Extension of maturity | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 7 | 7 |
Recorded Investment | $ | $ 775,731 | $ 732,633 |
1 - 4 family | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 76 | 84 |
Recorded Investment | $ | $ 3,008,506 | $ 3,491,926 |
1 - 4 family | Extension of maturity | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 28 | 36 |
Recorded Investment | $ | $ 1,370,885 | $ 1,769,362 |
1 - 4 family | Reduction of interest rate below market | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 48 | 48 |
Recorded Investment | $ | $ 1,637,621 | $ 1,722,564 |
Consumer - Home equity and lines of credit | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 3 | 5 |
Recorded Investment | $ | $ 23,434 | $ 77,218 |
Consumer - Home equity and lines of credit | Extension of maturity | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 2 | 4 |
Recorded Investment | $ | $ 7,881 | $ 59,336 |
Consumer - Home equity and lines of credit | Reduction of interest rate below market | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 1 |
Recorded Investment | $ | $ 15,553 | $ 17,882 |
Consumer - Personal | Other | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 3,756 | |
Consumer - Personal | Extension of maturity | Other | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 3,756 |
Loans - TDRs-By Type Of Concess
Loans - TDRs-By Type Of Concession (Details) | 12 Months Ended | |
Jun. 30, 2017USD ($)item | Jun. 30, 2016USD ($)item | |
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 5 | 12 |
Recorded Investment | $ | $ 849,220 | $ 818,131 |
Extension of maturity | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 5 | 12 |
Recorded Investment | $ | $ 849,220 | $ 818,131 |
Operating | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 3 | 2 |
Recorded Investment | $ | $ 77,919 | $ 65,085 |
Operating | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 1,000 | |
Operating | Extension of maturity | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 3 | 2 |
Recorded Investment | $ | $ 77,919 | $ 65,085 |
Operating | Extension of maturity | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 1,000 | |
Real Estate | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 643,226 | |
Real Estate | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 6 | |
Recorded Investment | $ | $ 483,556 | |
Real Estate | Extension of maturity | Commercial | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | |
Recorded Investment | $ | $ 643,226 | |
Real Estate | Extension of maturity | Agricultural | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 6 | |
Recorded Investment | $ | $ 483,556 | |
1 - 4 family | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 3 |
Recorded Investment | $ | $ 128,075 | $ 268,490 |
1 - 4 family | Extension of maturity | Residential | ||
Summary of troubled debt restructured loans | ||
Number of TDRs | item | 1 | 3 |
Recorded Investment | $ | $ 128,075 | $ 268,490 |
Loan Servicing (Details)
Loan Servicing (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Loan Servicing | ||
Principal amount outstanding on loans serviced for others | $ 112,128,000 | $ 100,745,000 |
Proceeds from sale of loans | 33,721,173 | 28,507,437 |
Other assets | ||
Loan Servicing | ||
Servicing Asset | 853,000 | 701,000 |
Fixed rate | 1 - 4 family | Residential | ||
Loan Servicing | ||
Proceeds from sale of loans | 33,721,000 | 28,507,000 |
Pre-tax gain on sale of loans | 856,000 | 750,000 |
Conventional loan | Federal Home Loan Bank | ||
Loan Servicing | ||
Principal amount outstanding of loans originated and sold in Mortgage Partnership Finance ("MPF") Program | 26,882,089 | 20,078,590 |
