It is the Company’s policy that revenue from product sales or services will be recognized in accordance with Staff Accounting Bulletin No. 104, “Revenue Recognition” (“SAB No. 104”), which superseded Staff Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements” (“SAB No. 101”). SAB No. 101 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue for which the product was not delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.
There were various accounting standards and interpretations issued during the year ended December 31, 2014, none of which are expected to have a material impact on the Company’s consolidated financial position, operations, or cash flows.
We had revenues totaling $12,291 for the three month period ended June 30, 2015 as compared to $ 22,747 for the corresponding period during the prior year. The decrease in revenue is due to a decrease in carrier access billing at our CLEC resulting from decrease in telecommunications traffic at our CLEC’s largest customer.
We had cost of sales totaling $5,166 for the three month period ended June 30, 2015 as compared to $ 10,445 for the corresponding period during the prior year. The improvement of $ 5,279 or 50.5 % is due to the fact that we re-routed our telecommunications traffic to a significantly cheaper provider.
We had Selling, General and Administrative Expenses (“SG&A”) totaling a credit of $12,033 for the three month period ended June 30, 2015 as compared to an expense of $ 51,647 for the corresponding period during the prior year. The significant improvement of $ 63,680 is primarily due to the settlement of several accounts payable and accrued liabilities at a discounted rate.
Our communications services segment had depreciation and amortization expenses totaling $0 for the three month period ended June 30, 2015 versus $2,678 for the corresponding period in the prior year. The decrease is due to all of our telecom assets becoming fully depreciated.
Income from Continuing Operations Before Taxes totaled $19,158 for the three month period ended June 30, 2015 as compared to a loss totaling $ 42,023 for the corresponding period in the prior year while Net Income totaled $19,158 for the three month period ended June 30, 2015 as compared to a Net Loss totaling $47,951 for the corresponding period in the prior year. The Net Income improvement of $67,109 is primarily due to the aforementioned settlement of several accounts payable and accrued liabilities at a discounted rate coupled with the absence of prior year’s $5,928 loss from discontinued operations during the three month period ended June 30, 2015 due to the fact that T2’s Michigan operations were divested on March 31, 2015 .
We had revenues totaling $ 42,912 for the six month period ended June 30, 2015 as compared to $ 69,059 for the corresponding period during the prior year. The decrease in revenue is due to a decrease in carrier access billing at our CLEC resulting from decreases in telecommunications traffic at our CLEC’s largest customer. It is anticipated that the carrier access billing revenue will recover significantly in the third quarter.
Cost of Sales:
We had cost of sales totaling $ 11,689 for the six month period ended June 30, 2015 as compared to $ 26,777 for the corresponding period during the prior year. The improvement of $ 15,088 or 56.3 % is due to the fact that we re-routed our telecommunications traffic to a significantly cheaper provider.
Selling, General and Administrative Expenses:
We had Selling, General and Administrative Expenses (“SG&A”) totaling a credit of $ 68,561 for the six month period ended June 30, 2015 as compared to an expense of $ 76,156 for the corresponding period during the prior year. The significant improvement of $ 144,717 is primarily due to the reversal of bad debt expense resulting from collections of a long overdue account as well as the aforementioned settlement of certain accounts payable at a discounted rate.
Depreciation and Amortization:
Our communications services segment had depreciation and amortization expenses totaling $907 for the six month period ended June 30, 2015 versus $5,355 for the corresponding period in the prior year. The decrease is due to all of our telecom assets becoming fully depreciated.
Income (Loss) from Continuing Operations Before Taxes and Net Income (Loss):
Income from Continuing Operations Before Taxes totaled $ 98,701 for the six month period ended June 30, 2015 as compared to a loss totaling $ 39,229 for the corresponding period in the prior year while Net Income totaled $114,478 for the six month period ended June 30, 2015 as compared to a Net Loss totaling $57,084 for the corresponding period in the prior year . As previously noted, the net income improvement of $171,562 is primarily due to the reversal of bad debt expense resulting from collections of a long overdue account and settlements of certain accounts payable at a discount combined with income from discontinued operations totaling $15,777 during the six months ended June 30, 2015 as compared to a loss from discontinued operations of $17,855 in the corresponding period in the prior year .
Comparison of the Year Ended December 31, 2014 (audited) to the Year Ended December 31, 2013 (unaudited)
Revenues:
We had revenues totaling $ 130,282 for the year ended December 31, 2014 as compared to $ 12,509 for the year ended December 31, 2013. The increase in revenue is due to the Company’s ability to generate carrier access billing (“CABs”) at our T2 CLEC.
Cost of Sales:
We had cost of sales totaling $ 42,206 for the year ended December 31, 2014 as compared to $ 12,044 for the corresponding period in the prior year. The increase of $ 30,162 or 250.4 % is due to the fact that we had to increase our outsourced telecom infrastructure to enable our CLEC to generate CABs billing .
Selling, General and Administrative Expenses:
We had SG&A expenses of totaling of $ 73,962 for the year ended December 31, 2014 as compared to $ (243,825) for the corresponding period in the prior year. The significant increase of $ 317,787 is primarily due to the discounted settlement of a long outstanding account payable during the year ended December 31, 2013 .
Depreciation:
The Company had Depreciation expenses totaling $10,709 for both the year s ended December 31, 2014 and 2013.
Other Income (Expense):
We had no Other Expenses for the year ended December 31, 2014 as compared to $248, 190 for the corresponding period in the prior year. The bulk of the Other Expenses in the year ended December 31, 2013 is the charge of $ 249,000 which was a fee paid to the venture capital firm that brokered the sale of Ranger on September 30, 2013.
- 7 -
Income ( Loss ) from Continuing Operations Before Taxes:
Loss from Continuing Operations Before Taxes totaled $ 3,405 for the year ended December 31, 2014 as compared to a Loss from Continuing Operations Before Taxes totaling $ 14,609 for the year ended December 31, 2013. The improvement of $ 18,014 is primarily due to reductions in SG&A expenses as well the fact that the prior year’s results included settlement and reversal of a large outstanding account payable which was offset, almost entirely, by a $249,000 investment banking fee related to the divestiture of Ranger .
Net Income (Loss):
Net Loss totaled $46,723 for the year ended December 31, 2014 as compared to Net Income of $3,254, 755 for the corresponding period in the prior year. The decrease of $3,301, 478 is due to the fact that current year numbers include a loss from discontinued operations for T2’s Michigan operations totaling $50,128 while prior year Net Income numbers included earnings from discontinued operations relating to both Ranger and T2 totaling $ 725,106 as well as a gain on the sale of discontinued operations from the sale of Ranger totaling $2,544,258.
Liquidity and Capital Resources
As of June 30, 2015, we had positive working capital totaling $35,604 including cash of $39,777. As of December 31, 2014, we had negative working capital totaling $68,652 including cash of $3,021. As we have consolidated our telecommunications operations and moved to a model whereby all of our services are outsourced, we have eliminated our need for significant amounts of investing or financing capital. Accordingly, our operating cash flows are the lone driver and funding sources of our operations. Our operating cash flows consist entirely of the collection of our billed services revenues offset by the cost of providing these revenues on an outsourced basis. Furthermore, the Company has settled all its long outstanding payables and receivables and it anticipates the continued ability to generate cash flow from the margins it earns on the provision of wholesale telecommunications minutes to its customers, As previously noted, due to its small size and limited pricing power, there can be no guarantee the Company will be able to continue to maintain its operating margins.
The Company is currently debt free and has no financial commitments outside of trade payables due in the normal course of business.
Our investing activity for the six months ended June 30, 2015 and the year ended December 31, 2014, totaled $0 and $2,639, respectively, which consisted of the acquisition of fixed assets pursuant to our lone capital lease which was fully paid down as of June 30, 2015.
Our financing activities for the six months ended June 30, 2015 and the year ended December 31, 2014 totaled $13,793 and $24,680, respectively, which consisted of payments pursuant to the aforementioned capital lease as well as capital contributions returned to CWC, the Company’s lone shareholder.
We have no other bank financing or other external sources of liquidity. There can be no assurance that, going forward, our operations will generate positive operating cash flow.
