Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our wholly owned operating subsidiary, Kraft Heinz Foods Company. See Note 12, Debt, to our consolidated financial statements for the year ended January 3, 2016 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,479 $ 2,474 $ (160 ) $ 6,793 Cost of products sold — 2,741 1,681 (160 ) 4,262 Gross profit — 1,738 793 — 2,531 Selling, general and administrative expenses — 307 588 — 895 Intercompany service fees and other recharges — 1,311 (1,311 ) — — Operating income — 120 1,516 — 1,636 Interest expense — 253 11 — 264 Other expense/(income), net — 55 (49 ) — 6 Income/(loss) before income taxes — (188 ) 1,554 — 1,366 Provision for/(benefit from) income taxes — (92 ) 503 — 411 Equity in earnings of subsidiaries 950 1,046 — (1,996 ) — Net income/(loss) 950 950 1,051 (1,996 ) 955 Net income/(loss) attributable to noncontrolling interest — — 5 — 5 Net income/(loss) excluding noncontrolling interest $ 950 $ 950 $ 1,046 $ (1,996 ) $ 950 Comprehensive income/(loss) excluding noncontrolling interest $ 577 $ 577 $ 579 $ (1,156 ) $ 577 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended June 28, 2015 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 932 $ 1,741 $ (57 ) $ 2,616 Cost of products sold — 652 1,139 (57 ) 1,734 Gross profit — 280 602 — 882 Selling, general and administrative expenses — 166 272 — 438 Intercompany service fees and other recharges — 5 (5 ) — — Operating income — 109 335 — 444 Interest expense — 360 34 — 394 Other expense/(income), net — 132 113 — 245 Income/(loss) before income taxes — (383 ) 188 — (195 ) Provision for/(benefit from) income taxes — (110 ) 75 — (35 ) Equity in earnings of subsidiaries (164 ) 109 — 55 — Net income/(loss) (164 ) (164 ) 113 55 (160 ) Net income/(loss) attributable to noncontrolling interest — — 4 — 4 Net income/(loss) excluding noncontrolling interest $ (164 ) $ (164 ) $ 109 $ 55 $ (164 ) Comprehensive income/(loss) excluding noncontrolling interest $ 107 $ 107 $ 349 $ (456 ) $ 107 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Six Months Ended July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 8,950 $ 4,715 $ (302 ) $ 13,363 Cost of products sold — 5,573 3,183 (302 ) 8,454 Gross profit — 3,377 1,532 — 4,909 Selling, general and administrative expenses — 584 1,176 — 1,760 Intercompany service fees and other recharges — 2,525 (2,525 ) — — Operating income — 268 2,881 — 3,149 Interest expense — 488 25 — 513 Other expense/(income), net — 86 (88 ) — (2 ) Income/(loss) before income taxes — (306 ) 2,944 — 2,638 Provision for/(benefit from) income taxes — (150 ) 933 — 783 Equity in earnings of subsidiaries 1,846 2,002 — (3,848 ) — Net income/(loss) 1,846 1,846 2,011 (3,848 ) 1,855 Net income/(loss) attributable to noncontrolling interest — — 9 — 9 Net income/(loss) excluding noncontrolling interest $ 1,846 $ 1,846 $ 2,002 $ (3,848 ) $ 1,846 Comprehensive income/(loss) excluding noncontrolling interest $ 1,584 $ 1,584 $ 1,728 $ (3,312 ) $ 1,584 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Six Months Ended June 28, 2015 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 1,857 $ 3,353 $ (116 ) $ 5,094 Cost of products sold — 1,270 2,211 (116 ) 3,365 Gross profit — 587 1,142 — 1,729 Selling, general and administrative expenses — 302 474 — 776 Intercompany service fees and other recharges — (7 ) 7 — — Operating income — 292 661 — 953 Interest expense — 526 69 — 595 Other expense/(income), net — 129 77 — 206 Income/(loss) before income taxes — (363 ) 515 — 152 Provision for/(benefit from) income taxes — (111 ) 144 — 33 Equity in