Possible credit enhancement losses cap on loans originated and sold in Mortgage Partnership Finance ("MPF") Program | 583,203 | 1,035,414 |
Accrual of credit enhancement losses on loans originated and sold in Mortgage Partnership Finance ("MPF") Program | $ 0 | $ 0 |
Accrued Interest Receivable (De
Accrued Interest Receivable (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Interest Receivable | $ 1,297,908 | $ 1,147,467 |
Securities | ||
Interest Receivable | 5,373 | 3,259 |
Loans | ||
Interest Receivable | $ 1,292,535 | $ 1,144,208 |
Premises and Equipment, Net (De
Premises and Equipment, Net (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 10,335,315 | $ 10,063,160 |
Less accumulated depreciation | (4,910,460) | (4,788,699) |
Total premises and equipment, net | 5,424,855 | 5,274,461 |
Land and land improvements | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 1,485,458 | 1,337,723 |
Buildings and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 7,038,547 | 6,923,640 |
Furniture and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 1,282,315 | 1,252,015 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 471,979 | 492,766 |
Vehicles | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 57,016 | $ 57,016 |
Deposits (Details)
Deposits (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Noninterest-bearing deposits | $ 29,546,051 | $ 24,296,166 |
Interest-bearing NOW | 49,252,671 | 42,734,473 |
Money market | 67,039,151 | 60,352,403 |
Savings | 17,104,400 | 14,869,638 |
Certificates of deposit | 46,116,043 | 44,709,672 |
Total deposits | 209,058,316 | 186,962,352 |
Certificates of deposit | ||
Certificates of deposit of $250,000 or more | $ 4,737,000 | $ 3,866,000 |
Deposits - Scheduled maturities
Deposits - Scheduled maturities (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Scheduled maturities of certificates of deposit: | ||
2,018 | $ 21,990,649 | |
2,019 | 13,386,469 | |
2,020 | 6,041,736 | |
2,021 | 1,445,231 | |
2022 and beyond | 3,251,958 | |
Total certificates of deposit | 46,116,043 | $ 44,709,672 |
Interest expense on deposit accounts: | ||
Interest-bearing NOW | 186,561 | 169,242 |
Money market | 477,148 | 403,825 |
Savings | 38,922 | 33,941 |
Certificates of deposit | 422,687 | 436,887 |
Total interest expense on deposit accounts | $ 1,125,318 | $ 1,043,895 |
Borrowings (Details)
Borrowings (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Federal Home Loan Bank Advances Disclosures | ||
Federal Home Loan Bank Advances, Amount of Available, Unused Funds | $ 35,300,000 | |
Line of credit | ||
Outstanding balance | $ 0 | |
Midwest Independent Bank | ||
Line of credit | ||
Outstanding balance | 399,000 | |
Borrowing capacity | 4,600,000 | |
Pacific Coast Bankers Bank | ||
Line of credit | ||
Borrowing capacity | 4,000,000 | |
Zions Bank | ||
Line of credit | ||
Borrowing capacity | 6,000,000 | |
Federal Home Loan Bank of Topeka | ||
Federal Home Loan Bank Advances Disclosures | ||
Loans Pledged as Collateral | 61,800,000 | 49,500,000 |
Advances outstanding | $ 6,745,400 | $ 0 |
Interest rate | 1.24% |
Regulatory Matters (Details)
Regulatory Matters (Details) - Equitable Bank - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Compliance with regulatory capital requirements under banking regulations | ||
Total capital (to risk weighted assets), amount | $ 30,893 | $ 28,977 |
Total capital (to risk weighted assets), as a percent | 13.20% | 14.70% |
Tier 1 (core) capital (to risk weighted assets), amount | $ 27,956 | $ 26,500 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 11.90% | 13.40% |