Contractual Obligations
The following table presents our contractual obligations as of December 31, 2014:
| | | | | | | | | | | | | | | | |
| | Payments Due by Period | |
Contractual Obligations | | Total | | Less than 1 Year | | 1 – 3 Years | | 3 – 5 Years | | More than 5 Years | |
Operating and capital leases | | $ | 2,662 | | $ | 2,662 | | $ | — | | $ | — | | $ | — | |
Total | | $ | 2,662 | | $ | 2,662 | | $ | — | | $ | — | | $ | — | |
Off-Balance Sheet Arrangements
Mr. Beck holds a note receivable from the Company’s former parent, CWC, that is secured by all the assets of the Company. Should the Company’s former parent CWC default on this note, Mr. Beck could foreclose on all the assets of CWC and, potentially, the Company. CWC was in technical default on its note payable to Mr. Beck dating back to December 31, 2013. Mr. Beck, as one of CWC’s largest shareholders, has not called default but he could do so at any time of his choosing.
- 8 -
Inflation
We believe that, for the year ended December 31, 2014, inflation has not had a material effect on our operations.
ITEM 3. Properties
The Company currently operates out of office space consisting of approximately 3,680 square feet. This office space is leased by the Company’s former parent, CWC, and is located in Dallas, Texas. The Company has no obligations pursuant to this lease which expires May 31, 2016. Trusts managed by the control party of the Company’s largest shareholder along with trusts controlled by the family of the Company’s CEO own the building from which the Company currently operates.
ITEM 4. Security Ownership of Certain Beneficial Owners and Management
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
As previously noted, 100% of the Company’s outstanding shares are owned by its former parent company, CWC. As of the effective date of the aforementioned spin-off, CWC’s current shareholders will receive pro-rata shares in the ownership in the Company. Accordingly, the table below sets forth, as of December 31, 2014 (except where otherwise noted), certain information with respect to shares beneficially owned by (i) each person who is known by CWC to be the beneficial owner of more than five percent of CWC’s outstanding shares of Common Stock, (ii) each of the Company’s Directors, (iii) each of the executive officers and (iv) all current Directors and executive officers as a group. Once this registration statement becomes effective and the spin-off is completed, the table below will closely approximate the pro-rata distribution of the Company’s shares.
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act. Under this rule, certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire shares (for example, upon exercise of an option or warrant) within sixty (60) days of the date as of which the information is provided; in computing the percentage ownership of any person, the amount of shares is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of such acquisition rights. As a result, the percentage of outstanding shares of any person as shown in the following table does not necessarily reflect the person’s actual voting power at any particular date. As of December 31, 2014, the Directors and executive officers of CWC held a total of 63,125,730 shares of Common Stock entitled to vote, representing 38.7% of the then outstanding shares of Common Stock.
| | | | |
Beneficial Owner | | Amount of Common Stock Beneficially Owned as of December 31, 2014 (1) | | Percentage of Common Stock Outstanding (1) |
| | | | |
Executive Officers and Directors (2) | | | | |
Scott Beck | | 56,787,044 | | 34.9% |
Marc Blumberg | | 3,138,686 | | 1.9% |
V. Chase McCrea III (3) | | 3,200,000 | | 2.0% |
All executive officers and directors as a group (consisting of 3 individuals) | | 63,125,730 | | 38.7% |
| | | | |
Other 5% stockholders: | | | | |
IU Holdings II, LP (4) | | 58,314,132 | | 37.1% |
Total Executive Officers, Directors and Affiliates (2) | | 121,439,862 | | 74.2% |
| |
(1) | The number of shares of Common Stock outstanding as of December 31, 2014 was 162,937,110. The number of beneficially owned shares includes 200,000 shares issuable pursuant to stock options that may be exercised within sixty (60) days after December 31, 2014. |
| |
(2) | Except as indicated in the footnotes to this table and pursuant to applicable community property laws, the officers and Directors named in the table have sole voting and investment power with respect to all shares of Common Stock. Unless otherwise indicated, the business address of each beneficial owner listed is 13101 Preston Road, Suite 510, Dallas, Texas 75240. |
- 9 -
| |
(3) | Includes 200,000 shares issuable upon exercise of stock options exercisable or that vest within 60 days of December 31, 2014. |
| |
(4) | The business address of this entity is 5005 LBJ, Freeway, Suite 370 Occidental Tower Management, Dallas, TX 75244. See “Certain Relationship and Related Transactions” below for additional information regarding this entity. |
ITEM 5. Directors and Officers
The Company currently has two Directors. The term of each Director expires at the Company’s annual meeting each year. The persons whose names are listed below will serve until the Annual Meeting in 2015 or until his successor has been elected and qualified. Our Board of Directors is not currently divided into classes.
| | | | |
Name of Director | | Age | | Positions with CornerWorld Since |
Scott N. Beck | | 41 | | Chief Executive Officer, Chairman and Director, 2007 |
Marc Blumberg | | 42 | | Director, 2008 |
Scott N. Beck was appointed Chairman and Chief Executive Officer of CWC after founding CWC in 2007. Prior to founding CWC, from 2004 to present, Mr. Beck has served as Chairman and President of Beck Ventures, a venture capital firm that he founded. Prior to founding Beck Ventures, Mr. Beck worked as an Associate Vice-President at JP Morgan Chase and Co’s Lab Morgan where he focused on new business formation and corporate strategy for the bank globally. Prior to joining JP Morgan Chase, Mr. Beck was a member of SG Cowen’s Leveraged Finance Group, where he provided support to clients who access the high yield and leveraged finance capital markets. Preceding SG, Mr. Beck was a senior auditor at Ernst and Young LLP. Mr. Beck received a Masters of Accounting from the McCombs School of Business at the University of Texas at Austin where he completed his B.B.A. Mr. Beck is a member of the Board of Directors of United Texas Bank and is President of Beck Properties Trophy Club. The Board of Directors has determined that Mr. Beck’s prior experience working as an investment banker on Wall Street with both high-tech and public companies make him uniquely qualified to serve as the Chairman of Woodland Holdings.
Marc Blumberg was appointed Director subsequent to CWC’s August 27, 2008 acquisition of Enversa Companies LLC (“Enversa”). Mr. Blumberg currently is the co-owner and co-founder of Chooze shoes, an entity that is taking advantage of the highly lucrative children’s apparel market. Mr. Blumberg had previously been with imc2 from 1997 to 2013 where he served as their President. At imc2, he led their clients in developing innovative and effective marketing strategies. Mr. Blumberg helped build the company from six to a staff of over 500 people providing services to Procter & Gamble, The Coca-Cola Company, and GlaxoSmithKline. Before joining imc2, Mr. Blumberg was a strategy consultant for Gemini Consulting’s MAC Group and for the New England Consulting Group. Mr. Blumberg has spent his professional career consulting with FORTUNE 500 companies. He holds a Bachelor of Science in Economics from the University of Pennsylvania’s Wharton School of Business. The Board of Directors has determined that Mr. Blumberg’s joint experience with imc2 and serving as a consultant to FORTUNE 500 companies adequately qualifies him to serve on the Board of Directors.
The business and affairs of the Company are managed under the direction of the Board of Directors. The Board believes that good corporate governance is a critical factor in achieving business success and in fulfilling the Board’s responsibilities to stockholders. The Board believes that its practices align management and stockholder interests. Highlights of our corporate governance practices are described below.
Additional Executive Officers
V. Chase McCrea III, age 47, has served as our Chief Financial Officer since his appointment September 18, 2009. Mr. McCrea is a CPA with over 20 years of experience working with and for public companies serving in a variety of capacities. Until July 2007, Mr. McCrea had served as the Interim Chief Financial Officer and Vice President of Finance of Home Solutions of America, Inc., a publicly traded construction concern. Prior to that, he worked as the Director of Finance for Penson Worldwide, Inc., an international securities clearing firm dating to the summer of 2006, and also as a Manager of SEC Reporting for chemical giant Celanese dating to the summer of 2005. For several years prior to 2005 Mr. McCrea had served as the Director of SEC Reporting for technology company DG Systems (the predecessor company to DG/FastChannel, Inc.) as well as serving as the Director of Finance for approximately five years for a telecommunications provider. Mr. McCrea’s experience includes over eight years working for Big Four accounting firms, where he attained the level of assurance manager. Mr. McCrea holds a Bachelor’s of Science in Accounting from the highly regarded accounting school at the University of Southern California.
