Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company. See Note 12, Debt, in our Annual Report on Form 10-K, for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of The Kraft Heinz Company (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended April 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,471 $ 2,241 $ (142 ) $ 6,570 Cost of products sold — 2,832 1,502 (142 ) 4,192 Gross profit — 1,639 739 — 2,378 Selling, general and administrative expenses — 277 588 — 865 Intercompany service fees and other recharges — 1,214 (1,214 ) — — Operating income — 148 1,365 — 1,513 Interest expense — 235 14 — 249 Other expense/(income), net — 31 (39 ) — (8 ) Income/(loss) before income taxes — (118 ) 1,390 — 1,272 Equity in earnings of subsidiaries 896 956 — (1,852 ) — Provision for/(benefit from) income taxes — (58 ) 430 — 372 Net income/(loss) 896 896 960 (1,852 ) 900 Net income/(loss) attributable to noncontrolling interest — — 4 — 4 Net income/(loss) excluding noncontrolling interest $ 896 $ 896 $ 956 $ (1,852 ) $ 896 Comprehensive income/(loss) excluding noncontrolling interest $ 1,007 $ 1,007 $ 1,149 $ (2,156 ) $ 1,007 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended March 29, 2015 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 925 $ 1,612 $ (59 ) $ 2,478 Cost of products sold — 618 1,072 (59 ) 1,631 Gross profit — 307 540 — 847 Selling, general and administrative expenses — 136 202 — 338 Intercompany service fees and other recharges — (11 ) 11 — — Operating income — 182 327 — 509 Interest expense — 166 35 — 201 Other expense/(income), net — (3 ) (36 ) — (39 ) Income/(loss) before income taxes — 19 328 — 347 Equity in earnings of subsidiaries 276 257 — (533 ) — Provision for/(benefit from) income taxes — — 68 — 68 Net income/(loss) 276 276 260 (533 ) 279 Net income/(loss) attributable to noncontrolling interest — — 3 — 3 Net income/(loss) excluding noncontrolling interest $ 276 $ 276 $ 257 $ (533 ) $ 276 Comprehensive income/(loss) excluding noncontrolling interest $ (139 ) $ (139 ) $ (544 ) $ 683 $ (139 ) The Kraft Heinz Company Condensed Consolidating Balance Sheets As of April 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 2,561 $ 1,638 $ — $ 4,199 Trade receivables — 66 873 — 939 Receivables due from affiliates — 386 106 (492 ) — Sold receivables — 767 38 — 805 Inventories — 1,943 949 — 2,892 Short-term lending due from affiliates — 3,594 4,038 (7,632 ) — Other current assets — 452 877 (352 ) 977 Total current assets — 9,769 8,519 (8,476 ) 9,812 Property, plant and equipment, net — 4,409 2,025 — 6,434 Goodwill — 10,966 32,576 — 43,542 Investments in subsidiaries 66,363 74,406 — (140,769 ) — Intangible assets, net — 3,803 58,246 — 62,049 Long-term lending due from affiliates — 1,484 2,000 (3,484 ) — Other assets — 529 907 — 1,436 TOTAL ASSETS $ 66,363 $ 105,366 $ 104,273 $ (152,729 ) $ 123,273 LIABILITIES AND EQUITY Short-term lending due to affiliates $ — $ 4,038 $ 3,594 $ (7,632 ) $ — Trade payables — 1,566 1,207 — 2,773 Payables due to affiliates — 106 386 (492 ) — Accrued marketing — 312 555 — 867 Accrued postemployment costs — 150 14 — 164 Income taxes payable — 837 90 (352 ) 575 Interest payable — 261 5 — 266 Dividends payable — 794 — — 794 Other current liabilities — 1,030 261 — 1,291 Total current liabilities — 9,094 6,112 (8,476 ) 6,730 Long-term debt — 24,127 1,040 — 25,167 Long-term borrowings due to affiliates — 2,000 1,700 (3,700 ) — Deferred income taxes — 1,255 20,404 — 21,659 Accrued postemployment costs — 2,106 274 — 2,380 Other liabilities — 421 316 — 737 TOTAL LIABILITIES — 39,003 29,846 (12,176 ) 56,673 Redeemable noncontrolling interest — — 21 — 21 9.00% Series A cumulative compounding redeemable preferred stock 8,320 — — — 8,320 Total shareholders' equity 58,043 66,363 74,190 (140,553 ) 58,043 Noncontrolling interest — — 216 — 216 TOTAL EQUITY 58,043 66,363 74,406 (140,553 ) 58,259 TOTAL LIABILITIES AND EQUITY $ 66,363 $ 105,366 $ 104,273 $ (152,729 ) $ 123,273 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of January 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 3,189 $ 1,648 $ — $ 4,837 