Tier 1 (core) capital (to adjusted total assets), amount | $ 27,956 | $ 26,500 |
Tier 1 (core) capital (to adjusted total assets), as a percent | 11.40% | 11.60% |
Minimum Required for Capital Adequacy Purposes | ||
Total capital (to risk weighted assets), amount | $ 18,740 | $ 15,805 |
Total capital (to risk weighted assets), as a percent | 8.00% | 8.00% |
Tier 1 (core) capital (to risk weighted assets), amount | $ 14,055 | $ 11,854 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 6.00% | 6.00% |
Tier 1 (core) capital (to adjusted total assets), amount | $ 9,806 | $ 9,114 |
Tier 1 (core) capital (to adjusted total assets), as a percent | 4.00% | 4.00% |
Minimum Required to Be Well Capitalized Under Prompt Corrective Action Provisions | ||
Total capital (to risk weighted assets), amount | $ 23,425 | $ 19,757 |
Total capital (to risk weighted assets), as a percent | 10.00% | 10.00% |
Tier 1 (core) capital (to risk weighted assets), amount | $ 18,740 | $ 15,805 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 8.00% | 8.00% |
Tier 1 (core) capital (to adjusted total assets), amount | $ 12,257 | $ 11,393 |
Tier 1 (core) capital (to adjusted total assets), as a percent | 5.00% | 5.00% |
Common Equity | ||
Compliance with regulatory capital requirements under banking regulations | ||
Tier 1 (core) capital (to risk weighted assets), amount | $ 27,956 | $ 26,500 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 11.90% | 13.40% |
Minimum Required for Capital Adequacy Purposes | ||
Tier 1 (core) capital (to risk weighted assets), amount | $ 10,541 | $ 8,891 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 4.50% | 4.50% |
Minimum Required to Be Well Capitalized Under Prompt Corrective Action Provisions | ||
Tier 1 (core) capital (to risk weighted assets), amount | $ 15,226 | $ 12,842 |
Tier 1 (core) capital (to risk weighted assets), as a percent | 6.50% | 6.50% |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Current: | ||
Federal | $ (35,227) | $ (73,021) |
State | (83,962) | (72,879) |
Deferred: | ||
Federal | (561,635) | (344,906) |
Income tax expense | $ (680,824) | $ (490,806) |
Income Taxes - Reconciliation (
Income Taxes - Reconciliation (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Income Taxes | ||
Statutory federal corporate tax rate (as a percent) | 34.00% | 34.00% |
Effective Income Tax Rate Reconciliation, Amount [Abstract] | ||
Provision computed at the statutory federal tax rate | $ (651,395) | $ (525,492) |
State income taxes, net of federal tax | (55,045) | (48,100) |
Return-to-provision, net | 24,562 | (32,837) |
Valuation allowance adjustment | 79,000 | |
Other | 1,054 | 36,623 |
Total income tax expense | (680,824) | (490,806) |
Deferred Tax Liability Not Recognized, Bad Debt Reserve for Tax Purposes of Qualified Lender [Abstract] | ||
Bad debt reserves not included in deferred income tax liability | 2,132,000 | 2,132,000 |
Unrecognized deferred tax liability amount related to bad debt reserves | $ 0 | $ 0 |
Income Taxes - Net deferred tax
Income Taxes - Net deferred tax assets (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Gross deferred tax assets: | ||
Allowance for loan losses | $ 1,208,020 | $ 1,001,980 |
Net operating loss carryover | 530,899 | |
General business credits | 324,364 | 324,364 |
Foreclosed asset writedowns | 50,592 | 50,592 |
Unrealized loss on securities | 6,393 | |
Other | 50,760 | 245,290 |
Total gross deferred tax assets | 1,640,129 | 2,153,125 |
Gross deferred tax liabilities: | ||
Additions in excess of base year loan reserve | (572,404) | (585,334) |
Depreciation | (73,623) | (68,425) |
FHLB stock dividends | (74,630) | (77,656) |