It is anticipated that our current directors and officers will maintain their positions in the Company following the spin-off.
- 10 -
Code of Ethics
The Company has not currently adopted a code of ethics.
Director Independence
Our common stock is anticipated to be quoted on the OTCQB as of the effective date of this Registration Statement on Form 10. It will not be listed on the NASDAQ Stock Market or any other national securities exchange. Accordingly, we are not currently subject to the NASDAQ continued listing requirements or the requirements of any other national securities exchange. Nevertheless, in determining whether a director or nominee for director should be considered “independent” the board utilizes the definition of independence set forth in Rule 5605(a)(2) of the NASDAQ Marketplace Rules. The Company currently does not have an independent director.
Board Meetings
The Board of Directors of the Company’s parent Company, CWC, held one meeting during the year ended December 31, 2014. Mr. Beck and Mr. Blumberg both attended the meeting. Directors receive no compensation for meeting attendance.
Board Committees
We do not have an audit, nominating or compensation committee. Due to the small size of the Board of Directors, at this time we do not intend to establish either an audit committee or a compensation committee of our Board of Directors. When we do ultimately establish these committees, we envision that the audit committee will be primarily responsible for reviewing the services performed by our independent auditors and evaluating our accounting policies and our system of internal controls. The compensation committee will be primarily responsible for reviewing and approving our salary and benefits policies (including stock options) and other compensation of our executive officers. We do not have an audit committee financial expert on our Board because we do not have an audit committee.
Board Structure
Our Board has not chosen to separate the positions of Chief Executive Officer and Chairman of the Board in recognition of the fact that our operations are sufficiently limited that such separation would not serve any useful purpose. Our Chairman and Chief Executive Officer is responsible for setting the strategic direction for our Company and for the day-to-day leadership of our Company, as well as setting the agenda for Board meetings and presiding over meetings of the full Board.
Role of Board in Risk Oversight Process
Management is responsible for the day-to-day management of risk and for identifying our risk exposures and communicating such exposures to our Board. Our Board is responsible for designing, implementing and overseeing our risk management processes. The Board does not have a standing risk management committee, but administers this function directly through the Board as a whole. The whole Board considers strategic risks and opportunities and receives reports from its officers regarding risk oversight in their areas of responsibility as necessary. We believe our Board’s leadership structure facilitates the division of risk management oversight responsibilities and enhances the Board’s efficiency in fulfilling its oversight function with respect to different areas of our business risks and our risk mitigation practices.
Communications with the Board of Directors
Stockholders with questions about the Company are encouraged to contact the Company by sending communications to the attention of the Chief Executive Officer at 13101 Preston Road Suite 510, Dallas Texas 75240. If stockholders feel that their questions have not been sufficiently addressed through communications with the Chief Executive Officer, they may communicate with the Board of Directors by sending their communications to the Board of Directors, c/o the Chief Executive Officer at the same address.
- 11 -
ITEM 6. Executive Compensation
SUMMARY COMPENSATION TABLE
The following table sets forth the compensation earned by the Company’s Chief Executive Officer and our Chief Financial Officer for each of the last three fiscal years. These officers will be responsible for the continuing oversight of the Company as well as the certification of the Company’s financial statements. The Company does not have any other executive officers who contributed services, were awarded, earned or were paid over $100,000.
| | | | | | | |
Name and principal position (a) | Period (b) | Salary ($)(c) | Bonus ($)(d) | Stock Awards ($)(e)(4) | Option Awards ($)(f)(5) | All Other Compensation ($)(i) | Total ($)(j) |
Scott N. Beck, Chairman of the Board of Directors, Chief Executive Officer | 2014(1) | 23,000(6) | — | — | — | — | 23,000 |
| 2013(2) | 138,417(6) | — | — | — | — | 138,417 |
| 2013(3) | 250,000 | — | — | — | — | 250,000 |
| | | | | | | |
V. Chase McCrea III, Chief Financial Officer | 2014(1) | 165,000 | 3,000(7) | — | — | — | 168,000 |
| 2013(2) | 116,875 | 41,250(7) | — | — | — | 158,125 |
| 2013(3) | 165,000 | 27,514(7) | — | — | — | 192,514 |
| |
(1) | Amounts in this row are for the year ended December 31, 2014. |
| |
(2) | Amounts in this row are for the eight-month period ended December 31, 2013. |
| |
(3) | Amounts in this row are for the twelve-month period ended April 30 of the respective year |
| |
(4) | The amounts in column (e) reflect the dollar amount recognized for financial statement reporting purposes for the applicable fiscal year, in accordance with ASC Topic 718 (formerly FAS 123[R]) of stock awards granted to each named executive officer, and therefore include amounts from awards granted in and prior to the applicable fiscal year. |
| |
(5) | The amounts in column (f) reflect the dollar amount recognized for financial statement reporting purposes for the applicable fiscal year, in accordance with ASC 718 with respect to outstanding stock options granted to each executive officer, whether granted in that fiscal year or in prior fiscal years. |
| |
(6) | Effective November 1, 2013, Mr. Beck and the Company amended his employment agreement such that his annual base salary was reduced to $18,000; effective January 1, 2014, the Company amended his employment agreement such that his annual base salary was $23,000. |
| |
(7) | This chart reflects the fact that Mr. McCrea’s bonuses have historically been accrued at the end of the reporting period and cash settled immediately subsequent to the end of the reporting period. |
Executive Employment Agreements
The Company has no executive employment agreements. Mr. Beck is employed pursuant to an employment agreement with a subsidiary of CWC, Woodland’s former parent company. While Mr. Beck will continue to be employed pursuant to his employment agreement at CWC, as one of the larger shareholders in the Company, Mr. Beck’s interests will be closely aligned with the interests of the Company’s other shareholders. Mr. Beck will contribute his time as necessary, without charge, to the Company, until such time as the Board of Directors deems it necessary to bring in a paid chief executive. The Company does not believe there are any conflicts of interests with this arrangement.
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR END
None
POTENTIAL PAYMENTS ON TERMINATION OR CHANGE IN CONTROL
None
- 12 -
ITEM 7. Certain Relationships and Related Transactions and Director Independence
The Company operates at no cost from office space that CWC leases from 13101 Preston Road, LP. Trusts managed by the control party of the Company’s largest shareholder along with trusts controlled by the family of the Company’s CEO own the building from which the Company currently operates. The lease was originally for five years with minimum future rentals of $31,900 in the next fiscal year, followed by $13,500 in the final year. CWC paid $15,000 (unaudited), $30,000, $15,000 (unaudited), $20,000 and $106,692 in rent during the six month period ended June 30, 2015, the year ended December 31, 2014, the six month period ended June 30, 2014, the eight-month period ended December 31, 2013 and the fiscal year ended April 30, 2013, respectively. As of December 31, 2014, CWC also had a $17,500 deposit on the space for this lease.
Policy Regarding Transactions with Related Persons
We do not have a formal, written policy for the review, approval or ratification of transactions between us and any director or executive officer, nominee for director, 5% stockholder or member of the immediate family of any such person that are required to be disclosed under Item 404(a) of Regulation S-K. However, our policy is that any activities, investments or associations of a director or officer that create, or would appear to create, a conflict between the personal interests of such person and our interests must be assessed by our Chief Executive Officer and our Chief Financial Officer and be at arms-length.
ITEM 8. Legal Proceedings
The Company is occasionally involved in other litigation matters relating to claims arising from the ordinary course of business. The Company’s management believes that there are no claims or actions pending or threatened against the Company, the ultimate disposition of which would have a material adverse effect on our business, results of operations and financial condition.
ITEM 9. Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters
Market for Common Equity and Related Stockholder Matters
The Company’s common stock is currently not traded as it is wholly owned by one entity, CornerWorld Corporation. It is anticipated that CWC will spin Woodland Holdings Corporation off in its entirety and CWC’s existing shareholders will receive shares in the Company equal to their pro-rata ownership percentage of CWC.
