Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company. See Note 11, Debt, to our consolidated financial statements for the year ended December 31, 2016 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,170 $ 2,286 $ (142 ) $ 6,314 Cost of products sold — 2,601 1,541 (142 ) 4,000 Gross profit — 1,569 745 — 2,314 Selling, general and administrative expenses — 155 498 — 653 Intercompany service fees and other recharges — 776 (776 ) — — Operating income — 638 1,023 — 1,661 Interest expense — 296 10 — 306 Other expense/(income), net — 23 (27 ) — (4 ) Income/(loss) before income taxes — 319 1,040 — 1,359 Provision for/(benefit from) income taxes — (11 ) 427 — 416 Equity in earnings of subsidiaries 944 614 — (1,558 ) — Net income/(loss) 944 944 613 (1,558 ) 943 Net income/(loss) attributable to noncontrolling interest — — (1 ) — (1 ) Net income/(loss) excluding noncontrolling interest $ 944 $ 944 $ 614 $ (1,558 ) $ 944 Comprehensive income/(loss) excluding noncontrolling interest $ 1,167 $ 1,167 $ 1,165 $ (2,332 ) $ 1,167 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended October 2, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,206 $ 2,233 $ (172 ) $ 6,267 Cost of products sold — 2,700 1,521 (172 ) 4,049 Gross profit — 1,506 712 — 2,218 Selling, general and administrative expenses — 194 611 — 805 Intercompany service fees and other recharges — 795 (795 ) — — Operating income — 517 896 — 1,413 Interest expense — 294 17 — 311 Other expense/(income), net — (20 ) 17 — (3 ) Income/(loss) before income taxes — 243 862 — 1,105 Provision for/(benefit from) income taxes — (199 ) 461 — 262 Equity in earnings of subsidiaries 842 400 — (1,242 ) — Net income/(loss) 842 842 401 (1,242 ) 843 Net income/(loss) attributable to noncontrolling interest — — 1 — 1 Net income/(loss) excluding noncontrolling interest $ 842 $ 842 $ 400 $ (1,242 ) $ 842 Comprehensive income/(loss) excluding noncontrolling interest $ 547 $ 547 $ 285 $ (832 ) $ 547 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,941 $ 6,856 $ (442 ) $ 19,355 Cost of products sold — 7,825 4,676 (442 ) 12,059 Gross profit — 5,116 2,180 — 7,296 Selling, general and administrative expenses — 504 1,659 — 2,163 Intercompany service fees and other recharges — 3,205 (3,205 ) — — Operating income — 1,407 3,726 — 5,133 Interest expense — 895 31 — 926 Other expense/(income), net — (8 ) 16 — 8 Income/(loss) before income taxes — 520 3,679 — 4,199 Provision for/(benefit from) income taxes — (92 ) 1,297 — 1,205 Equity in earnings of subsidiaries 2,996 2,384 — (5,380 ) — Net income/(loss) 2,996 2,996 2,382 (5,380 ) 2,994 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 2,996 $ 2,996 $ 2,384 $ (5,380 ) $ 2,996 Comprehensive income/(loss) excluding noncontrolling interest $ 3,539 $ 3,539 $ 4,351 $ (7,890 ) $ 3,539 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended October 2, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 13,156 $ 6,948 $ (474 ) $ 19,630 Cost of products sold — 8,273 4,704 (474 ) 12,503 Gross profit — 4,883 2,244 — 7,127 Selling, general and administrative expenses — 778 1,787 — 2,565 Intercompany service fees and other recharges — 3,320 (3,320 ) — — Operating income — 785 3,777 — 4,562 Interest expense — 782 42 — 824 Other expense/(income), net — 66 (71 ) — (5 ) Income/(loss) before income taxes — (63 ) 3,806 — 3,743 Provision for/(benefit from) income taxes — (349 ) 1,394 — 1,045 Equity in earnings of subsidiaries 2,688 2,402 — (5,090 ) — Net income/(loss) 2,688 2,688 2,412 (5,090 ) 2,698 Net income/(loss) attributable to noncontrolling interest — — 10 — 10 Net income/(loss) excluding noncontrolling interest $ 2,688 $ 2,688 $ 2,402 $ (5,090 ) $ 2,688 Comprehensive