Unrealized gain on securities | (2,100) | |
Other | (57,463) | (3,517) |
Total gross deferred tax liabilities | (778,120) | (737,032) |
Net deferred tax asset | 862,009 | 1,416,093 |
Income tax uncertainties: | ||
Adjustment for unrecognized income tax benefits | 0 | 0 |
Income tax examination, interest and penalties expense: | ||
Interest and penalties expense | 0 | 0 |
Income tax examination, interest and penalties accrued: | ||
Interest and penalties accrued | $ 0 | $ 0 |
Employee Benefit Plans - 401K (
Employee Benefit Plans - 401K (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Employee Benefit Plans | ||
401(k) and profit sharing plans, minimum vesting period | 1 year | |
401(k) and profit sharing plans, maximum vesting period | 5 years | |
Company contributions to the 401(k) and profit sharing plans | $ 121,000 | $ 100,000 |
Employee Benefit Plan - ESOP (D
Employee Benefit Plan - ESOP (Details) - USD ($) | Jul. 08, 2015 | Nov. 08, 2005 | Jun. 30, 2017 | Jun. 30, 2016 |
Employee stock ownership plan ("ESOP") | ||||
Funds borrowed by the ESOP from the Company | $ 951,912 | $ 1,292,620 | ||
Company stock acquired by the ESOP (in shares) | $ 118,989 | $ 129,262 | ||
Price of Company stock acquired by the ESOP (in dollars per share) | $ 8 | $ 10 | ||
Annual principal and interest payments to be made by the ESOP | $ 65,000 | $ 145,000 | ||
Compensation expense | $ 152,104 | $ 105,645 | ||
Shares held by the ESOP | ||||
Allocated shares (in shares) | 86,104 | 71,803 | ||
Shares allocated to be released | 7,929 | 7,932 | ||
Unearned ESOP shares (in shares) | 134,843 | 150,700 | ||
Total ESOP shares (in shares) | 228,876 | 230,435 | ||
Fair value of unearned ESOP shares | $ 1,348,430 | $ 1,252,317 | ||
Fair value of allocated shares subject to repurchase obligation | $ 815,280 | $ 564,723 |
Employee Benefit Plan - Stock O
Employee Benefit Plan - Stock Options (Details) | 12 Months Ended |
Jun. 30, 2017$ / sharesshares | |
Summary of stock option activity | |
Options, granted (in shares) | 158,653 |
Options outstanding, ending balance (in shares) | 158,653 |
Weighted average exercise price | |
Weighted average exercise price, granted (in dollars per share) | $ / shares | $ 9.90 |
Weighted average exercise price, ending balance (in dollars per share) | $ / shares | $ 9.90 |
Remaining contractual life (years) | |
Remaining contractual life of options outstanding | 9 years 8 months 12 days |
Granted, remaining contractual life | 9 years 8 months 12 days |
2016 Equity Incentive Plan | |
Summary of stock option activity | |
Options outstanding, ending balance (in shares) | 63,461 |
Employee Benefit Plan - Assumpt
Employee Benefit Plan - Assumptions (Details) | 12 Months Ended |
Jun. 30, 2017$ / shares | |
Assumptions | |
Expected volatility | 9.54% |
Risk-free interest rate | 1.90% |
Expected life (in years) | 5 years |
Exercise price for the stock options | $ 9.90 |
Employee Benefit Plan - Shares
Employee Benefit Plan - Shares Awarded (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Share-based compensation | ||
Award vesting period | 5 years | |
Number of shares awarded | 158,653 | |
Stock options | ||
Share-based compensation | ||
Compensation expense | $ 14,067 | |
Restricted stock | ||
Share-based compensation | ||
Unrecognized compensation costs | $ 670,319 | |
Period for recognizing unrecognized compensation | 4 years 3 months 18 days | |
Compensation expense | $ 100,176 | $ 105,645 |
Service-Based Stock Awards | ||
Non-vested at beginning of the year (in shares) | 39,281 | 43,094 |
Conversion for stock offering (in shares) | 3,907 | |
Granted (in shares) | 63,461 | 4,900 |
Vested (in shares) | (13,617) | (12,620) |