Subsequent to the effective date of this Registration Statement on Form 10, it is anticipated that the Company’s shares will be traded on the OTC exchange.
Dividends
We have never declared or paid cash dividends on our common stock. We currently anticipate that we will retain all future earnings to fund the operation of our business and do not anticipate paying dividends on our common stock in the foreseeable future.
Penny Stock
The Company’s common stock is subject to provisions of Section 15(g) and Rule 15g-9 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), commonly referred to as the “penny stock rule.” Section 15(g) sets forth certain requirements for transactions in penny stock, and Rule 15g-9(d) incorporates the definition of “penny stock” that is found in Rule 3a51-1 of the Exchange Act. The SEC generally defines a penny stock to be any equity security that has a market price less than $5 per share, subject to certain exceptions. The Company is subject to the SEC’s Penny Stock rules.
Since the Company’s common stock is deemed to be penny stock, trading in the shares is subject to additional sales practice requirements on broker-dealers who sell penny stock to persons other than established customers and accredited investors. “Accredited investors” include persons with assets in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 together with their spouse. For transactions covered by these rules, broker-dealers must make a special suitability determination for the purchase of such security and must have the purchaser’s written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the first transaction of a risk disclosure document, prepared by the SEC, relating to the penny stock market. A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements must be sent disclosing recent price information for the penny stocks held in an account and information to the limited market in penny stocks.
- 13 -
Consequently, these rules may restrict the ability of a broker-dealer to trade and/or maintain a market in the Company’s common stock and may affect the ability of the Company’s stockholders to sell their shares.
ITEM 10. Recent Sales of Unregistered Securities.
None.
ITEM 11. Description of Registrant’s Securities to be Registered.
The Company’s authorized capital stock consists of 1,000 shares of common stock with a par value of $0.01 per share. As of December 31, 2014, there were 100 shares of common stock issued and outstanding. Immediately after the filing of this Registration Statement on Form 10, the Company anticipates increasing the amount of authorized capital stock to 250,000,000 shares such that it can issue new shares to CWC shareholders as a result of the aforementioned spin-off.
The holders of shares of the Company’s common stock are entitled to one vote per share on matters to be voted upon by the stockholders and are entitled to receive dividends out of funds legally available for distribution when and if declared by our Board.
The holders of shares of our common stock will share ratably in the Company’s assets legally available for distribution to the stockholders in the event of the Company’s liquidation, dissolution or winding up, after the payment in full of all debts and distributions and after the holders of all series of outstanding preferred stock have received their liquidation preferences in full.
The holders of our common stock have no preemptive, redemption, cumulative voting or conversion rights. The outstanding shares of our common stock are fully paid and non-assessable.
ITEM 12. Indemnification of Directors and Officers.
Our Articles of Incorporation contain provisions that indemnify directors and officers of the Company to the full extent permitted by applicable law. These provisions do not limit or eliminate the rights of the company or any stockholder to seek an injunction or any other non-monetary relief in the event of a breach of a director’s or officer’s fiduciary duty. In addition, these provisions apply only to claims against a director or officer arising out of his role as a director or officer and do not relieve a director or officer from liability if he engaged in willful misconduct or a knowing violation of the criminal law or any federal or state securities law.
In addition, the Articles of Incorporation provide for the indemnification of both directors and officers for expenses incurred by them in connection with the defense or settlement of claims asserted against them in their capacities as directors and officers. This right of indemnification extends to judgments or penalties assessed against them. We have limited our exposure to liability for indemnification of directors and officers by purchasing directors and officers liability insurance coverage.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, the Company has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
ITEM 13. Financial Statements and Supplementary Data
In addition, the Company’s consolidated financial statements and supplementary data are included in pages F-1 through F-13 of this Registration Statement on Form 10.
ITEM 14. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Because the Company had never previously been audited as a stand-alone entity, the Company had to conduct a completely new audit of its accounting records. The Company engaged CWC’s current auditors, Montgomery Coscia and Greilich, LLP (“MCG”) to audit its financial statements, including the Statement of Operations, the Statement of Changes in Stockholders’ Equity and the Statement of Cash Flows for the year ended April 30, 2013. CWC had previously engaged other auditors to audit these financial statements for its own public filings.
- 14 -
On December 23, 2013, CWC terminated Schumacher and Associates (“Schumacher”) as its independent registered public accounting firm. During the two years prior to its termination, Schumacher’s reports, with respect to CWC, contained no adverse opinions, disclaimer of opinions nor were they qualified or modified as to uncertainty, audit scope, or accounting principles, except that the report contained a modification to the effect that there was substantial doubt as to the Company’s ability to continue as a going concern. The decision to change accountants was approved by CWC’s Chairman of the Board of Directors.
During the two most recent fiscal years prior to CWC’s quarter ended October 31, 2013 and up through the December 23, 2013 termination date, CWC had one disagreement with Schumacher with respect to disclosure of related party transactions that, had it not been resolved to the satisfaction of the former accountant, would have caused it to make reference to the disagreement in the audit report. Specifically, the former accountant required CWC to disclose the exact familial relationship of certain related parties to the Company’s CEO, Scott N. Beck. CWC authorized the former accountant to respond fully to any inquiries of the successor accountant concerning the subject matter of the disagreement. CWC made the disclosures required by the former accountants and the disagreement was resolved to the former accountant’s satisfaction. There were no other disagreements on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure.
On December 20, 2013, CWC engaged MCG as its new independent registered public accounting firm. During the previous two year period, the Company did not consult with MCG with respect to any issues nor was there any prior relationship between the Company and MCG.
ITEM 15. Financial Statements and Exhibits
(a) The following financial statements are filed as part of this report and incorporated by reference to such financial statements:
Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Stockholders’ Equity (Deficit)
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Exhibits:
| |
Exhibit Numbers | Description |
| |
3.1* | Certificate of Incorporation of Woodland Holdings Corporation dated January 21, 2009. |
3.2* | Bylaws of Woodland Holdings Corporation, dated February 23, 2009. |
10.1 * | Employment Agreement between CornerWorld Corporation and Scott N. Beck dated August 22, 2008 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q/A, filed July 27, 2010). |
10.2** | Telecommunication Services Agreement between T² Communications L.L.C. and S Squared, LLC dated September 30, 2013. |
21.1 * | Subsidiaries of Woodland Holdings Corporation. |
31.1** | Certification |
31.2** | Certification |
32.1** | Certification |
32.2** | Certification |
| |
* | Previously filed |
** | Filed herewith |
w | Management plan, compensatory arrangement or employment agreement. |
- 15 -
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
| Woodland Holdings Corporation |
September 29, 2015 | |
| |
By: | /s/ Scott Beck |
| Scott Beck |
| Chairman of the Board of Directors and |
| Chief Executive Officer |
- 16 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
Woodland Holdings Corporation
We have audited the accompanying consolidated balance sheets of Woodland Holdings Corporation as of December 31, 2014 and 2013 and the related consolidated statements of operations, cash flows and stockholders’ equity (deficit) for the year ended December 31, 2014, the eight-month period ended December 31, 2013 and the year ended April 30, 2013. Woodland Holdings Corporation’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Woodland Holdings Corporation as of December 31, 2014 and 2013 and the results of their operations and their cash flows for the year ended December 31, 2014, the eight-month period ended December 31, 2013 and the year ended April 30, 2013 in conformity with accounting principles generally accepted in the United States of America.
