Supplemental Guarantor Information | Supplemental Guarantor Information Kraft Heinz fully and unconditionally guarantees the notes issued by our 100% owned operating subsidiary, Kraft Heinz Foods Company. See Note 19, Debt , to our consolidated financial statements for the year ended December 29, 2018 in our Annual Report on Form 10-K for additional descriptions of these guarantees. None of our other subsidiaries guarantee such notes. Set forth below are the condensed consolidating financial statements presenting the results of operations, financial position, and cash flows of Kraft Heinz (as parent guarantor), Kraft Heinz Foods Company (as subsidiary issuer of the notes), and the non-guarantor subsidiaries on a combined basis and eliminations necessary to arrive at the total reported information on a consolidated basis. This condensed consolidating financial information has been prepared and presented pursuant to the SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or being Registered.” This information is not intended to present the financial position, results of operations, and cash flows of the individual companies or groups of companies in accordance with U.S. GAAP. Eliminations represent adjustments to eliminate investments in subsidiaries and intercompany balances and transactions between or among the parent guarantor, subsidiary issuer, and the non-guarantor subsidiaries. The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 28, 2019 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,118 $ 2,070 $ (112 ) $ 6,076 Cost of products sold — 2,742 1,499 (112 ) 4,129 Gross profit — 1,376 571 — 1,947 Selling, general and administrative expenses, excluding impairment losses — 195 567 — 762 Goodwill impairment losses — — — — — Intangible asset impairment losses — — 5 — 5 Selling, general and administrative expenses — 195 572 — 767 Intercompany service fees and other recharges — 719 (719 ) — — Operating income/(loss) — 462 718 — 1,180 Interest expense — 384 14 — 398 Other expense/(income) — 12 (392 ) — (380 ) Income/(loss) before income taxes — 66 1,096 — 1,162 Provision for/(benefit from) income taxes — 31 233 — 264 Equity in earnings/(losses) of subsidiaries 899 864 — (1,763 ) — Net income/(loss) 899 899 863 (1,763 ) 898 Net income/(loss) attributable to noncontrolling interest — — (1 ) — (1 ) Net income/(loss) excluding noncontrolling interest $ 899 $ 899 $ 864 $ (1,763 ) $ 899 Comprehensive income/(loss) excluding noncontrolling interest $ 580 $ 580 $ (258 ) $ (322 ) $ 580 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 29, 2018 (in millions) (Unaudited) As Restated Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,226 $ 2,295 $ (138 ) $ 6,383 Cost of products sold — 2,819 1,608 (138 ) 4,289 Gross profit — 1,407 687 — 2,094 Selling, general and administrative expenses, excluding impairment losses — 205 598 — 803 Goodwill impairment losses — — — — — Intangible asset impairment losses — — 217 — 217 Selling, general and administrative expenses — 205 815 — 1,020 Intercompany service fees and other recharges — 975 (975 ) — — Operating income/(loss) — 227 847 — 1,074 Interest expense — 310 16 — 326 Other expense/(income) — (60 ) (11 ) — (71 ) Income/(loss) before income taxes — (23 ) 842 — 819 Provision for/(benefit from) income taxes — (41 ) 242 — 201 Equity in earnings/(losses) of subsidiaries 619 600 — (1,219 ) — Net income/(loss) 619 618 600 (1,219 ) 618 Net income/(loss) attributable to noncontrolling interest — — (1 ) — (1 ) Net income/(loss) excluding noncontrolling interest $ 619 $ 618 $ 601 $ (1,219 ) $ 619 Comprehensive income/(loss) excluding noncontrolling interest $ 446 $ 446 $ 441 $ (887 ) $ 446 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Three Months Ended September 29, 2018 (in millions) (Unaudited) As Previously Reported Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 4,226 $ 2,289 $ (137 ) $ 6,378 Cost of products sold — 2,800 1,608 (137 ) 4,271 Gross profit — 1,426 681 — 2,107 Selling, general and