Non-vested at end of the year (in share) | 89,125 | 39,281 |
Weighted Grant Date Fair Value | ||
Non-vested at beginning of the year (in dollars per share) | $ 4.32 | $ 4.02 |
Granted (in dollars per share) | 9.90 | 8.53 |
Vested (in dollars per share) | 4.32 | 4.02 |
Non-vested at end of the year (in dollars per share) | $ 6.97 | $ 4.32 |
2016 Equity Incentive Plan | ||
Share-based compensation | ||
Award vesting period | 5 years | |
Number of shares awarded | 63,461 | |
2016 Equity Incentive Plan | Stock options | ||
Share-based compensation | ||
Number of shares authorized | 198,316 | |
2016 Equity Incentive Plan | Restricted stock | ||
Share-based compensation | ||
Number of shares authorized | 79,326 |
Earnings per Share - Basic (Det
Earnings per Share - Basic (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Components of basic earnings per share: | ||
Weighted average common shares outstanding | 3,299,269 | 3,264,979 |
Net income available to common stockholders | $ 1,235,045 | $ 1,054,758 |
Basic earnings per share (in dollars per share) | $ 0.37 | $ 0.32 |
Earnings per Share - Diluted (D
Earnings per Share - Diluted (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Components of diluted earnings per share: | ||
Weighted average common shares outstanding | 3,299,269 | 3,264,979 |
Dilutive effect of net additional shares from restricted stock awards and stock options | 200,289 | 26,538 |
Weighted average number of shares outstanding | 3,499,558 | 3,291,517 |
Net income available to common stockholders | $ 1,235,045 | $ 1,054,758 |
Diluted earnings per share (in dollars per share) | $ 0.35 | $ 0.32 |
Loan Commitments And Other Re73
Loan Commitments And Other Related Activities (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Loan Commitments and Other Related Activities | ||
Fixed-rate commitments | $ 24,745,000 | |
Commitments to extend credit | ||
Loan Commitments and Other Related Activities | ||
Contractual or notional amounts of financial instruments wherein contractual amounts represent credit risk | 19,271,000 | $ 12,486,000 |
Standby letters of credit | ||
Loan Commitments and Other Related Activities | ||
Contractual or notional amounts of financial instruments wherein contractual amounts represent credit risk | 200,000 | 310,000 |
Unused lines of credit | ||
Loan Commitments and Other Related Activities | ||
Contractual or notional amounts of financial instruments wherein contractual amounts represent credit risk | $ 33,227,000 | $ 32,370,000 |
Loan Commitments and Other Re74
Loan Commitments and Other Related Activities - Future commitments (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Future commitments under operating lease | ||
2,018 | $ 110,000 | |
2,019 | 110,000 | |
2,020 | 110,000 | |
2,021 | 110,000 | |
2,022 | 110,000 | |
Rental expense under lease | ||
Rental expense | $ 81,000 | $ 89,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Assets and Liabilities Measured on Recurring Basis | ||
Fair value asset transfers from Level 1 to Level 2 | $ 0 | $ 0 |
Fair value asset transfers from Level 2 to Level 1 | 0 | 0 |
Fair value liability transfers from Level 1 to Level 2 | 0 | 0 |
Fair value liability transfers from Level 2 to Level 1 | 0 | 0 |
Assets: | ||
Securities available-for-sale | 1,410,955 | 664,755 |
Recurring | ||
Assets: | ||
Securities available-for-sale | 1,410,955 | 664,755 |
Recurring | Level 2 | ||
Assets: | ||
Securities available-for-sale | $ 1,410,955 | $ 664,755 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Instruments (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 |
Financial assets: | ||
