Supplemental Guarantor Financial Information | Note 24. Supplemental Guarantor Financial Information In April 2017, our 100% owned subsidiaries EESLP and EES Finance Corp. (together, the “Issuers”) issued the 2017 Notes, which consists of $375.0 million aggregate principal amount senior unsecured notes. The 2017 Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by Exterran Corporation (the “Parent Guarantor” or “Parent”). All other consolidated subsidiaries of Exterran are collectively referred to as the “Non-Guarantor Subsidiaries.” As a result of the Parent’s guarantee, we are presenting the following condensed consolidating financial information pursuant to Rule 3-10 of Regulation S-X, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered Condensed Consolidating Balance Sheet December 31, 2019 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation ASSETS Cash and cash equivalents $ 149 $ 643 $ 15,891 $ — $ 16,683 Restricted cash — — 19 — 19 Accounts receivable, net — 57,831 144,506 — 202,337 Inventory, net — 77,093 66,445 — 143,538 Contract assets — 29,594 16,943 — 46,537 Intercompany receivables — 224,680 399,645 (624,325 ) — Other current assets — 10,472 12,005 — 22,477 Current assets associated with discontinued operations — — 4,332 — 4,332 Total current assets 149 400,313 659,786 (624,325 ) 435,923 Property, plant and equipment, net — 196,693 647,717 — 844,410 Operating lease right-of-use assets — 10,806 15,977 — 26,783 Investment in affiliates 456,420 855,145 (398,725 ) (912,840 ) — Deferred income taxes — 2,838 11,156 — 13,994 Intangible and other assets, net — 38,771 54,529 — 93,300 Long-term assets held for sale — 624 — — 624 Long-term assets associated with discontinued operations — — 2,970 — 2,970 Total assets $ 456,569 $ 1,505,190 $ 993,410 $ (1,537,165 ) $ 1,418,004 LIABILITIES AND EQUITY Accounts payable, trade $ — $ 71,382 $ 52,062 $ — $ 123,444 Accrued liabilities — 33,556 70,525 — 104,081 Contract liabilities — 46,387 36,467 — 82,854 Current operating lease liabilities — 1,971 4,297 — 6,268 Intercompany payables 47,031 399,645 177,649 (624,325 ) — Current liabilities associated with discontinued operations — — 9,998 — 9,998 Total current liabilities 47,031 552,941 350,998 (624,325 ) 326,645 Long-term debt — 443,587 — — 443,587 Deferred income taxes — 445 548 — 993 Long-term contract liabilities — 19,980 136,282 — 156,262 Long-term operating lease liabilities — 20,054 10,904 — 30,958 Other long-term liabilities — 11,763 37,500 — 49,263 Long-term liabilities associated with discontinued operations — — 758 — 758 Total liabilities 47,031 1,048,770 536,990 (624,325 ) 1,008,466 Total equity 409,538 456,420 456,420 (912,840 ) 409,538 Total liabilities and equity $ 456,569 $ 1,505,190 $ 993,410 $ (1,537,165 ) $ 1,418,004 Condensed Consolidating Balance Sheet December 31, 2018 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation ASSETS Cash and cash equivalents $ 46 $ 1,185 $ 18,069 $ — $ 19,300 Restricted cash — — 178 — 178 Accounts receivable, net — 92,880 155,587 — 248,467 Inventory, net — 87,972 62,717 — 150,689 Contract assets — 67,323 24,279 — 91,602 Intercompany receivables — 158,977 379,628 (538,605 ) — Other current assets — 7,744 36,490 — 44,234 Current assets associated with discontinued operations — — 11,605 — 11,605 Total current assets 46 416,081 688,553 (538,605 ) 566,075 Property, plant and equipment, net — 303,813 597,764 — 901,577 Investment in affiliates 554,207 870,959 (316,752 ) (1,108,414 ) — Deferred income taxes — 5,493 5,877 — 11,370 Intangible and other assets, net — 32,046 54,325 — 86,371 Long-term assets associated with discontinued operations — — 1,661 — 1,661 Total assets $ 554,253 $ 1,628,392 $ 1,031,428 $ (1,647,019 ) $ 1,567,054 LIABILITIES AND EQUITY Accounts payable, trade $ — $ 133,291 $ 32,453 $ — $ 165,744 Accrued liabilities — 47,012 76,323 — 123,335 Contract liabilities — 82,367 71,116 — 153,483 Intercompany payables 1,432 379,628 157,545 (538,605 ) — Current liabilities associated with discontinued operations — — 14,767 — 14,767 Total current liabilities 1,432 642,298 352,204 (538,605 ) 457,329 Long-term debt — 403,810 — — 403,810 Deferred income taxes — — 6,005 — 6,005 Long-term contract liabilities — 17,226 84,137 — 101,363 Other long-term liabilities — 10,851 28,961 — 39,812 Long-term liabilities associated with discontinued operations — — 5,914 — 5,914 Total liabilities 1,432 1,074,185 477,221 (538,605 ) 1,014,233 Total Equity 