Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our wholly owned operating subsidiary, Kraft Heinz Foods Company. See Note 11, Debt, to our consolidated financial statements for the year ended December 31, 2016 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended April 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,360 $ 2,166 $ (162 ) $ 6,364 Cost of products sold — 2,714 1,511 (162 ) 4,063 Gross profit — 1,646 655 — 2,301 Selling, general and administrative expenses — 184 566 — 750 Intercompany service fees and other recharges — 1,108 (1,108 ) — — Operating income — 354 1,197 — 1,551 Interest expense — 303 10 — 313 Other expense/(income), net — 17 (29 ) — (12 ) Income/(loss) before income taxes — 34 1,216 — 1,250 Provision for/(benefit from) income taxes — (12 ) 371 — 359 Equity in earnings of subsidiaries 893 847 — (1,740 ) — Net income/(loss) 893 893 845 (1,740 ) 891 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 893 $ 893 $ 847 $ (1,740 ) $ 893 Comprehensive income/(loss) excluding noncontrolling interest $ 1,072 $ 1,072 $ 1,842 $ (2,914 ) $ 1,072 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended April 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,471 $ 2,241 $ (142 ) $ 6,570 Cost of products sold — 2,832 1,502 (142 ) 4,192 Gross profit — 1,639 739 — 2,378 Selling, general and administrative expenses — 277 588 — 865 Intercompany service fees and other recharges — 1,214 (1,214 ) — — Operating income — 148 1,365 — 1,513 Interest expense — 235 14 — 249 Other expense/(income), net — 31 (39 ) — (8 ) Income/(loss) before income taxes — (118 ) 1,390 — 1,272 Provision for/(benefit from) income taxes — (58 ) 430 — 372 Equity in earnings of subsidiaries 896 956 — (1,852 ) — Net income/(loss) 896 896 960 (1,852 ) 900 Net income/(loss) attributable to noncontrolling interest — — 4 — 4 Net income/(loss) excluding noncontrolling interest $ 896 $ 896 $ 956 $ (1,852 ) $ 896 Comprehensive income/(loss) excluding noncontrolling interest $ 1,007 $ 1,007 $ 1,149 $ (2,156 ) $ 1,007 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of April 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 1,929 $ 1,313 $ — $ 3,242 Trade receivables — 30 856 — 886 Receivables due from affiliates — 808 220 (1,028 ) — Dividends due from affiliates 32 — — (32 ) — Sold receivables — — 588 — 588 Inventories — 2,074 1,077 — 3,151 Short-term lending due from affiliates — 1,792 3,062 (4,854 ) — Other current assets — 2,366 227 (1,585 ) 1,008 Total current assets 32 8,999 7,343 (7,499 ) 8,875 Property, plant and equipment, net — 4,424 2,269 — 6,693 Goodwill — 11,067 33,233 — 44,300 Investments in subsidiaries 57,732 71,474 — (129,206 ) — Intangible assets, net — 3,329 56,001 — 59,330 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 602 1,002 — 1,604 TOTAL ASSETS $ 57,764 $ 101,595 $ 101,848 $ (140,405 ) $ 120,802 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 900 $ 9 $ — $ 909 Current portion of long-term debt — 2,012 11 — 2,023 Short-term lending due to affiliates — 3,062 1,792 (4,854 ) — Trade payables — 2,366 1,570 — 3,936 Payables due to affiliates — 220 808 (1,028 ) — Accrued marketing — 165 434 — 599 Accrued postemployment costs — 144 13 — 157 Income taxes payable — — 2,009 (1,585 ) 424 Interest payable — 340 6 — 346 Dividends due to affiliates — 32 — (32 ) — Other current liabilities 32 378 579 — 989 Total current liabilities 32 9,619 7,231 (7,499 ) 9,383 Long-term debt — 28,762 986 — 29,748 Long-term borrowings due to affiliates — 2,000 1,917 (3,917 ) — Deferred income taxes — 1,367 19,543 — 20,910 Accrued postemployment costs — 1,728 288 — 2,016 Other liabilities — 387 414 — 801 TOTAL LIABILITIES 32 43,863 30,379 (11,416 ) 62,858 Total shareholders’ equity 57,732 57,732 71,257 (128,989 ) 57,732 Noncontrolling interest — — 212 — 212 TOTAL EQUITY 57,732 57,732 71,469 (128,989 ) 57,944 TOTAL LIABILITIES AND EQUITY $ 57,764 $ 101,595 $ 101,848 $ (140,405 ) $ 120,802 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 31, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Trade receivables — 12 757 — 769 Receivables due from affiliates — 712 111 (823 ) — Dividends due from affiliates 39 — — (39 ) — Sold receivables — — 129 — 129 Inventories — 1,759 925 — 2,684 Short-term lending due from affiliates — 1,722 2,956 (4,678 ) — Other current assets — 2,229 447 (1,709 ) 967 