Cash and due from financial institutions | $ 4,881,007 | $ 2,567,296 |
Securities available-for-sale | 1,410,955 | 664,755 |
Securities held-to-maturity | 745,873 | 801,114 |
Federal Home Loan Bank stock | 453,400 | 229,900 |
Loans, net | 236,545,125 | 198,309,920 |
Accrued interest receivable | 1,297,908 | 1,147,467 |
Financial liabilities: | ||
Noninterest-bearing deposits | 29,546,051 | 24,296,166 |
Interest-bearing deposits | 179,512,265 | 162,666,186 |
Federal funds purchased | 399,000 | |
Federal Home Loan Bank borrowings | 6,745,400 | |
Accrued interest payable and other liabilities | 820,229 | 1,198,850 |
Carrying Amount | Level 1 | ||
Financial assets: | ||
Cash and due from financial institutions | 4,881,007 | 14,947,296 |
Federal Home Loan Bank stock | 453,400 | 229,900 |
Accrued interest receivable | 1,297,908 | 1,147,467 |
Financial liabilities: | ||
Accrued interest payable and other liabilities | 820,229 | 1,198,850 |
Carrying Amount | Level 2 | ||
Financial assets: | ||
Securities available-for-sale | 1,410,955 | 664,755 |
Securities held-to-maturity | 735,978 | 781,740 |
Loans, net | 236,545,125 | 198,309,920 |
Mortgage servicing rights | 852,715 | 701,293 |
Financial liabilities: | ||
Noninterest-bearing deposits | 29,546,051 | 24,296,166 |
Interest-bearing deposits | 179,512,265 | 162,666,186 |
Federal Home Loan Bank borrowings | 6,745,400 | |
Estimated Fair Value | Level 1 | ||
Financial assets: | ||
Cash and due from financial institutions | 4,881,000 | 14,947,000 |
Federal Home Loan Bank stock | 453,000 | 230,000 |
Accrued interest receivable | 1,298,000 | 1,147,000 |
Financial liabilities: | ||
Accrued interest payable and other liabilities | 820,000 | 1,199,000 |
Estimated Fair Value | Level 2 | ||
Financial assets: | ||
Securities available-for-sale | 1,411,000 | 665,000 |
Securities held-to-maturity | 746,000 | 801,000 |
Loans, net | 232,931,000 | 198,000,000 |
Mortgage servicing rights | 1,089,000 | 841,000 |
Financial liabilities: | ||
Noninterest-bearing deposits | 29,546,000 | 24,296,000 |
Interest-bearing deposits | 185,040,000 | $ 170,276,000 |
Federal Home Loan Bank borrowings | $ 6,745,000 |
Accumulated Other Comprehensi77
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Accumulated Other Comprehensive Income (Loss) | ||
Unrealized holding gains (losses) on securities available-for-sale | $ (16,034) | $ 6,176 |
Tax expense | 5,452 | (2,100) |
Total accumulated other comprehensive income (loss) | $ (10,582) | $ 4,076 |
Transactions with Related Par78
Transactions with Related Parties (Details) - Principal officers, directors, and affiliated entities - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Loans and Leases Receivable, Related Parties [Roll Forward] | ||
Beginning balance | $ 2,723,398 | $ 1,310,605 |
New loans or transfers in | 4,133,252 | 1,552,533 |
Repayments or transfers out | (1,120,301) | (139,740) |
Ending balance | 5,736,349 | 2,723,398 |
Deposits | $ 1,047,000 | $ 364,000 |
Condensed Financial Informati79
Condensed Financial Information (Holding Company Only) (Details) - USD ($) | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 |
Assets | |||
Cash and due from financial institutions | $ 4,881,007 | $ 2,567,296 | |
Other assets | 2,008,051 | 1,853,698 | |
Total assets | 253,842,488 | 225,087,177 | |
Liabilities and Stockholders’ Equity | |||
Stockholders' Equity | 35,571,303 | 35,974,086 | $ 20,931,210 |
Total liabilities and stockholders' equity | 253,842,488 | 225,087,177 | |
Equitable Financial MHC | |||
Assets | |||
Cash and due from financial institutions | 5,046,023 | 6,816,101 | |
Investment in Bank | 28,547,549 | 27,153,439 | |