income/(loss) excluding noncontrolling interest $ 2,131 $ 2,131 $ 2,013 $ (4,144 ) $ 2,131 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 217 $ 1,224 $ — $ 1,441 Trade receivables — 4 934 — 938 Receivables due from affiliates 725 205 (930 ) — Dividends due from affiliates 101 — — (101 ) — Sold receivables — — 427 — 427 Inventories — 2,087 1,101 — 3,188 Short-term lending due from affiliates — 2,098 3,513 (5,611 ) — Other current assets — 3,229 391 (2,386 ) 1,234 Total current assets 101 8,360 7,795 (9,028 ) 7,228 Property, plant and equipment, net — 4,506 2,428 — 6,934 Goodwill — 11,067 33,791 — 44,858 Investments in subsidiaries 58,759 72,096 — (130,855 ) — Intangible assets, net — 3,258 56,242 — 59,500 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 499 1,032 — 1,531 TOTAL ASSETS $ 58,860 $ 101,486 $ 103,288 $ (143,583 ) $ 120,051 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 443 $ 12 $ — $ 455 Current portion of long-term debt — 2,583 172 — 2,755 Short-term lending due to affiliates — 3,513 2,098 (5,611 ) — Trade payables — 2,324 1,623 — 3,947 Payables due to affiliates — 205 725 (930 ) — Accrued marketing — 124 369 — 493 Accrued postemployment costs — 84 74 — 158 Income taxes payable — — 2,555 (2,386 ) 169 Interest payable — 284 11 — 295 Dividends due to affiliates — 101 — (101 ) — Other current liabilities 101 497 517 — 1,115 Total current liabilities 101 10,158 8,156 (9,028 ) 9,387 Long-term debt — 27,396 903 — 28,299 Long-term borrowings due to affiliates — 2,000 1,921 (3,921 ) — Deferred income taxes — 1,368 19,530 — 20,898 Accrued postemployment costs — 1,508 300 — 1,808 Other liabilities — 297 391 — 688 TOTAL LIABILITIES 101 42,727 31,201 (12,949 ) 61,080 Total shareholders’ equity 58,759 58,759 71,875 (130,634 ) 58,759 Noncontrolling interest — — 212 — 212 TOTAL EQUITY 58,759 58,759 72,087 (130,634 ) 58,971 TOTAL LIABILITIES AND EQUITY $ 58,860 $ 101,486 $ 103,288 $ (143,583 ) $ 120,051 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 31, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Trade receivables — 12 757 — 769 Receivables due from affiliates — 712 111 (823 ) — Dividends due from affiliates 39 — — (39 ) — Sold receivables — — 129 — 129 Inventories — 1,759 925 — 2,684 Short-term lending due from affiliates — 1,722 2,956 (4,678 ) — Other current assets — 2,229 447 (1,709 ) 967 Total current assets 39 9,264 6,699 (7,249 ) 8,753 Property, plant and equipment, net — 4,447 2,241 — 6,688 Goodwill — 11,067 33,058 — 44,125 Investments in subsidiaries 57,358 70,877 — (128,235 ) — Intangible assets, net — 3,364 55,933 — 59,297 Long-term lending due from affiliates — 1,700 2,000 (3,700 ) — Other assets — 501 1,116 — 1,617 TOTAL ASSETS $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 642 $ 3 $ — $ 645 Current portion of long-term debt — 2,032 14 — 2,046 Short-term lending due to affiliates — 2,956 1,722 (4,678 ) — Trade payables — 2,376 1,620 — 3,996 Payables due to affiliates — 111 712 (823 ) — Accrued marketing — 277 472 — 749 Accrued postemployment costs — 144 13 — 157 Income taxes payable — — 1,964 (1,709 ) 255 Interest payable — 401 14 — 415 Dividends due to affiliates — 39 — (39 ) — Other current liabilities 39 588 611 — 1,238 Total current liabilities 39 9,566 7,145 (7,249 ) 9,501 Long-term debt — 28,736 977 — 29,713 Long-term borrowings due to affiliates — 2,000 1,902 (3,902 ) — Deferred income taxes — 1,382 19,466 — 20,848 Accrued postemployment costs — 1,754 284 — 2,038 Other liabilities — 424 382 — 806 TOTAL LIABILITIES 39 43,862 30,156 (11,151 ) 62,906 Total shareholders’ equity 57,358 57,358 70,675 (128,033 ) 57,358 Noncontrolling interest — — 216 — 216 TOTAL EQUITY 57,358 57,358 70,891 (128,033 ) 57,574 TOTAL