/s/ MONTGOMERY COSCIA GREILICH, LLP
Dallas, Texas
September 28 , 2015
F-1
Woodland Holdings Corporation
Consolidated Balance Sheets
| | | | | | | | | | |
| | June 30, 2015 | | December 31, 2014 | | December 31, 2013 | |
| | | (unaudited) | | | | | | | |
Assets | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash | | $ | 39,777 | | $ | 3,021 | | $ | 8,726 | |
Accounts receivable, net | | | 12,869 | | | 558 | | | 383 | |
Prepaid expenses and other current assets | | | — | | | 40,500 | | | 40,000 | |
Assets of discontinued operations held for sale | | | — | | | 4,788 | | | 43,482 | |
Total current assets | | | 52,646 | | | 48,867 | | | 92,591 | |
| | | | | | | | | | |
Property and equipment, net | | | — | | | 2,677 | | | 13,387 | |
Other assets | | | — | | | 2 | | | 28,001 | |
TOTAL ASSETS | | $ | 52,646 | | $ | 51,546 | | $ | 133,979 | |
| | | | | | | | | | |
Liabilities and Stockholders’ Equity (Deficit) | | | | | | | | | | |
Current liabilities: | | | | | | | | | | |
Accounts payable | | $ | 17,042 | | $ | 78,180 | | $ | 94,833 | |
Accrued expenses | | | — | | | 14,790 | | | — | |
Lease payable, current portion | | | — | | | 2,662 | | | 10,704 | |
Liabilities of discontinued operations held for sale | | | — | | | 21,887 | | | 28,414 | |
Total current liabilities | | | 17,042 | | | 117,519 | | | 133,951 | |
Long-term liabilities: | | | | | | | | | | |
Lease payable, net of current portion | | | — | | | — | | | 2,383 | |
Total liabilities | | | 17,042 | | | 117,519 | | | 136,334 | |
| | | | | | | | | | |
Commitments and Contingencies | | | — | | | — | | | — | |
| | | | | | | | | | |
Stockholders’ equity (deficit): | | | | | | | | | | |
Common stock, $0.01 par value, 1,000 shares authorized; 100 shares issued and outstanding, at June 30, 2015 (unaudited) December 31, 2014 and 2013, respectively | | | — | | | — | | | — | |
Additional paid-in capital | | | (12,044,877 | ) | | (12,031,976 | ) | | (12,015,081 | ) |
Retained earnings | | | 12,080,481 | | | 11,966,003 | | | 12,012,726 | |
Total stockholders’ equity (deficit) | | | 35,604 | | | (65,973 | ) | | (2,355 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | $ | 52,646 | | $ | 51,546 | | $ | 133,979 | |
The accompanying notes are an integral part of these consolidated financial statements
F-2
Woodland Holdings Corporation
Consolidated Statements of Operations
| | | | | | | | | | | | | | | | | | | | | | |
| | Three-month Period Ended June 30, | | Six-month Period Ended June 30, | | For the Year Ended December 31, | | Three -month Period Ended June 30, | | Six -month Period Ended June 30, | | Eight-month Period Ended December 31, | | For the Year Ended April 30, | |
| | 2015 | | 2015 | | 2014 | | 2014 | | | 2014 | | 2013 | | 2013 | |
| | (Unaudited) | | (Unaudited) | | | | | (Unaudited) | | (Unaudited) | | | | | | | |
Sales, net | | $ | 12,291 | | $ | 42,912 | | $ | 130,282 | | $ | 22,747 | | $ | 69,059 | | $ | 11,850 | | $ | 1,473 | |
| | | | | | | | | | | | | | | | | | | | | | |
Costs of goods sold | | | 5,166 | | | 11,689 | | | 42,206 | | | 10,445 | | | 26,777 | | | 12,044 | | | 374 | |
| | | | | | | | | | | | | | | | | | | | | | |
Gross profit (loss) | | | 7,125 | | | 31,223 | | | 88,076 | | | 12,302 | | | 42,282 | | | (194 | ) | | 1,099 | |
| | | | | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | (12,033 | ) | | ( 68,561 | ) | | 73,962 | | | 51,647 | | | 76,156 | | | ( 243,825 | ) | | 15,838 | |
Depreciation and amortization | | | — | | | 907 | | | 10,709 | | | 2,678 | | | 5,355 | | | 7,140 | | | 10,709 | |
Total operating expenses | | | (12,033 | ) | | ( 67,654 | ) | | 84,671 | | | 54.325 | | | 81,511 | | | ( 236,685 | ) | | 26,547 | |
Operating income (loss) | | | 19,158 | | | 98,877 | | | 3,405 | | | ( 42,023 | ) | | ( 39,229 | ) | | 236,491 | | | ( 25,448 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | |
Other income (expense), net | | | — | | | (176 | ) | | — | | | — | | | — | | | (248,159 | ) | | — | |
Total other expense, net | | | — | | | (176 | ) | | — | | | — | | | — | | | (248,159 | ) | | — | |
Income (loss) before income taxes | | | 19,158 | | | 98,701 | | | 3,405 | | | ( 42,023 | ) | | ( 39,229 | ) | | ( 11,668 | ) | | ( 25,448 | ) |
Income taxes | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Income (loss) from continuing operations | | | 19,158 | | | 98,701 | | | 3,405 | | | ( 42,023 | ) | | ( 39,229 | ) | | ( 11,668 | ) | | ( 25,448 | ) |
Income from discontinued operations, net of tax | | | — | | | 15,777 | | | (50,128 | ) | | (5,928 | ) | | (17,855 | ) | | 447,457 | | | 1,376,097 | |
Gain from disposal of discontinued operations, net of tax | | | — | | | — | | | — | | | — | | | — | | | 2,544,258 | | | — | |
Net income (loss) | | $ | 19,158 | | $ | 114,478 | | $ | (46,723 | ) | $ | (47,951 | ) | $ | (57,084 | ) | $ | 2,980,047 | | $ | 1,350,649 | |
| | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted earnings (loss) per share from continuing operations | | $ | 191.58 | | $ | 987.01 | | $ | 34.05 | | $ | ( 420,23 | ) | $ | ( 392.29 | ) | $ | ( 116.68 | ) | $ | ( 254.48 | ) |
Basic and diluted earnings per share from discontinued operations | | $ | — | | $ | 157.77 | | $ | (501.28 | ) | $ | (59.28 | ) | $ | (178.55 | ) | $ | 29,917.15 | | $ | 13,760.97 | |
Basic and diluted earnings (loss) per share | | $ | 191.58 | | $ | 1,144.78 | | $ | (467.23 | ) | $ | (479.51 | ) | $ | (570.84 | ) | $ | 29,800.47 | | $ | 13,506.49 | |
Basic and diluted weighted average number shares outstanding | | | 100 | | | 100 | | | 100 | | | 100 | | | 100 | | | 100 | | | 100 | |
The accompanying notes are an integral part of these consolidated financial statements
F-3
Woodland Holdings Corporation
Consolidated Statements of Stockholders’ Equity (Deficit)
| | | | | | | | | | | | | | | | |
| | Common Shares | | Additional Paid-in | | Retained | | Total Stockholders’ | |
| | Shares | | Amount | | Capital | | Earnings | | Equity (Deficit) | |
| | | | | | | | | | | | | | | | |
Balance, May 1, 2012 | | | 100 | | $ | — | | $ | (5,661,040 | ) | $ | 7,682,030 | | $ | 2,020,990 | |
Return of capital to shareholder | | | — | | | — | | | (1,898,204 | ) | | — | | | (1,898,204 | ) |
Net income | | | — | | | — | | | — | | | 1,350,649 | | | 1,350,649 | |
Balance, April 30, 2013 | | | 100 | | $ | — | | $ | (7,559,244 | ) | $ | 9,032,679 | | $ | 1,473,435 | |
Return of capital to shareholder | | | — | | | — | | | (4,455,837 | ) | | — | | | (4,455,837 | ) |
Net income | | | — | | | — | | | — | | | 2,980,047 | | | 2,980,047 | |
Balance, December 31, 2013 | | | 100 | | $ | — | | $ | (12,015,081 | ) | $ | 12,012,726 | | $ | (2,355 | ) |
Return of capital to shareholder | | | — | | | — | | | (16,895 | ) | | — | | | (16,895 | ) |
Net loss | | | — | | | — | | | — | | | (46,723 | ) | | (46,723 | ) |
Balance, December 31, 2014 | | | 100 | | $ | — | | $ | (12,031,976 | ) | $ | 11,966,003 | | $ | (65,973 | ) |
Return of capital to shareholder | | | — | | | — | | | (12,901 | ) | | — | | | (12,901 | ) |
Net income | | | — | | | — | | | — | | | 114,478 | | | 114,478 | |
Balance, June 30, 2015 (unaudited) | | | 100 | | $ | — | | $ | (12,044,877 | ) | $ | 12,080,481 | | $ | 35,604 | |
The accompanying notes are an integral part of these consolidated financial statements
F-4
Woodland Holdings Corporation
Consolidated Statements of Cash Flows
| | | | | | | | | | | | | | | | |
| | For the Six-month Period Ended June 30, | | For the Year Ended December 31, | | For the Six-month Period Ended June 30, | | For the Eight-month Period Ended December 31, | | For the Year Ended April 30, | |
| | 2015 | | 2014 | | 2014 | | 2013 | | 2013 | |
| | (unaudited) | | | | (unaudited) | | | | | |