552,821 554,207 554,207 (1,108,414 ) 552,821 Total liabilities and equity $ 554,253 $ 1,628,392 $ 1,031,428 $ (1,647,019 ) $ 1,567,054 Condensed Consolidating Statement of Operations and Comprehensive Loss Year Ended December 31, 2019 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Revenues $ — $ 815,456 $ 604,625 $ (102,641 ) $ 1,317,440 Cost of sales (excluding depreciation and amortization expense) — 671,266 385,593 (102,641 ) 954,218 Selling, general and administrative 1,216 74,260 88,838 — 164,314 Depreciation and amortization — 60,814 101,743 — 162,557 Impairments — 56,939 17,434 — 74,373 Restatement related recoveries, net — 48 — — 48 Restructuring and other charges — 4,732 3,980 — 8,712 Interest expense — 38,330 290 — 38,620 Intercompany charges, net — 3,028 (3,028 ) — — Equity in loss of affiliates 101,161 6,635 94,526 (202,322 ) — Other (income) expense, net — (6,812 ) 4,983 — (1,829 ) Loss before income taxes (102,377 ) (93,784 ) (89,734 ) 202,322 (83,573 ) Provision for income taxes — 7,377 17,913 — 25,290 Loss from continuing operations (102,377 ) (101,161 ) (107,647 ) 202,322 (108,863 ) Income from discontinued operations, net of tax — — 6,486 — 6,486 Net loss (102,377 ) (101,161 ) (101,161 ) 202,322 (102,377 ) Other comprehensive loss (2,885 ) (2,885 ) (2,885 ) 5,770 (2,885 ) Comprehensive loss attributable to Exterran stockholders $ (105,262 ) $ (104,046 ) $ (104,046 ) $ 208,092 $ (105,262 ) Condensed Consolidating Statement of Operations and Comprehensive Income Year Ended December 31, 2018 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Revenues $ — $ 927,849 $ 521,879 $ (88,872 ) $ 1,360,856 Cost of sales (excluding depreciation and amortization expense) — 771,731 294,569 (88,872 ) 977,428 Selling, general and administrative 1,285 86,208 90,908 — 178,401 Depreciation and amortization — 35,754 88,168 — 123,922 Impairments — 3,081 777 — 3,858 Restatement related recoveries, net — (276 ) — — (276 ) Restructuring and other charges — — 1,997 — 1,997 Interest expense — 28,763 454 — 29,217 Intercompany charges, net — 6,647 (6,647 ) — — Equity in (income) loss of affiliates (25,986 ) (32,753 ) 6,767 51,972 — Other (income) expense, net (153 ) (4,625 ) 11,262 — 6,484 Income before income taxes 24,854 33,319 33,624 (51,972 ) 39,825 Provision for income taxes — 7,333 32,100 — 39,433 Income from continuing operations 24,854 25,986 1,524 (51,972 ) 392 Income from discontinued operations, net of tax — — 24,462 — 24,462 Net income 24,854 25,986 25,986 (51,972 ) 24,854 Other comprehensive loss (7,476 ) (7,476 ) (7,476 ) 14,952 (7,476 ) Comprehensive income attributable to Exterran stockholders $ 17,378 $ 18,510 $ 18,510 $ (37,020 ) $ 17,378 Condensed Consolidating Statement of Operations and Comprehensive Income Year Ended December 31, 2017 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Revenues $ — $ 838,981 $ 495,262 $ (118,949 ) $ 1,215,294 Cost of sales (excluding depreciation and amortization expense) — 716,002 271,101 (118,949 ) 868,154 Selling, general and administrative 2,327 84,111 89,880 — 176,318 Depreciation and amortization — 35,749 72,075 — 107,824 Impairments — 5,700 — — 5,700 Restatement related charges, net — 3,250 169 — 3,419 Restructuring and other charges — 2,145 1,044 — 3,189 Interest expense — 32,399 2,427 — 34,826 Intercompany charges, net — 6,355 (6,355 ) — — Equity in (income) loss of affiliates (36,207 ) (85,335 ) 49,128 72,414 — Other (income) expense, net — (2,577 ) 1,602 — (975 ) Income before income taxes 33,880 41,182 14,191 (72,414 ) 16,839 Provision for income taxes — 4,974 17,721 — 22,695 Income (loss) from continuing operations 33,880 36,208 (3,530 ) (72,414 ) (5,856 ) Income from discontinued operations, net of tax — — 39,736 — 39,736 Net income 33,880 36,208 36,206 (72,414 ) 33,880 Other comprehensive loss (1,801 ) (1,801 ) (1,801 ) 3,602 (1,801 ) Comprehensive income attributable to Exterran stockholders $ 32,079 $ 34,407 $ 34,405 $ (68,812 ) $ 32,079 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2019 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Cash flows from operating activities: Net cash provided by (used in) continuing operations $ (3,222 ) $ 7,001 $ 172,419 $ — $ 176,198 Net cash provided by discontinued operations — — 2,528 — 2,528 Net cash provided by (used in) operating activities (3,222 ) 7,001 174,947 — 178,726 Cash flows from investing activities: Capital expenditures — (77,490 ) (115,784 ) — (193,274 ) Proceeds