LIABILITIES AND EQUITY $ 57,397 $ 101,220 $ 101,047 $ (139,184 ) $ 120,480 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 2,161 $ 1,185 $ (1,169 ) $ (2,161 ) $ 16 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,633 — 1,633 Capital expenditures — (622 ) (334 ) — (956 ) Net proceeds from/(payments on) intercompany lending activities — 59 (267 ) 208 — Additional investments in subsidiaries (15 ) — — 15 — Other investing activities, net — 54 (7 ) — 47 Net cash provided by/(used for) investing activities (15 ) (509 ) 1,025 223 724 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,625 ) (11 ) — (2,636 ) Proceeds from issuance of long-term debt — 1,496 — — 1,496 Proceeds from issuance of commercial paper — 5,495 — — 5,495 Repayments of commercial paper — (5,709 ) — — (5,709 ) Net proceeds from/(payments on) intercompany borrowing activities — 267 (59 ) (208 ) — Dividends paid-common stock (2,161 ) (2,161 ) — 2,161 (2,161 ) Other intercompany capital stock transactions — 15 — (15 ) — Other financing activities, net 15 (6 ) 17 — 26 Net cash provided by/(used for) financing activities (2,146 ) (3,228 ) (53 ) 1,938 (3,489 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 43 — 43 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (2,552 ) (154 ) — (2,706 ) Balance at beginning of period — 2,869 1,386 — 4,255 Balance at end of period $ — $ 317 $ 1,232 $ — $ 1,549 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended October 2, 2016 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 1,636 $ 1,821 $ (805 ) $ (1,636 ) $ 1,016 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,850 — 1,850 Capital expenditures — (605 ) (231 ) — (836 ) Net proceeds from/(payments on) intercompany lending activities — 565 (74 ) (491 ) — Additional investments in subsidiaries — (10 ) — 10 — Return of capital 8,987 — — (8,987 ) — Other investing activities, net — 100 (30 ) — 70 Net cash provided by/(used for) investing activities 8,987 50 1,515 (9,468 ) 1,084 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (69 ) (5 ) — (74 ) Proceeds from issuance of long-term debt — 6,978 3 — 6,981 Proceeds from issuance of commercial paper — 4,296 — — 4,296 Repayments of commercial paper — (3,660 ) — — (3,660 ) Net proceeds from/(payments on) intercompany borrowing activities — 74 (565 ) 491 — Dividends paid-Series A Preferred Stock (180 ) — — — (180 ) Dividends paid-common stock (2,123 ) (2,303 ) — 2,303 (2,123 ) Redemption of Series A Preferred Stock (8,320 ) — — — (8,320 ) Other intercompany capital stock transactions — (8,320 ) 10 8,310 — Other financing activities, net — 50 6 — 56 Net cash provided by/(used for) financing activities (10,623 ) (2,954 ) (551 ) 11,104 (3,024 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — (17 ) — (17 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (1,083 ) 142 — (941 ) Balance at beginning of period — 3,253 1,659 — 4,912 Balance at end of period $ — $ 2,170 $ 1,801 $ — $ 3,971 The following tables provide a reconciliation of cash and cash equivalents, as reported on our unaudited condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our unaudited condensed consolidating statements of cash flows (in millions): September 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 217 $ 1,224 $ — $ 1,441 Restricted cash included in other assets (current) — 100 8 — 108 Cash, cash equivalents, and restricted cash $ — $ 317 $ 1,232 $ — $ 1,549 December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 2,830 $ 1,374 $ — $ 4,204 Restricted cash included in other assets (current) — 39 3 — 42 Restricted cash included in other assets (noncurrent) — — 9 — 9 Cash, cash equivalents, and restricted cash $ — $ 2,869 $ 1,386 $ — $ 4,255 |