Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our wholly owned operating subsidiary, Kraft Heinz Foods Company. See Note 11, Debt, to our consolidated financial statements for the year ended December 31, 2016 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended July 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,411 $ 2,404 $ (138 ) $ 6,677 Cost of products sold — 2,510 1,624 (138 ) 3,996 Gross profit — 1,901 780 — 2,681 Selling, general and administrative expenses — 165 595 — 760 Intercompany service fees and other recharges — 1,321 (1,321 ) — — Operating income — 415 1,506 — 1,921 Interest expense — 296 11 — 307 Other expense/(income), net — (48 ) 72 — 24 Income/(loss) before income taxes — 167 1,423 — 1,590 Provision for/(benefit from) income taxes — (69 ) 499 — 430 Equity in earnings of subsidiaries 1,159 923 — (2,082 ) — Net income/(loss) 1,159 1,159 924 (2,082 ) 1,160 Net income/(loss) attributable to noncontrolling interest — — 1 — 1 Net income/(loss) excluding noncontrolling interest $ 1,159 $ 1,159 $ 923 $ (2,082 ) $ 1,159 Comprehensive income/(loss) excluding noncontrolling interest $ 1,300 $ 1,300 $ 1,344 $ (2,644 ) $ 1,300 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,479 $ 2,474 $ (160 ) $ 6,793 Cost of products sold — 2,741 1,681 (160 ) 4,262 Gross profit — 1,738 793 — 2,531 Selling, general and administrative expenses — 307 588 — 895 Intercompany service fees and other recharges — 1,311 (1,311 ) — — Operating income — 120 1,516 — 1,636 Interest expense — 253 11 — 264 Other expense/(income), net — 55 (49 ) — 6 Income/(loss) before income taxes — (188 ) 1,554 — 1,366 Provision for/(benefit from) income taxes — (92 ) 503 — 411 Equity in earnings of subsidiaries 950 1,046 — (1,996 ) — Net income/(loss) 950 950 1,051 (1,996 ) 955 Net income/(loss) attributable to noncontrolling interest — — 5 — 5 Net income/(loss) excluding noncontrolling interest $ 950 $ 950 $ 1,046 $ (1,996 ) $ 950 Comprehensive income/(loss) excluding noncontrolling interest $ 577 $ 577 $ 579 $ (1,156 ) $ 577 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Six Months Ended July 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 8,771 $ 4,570 $ (300 ) $ 13,041 Cost of products sold — 5,224 3,135 (300 ) 8,059 Gross profit — 3,547 1,435 — 4,982 Selling, general and administrative expenses — 349 1,161 — 1,510 Intercompany service fees and other recharges — 2,429 (2,429 ) — — Operating income — 769 2,703 — 3,472 Interest expense — 599 21 — 620 Other expense/(income), net — (31 ) 43 — 12 Income/(loss) before income taxes — 201 2,639 — 2,840 Provision for/(benefit from) income taxes — (81 ) 870 — 789 Equity in earnings of subsidiaries 2,052 1,770 — (3,822 ) — Net income/(loss) 2,052 2,052 1,769 (3,822 ) 2,051 Net income/(loss) attributable to noncontrolling interest — — (1 ) — (1 ) Net income/(loss) excluding noncontrolling interest $ 2,052 $ 2,052 $ 1,770 $ (3,822 ) $ 2,052 Comprehensive income/(loss) excluding noncontrolling interest $ 2,372 $ 2,372 $ 3,186 $ (5,558 ) $ 2,372 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Six Months Ended July 3, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 8,950 $ 4,715 $ (302 ) $ 13,363 Cost of products sold — 5,573 3,183 (302 ) 8,454 Gross profit — 3,377 1,532 — 4,909 Selling, general and administrative expenses — 584 1,176 — 1,760 Intercompany service fees and other recharges — 2,525 (2,525 ) — — Operating income — 268 2,881 — 3,149 Interest expense — 488 25 — 513 Other expense/(income), net — 86 (88 ) — (2 ) Income/(loss) before income taxes — (306 ) 2,944 — 2,638 Provision for/(benefit from) income taxes — (150 ) 933 — 783 Equity in earnings of subsidiaries 1,846 2,002 — (3,848 ) — Net income/(loss) 1,846 1,846 2,011 (3,848 ) 1,855 Net income/(loss) attributable to noncontrolling interest — — 9 — 9 Net income/(loss) excluding noncontrolling interest $ 1,846 $ 1,846 $ 2,002 $ (3,848 ) $ 1,846 Comprehensive income/(loss) excluding noncontrolling interest $ 1,584 $ 1,584 $ 1,728 $ (3,312 ) $ 1,584 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of July 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 556 $ 889 $ — $ 1,445 Trade receivables — 20 893 — 913 Receivables due from affiliates — 775 210 (985 ) — Dividends due from affiliates 65 — — (65 ) — Sold receivables — — 521 — 521 Inventories — 2,001 1,064 — 3,065 Short-term lending due from affiliates — 1,874 3,443 (5,317 ) — Other current assets — 3,161 225 (2,222 ) 1,164 Total current assets 65 8,387 7,245 (8,589 ) 7,108 Property, plant and equipment, net — 4,473 2,335 — 6,808 Goodwill — 11,067 33,498 — 44,565 Investments in subsidiaries 58,333 71,228 — (129,561 ) — Intangible assets, net — 3,294 56,106 — 59,400 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 527 1,008 — 1,535 TOTAL ASSETS $ 58,398 $ 100,676 $ 102,192 $ (141,850 ) $ 119,416 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 1,086 $ 4 $ — $ 1,090 Current portion of long-term debt — 9 10 — 19 Short-term lending due to affiliates — 3,443 1,874 (5,317 ) — Trade payables — 2,193 1,695 — 3,888 Payables due to affiliates — 210 775 (985 ) — Accrued marketing — 128 366 — 494 Accrued postemployment costs — 84 73 — 157 Income taxes payable — — 2,375 (2,222 ) 153 Interest payable — 397 9 — 406 Dividends due to affiliates — 65 — (65 ) — Other current liabilities 65 477 607 — 1,149 Total current liabilities 65 8,092 7,788 (8,589 ) 7,356 Long-term debt — 28,960 1,019 — 29,979 Long-term borrowings due to affiliates — 2,000 1,917 (3,917 ) — Deferred income taxes — 1,327 19,560 — 20,887 Accrued postemployment costs — 1,687 288 — 1,975 Other liabilities — 277 396 — 673 TOTAL LIABILITIES 65 42,343 30,968 (12,506 ) 60,870 Total shareholders’ equity 58,333 58,333 71,011 (129,344 ) 58,333 Noncontrolling interest — — 213 — 213 TOTAL EQUITY 58,333 58,333 71,224 (129,344 ) 58,546 TOTAL LIABILITIES AND EQUITY $ 58,398 $ 100,676 $ 102,192 $ (141,850 ) $ 119,416 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 31, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Trade receivables — 12 757 — 769 Receivables due from affiliates — 712 111 (823 ) — Dividends due from affiliates 39 — — (39 ) — Sold receivables — — 129 — 129 Inventories — 1,759 925 — 2,684 Short-term lending due from affiliates — 1,722 2,956 (4,678 ) — Other current assets — 2,229 447 (1,709 ) 967 Total current assets 39 9,264 6,699 (7,249 ) 8,753 Property, plant and equipment, net — 4,447 2,241 — 6,688 Goodwill — 11,067 33,058 — 44,125 Investments in subsidiaries 57,358 70,877 — (128,235 ) — Intangible assets, net — 3,364 55,933 — 59,297 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 501 1,116 — 1,617 TOTAL ASSETS $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 642 $ 3 $ — $ 645 Current portion of long-term debt — 2,032 14 — 2,046 Short-term lending due to affiliates — 2,956 1,722 (4,678 ) — Trade payables — 2,376 1,620 — 3,996 Payables due to affiliates — 111 712 (823 ) — Accrued marketing — 277 472 — 749 Accrued postemployment costs — 144 13 — 157 Income taxes payable — — 1,964 (1,709 ) 255 Interest payable — 401 14 — 415 Dividends due to affiliates — 39 — (39 ) — Other current liabilities 39 588 611 — 1,238 Total current liabilities 39 9,566 7,145 (7,249 ) 9,501 Long-term debt — 28,736 977 — 29,713 Long-term borrowings due to affiliates — 2,000 1,902 (3,902 ) — Deferred income taxes — 1,382 19,466 — 20,848 Accrued postemployment costs — 1,754 284 — 2,038 Other liabilities — 424 382 — 806 TOTAL LIABILITIES 39 43,862 30,156 (11,151 ) 62,906 Total shareholders’ equity 57,358 57,358 70,675 (128,033 ) 57,358 Noncontrolling interest — — 216 — 216 TOTAL EQUITY 57,358 