from sale of property, plant and equipment — 13,076 6,586 — 19,662 Intercompany transfers — (45,599 ) (67,028 ) 112,627 — Settlement of foreign currency derivatives — (794 ) — — (794 ) Net cash used in investing activities — (110,807 ) (176,226 ) 112,627 (174,406 ) Cash flows from financing activities: Proceeds from borrowings of debt — 642,500 — — 642,500 Repayments of debt — (603,951 ) — — (603,951 ) Intercompany transfers 45,599 67,028 — (112,627 ) — Cash transfer from Archrock, Inc. — 420 — — 420 Purchases of treasury stock (42,274 ) (2,733 ) — — (45,007 ) Net cash provided by (used in) financing activities 3,325 103,264 — (112,627 ) (6,038 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (1,058 ) — (1,058 ) Net increase (decrease) in cash, cash equivalents and restricted cash 103 (542 ) (2,337 ) — (2,776 ) Cash, cash equivalents and restricted cash at beginning of period 46 1,185 18,247 — 19,478 Cash, cash equivalents and restricted cash at end of period $ 149 $ 643 $ 15,910 $ — $ 16,702 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2018 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Cash flows from operating activities: Net cash provided by (used in) continuing operations $ (494 ) $ 21,192 $ 132,598 $ — $ 153,296 Net cash provided by discontinued operations — — 4,004 — 4,004 Net cash provided by (used in) operating activities (494 ) 21,192 136,602 — 157,300 Cash flows from investing activities: Capital expenditures — (91,027 ) (124,081 ) — (215,108 ) Proceeds from sale of property, plant and equipment — 106 2,424 — 2,530 Proceeds from sale of business — 5,000 — — 5,000 Intercompany transfers — (143 ) (34,965 ) 35,108 — Net cash used in continuing operations — (86,064 ) (156,622 ) 35,108 (207,578 ) Net cash provided by discontinued operations — — 17,009 — 17,009 Net cash used in investing activities — (86,064 ) (139,613 ) 35,108 (190,569 ) Cash flows from financing activities: Proceeds from borrowings of debt — 585,014 — — 585,014 Repayments of debt — (550,497 ) — — (550,497 ) Intercompany transfers 143 34,965 — (35,108 ) — Cash transfer to Archrock, Inc. — (18,744 ) — — (18,744 ) Payments for debt issuance costs — (4,801 ) — — (4,801 ) Proceeds from stock options exercised — 548 — — 548 Purchases of treasury stock — (4,623 ) — — (4,623 ) Net cash provided by financing activities 143 41,862 — (35,108 ) 6,897 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (3,841 ) — (3,841 ) Net decrease in cash, cash equivalents and restricted cash (351 ) (23,010 ) (6,852 ) — (30,213 ) Cash, cash equivalents and restricted cash at beginning of period 397 24,195 25,099 — 49,691 Cash, cash equivalents and restricted cash at end of period $ 46 $ 1,185 $ 18,247 $ — $ 19,478 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 (In thousands) Non- Guarantor Subsidiaries Parent Guarantor Issuers Eliminations Consolidation Cash flows from operating activities: Net cash provided by (used in) continuing operations $ (476 ) $ 74,003 $ 76,893 $ — $ 150,420 Net cash used in discontinued operations — — (1,794 ) — (1,794 ) Net cash provided by (used in) operating activities (476 ) 74,003 75,099 — 148,626 Cash flows from investing activities: Capital expenditures — (54,527 ) (77,146 ) — (131,673 ) Proceeds from sale of property, plant and equipment — 3,809 5,057 — 8,866 Proceeds from sale of business — 894 — — 894 Intercompany transfers — (742 ) (16,267 ) 17,009 — Net cash used in continuing operations — (50,566 ) (88,356 ) 17,009 (121,913 ) Net cash provided by discontinued operations — — 19,575 — 19,575 Net cash used in investing activities — (50,566 ) (68,781 ) 17,009 (102,338 ) Cash flows from financing activities: Proceeds from borrowings of debt — 501,088 — — 501,088 Repayments of debt — (476,503 ) — — (476,503 ) Intercompany transfers 742 16,267 — (17,009 ) — Cash transfer to Archrock, Inc. — (44,720 ) — — (44,720 ) Payments for debt issuance costs — (7,911 ) — — (7,911 ) Proceeds from stock options exercised — 684 — — 684 Purchases of treasury stock — (4,792 ) — — (4,792 ) Net cash provided by (used in) financing activities 742 (15,887 ) — (17,009 ) (32,154 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (792 ) — (792 ) Net increase in cash, cash equivalents and restricted cash 266 7,550 5,526 — 13,342 Cash, cash equivalents and restricted cash at beginning of period 131 16,645 19,573 — 36,349 Cash, cash equivalents and restricted cash at end of period $ 397 $ 24,195 $ 25,099 $ — $ 49,691 |