administrative expenses, excluding impairment losses — 205 598 — 803 Goodwill impairment losses — — — — — Intangible asset impairment losses — — 234 — 234 Selling, general and administrative expenses — 205 832 — 1,037 Intercompany service fees and other recharges — 975 (975 ) — — Operating income/(loss) — 246 824 — 1,070 Interest expense — 311 16 — 327 Other expense/(income) — (59 ) (12 ) — (71 ) Income/(loss) before income taxes — (6 ) 820 — 814 Provision for/(benefit from) income taxes — (52 ) 238 — 186 Equity in earnings/(losses) of subsidiaries 630 584 — (1,214 ) — Net income/(loss) 630 630 582 (1,214 ) 628 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 630 $ 630 $ 584 $ (1,214 ) $ 630 — Comprehensive income/(loss) excluding noncontrolling interest $ 455 $ 455 $ 423 $ (878 ) $ 455 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 28, 2019 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,398 $ 6,384 $ (341 ) $ 18,441 Cost of products sold — 8,130 4,612 (341 ) 12,401 Gross profit — 4,268 1,772 — 6,040 Selling, general and administrative expenses, excluding impairment losses — 609 1,732 — 2,341 Goodwill impairment losses — — 744 — 744 Intangible asset impairment losses — — 479 — 479 Selling, general and administrative expenses — 609 2,955 — 3,564 Intercompany service fees and other recharges — 2,459 (2,459 ) — — Operating income/(loss) — 1,200 1,276 — 2,476 Interest expense — 982 53 — 1,035 Other expense/(income) — (53 ) (840 ) — (893 ) Income/(loss) before income taxes — 271 2,063 — 2,334 Provision for/(benefit from) income taxes — 102 482 — 584 Equity in earnings/(losses) of subsidiaries 1,753 1,584 — (3,337 ) — Net income/(loss) 1,753 1,753 1,581 (3,337 ) 1,750 Net income/(loss) attributable to noncontrolling interest — — (3 ) — (3 ) Net income/(loss) excluding noncontrolling interest $ 1,753 $ 1,753 $ 1,584 $ (3,337 ) $ 1,753 Comprehensive income/(loss) excluding noncontrolling interest $ 1,434 $ 1,434 $ 1,210 $ (2,644 ) $ 1,434 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) As Restated Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,693 $ 7,091 $ (407 ) $ 19,377 Cost of products sold — 8,157 4,922 (407 ) 12,672 Gross profit — 4,536 2,169 — 6,705 Selling, general and administrative expenses, excluding impairment losses — 589 1,734 — 2,323 Goodwill impairment losses — — 133 — 133 Intangible asset impairment losses — — 318 — 318 Selling, general and administrative expenses — 589 2,185 — 2,774 Intercompany service fees and other recharges — 3,253 (3,253 ) — — Operating income/(loss) — 694 3,237 — 3,931 Interest expense — 908 51 — 959 Other expense/(income) — (236 ) 55 — (181 ) Income/(loss) before income taxes — 22 3,131 — 3,153 Provision for/(benefit from) income taxes — (23 ) 802 — 779 Equity in earnings/(losses) of subsidiaries 2,376 2,331 — (4,707 ) — Net income/(loss) 2,376 2,376 2,329 (4,707 ) 2,374 Net income/(loss) attributable to noncontrolling interest — — (2 ) — (2 ) Net income/(loss) excluding noncontrolling interest $ 2,376 $ 2,376 $ 2,331 $ (4,707 ) $ 2,376 Comprehensive income/(loss) excluding noncontrolling interest $ 1,706 $ 1,706 $ 1,630 $ (3,336 ) $ 1,706 The Kraft Heinz Company Condensed Consolidating Statements of Income For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) As Previously Reported Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 12,693 $ 7,082 $ (407 ) $ 19,368 Cost of products sold — 8,130 4,928 (407 ) 12,651 Gross profit — 4,563 2,154 — 6,717 Selling, general and administrative expenses, excluding impairment losses — 589 1,749 — 2,338 Goodwill impairment losses — — 164 — 164 Intangible asset impairment losses — — 335 — 335 Selling, general and administrative expenses — 589 2,248 — 2,837 Intercompany service fees and other recharges — 3,253 (3,253 ) — — Operating income/(loss) — 721 3,159 — 3,880 Interest expense — 911 51 — 962 Other expense/(income) — (234 ) 38 — (196 ) Income/(loss) before income taxes — 44 3,070 — 3,114 Provision for/(benefit from) income taxes — (36 ) 774 — 738 Equity in earnings/(losses) of subsidiaries 2,379 2,299 — (4,678 ) — Net income/(loss) 2,379 2,379 2,296 (4,678 ) 2,376 Net income/(loss) attributable to noncontrolling interest — — (3 ) — (3 ) Net income/(loss) excluding noncontrolling interest $ 2,379 $ 2,379 $ 2,299 $ (4,678 ) $ 2,379 — Comprehensive income/(loss) excluding noncontrolling interest $ 1,701 $ 1,701 $ 1,588 $ (3,289 ) $ 1,701 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of September 28, 2019 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 834 $ 1,481 $ — $ 2,315 Trade receivables, net — 867 1,092 — 1,959 Receivables due from affiliates — 1,437 854 (2,291 ) — Dividends due from affiliates — — — — — Income taxes receivable — 38 81 — 119 Inventories — 2,179 979 — 3,158 Short-term lending due from affiliates — 1,357 4,242 (5,599 ) — Prepaid expenses — 216 199 — 415 Other current assets — 669 455 — 1,124 Assets held for sale — 23 12 — 35 Total current assets — 7,620 9,395 (7,890 ) 9,125 Property, plant and equipment, net — 4,392 2,534 — 6,926 Goodwill — 11,066 24,760 — 35,826 Investments in subsidiaries 50,788 66,986 — (117,774 ) — Intangible assets, net — 2,895 45,819 — 48,714 Long-term lending due from affiliates — 207 2,000 (2,207 ) — Other non-current assets — 825 1,406 — 2,231 TOTAL ASSETS $ 50,788 $ 93,991 $ 85,914 $ (127,871 ) $ 102,822 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ 14 $ 1 $ — $ 15 Current portion of long-term debt — 1,928 617 — 2,545 Short-term lending due to affiliates — 4,242 1,357 (5,599 ) — Trade payables — 2,602 1,554 — 4,156 Payables due to affiliates — 854 1,437 (2,291 ) — Accrued marketing — 121 337 — 458 Interest payable — 267 11 — 278 Dividends due to affiliates — — — — — Other current liabilities — 1,019 639 — 1,658 Liabilities held for sale — — 2 — 2 Total current liabilities — 11,047 5,955 (7,890 ) 9,112 Long-term debt — 27,822 290 — 28,112 Long-term borrowings due to affiliates — 2,000 207 (2,207 ) — Deferred income taxes — 1,415 10,595 — 12,010 Accrued postemployment costs — 82 233 — 315 Other non-current liabilities — 837 630 — 1,467 TOTAL LIABILITIES — 43,203 17,910 (10,097 ) 51,016 Redeemable noncontrolling interest — — 2 — 2 Total shareholders’ equity 50,788 50,788 67,871 (117,774 ) 51,673 Noncontrolling interest — — 131 — 131 TOTAL EQUITY 50,788 50,788 68,002 (117,774 ) 51,804 TOTAL LIABILITIES AND EQUITY $ 50,788 $ 93,991 $ 85,914 $ (127,871 ) $ 102,822 The Kraft Heinz Company Condensed Consolidating Balance Sheets As of December 29, 2018 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ — $ 202 $ 928 $ — $ 1,130 Trade receivables, net — 933 1,196 — 2,129 Receivables due from affiliates — 870 341 (1,211 ) — Income taxes receivable — 701 9 (558 ) 152 Inventories — 1,783 884 — 2,667 Short-term lending due from affiliates — 1,787 3,753 (5,540 ) — Prepaid expenses — 198 202 — 400 Other current assets — 776 445 — 1,221 Assets held for sale — 75 1,301 — 1,376 Total current assets — 7,325 9,059 (7,309 ) 9,075 Property, plant and equipment, net — 4,524 2,554 — 7,078 Goodwill — 11,067 25,436 — 36,503 Investments in subsidiaries 51,657 67,867 — (119,524 ) — Intangible assets, net — 3,010 46,458 — 49,468 Long-term lending due from affiliates — — 2,000 (2,000 ) — Other non-current assets — 316 1,021 — 1,337 TOTAL ASSETS $ 51,657 $ 94,109 $ 86,528 $ (128,833 ) $ 103,461 LIABILITIES AND EQUITY Commercial paper and other short-term debt $ — $ — $ 21 $ — $ 21 Current portion of long-term debt — 363 14 — 377 Short-term lending due to affiliates — 3,753 1,787 (5,540 ) — Trade payables — 2,563 1,590 — 4,153 Payables due to affiliates — 341 870 (1,211 ) — Accrued marketing — 282 440 — 722 Interest payable — 394 14 — 408 Other current liabilities — 888 1,437 (558 ) 1,767 Liabilities held for sale — — 55 — 55 Total current liabilities — 8,584 6,228 (7,309 ) 7,503 Long-term debt — 29,872 898 — 30,770 Long-term borrowings due to affiliates — 2,000 12 (2,012 ) — Deferred income taxes — 1,314 10,888 — 12,202 Accrued postemployment