57,358 70,891 (128,033 ) 57,574 TOTAL LIABILITIES AND EQUITY $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Six Months Ended July 1, 2017 (in millions) (Unaudited) (As Restated) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 1,434 $ 812 $ (990 ) $ (1,434 ) $ (178 ) CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,069 — 1,069 Capital expenditures — (470 ) (220 ) — (690 ) Net proceeds from/(payments on) intercompany lending activities — 141 (237 ) 96 — Additional investments in subsidiaries (12 ) — — 12 — Other investing activities, net — 41 3 — 44 Net cash provided by/(used for) investing activities (12 ) (288 ) 615 108 423 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,023 ) (9 ) — (2,032 ) Proceeds from issuance of commercial paper — 4,213 — — 4,213 Repayments of commercial paper — (3,777 ) — — (3,777 ) Net proceeds from/(payments on) intercompany borrowing activities — 237 (141 ) (96 ) — Dividends paid-common stock (1,434 ) (1,434 ) — 1,434 (1,434 ) Other intercompany capital stock transactions — 12 — (12 ) — Other financing activities, net 12 — 7 — 19 Net cash provided by/(used for) financing activities (1,422 ) (2,772 ) (143 ) 1,326 (3,011 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 29 — 29 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (2,248 ) (489 ) — (2,737 ) Balance at beginning of period — 2,869 1,386 — 4,255 Balance at end of period $ — $ 621 $ 897 $ — $ 1,518 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Six Months Ended July 3, 2016 (in millions) (Unaudited) (As Restated) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 847 $ 1,520 $ (621 ) $ (847 ) $ 899 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,205 — 1,205 Capital expenditures — (346 ) (168 ) — (514 ) Net proceeds from/(payments on) intercompany lending activities — 595 107 (702 ) — Additional investments in subsidiaries — (10 ) — 10 — Return of capital 8,987 — — (8,987 ) — Other investing activities, net — 86 (24 ) — 62 Net cash provided by/(used for) investing activities 8,987 325 1,120 (9,679 ) 753 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (8 ) (4 ) — (12 ) Proceeds from issuance of long-term debt — 6,980 2 — 6,982 Proceeds from issuance of commercial paper — 1,939 — — 1,939 Repayments of commercial paper — (1,307 ) — — (1,307 ) Net proceeds from/(payments on) intercompany borrowing activities — (107 ) (595 ) 702 — Dividends paid-Series A Preferred Stock (180 ) — — — (180 ) Dividends paid-common stock (1,334 ) (1,514 ) — 1,514 (1,334 ) Redemption of Series A Preferred Stock (8,320 ) — — — (8,320 ) Other intercompany capital stock transactions — (8,320 ) 10 8,310 — Other financing activities, net — 45 (2 ) — 43 Net cash provided by/(used for) financing activities (9,834 ) (2,292 ) (589 ) 10,526 (2,189 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 1 — 1 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (447 ) (89 ) — (536 ) Balance at beginning of period — 3,253 1,659 — 4,912 Balance at end of period $ — $ 2,806 $ 1,570 $ — $ 4,376 The following tables provide a reconciliation of cash and cash equivalents, as reported on our unaudited condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our unaudited condensed consolidating statements of cash flows (in millions): July 1, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 556 $ 889 $ — $ 1,445 Restricted cash included in other assets (current) — 65 8 — 73 Restricted cash included in other assets (noncurrent) — — — — — Cash, cash equivalents, and restricted cash $ — $ 621 $ 897 $ — $ 1,518 December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Restricted cash included in other assets (current) — 39 3 — 42 Restricted cash included in other assets (noncurrent) — — 9 — 9 Cash, cash equivalents, and restricted cash $ — $ 2,869 $ 1,386 $ — $ 4,255 |