earnings of subsidiaries 112 364 — (476 ) — Net income/(loss) 112 112 371 (476 ) 119 Net income/(loss) attributable to noncontrolling interest — — 7 — 7 Net income/(loss) excluding noncontrolling interest $ 112 $ 112 $ 364 $ (476 ) $ 112 Comprehensive income/(loss) excluding noncontrolling interest $ (33 ) $ (33 ) $ (195 ) $ 228 $ (33 ) The Kraft Heinz Company Condensed Consolidating Balance Sheets As of July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 2,679 $ 1,558 $ — $ 4,237 Trade receivables — 163 951 — 1,114 Receivables due from affiliates — 872 169 (1,041 ) — Dividends due from affiliates 827 — — (827 ) — Sold receivables — 118 28 — 146 Inventories — 1,900 981 — 2,881 Short-term lending due from affiliates — 1,673 2,805 (4,478 ) — Other current assets — 1,039 430 (500 ) 969 Total current assets 827 8,444 6,922 (6,846 ) 9,347 Property, plant and equipment, net — 4,156 2,267 — 6,423 Goodwill — 11,093 33,548 — 44,641 Investments in subsidiaries 57,825 72,866 — (130,691 ) — Intangible assets, net — 3,437 56,325 — 59,762 Long-term lending due from affiliates — 1,723 2,000 (3,723 ) — Other assets — 544 967 — 1,511 TOTAL ASSETS $ 58,652 $ 102,263 $ 102,029 $ (141,260 ) $ 121,684 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 640 $ 5 $ — $ 645 Current portion of long-term debt — 2,087 19 — 2,106 Short-term lending due to affiliates — 2,805 1,673 (4,478 ) — Trade payables — 1,720 1,240 — 2,960 Payables due to affiliates — 169 872 (1,041 ) — Accrued marketing — 279 588 — 867 Accrued postemployment costs — 150 14 — 164 Income taxes payable — — 868 (500 ) 368 Interest payable — 383 10 — 393 Dividends payable 827 — — — 827 Dividends due to affiliates — 827 — (827 ) — Other current liabilities — 928 335 — 1,263 Total current liabilities 827 9,988 5,624 (6,846 ) 9,593 Long-term debt — 28,975 1,027 — 30,002 Long-term borrowings due to affiliates — 2,000 1,933 (3,933 ) — Deferred income taxes — 1,169 19,731 — 20,900 Accrued postemployment costs — 2,064 277 — 2,341 Other liabilities — 241 560 — 801 TOTAL LIABILITIES 827 44,437 29,152 (10,779 ) 63,637 Redeemable noncontrolling interest — — — — — Total shareholders' equity 57,825 57,826 72,656 (130,481 ) 57,826 Noncontrolling interest — — 221 — 221 TOTAL EQUITY 57,825 57,826 72,877 (130,481 ) 58,047 TOTAL LIABILITIES AND EQUITY $ 58,652 $ 102,263 $ 102,029 $ (141,260 ) $ 121,684 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of January 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 3,189 $ 1,648 $ — $ 4,837 Trade receivables — 62 809 — 871 Receivables due from affiliates — 555 319 (874 ) — Sold receivables — 554 29 583 Inventories — 1,741 877 — 2,618 Short-term lending due from affiliates — 3,657 4,353 (8,010 ) — Other current assets — 645 443 (217 ) 871 Total current assets — 10,403 8,478 (9,101 ) 9,780 Property, plant and equipment, net — 4,518 2,006 — 6,524 Goodwill — 10,976 32,075 — 43,051 Investments in subsidiaries 66,005 73,105 — (139,110 ) — Intangible assets, net — 3,838 58,282 — 62,120 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 534 964 — 1,498 TOTAL ASSETS $ 66,005 $ 105,074 $ 103,805 $ (151,911 ) $ 122,973 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ — $ 4 $ — $ 4 Current portion of long-term debt — 65 14 — 79 Short-term lending due to affiliates — 4,353 3,657 (8,010 ) — Trade payables — 1,612 1,232 — 2,844 Payables due to affiliates — 319 555 (874 ) — Accrued marketing — 359 497 — 856 Accrued postemployment costs — 316 12 — 328 Income taxes payable — 71 563 (217 ) 417 Interest payable — 386 15 — 401 Dividends payable — 762 — — 762 Other current liabilities — 988 253 — 1,241 Total current liabilities — 9,231 6,802 (9,101 ) 6,932 Long-term debt — 24,143 1,008 — 25,151 Long-term borrowings due to affiliates — 2,000 1,905 (3,905 ) — Deferred income taxes — 1,278 20,219 — 21,497 Accrued postemployment costs — 2,147 258 — 2,405 Other liabilities — 270 482 — 752 TOTAL LIABILITIES — 39,069 30,674 (13,006 ) 56,737 Redeemable noncontrolling interest — — 23 — 23 9.00% cumulative compounding preferred stock, Series A 8,320 — — — 8,320 Total shareholders' equity 57,685 66,005 72,900 (138,905 ) 57,685 Noncontrolling interest — — 208 — 208 TOTAL EQUITY 57,685 66,005 73,108 (138,905 ) 57,893 TOTAL LIABILITIES AND EQUITY $ 66,005 $ 105,074 $ 103,805 $ (151,911 ) $ 122,973 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Six Months Ended July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 847 $ 1,520 $ 584 $ (847 ) $ 2,104 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (346 ) (168 ) — (514 ) Proceeds from net investment hedges — 77 — — 77 Net proceeds from/(payments on) intercompany lending activities — 595 107 (702 ) — Additional investments in subsidiaries — (10 ) — 10 — Return of capital 8,987 — — (8,987 ) — Other investing activities, net — (54 ) (25 ) — (79 ) Net cash provided by/(used for) investing activities 8,987 262 (86 ) (9,679 ) (516 ) CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (8 ) (4 ) — (12 ) Proceeds from issuance of long-term debt — 6,980 2 — 6,982 Proceeds from issuance of commercial paper — 1,939 — — 1,939 Repayments of commercial paper — (1,307 ) — — (1,307 ) Net proceeds from/(payments on) intercompany borrowing activities — (107 ) (595 ) 702 — Dividends paid-Series A Preferred Stock (180 ) — — — (180 ) Dividends paid-common stock (1,334 ) (1,514 ) — 1,514 (1,334 ) Redemption of Series A Preferred Stock (8,320 ) (8,320 ) Other intercompany capital stock transactions — (8,320 ) 10 8,310 — Other financing activities, net — 45 (2 ) — 43 Net cash provided by/(used for) financing activities (9,834 ) (2,292 ) (589 ) 10,526 (2,189 ) Effect of exchange rate changes on cash and cash equivalents — — 1 — 1 Cash and cash equivalents: Net increase/(decrease) — (510 ) (90 ) — (600 ) Balance at beginning of period — 3,189 1,648 — 4,837 Balance at end of period $ — $ 2,679 $ 1,558 $ — $ 4,237 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Six Months Ended June 28, 2015 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 180 $ (56 ) $ 467 $ (180 ) $ 411 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (59 ) (104 ) — (163 ) Proceeds from net investment hedges — 306 — — 306 Net proceeds from/(payments on) intercompany lending activities — (76 ) (246 ) 322 — Return of capital 180 5 — (185 ) — Other investing activities, net — (2 ) 9 — 7 Net cash provided by/(used for) investing activities 180 174 (341 ) 137 150 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (1,960 ) (3 ) — (1,963 ) Proceeds from issuance of long-term debt — 2,000 — — 2,000 Net proceeds from/(payments on) intercompany borrowing activities — 246 76 (322 ) — Dividends paid-Series A Preferred Stock (360 ) — — — (360 ) Dividends paid-common stock — (360 ) — 360 — Other intercompany capital stock transactions — — (5 ) 5 — Other financing activities, net — (3 ) (53 ) — (56 ) Net cash provided by/(used for) financing activities (360 ) (77 ) 15 43 (379 ) Effect of exchange rate changes on cash and cash equivalents — — (333 ) — (333 ) Cash and cash equivalents: Net increase/(decrease) — 41 (192 ) — (151 ) Balance at beginning of period — 541 1,757 — 2,298 Balance at end of period $ — $ 582 $ 1,565 $ — $ 2,147 |