Supplemental Guarantor Information | Supplemental Guarantor Information We fully and unconditionally guarantee the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company, including the New Notes. See Note 16, Debt , to our consolidated financial statements for the year ended December 30, 2017 in our Annual Report on Form 10-K for additional descriptions of these guarantees, and see Note 14, Commitments, Contingencies and Debt , of this Form 10-Q for a description of the New Notes. None of our other subsidiaries guarantee these notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the Securities and Exchange Commission Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 29, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,226 $ 2,289 $ (137 ) $ 6,378 Cost of products sold — 2,800 1,608 (137 ) 4,271 Gross profit — 1,426 681 — 2,107 Selling, general and administrative expenses — 205 832 — 1,037 Intercompany service fees and other recharges — 975 (975 ) — — Operating income — 246 824 — 1,070 Interest expense — 311 16 — 327 Other expense/(income), net — (59 ) (12 ) — (71 ) Income/(loss) before income taxes — (6 ) 820 — 814 Provision for/(benefit from) income taxes — (52 ) 238 — 186 Equity in earnings of subsidiaries 630 584 — (1,214 ) — Net income/(loss) 630 630 582 (1,214 ) 628 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 630 $ 630 $ 584 $ (1,214 ) $ 630 Comprehensive income/(loss) excluding noncontrolling interest $ 455 $ 455 $ 423 $ (878 ) $ 455 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,146 $ 2,277 $ (143 ) $ 6,280 Cost of products sold — 2,655 1,565 (143 ) 4,077 Gross profit — 1,491 712 — 2,203 Selling, general and administrative expenses — 167 498 — 665 Intercompany service fees and other recharges — 776 (776 ) — — Operating income — 548 990 — 1,538 Interest expense — 296 10 — 306 Other expense/(income), net — (67 ) (60 ) — (127 ) Income/(loss) before income taxes — 319 1,040 — 1,359 Provision for/(benefit from) income taxes — (11 ) 427 — 416 Equity in earnings of subsidiaries 944 614 — (1,558 ) — Net income/(loss) 944 944 613 (1,558 ) 943 Net income/(loss) attributable to noncontrolling interest — — (1 ) — (1 ) Net income/(loss) excluding noncontrolling interest $ 944 $ 944 $ 614 $ (1,558 ) $ 944 Comprehensive income/(loss) excluding noncontrolling interest $ 1,167 $ 1,167 $ 1,165 $ (2,332 ) $ 1,167 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,693 $ 7,082 $ (407 ) $ 19,368 Cost of products sold — 8,130 4,928 (407 ) 12,651 Gross profit — 4,563 2,154 — 6,717 Selling, general and administrative expenses — 589 2,248 — 2,837 Intercompany service fees and other recharges — 3,253 (3,253 ) — — Operating income — 721 3,159 — 3,880 Interest expense — 911 51 — 962 Other expense/(income), net — (234 ) 38 — (196 ) Income/(loss) before income taxes — 44 3,070 — 3,114 Provision for/(benefit from) income taxes — (36 ) 774 — 738 Equity in earnings of subsidiaries 2,379 2,299 — (4,678 ) — Net income/(loss) 2,379 2,379 2,296 (4,678 ) 2,376 Net income/(loss) attributable to noncontrolling interest — — (3 ) — (3 ) Net income/(loss) excluding noncontrolling interest $ 2,379 $ 2,379 $ 2,299 $ (4,678 ) $ 2,379 Comprehensive income/(loss) excluding noncontrolling interest $ 1,701 $ 1,701 $ 1,588 $ (3,289 ) $ 1,701 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,857 $ 6,827 $ (443 ) $ 19,241 Cost of products sold — 8,119 4,730 (443 ) 12,406 Gross profit — 4,738 2,097 — 6,835 Selling, general and administrative expenses — 558 1,662 — 2,220 Intercompany service fees and other recharges — 3,205 (3,205 ) — — Operating income — 975 3,640 — 4,615 Interest expense — 895 31 — 926 Other expense/(income), net — (440 ) (70 ) — (510 ) Income/(loss) before income taxes — 520 3,679 — 4,199 Provision for/(benefit from) income taxes — (92 ) 1,297 — 1,205 Equity in earnings of