Other assets | 2,007,731 | 2,026,340 | |
Total assets | 35,601,303 | 35,995,880 | |
Liabilities and Stockholders’ Equity | |||
Other liabilities | 30,000 | 21,794 | |
Stockholders' Equity | 35,571,303 | 35,974,086 | |
Total liabilities and stockholders' equity | $ 35,601,303 | $ 35,995,880 |
Condensed Financial Informati80
Condensed Financial Information (Holding Company Only) - Statments of Income (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Condensed Statements of Income | ||
Interest income | $ 9,295,577 | $ 8,379,514 |
Income tax benefit | (680,824) | (490,806) |
Net income | 1,235,045 | 1,054,758 |
Comprehensive income | 1,220,387 | 1,062,889 |
Equitable Financial MHC | ||
Condensed Statements of Income | ||
Interest income | 82,092 | 78,342 |
Professional fees and other expenses | 355,237 | 445,625 |
Loss before income tax and equity in undistributed net income of subsidiary | (273,145) | (367,283) |
Income tax benefit | 115,212 | 124,876 |
Loss before equity in undistributed net income of subsidiary | (157,933) | (242,407) |
Equity in undistributed net income of subsidiary | 1,392,978 | 1,297,165 |
Net income | 1,235,045 | 1,054,758 |
Comprehensive income | $ 1,220,387 | $ 1,062,889 |
Condensed Financial Informati81
Condensed Financial Information (Holding Company Only) - Cash Flow (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
Cash Flows from Operating Activities: | ||
Net income | $ 1,235,045 | $ 1,054,758 |
Net cash provided by operating activities | 2,795,299 | 3,309,127 |
Cash Flows from Investing Activities: | ||
Net cash used in investing activities | (40,508,786) | (18,543,526) |
Cash Flows From Financing Activities: | ||
ESOP Loan Finance | (951,912) | |
Stock buyback | (1,638,960) | |
Net cash provided by financing activities | 27,647,198 | 8,669,042 |
Decrease in cash and cash equivalents | (10,066,289) | (6,565,357) |
Cash and Cash Equivalents: | ||
Beginning | 14,947,296 | 21,512,653 |
Ending | 4,881,007 | 14,947,296 |
Equitable Financial MHC | ||
Cash Flows from Operating Activities: | ||
Net income | 1,235,045 | 1,054,758 |
Items not providing cash | (1,366,163) | (1,168,812) |
Net cash provided by operating activities | (131,118) | (114,054) |
Cash Flows from Investing Activities: | ||
Downstream capital to Bank | (6,930,000) | |
Net cash used in investing activities | (6,930,000) | |
Cash Flows From Financing Activities: | ||
ESOP Loan Finance | (951,912) | |
Stock buyback | (1,638,960) | |
Proceeds in advance of offering | (2,555,176) | |
Net cash provided by financing activities | (1,638,960) | (3,507,088) |
Decrease in cash and cash equivalents | (1,770,078) | (10,551,142) |
Cash and Cash Equivalents: | ||
Beginning | 6,816,101 | 17,367,243 |
Ending | $ 5,046,023 | $ 6,816,101 |
Stock Buyback (Details)
Stock Buyback (Details) - Common Stock - $ / shares | Oct. 07, 2016 | Jun. 30, 2017 | May 31, 2017 | Apr. 30, 2017 | Mar. 31, 2017 | Feb. 28, 2017 | Jan. 31, 2017 | Dec. 31, 2016 | Nov. 30, 2016 | Jun. 30, 2017 | Oct. 31, 2016 |
Common stock purchased during the period: | |||||||||||
Shares purchased | 5,431 | 49,000 | 5,000 | 22,200 | 26,455 | 60,000 | 168,086 | ||||
Average price paid per share | $ 10.17 | $ 10.25 | $ 10.25 | $ 10.25 | $ 9.57 | $ 9.07 | $ 9.72 | ||||
Stock Repurchase Plan | |||||||||||
Common stock purchased during the period: | |||||||||||
Current shares outstanding (as a percentage) | 5.00% | ||||||||||
Shares purchased | 168,086 | 162,655 | 113,655 | 108,655 | 86,455 | 86,455 | 86,455 | 60,000 | |||
Maximum number of shares that may yet be purchased | 5,771 | 11,202 | 60,202 | 65,202 | 87,402 | 87,402 | 87,402 | 113,857 | 5,771 | 173,857 |