Supplemental Financial Information | Supplemental Financial Information We fully and unconditionally guarantee the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company. See Note 16, Debt, to our consolidated financial statements for the year ended December 30, 2017 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the Securities and Exchange Commission Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended March 31, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,169 $ 2,262 $ (127 ) $ 6,304 Cost of products sold — 2,588 1,598 (127 ) 4,059 Gross profit — 1,581 664 — 2,245 Selling, general and administrative expenses — 183 581 — 764 Intercompany service fees and other recharges — 1,155 (1,155 ) — — Operating income — 243 1,238 — 1,481 Interest expense — 298 19 — 317 Other expense/(income), net — (159 ) 69 — (90 ) Income/(loss) before income taxes — 104 1,150 — 1,254 Provision for/(benefit from) income taxes — (27 ) 288 — 261 Equity in earnings of subsidiaries 993 862 — (1,855 ) — Net income/(loss) 993 993 862 (1,855 ) 993 Net income/(loss) attributable to noncontrolling interest — — — — — Net income/(loss) excluding noncontrolling interest $ 993 $ 993 $ 862 $ (1,855 ) $ 993 Comprehensive income/(loss) excluding noncontrolling interest $ 1,072 $ 1,072 $ 1,165 $ (2,237 ) $ 1,072 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended April 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,329 $ 2,157 $ (162 ) $ 6,324 Cost of products sold — 2,762 1,525 (162 ) 4,125 Gross profit — 1,567 632 — 2,199 Selling, general and administrative expenses — 196 570 — 766 Intercompany service fees and other recharges — 1,108 (1,108 ) — — Operating income — 263 1,170 — 1,433 Interest expense — 303 10 — 313 Other expense/(income), net — (74 ) (56 ) — (130 ) Income/(loss) before income taxes — 34 1,216 — 1,250 Provision for/(benefit from) income taxes — (12 ) 371 — 359 Equity in earnings of subsidiaries 893 847 — (1,740 ) — Net income/(loss) 893 893 845 (1,740 ) 891 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 893 $ 893 $ 847 $ (1,740 ) $ 893 Comprehensive income/(loss) excluding noncontrolling interest $ 1,072 $ 1,072 $ 1,842 $ (2,914 ) $ 1,072 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of March 31, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 647 $ 1,147 $ — $ 1,794 Trade receivables — 88 956 — 1,044 Receivables due from affiliates — 743 215 (958 ) — Dividends due from affiliates — — — — — Sold receivables — — 530 — 530 Income taxes receivable — 1,452 156 (1,458 ) 150 Inventories — 2,035 1,109 — 3,144 Short-term lending due from affiliates — 1,704 3,673 (5,377 ) — Other current assets — 354 429 (8 ) 775 Total current assets — 7,023 8,215 (7,801 ) 7,437 Property, plant and equipment, net — 4,601 2,666 — 7,267 Goodwill — 11,067 33,776 — 44,843 Investments in subsidiaries 66,248 80,678 — (146,926 ) — Intangible assets, net — 3,187 56,413 — 59,600 Long-term lending due from affiliates — 1,700 2,031 (3,731 ) — Other assets — 491 1,149 — 1,640 TOTAL ASSETS $ 66,248 $ 108,747 $ 104,250 $ (158,458 ) $ 120,787 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 965 $ 36 $ — $ 1,001 Current portion of long-term debt — 2,579 163 — 2,742 Short-term lending due to affiliates — 3,673 1,704 (5,377 ) — Trade payables — 2,575 1,666 — 4,241 Payables due to affiliates — 215 743 (958 ) — Accrued marketing — 142 425 — 567 Income taxes payable — 6 1,743 (1,458 ) 291 Interest payable — 339 6 — 345 Dividends due to affiliates — — — — — Other current liabilities — 451 699 (8 ) 1,142 Total current liabilities — 10,945 7,185 (7,801 ) 10,329 Long-term debt — 27,616 945 — 28,561 Long-term borrowings due to affiliates — 2,031 2,073 (4,104 ) — Deferred income taxes — 1,147 12,938 — 14,085 Accrued postemployment costs — 167 233 — 400 Other liabilities — 593 356 — 949 TOTAL LIABILITIES — 42,499 23,730 (11,905 ) 54,324 Redeemable noncontrolling interest — — 8 — 8 Total shareholders’ equity 66,248 66,248 80,305 (146,553 ) 66,248 Noncontrolling interest — — 207 — 207 TOTAL EQUITY 66,248 66,248 80,512 (146,553 ) 66,455 TOTAL LIABILITIES AND EQUITY $ 66,248 $ 108,747 $ 104,250 $ (158,458 ) $ 120,787 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 509 $ 1,120 $ — $ 1,629 Trade receivables — 91 830 — 921 Receivables due from affiliates — 716 207 (923 ) — Dividends due from affiliates 135 — — (135 ) — Sold receivables — — 353 — 353 Income taxes receivable — 1,904 97 (1,419 ) 582 Inventories — 1,846 969 — 2,815 Short-term lending due from affiliates — 1,598 3,816 (5,414 ) — Other current assets — 493 473 — 966 Total current assets 135 7,157 7,865 (7,891 ) 7,266 Property, plant and equipment, net — 4,577 2,543 — 7,120 Goodwill — 11,067 33,757 — 44,824 Investments in subsidiaries 66,034 80,426 — (146,460 ) — Intangible assets, net — 3,222 56,227 — 59,449 Long-term lending due from affiliates — 1,700 2,029 (3,729 ) — Other assets — 515 1,058 — 1,573 TOTAL ASSETS $ 66,169 $ 108,664 $ 103,479 $ (158,080 ) $ 120,232 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 448 $ 12 $ — $ 460 Current portion of long-term debt — 2,577 166 — 2,743 Short-term lending due to affiliates — 3,816 1,598 (5,414 ) — Trade payables — 2,718 1,731 — 4,449 Payables due to affiliates — 207 716 (923 ) — Accrued marketing — 236 444 — 680 Income taxes payable — — 1,571 (1,419 ) 152 Interest payable — 404 15 — 419 Dividends due to affiliates — 135 — (135 ) — Other current liabilities 135 473 621 — 1,229 Total current liabilities 135 11,014 6,874 (7,891 ) 10,132 Long-term debt — 27,442 891 — 28,333 Long-term borrowings due to affiliates — 2,029 1,919 (3,948 ) — Deferred income taxes — 1,245 12,831 — 14,076 Accrued postemployment costs — 184 243 — 427 Other liabilities — 716 301 — 1,017 TOTAL LIABILITIES 135 42,630 23,059 (11,839 ) 53,985 Redeemable noncontrolling interest — — 6 — 6 Total shareholders’ equity 66,034 66,034 80,207 (146,241 ) 66,034 Noncontrolling interest — — 207 — 207 TOTAL EQUITY 66,034 66,034 80,414 (146,241 ) 66,241 TOTAL LIABILITIES AND EQUITY $ 66,169 $ 108,664 $ 103,479 $ (158,080 ) $ 120,232 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended March 31, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 897 $ 447 $ (34 ) $ (897 ) $ 413 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 436 — 436 Capital expenditures — (101 ) (122 ) — (223 ) Payments to acquire business, net of cash acquired — (236 ) 21 — (215 ) Net proceeds from/(payments on) intercompany lending activities — 469 183 (652 ) — Additional investments in subsidiaries — (5 ) — 5 — Return of capital 6 — — (6 ) — Other investing activities, net — 6 — — 6 Net cash provided by/(used for) investing activities 6 133 518 (653 ) 4 CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of commercial paper — 1,524 — — 1,524 Repayments of commercial paper — (1,006 ) — — (1,006 ) Net proceeds from/(payments on) intercompany borrowing activities — (183 ) (469 ) 652 — Dividends paid-common stock (897 ) (897 ) — 897 (897 ) Other intercompany capital stock transactions — (6 ) 5 1 — Other financing activities, net (6 ) (9 ) 18 — 3 Net cash provided by/(used for) financing activities (903 ) (577 ) (446 ) 1,550 (376 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — (10 ) — (10 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — 3 28 — 31 Balance at beginning of period — 644 1,125 — 1,769 Balance at end of period $ — $ 647 $ 1,153 $ — $ 1,800 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Three Months Ended April 1, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 736 $ (304 ) $ (311 ) $ (736 ) $ (615 ) CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 464 — 464 Capital expenditures — (203 ) (165 ) — (368 ) Net proceeds from/(payments on) intercompany lending activities — (4 ) (67 ) 71 — Return of capital 7 — — (7 ) — Other investing activities, net — 44 (6 ) — 38 Net cash provided by/(used for) investing activities 7 (163 ) 226 64 134 CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of commercial paper — 2,324 — — 2,324 Repayments of commercial paper — (2,068 ) — — (2,068 ) Net proceeds from/(payments on) intercompany borrowing activities — 67 4 (71 ) — Dividends paid-common stock (736 ) (736 ) — 736 (736 ) Other intercompany capital stock transactions — (7 ) — 7 — Other financing activities, net (7 ) (21 ) 3 — (25 ) Net cash provided by/(used for) financing activities (743 ) (441 ) 7 672 (505 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 13 — 13 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (908 ) (65 ) — (973 ) Balance at beginning of period — 2,869 1,386 — 4,255 Balance at end of period $ — $ 1,961 $ 1,321 $ — $ 3,282 The following tables provide a reconciliation of cash and cash equivalents, as reported on our unaudited condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our unaudited condensed consolidating statements of cash flows (in millions): March 31, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 647 $ 1,147 $ — $ 1,794 Restricted cash included in other assets (current) — — 6 — 6 Cash, cash equivalents, and restricted cash $ — $ 647 $ 1,153 $ — $ 1,800 December 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 509 $ 1,120 $ — $ 1,629 Restricted cash included in other assets (current) — 135 5 — 140 Cash, cash equivalents, and restricted cash $ — $ 644 $ 1,125 $ — $ 1,769 |