Total current assets 39 9,264 6,699 (7,249 ) 8,753 Property, plant and equipment, net — 4,447 2,241 — 6,688 Goodwill — 11,067 33,058 — 44,125 Investments in subsidiaries 57,358 70,877 — (128,235 ) — Intangible assets, net — 3,364 55,933 — 59,297 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 501 1,116 — 1,617 TOTAL ASSETS $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 642 $ 3 $ — $ 645 Current portion of long-term debt — 2,032 14 — 2,046 Short-term lending due to affiliates — 2,956 1,722 (4,678 ) — Trade payables — 2,376 1,620 — 3,996 Payables due to affiliates — 111 712 (823 ) — Accrued marketing — 277 472 — 749 Accrued postemployment costs — 144 13 — 157 Income taxes payable — — 1,964 (1,709 ) 255 Interest payable — 401 14 — 415 Dividends due to affiliates — 39 — (39 ) — Other current liabilities 39 588 611 — 1,238 Total current liabilities 39 9,566 7,145 (7,249 ) 9,501 Long-term debt — 28,736 977 — 29,713 Long-term borrowings due to affiliates — 2,000 1,902 (3,902 ) — Deferred income taxes — 1,382 19,466 — 20,848 Accrued postemployment costs — 1,754 284 — 2,038 Other liabilities — 424 382 — 806 TOTAL LIABILITIES 39 43,862 30,156 (11,151 ) 62,906 Total shareholders’ equity 57,358 57,358 70,675 (128,033 ) 57,358 Noncontrolling interest — — 216 — 216 TOTAL EQUITY 57,358 57,358 70,891 (128,033 ) 57,574 TOTAL LIABILITIES AND EQUITY $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended April 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 736 $ (304 ) $ 153 $ (736 ) $ (151 ) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (203 ) (165 ) — (368 ) Net proceeds from/(payments on) intercompany lending activities — (4 ) (67 ) 71 — Return of capital 7 — — (7 ) — Other investing activities, net — 44 (6 ) — 38 Net cash provided by/(used for) investing activities 7 (163 ) (238 ) 64 (330 ) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of commercial paper — 2,324 — — 2,324 Repayments of commercial paper — (2,068 ) — — (2,068 ) Net proceeds from/(payments on) intercompany borrowing activities — 67 4 (71 ) — Dividends paid-common stock (736 ) (736 ) — 736 (736 ) Other intercompany capital stock transactions — (7 ) — 7 — Other financing activities, net (7 ) (21 ) 3 — (25 ) Net cash provided by/(used for) financing activities (743 ) (441 ) 7 672 (505 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 13 — 13 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (908 ) (65 ) — (973 ) Balance at beginning of period — 2,869 1,386 — 4,255 Balance at end of period $ — $ 1,961 $ 1,321 $ — $ 3,282 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended April 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ — $ 166 $ 104 $ — $ 270 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (242 ) (61 ) — (303 ) Net proceeds from/(payments on) intercompany lending activities — 423 314 (737 ) — Return of capital 667 — — (667 ) — Other investing activities, net — 13 (3 ) — 10 Net cash provided by/(used for) investing activities 667 194 250 (1,404 ) (293 ) CASH FLOWS FROM FINANCING ACTIVITIES Net proceeds from/(payments on) intercompany borrowing activities — (314 ) (423 ) 737 — Dividends paid-common stock (667 ) (667 ) — 667 (667 ) Other financing activities, net — 25 15 — 40 Net cash provided by/(used for) financing activities (667 ) (956 ) (408 ) 1,404 (627 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 44 — 44 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (596 ) (10 ) — (606 ) Balance at beginning of period — 3,253 1,659 — 4,912 Balance at end of period $ — $ 2,657 $ 1,649 $ — $ 4,306 The following tables provide a reconciliation of cash and cash equivalents, as reported on our unaudited condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our unaudited condensed consolidating statements of cash flows (in millions): April 1, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 1,929 $ 1,313 $ — $ 3,242 Restricted cash included in other assets (current) — 32 4 — 36 Restricted cash included in other assets (noncurrent) — — 4 — 4 Cash, cash equivalents, and restricted cash $ — $ 1,961 $ 1,321 $ — $ 3,282 December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Restricted cash included in other assets (current) — 39 3 — 42 Restricted cash included in other assets (noncurrent) — — 9 — 9 Cash, cash equivalents, and restricted cash $ — $ 2,869 $ 1,386 $ — $ 4,255 |