Cash Flows from Operating Activities | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 114,478 | | $ | (46,723 | ) | $ | (57,084 | ) | $ | 2,980,047 | | $ | 1,350,649 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 907 | | | 10,709 | | | 5,355 | | | 7,140 | | | 10,709 | |
Provision for doubtful accounts | | | 11,218 | | | 78,137 | | | 37,453 | | | 375 | | | 1,877 | |
Changes in operating assets and liabilities, net of acquisitions and divestitures: | | | | | | | | | | | | | | | | |
Accounts receivable | | | ( 23,529 | ) | | ( 78,312 | ) | | ( 41,669 | ) | | 466 | | | ( 3,101 | ) |
Prepaid expenses and other current assets | | | 40,500 | | | (500 | ) | | — | | | ( 40,000 | ) | | — | |
Other assets | | | 2 | | | 27,999 | | | 1 | | | (1 | ) | | 602 | |
Accounts payable | | | ( 61,138 | ) | | ( 16,653 | ) | | 17,825 | | | 44,320 | | | 50,513 | |
Accrued expenses | | | ( 14,790 | ) | | 14,790 | | | — | | | — | | | — | |
Changes in assets and liabilities of discontinued operations | | | (17,099 | ) | | 32,167 | | | 41,672 | | | ( 1,978,594 | ) | | 1,947,688 | |
Net cash provided by (used in) operating activities | | | 50,549 | | | 21,614 | | | 3,553 | | | 1,013,753 | | | 3,358,937 | |
| | | | | | | | | | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | |
Proceeds from the sale of subsidiary | | | — | | | — | | | — | | | 8,300,000 | | | — | |
Fixed assets acquired pursuant to capital lease | | | — | | | (2,639 | ) | | (2,597 | ) | | — | | | ( 9,848 | ) |
Net cash provided by (used in) investing activities | | | — | | | (2,639 | ) | | (2,597 | ) | | 8,300,000 | | | ( 9,848 | ) |
| | | | | | | | | | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | |
Financing fees | | | — | | | — | | | — | | | (249,000 | ) | | — | |
Principal payments on debt | | | — | | | — | | | — | | | (4,775,000 | ) | | (1,160,000 | ) |
Settlement of warrant | | | — | | | — | | | — | | | (929,017 | ) | | — | |
Return of capital to shareholder | | | (12,901 | ) | | (16,895 | ) | | (4,479 | ) | | (4,455,837 | ) | | (1,898,204 | ) |
Payments on capital lease | | | (892 | ) | | (7,785 | ) | | (2,571 | ) | | (6,755 | ) | | — | |
Net cash provided by (used in) financing activities | | | (13,793 | ) | | (24,680 | ) | | (7,050 | ) | | (10,415,609 | ) | | (3,058,204 | ) |
Net increase (decrease) in cash | | | 36,756 | | | (5,705 | ) | | (6,094 | ) | | (1,101,856 | ) | | 290,885 | |
Cash at beginning of period | | | 3,021 | | | 8,726 | | | 8,726 | | | 1,110,582 | | | 819,697 | |
Cash at end of period | | $ | 39,777 | | $ | 3,021 | | $ | 2,632 | | $ | 8,726 | | $ | 1,110,582 | |
| | | | | | | | | | | | | | | | |
Cash paid for: | | | | | | | | | | | | | | | | |
Interest | | $ | — | | $ | — | | $ | — | | $ | 270,993 | | $ | 794,531 | |
Income taxes | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
Non-Cash Financing Activities: | | | | | | | | | | | | | | | | |
Acquisition of fixed assets pursuant to capital lease | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
The accompanying notes are an integral part of these consolidated financial statements
F-5
Woodland Holdings Corporation
Notes to Consolidated Financial Statements
December 31, 2014
1. Basis of Presentation
Organization
Woodland Holdings Corporation (“the Company”, “Woodland”, “we”, “our” or “us”) was incorporated in the State of Delaware, on January 21, 2009.
The Company is a holding company with three telecommunications services companies as subsidiaries. The Company’s subsidiaries, as explained in more detail below, seek to take advantage of opportunities created from the increased accessibility of content across mobile, television and internet platforms.
Spinoff
The Company was originally a wholly owned subsidiary of CornerWorld Corporation (“CWC”), a Nevada corporation publicly traded on the OTCQB exchange. CWC’s Board of Directors determined that the Company’s ability to access capital markets would be increased if its core focus is solely on telecommunications services. Accordingly, the Company is being spun off from its parent company, CWC, and CWC’s other wholly owned subsidiaries.
Operations
The Company provides telephony and internet services through its wholly owned subsidiaries Phone Services and More, L.L.C., doing business as Visitatel (“PSM”) and T2 Communications, L.L.C. (“T2”). As a provider of Internet and voice over Internet protocol (“VoIP”) services, T2 delivers traditional telecommunications services via VoIP to business customers in Texas. Offerings include: phone lines, internet connections, long distance and toll-free services. T2 is a Competitive Local Exchange Carrier (CLEC) that generates revenues via the sale of long-distance minutes to its wholesale carrier customers and the provision of dial-tone to its end users for a monthly fee. T2 also generates commissions from its carrier partners related to the provision of long-distance minutes to its customers. PSM, also a CLEC, is a wholesale long distance service provider to the carrier community and large commercial users of minutes. PSM generates revenues via earning commissions from serving as a broker for services provided by T2. T2 and PSM’s CLEC licenses permit them to operate in the lucrative telecommunications industry but their respective business models do not require any significant investments in property plant and equipment due to the fact that they are able to outsource all switching and technology needs to third party providers. T2 and PSM’s businesses could be adversely impacted should these third party providers change the rates they charge to T2 and PSM or if they ceased operations requiring T2 and PSM to locate other providers.
Woodland was the previous owner of S Squared, LLC, doing business in the state of Texas as Ranger Wireless Solutions, LLC (“Ranger”) whose key asset was the patented 611 Roaming ServiceTM from RANGER Wireless Solutions®, which generated revenue by processing approximately 10.2 million calls from roaming wireless customers per year and seamlessly connecting them to their service provider. The Company divested Ranger on September 30, 2013 and its operating results have been reported as discontinued operations in these financial statements. See Note 3, Discontinued Operations, for more information with respect to the sale of Ranger.
TinyDial, LLC (“TinyDial”) was previously a wholly-owned subsidiary of CWC. CWC will contribute 100% of its ownership of TinyDial stock to the Company effective September 30, 2015 for no consideration as TinyDial has no accounts, no operations and no customers. TinyDial holds a telecommunications patent and is a development stage company whose core focus is enabling its users to conduct unlimited free conference calls, direct dialing via the use of short codes, instant messaging and contact management, among other mobile telecommunications services. As of the date of this filing, the buildout of TinyDial has been completed and the application is available in both the iPhone and Android app stores. TinyDial is a mobile telecommunications application that is free to its users. It is anticipated that it will ultimately generate revenues based on a minutes of use (“MOU”) model whereby, as its users make conference calls, they generate MOU’s which TinyDial can then bill to its carrier partners. At this time, the Company does not have future research and development plans related to TinyDial nor does it plan on allocating further resources on the TinyDial mobile application or patent.
The Company previously provided telecommunications services through its Woodland Wireless Solutions, Ltd. (“WWS”), West Michigan Co-Location Services, L.L.C. (“WMCLS”) and T2 TV, L.L.C. (“T2TV”). The Company ceased operations in its WWS, WMCLS and T2TV subsidiaries during the fiscal year ended April 30, 2013. Their operating results have been reported as discontinued operations in these consolidated financial statements.