subsidiaries 2,996 2,384 — (5,380 ) — Net income/(loss) 2,996 2,996 2,382 (5,380 ) 2,994 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 2,996 $ 2,996 $ 2,384 $ (5,380 ) $ 2,996 Comprehensive income/(loss) excluding noncontrolling interest $ 3,539 $ 3,539 $ 4,351 $ (7,890 ) $ 3,539 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of September 29, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 370 $ 996 $ — $ 1,366 Trade receivables, net — 919 1,113 — 2,032 Receivables due from affiliates — 767 255 (1,022 ) — Dividends due from affiliates — — — — — Sold receivables — — — — — Income taxes receivable — 1,942 36 (1,783 ) 195 Inventories — 2,237 1,050 — 3,287 Short-term lending due from affiliates — 1,879 3,714 (5,593 ) — Other current assets — 365 347 (2 ) 710 Total current assets — 8,479 7,511 (8,400 ) 7,590 Property, plant and equipment, net — 4,567 2,649 — 7,216 Goodwill — 11,067 33,241 — 44,308 Investments in subsidiaries 65,385 80,480 — (145,865 ) — Intangible assets, net — 3,109 55,618 — 58,727 Long-term lending due from affiliates — — 2,029 (2,029 ) — Other assets — 728 1,161 — 1,889 TOTAL ASSETS $ 65,385 $ 108,430 $ 102,209 $ (156,294 ) $ 119,730 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 971 $ 2 $ — $ 973 Current portion of long-term debt — 392 13 — 405 Short-term lending due to affiliates — 3,714 1,879 (5,593 ) — Trade payables — 2,689 1,623 — 4,312 Payables due to affiliates — 255 767 (1,022 ) — Accrued marketing — 123 371 — 494 Income taxes payable — 3 1,884 (1,783 ) 104 Interest payable — 305 10 — 315 Dividends due to affiliates — — — — — Other current liabilities — 467 513 (2 ) 978 Total current liabilities — 8,919 7,062 (8,400 ) 7,581 Long-term debt — 30,025 973 — 30,998 Long-term borrowings due to affiliates — 2,029 394 (2,423 ) — Deferred income taxes — 1,309 12,906 — 14,215 Accrued postemployment costs — 166 228 — 394 Other liabilities — 597 367 — 964 TOTAL LIABILITIES — 43,045 21,930 (10,823 ) 54,152 Redeemable noncontrolling interest — — 6 — 6 Total shareholders’ equity 65,385 65,385 80,086 (145,471 ) 65,385 Noncontrolling interest — — 187 — 187 TOTAL EQUITY 65,385 65,385 80,273 (145,471 ) 65,572 TOTAL LIABILITIES AND EQUITY $ 65,385 $ 108,430 $ 102,209 $ (156,294 ) $ 119,730 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 509 $ 1,120 $ — $ 1,629 Trade receivables, net — 91 830 — 921 Receivables due from affiliates — 716 207 (923 ) — Dividends due from affiliates 135 — — (135 ) — Sold receivables — — 353 — 353 Income taxes receivable — 1,904 97 (1,419 ) 582 Inventories — 1,846 969 — 2,815 Short-term lending due from affiliates — 1,598 3,816 (5,414 ) — Other current assets — 493 473 — 966 Total current assets 135 7,157 7,865 (7,891 ) 7,266 Property, plant and equipment, net — 4,577 2,543 — 7,120 Goodwill — 11,067 33,757 — 44,824 Investments in subsidiaries 66,034 80,426 — (146,460 ) — Intangible assets, net — 3,222 56,227 — 59,449 Long-term lending due from affiliates — 1,700 2,029 (3,729 ) — Other assets — 515 1,058 — 1,573 TOTAL ASSETS $ 66,169 $ 108,664 $ 103,479 $ (158,080 ) $ 120,232 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 448 $ 12 $ — $ 460 Current portion of long-term debt — 2,577 166 — 2,743 Short-term lending due to affiliates — 3,816 1,598 (5,414 ) — Trade payables — 2,718 1,731 — 4,449 Payables due to affiliates — 207 716 (923 ) — Accrued marketing — 236 444 — 680 Income taxes payable — — 1,571 (1,419 ) 152 Interest payable — 404 15 — 419 Dividends due to affiliates — 135 — (135 ) — Other current liabilities 135 473 621 — 1,229 Total current liabilities 135 11,014 6,874 (7,891 ) 10,132 Long-term debt — 27,442 891 — 28,333 Long-term borrowings due to affiliates — 2,029 1,919 (3,948 ) — Deferred income taxes — 1,245 12,831 — 14,076 Accrued postemployment costs — 184 243 — 427 Other liabilities — 716 301 — 1,017 