multiple, low stock price-to-LTM EPS multiple, low stock price-to-2021 estimated EPS multiple and low stock price-to-2022 estimated EPS multiple of the selected companies were 1.42x, 14.3x, 12.6x and 14.4x, respectively.
The following information supplements the Selected Transactions Analysis performed by KBW in connection with the KBW Opinion: The low stock price-to-tangible book value per share multiple, low price-to-LTM EPS multiple and low core deposit premium of the selected transactions were 1.15x, 10.9x and 2.2%, respectively. For the nine selected transactions in which consensus “street estimates” for the acquired company were available at announcement, the low stock price-to-Forward EPS multiple of the selected transactions was 12.6x. For the 10 selected transactions involving publicly traded acquired companies, the low one-day market premium of the selected transactions was 0.5%.
The following information supplements the AB Dividend Discount Model Analysis, the Glacier Dividend Discount Model Analysis and the Pro Forma Combined Dividend Discount Model Analysis performed by KBW in connection with the KBW Opinion: The separate ranges of discount rates assumed in these analyses were selected taking into account capital asset pricing model implied cost of capital calculations.
In connection with Glacier’s acquisition of Heritage Bancorp in July of 2019 and its acquisition of State Bank Corp. in February of 2020, KBW received aggregate fees of approximately $2,540,000 from Glacier.
Caution Regarding Forward-Looking Statements
This Current Report may contain forward-looking statements, including, but not limited to, certain plans, expectations, goals, projections, and statements about the benefits of the proposed transaction, the plans, objectives, expectations and intentions of the Company and GBCI, the expected timing of completion of the transaction, and other statements that are not historical facts. Such statements are subject to numerous assumptions, risks, and uncertainties. Statements that do not describe historical or current facts, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements may be identified by words such as expect, anticipate, believe, intend, estimate, plan, target, goal, or similar expressions, or future or conditional verbs such as will, may, might, should, would, could, or similar variations. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.
While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: (i) changes in general economic, political, or industry conditions; (ii) the magnitude and duration of the COVID-19 pandemic and its impact on the global economy and financial market conditions and the business, results of operations, and financial condition of the Company and GBCI; (iii) uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board; (iv) volatility and disruptions in global capital and credit markets; (v) movements in interest rates; (vi) reform of LIBOR; (vii) impacts of existing and increasing governmental regulation and related costs and liabilities; (viii) the potential existence of significant deficiencies or material weakness in our internal control over financial reporting; (ix) increased competition in the markets of the Company and GBCI; (x) the success, impact, and timing of business strategies of the Company and GBCI; (xi) the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and