F-6
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
Change in Fiscal Year
The Company’s year-end is December 31. On April 29, 2014, the Company announced that it was changing its fiscal year end from April 30 to December 31. Accordingly, this Registration Statement on Form 10 details the Company’s accounts as of June 30, 2015 (unaudited), December 31, 2014 and 2013 and its results of operations, cash flow and stockholders’ equity (deficit) for the three and six month periods ended June 30, 2015 (unaudited), the year ended December 31, 2014, the three months and six month periods ended June 30, 2014 (unaudited), the eight-month period ended December 31, 2013 and the year ended April 30, 2013. As it has done so since January 1, 2014, the Company will continue to report its accounts on a more standard calendar reporting basis filing quarterly reports as of March 31, June 30 and September 30 each year and an annual report as of December 31 of each future year. See Note 10, Transition Period Data (unaudited), for more information with respect to our change in fiscal year end.
2. Summary of Significant Accounting Policies
This summary of significant accounting policies is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management who is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles (“GAAP”) in the United States of America and have been consistently applied in the preparation of the consolidated financial statements. The consolidated financial statements are stated in United States of America dollars.
Receivables
Accounts receivable include uncollateralized customer obligations due under normal trade terms requiring payment within 30-60 days from invoice date. Payments of accounts receivable are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.
The carrying amount of accounts receivable is reduced by a valuation allowance for doubtful accounts that reflects management’s best estimate of the amounts that will not be collected based on historical collection trends. The allowance for doubtful accounts was $31,830 (unaudited), $79,440 and $2,261 as of June 30, 2015, December 31, 2014 and 2013, respectively.
Fair Value of Financial Instruments
ASC No. 850 requires disclosure of fair value information about financial instruments when it is practicable to estimate that value. The carrying amount of the Company’s cash and cash equivalents, accounts receivable, accounts receivable-related party, accounts payable, accounts payable-related party and accrued liabilities approximate their estimated fair values due to their short-term maturities. Notes payable are carried at their face value net of their issuance costs which management believes is a reasonable approximation for their fair value. Warrants with put features are carried at their minimum cash put value discounted for the time value of money. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these consolidated financial statements.
Income Taxes
The Company accounts for income taxes in accordance with ASC No. 740 which requires the use of the asset and liability method of accounting of income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Basic and Diluted Earnings (Loss) Per Share
In accordance with ASC 260, basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings (loss) per share, if any, is computed similar to basic earnings (loss) per share except that the denominator is adjusted for the potential dilution that could occur if stock options, warrants, and other convertible securities were exercised or converted into common stock. The Company had no dilutive securities outstanding at any reporting period.
F-7
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements,” as revised by SAB 104. As such, the Company recognizes gross revenue when persuasive evidence of an arrangement exists, the price is fixed or readily determinable and collectability is probable. The Company does not provide sales discounts to its customers. For PSM and T2, the revenue is derived service contracts for the phone and internet services used by each customer or via the carrier access billing derived from customer minutes being processed through T2’s outsourced providers. Revenue is recognized as the services are provided.
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments with an original maturity of three (3) months or less to be cash equivalents.
Property and Equipment
Property and equipment are recorded at cost and depreciated over their estimated useful lives using the straight-line method as follows:
| |
Computer equipment | 3 years |
Office furniture | 5 years |
Computer software packages | 3 years |
Capitalized software development | 3 years |
Leasehold improvements | 3 years |
Expenditures for maintenance and repairs which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations. Management periodically reviews the carrying value of its property and equipment for impairment. The property and equipment had not incurred any impairment loss at June 30, 2015 (unaudited) and December 31, 2014.
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with ASC 360. The Company’s primary long-lived assets are property and equipment. ASC 360 requires a company to assess the recoverability of its long-lived assets whenever events and circumstances indicate the carrying value of an asset or asset group may not be recoverable from estimated future cash flows expected to result from its use and eventual disposition. Management reviews its long-lived assets annually and does not believe its fixed assets are impaired.
Return of Capital to Shareholder
The Company has never declared or paid dividends of any type. As a wholly-owned subsidiary of CWC, however, the Company contributed to CWC’s operations in the form of cash moved to its former parent in the form of inter-company transactions. On the statement of changes in stockholders’ equity, “Return of Capital to Shareholder” represents cash payments made to CWC by the Company in the form of inter-company transfers.
Warrants
As part of the re-financing of the original Ranger acquisition, CWC issued certain warrants (the “Warrants”) which could be put to CWC in exchange for cash. The Warrants could be exercised in exchange for CWC common stock but were accounted for
F-8
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
as a liability of Company, not equity, due the fact that the put feature constituted a liability under the ASC and because the Warrants were secured by all the assets of the Company. Consistent with the accounting treatment of being recorded as a liability, the Warrants were settled, in their entirety, for cash on September 30, 2013 when Ranger was sold.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Woodland Holdings Corporation, its wholly owned subsidiaries and entities determined to meet the definition of Variable Interest Entities. All significant intercompany transactions and balances have been eliminated in consolidation.
Concentrations of Cash and Cash Equivalents
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Federal Deposit Insurance Corporation (FDIC) currently insures accounts at each institution for up to $250,000. At times, cash balances may exceed the FDIC insurance limit of $250,000. At June 30, 2015 (unaudited), December 31, 2014 and 2013 the Company had no concentrations that were in excess of that which is insured by the FDIC.
Recent Accounting Pronouncements
There were various accounting standards and interpretations issued during the six months ended June 30, 2015 (unaudited) and the year ended December 31, 2014, none of which are expected to have a material impact on the Company’s consolidated financial position, operations, or cash flows.
Issuance of Stock for Non-Cash Consideration
There were no issuances of the Company’s stock for non-cash consideration.
Reclassifications
Certain prior year accounts have been reclassified to conform to the current year’s presentation.
3. Discontinued Operations
T2 Communications, LLC
We completed the sale of T2’s Michigan operations on March 31, 2015 for $15,000; we recognized no gain on the sale. T2’s Michigan operations have been reclassified as discontinued operations for its operations up to the date of sale for the six month period ended June 30, 2015 (unaudited), the year ended December 31, 2014, the six month period ended June 30, 2014 (unaudited), the eight-month period ended December 31, 2013 and the fiscal year ended April 30, 2013. The following is a summary of the operating results of T2’s discontinued operations.
| | | | | | | | | | | | | | | | |
| | For the Six months Ended June 30, 2015 | | For the Year Ended December 31, 2014 | | For the Six months Ended June 30, 2014 | | For the Eight-month Period Ended December 31, 2013 | | For the Year Ended April 30, 2013 | |
| | (unaudited) | | | | | (unaudited) | | | | | | | |
Sales, net | | $ | 39,185 | | $ | 113,873 | | $ | 49,615 | | $ | 69,348 | | $ | 174,770 | |
| | | | | | | | | | | | | | | | |
Income (loss) from discontinued operations before income taxes | | | (15,777 | ) | | (50,128 | ) | | 17,855 | | | (151,219 | ) | | (385,491 | ) |
Income taxes | | | — | | | — | | | — | | | — | | | — | |
Net income from discontinued operations | | $ | (15,777 | ) | $ | (50,128 | ) | $ | 17,855 | | $ | 151,219 | | $ | (385,491 | ) |
F-9
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
The following table represents T2, discontinued assets and liabilities as of:
| | | | | | | | | | | | | |
| | June 30, 2015 | | December 31, 2014 | | December 31, 2013 | | April 30, 2013 | |
| | (unaudited) | | | | | | | | | | |
Assets, net | | $ | — | | $ | 4,788 | | $ | 43,482 | | $ | 12,897 | |
| | | | | | | | | | | | | |
Liabilities, net | | $ | — | | $ | 21,887 | | $ | 28,414 | | $ | 26,900 | |
S Squared LLC DBA Ranger Wireless Solutions, LLC
We completed the sale of our Ranger business on September 30, 2013 for $7.5 million in cash plus a contingent receivable for $800,000 which we collected in November 2013; we recognized a gain of $2,788,543 on the sale, net of tax. The decision to sell Ranger allowed us to retire substantially all of our secured debt, including debt with loan covenants for which we were previously not in compliance. Our Ranger operations have been reclassified as discontinued operations for its operations up to the date of sale for the eight-month period ended December 31, 2013 and the fiscal year ended April 30, 2013. In addition, all secured debt retired as a result of the divestiture have been reclassified as discontinued operations and interest plus loan discounts from all secured debt directly paid off as a result of the divestiture of Ranger, was allocated to discontinued operations for all periods presented. Finally, the Company’s patent and all of its goodwill, as of April 30, 2013 were part of the assets divested while all revenues related to the Company’s customer concentrations as of December 31, 2013 and April 30, 2013 were also part of the discontinued operations.