Trade receivables — 62 809 — 871 Receivables due from affiliates — 555 319 (874 ) — Sold receivables — 554 29 583 Inventories — 1,741 877 — 2,618 Short-term lending due from affiliates — 3,657 4,353 (8,010 ) — Other current assets — 645 443 (217 ) 871 Total current assets — 10,403 8,478 (9,101 ) 9,780 Property, plant and equipment, net — 4,518 2,006 — 6,524 Goodwill — 10,976 32,075 — 43,051 Investments in subsidiaries 66,005 73,105 — (139,110 ) — Intangible assets, net — 3,838 58,282 — 62,120 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 534 964 — 1,498 TOTAL ASSETS $ 66,005 $ 105,074 $ 103,805 $ (151,911 ) $ 122,973 LIABILITIES AND EQUITY Short-term lending due to affiliates $ — $ 4,353 $ 3,657 $ (8,010 ) $ — Trade payables — 1,612 1,232 — 2,844 Payables due to affiliates — 319 555 (874 ) — Accrued marketing — 359 497 — 856 Accrued postemployment costs — 316 12 — 328 Income taxes payable — 71 563 (217 ) 417 Interest payable — 386 15 — 401 Dividends payable — 762 — — 762 Other current liabilities — 1,053 271 — 1,324 Total current liabilities — 9,231 6,802 (9,101 ) 6,932 Long-term debt — 24,143 1,008 — 25,151 Long-term borrowings due to affiliates — 2,000 1,905 (3,905 ) — Deferred income taxes — 1,278 20,219 — 21,497 Accrued postemployment costs — 2,147 258 — 2,405 Other liabilities — 270 482 — 752 TOTAL LIABILITIES — 39,069 30,674 (13,006 ) 56,737 Redeemable noncontrolling interest — — 23 — 23 9.00% Series A cumulative compounding redeemable preferred stock 8,320 — — — 8,320 Total shareholders' equity 57,685 66,005 72,900 (138,905 ) 57,685 Noncontrolling interest — — 208 — 208 TOTAL EQUITY 57,685 66,005 73,108 (138,905 ) 57,893 TOTAL LIABILITIES AND EQUITY $ 66,005 $ 105,074 $ 103,805 $ (151,911 ) $ 122,973 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended April 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ — $ 166 $ 104 $ — $ 270 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (242 ) (61 ) — (303 ) Net proceeds from/(payments on) intercompany lending activities — 423 314 (737 ) — Return of capital 667 — — (667 ) — Other investing activities, net — (19 ) (3 ) — (22 ) Net cash provided by/(used for) investing activities 667 162 250 (1,404 ) (325 ) CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (4 ) (2 ) — (6 ) Net proceeds from/(payments on) intercompany borrowing activities — (314 ) (423 ) 737 — Dividends paid-Series A Preferred Stock — — — — — Dividends paid-common stock (667 ) (667 ) — 667 (667 ) Other financing activities, net — 29 17 — 46 Net cash provided by/(used for) financing activities (667 ) (956 ) (408 ) 1,404 (627 ) Effect of exchange rate changes on cash and cash equivalents — — 44 — 44 Cash and cash equivalents: Net increase/(decrease) — (628 ) (10 ) — (638 ) Balance at beginning of period — 3,189 1,648 — 4,837 Balance at end of period $ — $ 2,561 $ 1,638 $ — $ 4,199 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended March 29, 2015 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 180 $ (103 ) $ 20 $ (180 ) $ (83 ) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (26 ) (27 ) — (53 ) Net proceeds from/(payments on) intercompany lending activities — (609 ) (747 ) 1,356 — Return of capital — 5 — (5 ) — Other investing activities, net — (1 ) 5 — 4 Net cash provided by/(used for) investing activities — (631 ) (769 ) 1,351 (49 ) CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (1,960 ) (2 ) — (1,962 ) Proceeds from issuance of long-term debt — 2,000 — — 2,000 Net proceeds from/(payments on) intercompany borrowing activities — 747 609 (1,356 ) — Dividends paid-Series A Preferred Stock (180 ) — — — (180 ) Dividends paid-common stock — (180 ) — 180 — Other intercompany capital stock transactions — — (5 ) 5 — Other financing activities, net — (16 ) (56 ) — (72 ) Net cash provided by/(used for) financing activities (180 ) 591 546 (1,171 ) (214 ) Effect of exchange rate changes on cash and cash equivalents — — (53 ) — (53 ) Cash and cash equivalents: Net increase/(decrease) — (143 ) (256 ) — (399 ) Balance at beginning of period — 541 1,757 — 2,298 Balance at end of period $ — $ 398 $ 1,501 $ — $ 1,899 |