TOTAL LIABILITIES 135 42,630 23,059 (11,839 ) 53,985 Redeemable noncontrolling interest — — 6 — 6 Total shareholders’ equity 66,034 66,034 80,207 (146,241 ) 66,034 Noncontrolling interest — — 207 — 207 TOTAL EQUITY 66,034 66,034 80,414 (146,241 ) 66,241 TOTAL LIABILITIES AND EQUITY $ 66,169 $ 108,664 $ 103,479 $ (158,080 ) $ 120,232 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 2,421 $ 844 $ 65 $ (2,431 ) $ 899 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,296 — 1,296 Capital expenditures — (251 ) (343 ) — (594 ) Payments to acquire business, net of cash acquired — (244 ) (4 ) — (248 ) Net proceeds from/(payments on) intercompany lending activities — 1,074 185 (1,259 ) — Additional investments in subsidiaries — (41 ) — 41 — Return of capital 7 — — (7 ) — Other investing activities, net — 13 18 — 31 Net cash provided by/(used for) investing activities 7 551 1,152 (1,225 ) 485 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,565 ) (162 ) — (2,727 ) Proceeds from issuance of long-term debt — 2,990 — — 2,990 Proceeds from issuance of commercial paper — 2,485 — — 2,485 Repayments of commercial paper — (1,950 ) — — (1,950 ) Net proceeds from/(payments on) intercompany borrowing activities — (185 ) (1,074 ) 1,259 — Dividends paid-common stock (2,421 ) (2,421 ) (10 ) 2,431 (2,421 ) Other intercompany capital stock transactions — (7 ) 41 (34 ) — Other financing activities, net (7 ) (16 ) (12 ) — (35 ) Net cash provided by/(used for) financing activities (2,428 ) (1,669 ) (1,217 ) 3,656 (1,658 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — (128 ) — (128 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (274 ) (128 ) — (402 ) Balance at beginning of period — 644 1,125 — 1,769 Balance at end of period $ — $ 370 $ 997 $ — $ 1,367 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 30, 2017 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 2,161 $ 1,185 $ (1,169 ) $ (2,161 ) $ 16 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,633 — 1,633 Capital expenditures — (622 ) (334 ) — (956 ) Net proceeds from/(payments on) intercompany lending activities — 59 (267 ) 208 — Additional investments in subsidiaries (15 ) — — 15 — Other investing activities, net — 54 (7 ) — 47 Net cash provided by/(used for) investing activities (15 ) (509 ) 1,025 223 724 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,625 ) (11 ) — (2,636 ) Proceeds from issuance of long-term debt — 1,496 — — 1,496 Proceeds from issuance of commercial paper — 5,495 — — 5,495 Repayments of commercial paper — (5,709 ) — — (5,709 ) Net proceeds from/(payments on) intercompany borrowing activities — 267 (59 ) (208 ) — Dividends paid-common stock (2,161 ) (2,161 ) — 2,161 (2,161 ) Other intercompany capital stock transactions — 15 — (15 ) — Other financing activities, net 15 (6 ) 17 — 26 Net cash provided by/(used for) financing activities (2,146 ) (3,228 ) (53 ) 1,938 (3,489 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 43 — 43 Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (2,552 ) (154 ) — (2,706 ) Balance at beginning of period — 2,869 1,386 — 4,255 Balance at end of period $ — $ 317 $ 1,232 $ — $ 1,549 The following tables provide a reconciliation of cash and cash equivalents, as reported on our unaudited condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our unaudited condensed consolidating statements of cash flows (in millions): September 29, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 370 $ 996 $ — $ 1,366 Restricted cash included in other assets (current) — — 1 — 1 Cash, cash equivalents, and restricted cash $ — $ 370 $ 997 $ — $ 1,367 December 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 509 $ 1,120 $ — $ 1,629 Restricted cash included in other assets (current) — 135 5 — 140 Cash, cash equivalents, and restricted cash $ — $ 644 $ 1,125 $ — $ 1,769 |