Investments | Investments Marketable securities The following tables summarize the amortized cost, net unrealized gains and losses, fair value, and the level in the fair value hierarchy of the Company’s available-for-sale investments in marketable securities. As of March 31, 2024, the marketable securities had maturity dates that range from less than 1 month to approximately 24 months. Realized gains and losses were insignificant for the three months ended March 31, 2024 and 2023. Amortized Cost Unrealized Gains Unrealized Losses Fair Value (1) Level 1 Level 2 March 31, 2024 Cash equivalents Money market funds $ 863 $ — $ — $ 863 $ 863 $ — U.S. treasury securities 10,922 — — 10,922 10,922 Commercial paper 10,460 — (8) 10,452 — 10,452 Total cash equivalents 22,245 — (8) 22,237 863 21,374 Short-term marketable securities Commercial paper 44,100 — (29) 44,071 — 44,071 Corporate debt securities 42,917 — (28) 42,889 — 42,889 U.S. government agency securities 6,394 8 — 6,402 — 6,402 Total short-term marketable securities 93,411 8 (57) 93,362 — 93,362 Long-term marketable securities Corporate debt securities 41,659 10 — 41,669 — 41,669 U.S. government agency securities 3,500 — (4) 3,496 — 3,496 Total long-term marketable securities 45,159 10 (4) 45,165 — 45,165 Total marketable securities $ 160,815 $ 18 $ (69) $ 160,764 $ 863 $ 159,901 Amortized Cost Unrealized Gains Unrealized Losses Fair Value (1) Level 1 Level 2 December 31, 2023 Cash equivalents Money market funds $ 761 $ — $ — $ 761 $ 761 $ — U.S. treasury securities 2,997 1 — 2,998 — 2,998 Total cash equivalents 3,758 1 — 3,759 761 2,998 Short-term marketable securities Commercial paper 37,063 24 — 37,087 — 37,087 Corporate debt securities 34,632 — (38) 34,594 — 34,594 U.S. government agency securities 3,210 10 — 3,220 — 3,220 Total short-term marketable securities 74,905 34 (38) 74,901 — 74,901 Long-term marketable securities Corporate debt securities 47,388 328 — 47,716 — 47,716 U.S. government agency securities 3,151 19 — 3,170 — 3,170 Total long-term marketable securities 50,539 347 — 50,886 — 50,886 Total marketable securities $ 129,202 $ 382 $ (38) $ 129,546 $ 761 $ 128,785 (1) Fair values were determined using market prices obtained from third-party pricing sources. For marketable securities with unrealized loss positions, the Company does not intend to sell these securities and it is more likely than not that the Company will hold these securities until maturity or a recovery of the cost basis and they are therefore all categorized as available for sale. No allowance for credit losses was recorded for these securities as of March 31, 2024. Held-to-maturity debt security As of March 31, 2024, the Company’s debt security investment consists of redeemable preferred shares that are accounted for as a held-to-maturity investment. The Company’s investment is measured at amortized cost within investments in the condensed consolidated balance sheets. The Company reviews its held-to-maturity securities for expected credit losses under ASC Topic 326, Financial Instruments – Credit Losses , on an ongoing basis. During the three months ended March 31, 2024 and 2023, the Company’s review of the investment indicated that an adjustment to its allowance for expected credit losses was necessary. The Company utilized probability-of-default (“PD”) and loss-given-default (“LGD”) methodologies to calculate the allowance for expected credit losses. The Company derived its estimates using historical lifetime loss information for assets with similar risk characteristics, adjusted for management’s expectations. Adjustments for management’s expectations were based on the investee’s recent financial results, current financial position, and forward-looking financial forecasts. Based upon its analysis, the Company recorded a credit loss expense of $475 and $255 for the three months ended March 31, 2024 and 2023, respectively, on the adjustment of its allowance for credit losses within other (income) expense, net on the condensed consolidated statements of operations. The amortized cost, including accrued dividends, of the Company’s held-to-maturity debt security investment was $30,871 and $30,343 and the allowance for expected credit losses was $18,164 and $17,689, as of March 31, 2024 and December 31, 2023, respectively. The amortized cost, net of the allowance for expected credit losses, approximates fair value. The Company recognized dividend income of $528 and $483 during the three months ended March 31, 2024 and 2023, respectively, within other income (expense), net on the condensed consolidated statements of operations. As of March 31, 2024, the Company’s held-to-maturity investment had a contractual maturity in 2026. A roll forward of the Company’s allowance for expected credit losses on its held-to-maturity investment is as follows: Three Months Ended March 31, 2024 2023 Beginning allowance for expected credit losses $ 17,689 $ 14,957 Loss on adjustment of allowance for expected credit losses 475 255 Write-offs, net of recoveries — — Ending allowance for expected credit losses $ 18,164 $ 15,212 Equity method investments For the following investments, the Company recorded its proportionate share of the investees’ earnings, prepared in accordance with GAAP, on a one-month lag, with an adjustment to eliminate unrealized profits on intra-entity sales, if any, and the amortization of basis differences, within losses from equity-method investments, net of tax on the condensed consolidated statements of operations. As of March 31, 2024, the Company determined that no impairment of its equity method investments existed. As of March 31, 2024 and December 31, 2023, the Company held a 21.8% ownership interest in Bravo Fit Holdings Pty Ltd, a franchisee of the Company and store operator in Australia, which is deemed to be a related party, for a total investment carrying value of $12,912 and $13,220, respectively. The difference between the carrying amount of the Company’s investment and the underlying amount of equity in net assets of the investment was $6,326 and $6,812 as of March 31, 2024 and December 31, 2023, respectively. These basis differences are attributable to intangible assets, which are being amortized on a straight-line basis over a weighted-average life of 9 years, and equity method goodwill. For the three months ended March 31, 2024 and 2023, the Company’s proportionate share of the earnings in accordance with the equity method was a loss of $308 and $265, respectively, which included amortization of basis difference of $66 and $65, respectively. As of March 31, 2024 and December 31, 2023, the Company held a 33.2% ownership interest in Planet Fitmex, LLC, a franchisee of the Company and store operator in Mexico, which is deemed to be a related party and classified as an equity method investment as a result of its organizational structure, for a total investment carrying value of $50,741 and $51,633, respectively. The difference between the carrying amount of the Company’s investment and the underlying amount of equity in net assets of the investment was $16,390 and $17,458 as of March 31, 2024 and December 31, 2023, respectively. This basis difference is attributable to intangible assets, which are being amortized on a straight-line basis over a weighted-average life of 9 years, and equity method goodwill. For the three months ended March 31, 2024, the Company’s proportionate share of the earnings in accordance with the equity method was a loss of $892, which included amortization of basis difference of $163. |