The following is a summary of the operating results of Ranger’s discontinued operations:
| | | | | | | | | | | | | |
| | For the Six months Ended June 30, 2015 | | For the Year Ended December 31, 2014 | | For the Eight-month Period Ended December 31, 2013 | | For the Year Ended April 30, 2013 | |
| | (unaudited) | | | | | | | | | | |
Sales, net | | $ | — | | $ | — | | $ | 2,014,095 | | $ | 5,256,108 | |
| | | | | | | | | | | | | |
Income from discontinued operations before income taxes | | | — | | | — | | | 598,676 | | | 1,761,588 | |
Income taxes | | | — | | | — | | | — | | | — | |
Net income from discontinued operations | | $ | — | | $ | — | | $ | 598,676 | | $ | 1,761,588 | |
There were no assets and liabilities held for sale , related to Ranger, as of June 30, 2015 (unaudited), December 31, 2014 and 2013.
4. Property and Equipment
Property and equipment is summarized as follows:
| | | | | | | | | | |
| | June 30, | | December 31, | |
| | 2015 | | 2014 | | 2013 | |
| | (unaudited) | | | | | | | |
Computer equipment | | $ | 32,128 | | $ | 32,128 | | $ | 32,128 | |
Total | | | 32,128 | | | 32,128 | | | 32,128 | |
Less: accumulated depreciation | | | ( 32,128 | ) | | ( 29,451 | ) | | ( 18,741 | ) |
Property and equipment, net | | $ | — | | $ | 2,677 | | $ | 13,387 | |
Depreciation expense for property and equipment for the six months ended June 30, 2015 (unaudited), the year ended December 31, 2014, the six months ended June 30, 2014 (unaudited), the eight-month period ended December 31, 2013 and the year ended April 30, 2013 was $907 (unaudited), $10,709, $5,355 (unaudited), $ 7,140 and $ 10,709 , respectively.
F-10
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
5. Leases
The Company also has a capital lease on telecom equipment. The lease expires on March 1, 2015 and the Company makes monthly payments of $892 pursuant to the terms of this lease.
Future minimum lease payments under non-cancelable leases are as follows:
| | |
As of December 31, 2014 | | |
2015 | $ | 2,662 |
Total lease payments | $ | 2,662 |
The Company made the final payment on this capital lease during the quarter ended March 31, 2015.
6. Equity
Common Stock
The Company’s authorized common stock consists of 1,000 shares with a par value of $0.01 per share. As of June 30, 2015 (unaudited) and December 31, 2014, 100 shares of common stock were issued and outstanding and they were completely owned by CWC.
7. Commitments and Contingencies
Litigation
From time to time, the Company is involved in litigation matters relating to claims arising from the ordinary course of business. While the results of such claims and legal actions cannot be predicted with certainty, the Company’s management does not believe that there are claims or actions, pending or threatened against the Company, the ultimate disposition of which would have a material adverse effect on our business, results of operations, financial condition or cash flows.
8. Related Party Transactions
The Company operates at no cost from office space that CWC leases. Trusts managed by the control party of the Company’s largest shareholder along with trusts controlled by the family of the Company’s CEO own the building from which the Company currently operates. The lease was originally for five years with minimum future rentals of $31,900 in the next fiscal year, followed by $13,500 in the final year. CWC paid $15,000 (unaudited), $30,000, $15,000 (unaudited), $20,000 and $106,692 in rent during the six month period ended June 30, 2015, the year ended December 31, 2014, the six month period ended June 30, 2014, the eight-month period ended December 31, 2013 and the fiscal year ended April 30, 2013, respectively. As of June 30, 2015 and December 31, 2014, CWC had a $2,500 (unaudited) and $17,500 deposit on the space for this lease, respectively.
9. Income Taxes
The Company accounts for income taxes in accordance with ASC 740. Due to continued losses from operations, since the inception of the Company, no provision for income taxes has been made in these consolidated financial statements. The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes consists of the following:
| | | | |
| Year Ended December 31, 2014 | | Eight-month Period Ended December 31, 2013 | |
Federal statutory rate | 34.00% | | 34.00% | |
Effect of: | | | | |
Valuation allowance | (34.00% | ) | (34.00% | ) |
Effective income tax rate | —% | | —% | |
The Company is in the process of completing its federal income tax return and does not expect to have an income tax liability due to continued losses from operations.
F-11
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
10. Transition Period Comparative Data
The following tables present certain financial information for the years ended December 31, 2014 and 2013:
| | | | | | | |
| | Year Ended December 31, | |
| | 2014 | | 2013 | |
| | | | | (unaudited) | |
Sales, net | | $ | 130,282 | | $ | 12,509 | |
Costs of goods sold | | | 42,206 | | | 12,044 | |
Gross profit | | | 88,076 | | | 465 | |
| | | | | | | |
Operating expenses | | | 84,671 | | | (233,116 | ) |
Operating income ( loss ) | | | 3,405 | | | 233,581 | |
| | | | | | | |
Other income (expense), net | | | — | | | (248, 190 | ) |
Income taxes | | | — | | | — | |
Income ( loss ) from continuing operations | | | 3,405 | | | ( 14,609 | ) |
Income (loss) from discontinued operations, net of tax | | | (50,128 | ) | | 725,106 | |
Gain from disposal of discontinued operations, net of tax | | | — | | | 2,544,258 | |
Net income (loss) | | $ | (46,723 | ) | $ | 3,254, 755 | |
| | | | | | | |
Basic and diluted earnings (loss) per share from continuing operations | | $ | 34,05 | | $ | ( 146.09 | ) |
Basic and diluted earnings per share from discontinued operations | | $ | (501.28 | ) | $ | 32,693.64 | |
Basic and diluted earnings (loss) per share | | $ | (467.23 | ) | $ | 32 ,547.55 | |
Basic and diluted weighted average number shares outstanding | | | 100 | | | 100 | |
The following table presents certain financial information for the eight-month periods ended December 31, 2013 and 2012:
| | | | | | | |
| | Eight-month Period Ended December 31, | |
| | 2013 | | 2012 | |
| | | | | (unaudited) | |
Sales, net | | $ | 11,850 | | $ | 2,830 | |
Costs of goods sold | | | 12,044 | | | 318 | |
Gross profit (loss) | | | (194 | ) | | 2,512 | |
| | | | | | | |
Operating expenses | | | 236,685 | | | 33,435 | |
Operating income (loss) | | | 236,491 | | | ( 30,923 | ) |
| | | | | | | |
Other income (expense), net | | | (248,159 | ) | | — | |
Income taxes | | | — | | | — | |
Loss from continuing operations | | | ( 11,668 | ) | | ( 30,923 | ) |
Income from discontinued operations, net of tax | | | 447,457 | | | 1,106,746 | |
Gain from disposal of discontinued operations, net of tax | | | 2,544,258 | | | — | |
Net income | | $ | 2,980,047 | | $ | 1,075,823 | |
| | | | | | | |
Basic and diluted earnings (loss) per share from continuing operations | | $ | ( 116.68 | ) | $ | ( 309.23 | ) |
Basic and diluted earnings per share from discontinued operations | | $ | 29,917.15 | | $ | 11,067.46 | |
Basic and diluted earnings (loss) per share | | $ | 29,800.47 | | $ | 10,758.23 | |
Basic weighted average number shares outstanding | | | 100 | | | 100 | |
F-12
Woodland Holdings Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2014
11. Subsequent Events
On August 13, 2015 CWC’s Board of Directors unanimously approved the spin-off 100% of Woodland, along with its wholly owned subsidiaries, to become effective as of September 30, 2015 (the “Record Date”). For each share owned by CWC shareholders as of the Record Date, CWC shareholders will be entitled to receive one share of Woodland.
F-13