costs — 89 217 — 306 Other non-current liabilities — 593 309 — 902 TOTAL LIABILITIES — 42,452 18,552 (9,321 ) 51,683 Redeemable noncontrolling interest — — 3 — 3 Total shareholders’ equity 51,657 51,657 67,855 (119,512 ) 51,657 Noncontrolling interest — — 118 — 118 TOTAL EQUITY 51,657 51,657 67,973 (119,512 ) 51,775 TOTAL LIABILITIES AND EQUITY $ 51,657 $ 94,109 $ 86,528 $ (128,833 ) $ 103,461 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 28, 2019 (in millions) (Unaudited) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 1,464 $ 1,715 $ 275 $ (1,464 ) $ 1,990 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures — (293 ) (288 ) — (581 ) Payments to acquire business, net of cash acquired — (201 ) 2 — (199 ) Net proceeds from/(payments on) intercompany lending activities — 1,620 373 (1,993 ) — Additional investments in subsidiaries (19 ) (36 ) — 55 — Return of capital — — — — — Proceeds from sale of business, net of cash disposed — — 1,875 — 1,875 Other investing activities, net — 60 (44 ) — 16 Net cash provided by/(used for) investing activities (19 ) 1,150 1,918 (1,938 ) 1,111 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (3,267 ) (5 ) — (3,272 ) Proceeds from issuance of long-term debt — 2,968 (1 ) — 2,967 Debt prepayment and extinguishment costs — (91 ) — — (91 ) Proceeds from issuance of commercial paper — 377 — — 377 Repayments of commercial paper — (377 ) — — (377 ) Net proceeds from/(payments on) intercompany borrowing activities — (373 ) (1,620 ) 1,993 — Dividends paid (1,464 ) (1,464 ) — 1,464 (1,464 ) Other intercompany capital stock transactions — 19 36 (55 ) — Other financing activities, net 19 (23 ) (17 ) — (21 ) Net cash provided by/(used for) financing activities (1,445 ) (2,231 ) (1,607 ) 3,402 (1,881 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — (2 ) (38 ) — (40 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — 632 548 — 1,180 Balance at beginning of period — 202 934 — 1,136 Balance at end of period $ — $ 834 $ 1,482 $ — $ 2,316 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) As Restated Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 2,421 $ 825 $ 63 $ (2,431 ) $ 878 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,296 — 1,296 Capital expenditures — (251 ) (343 ) — (594 ) Payments to acquire business, net of cash acquired — (245 ) (3 ) — (248 ) Net proceeds from/(payments on) intercompany lending activities — 1,074 185 (1,259 ) — Additional investments in subsidiaries — (41 ) — 41 — Return of capital 7 — — (7 ) — Proceeds from sale of business, net of cash disposed — — 18 — 18 Other investing activities, net — 14 (1 ) — 13 Net cash provided by/(used for) investing activities 7 551 1,152 (1,225 ) 485 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,546 ) (160 ) — (2,706 ) Proceeds from issuance of long-term debt — 2,990 — — 2,990 Proceeds from issuance of commercial paper — 2,485 — — 2,485 Repayments of commercial paper — (1,950 ) — — (1,950 ) Net proceeds from/(payments on) intercompany borrowing activities — (185 ) (1,074 ) 1,259 — Dividends paid (2,421 ) (2,421 ) (10 ) 2,431 (2,421 ) Other intercompany capital stock transactions — (7 ) 41 (34 ) — Other financing activities, net (7 ) (17 ) (11 ) — (35 ) Net cash provided by/(used for) financing activities (2,428 ) (1,651 ) (1,214 ) 3,656 (1,637 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — (128 ) — (128 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (275 ) (127 ) — (402 ) Balance at beginning of period — 644 1,125 — 1,769 Balance at end of period $ — $ 369 $ 998 $ — $ 1,367 The Kraft Heinz Company Condensed Consolidating Statements of Cash Flows For the Nine Months Ended September 29, 2018 (in millions) (Unaudited) As Previously Reported Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash provided by/(used for) operating activities $ 2,421 $ 844 $ 65 $ (2,431 ) $ 899 CASH FLOWS FROM INVESTING ACTIVITIES Cash receipts on sold receivables — — 1,296 — 1,296 Capital expenditures — (251 ) (343 ) — (594 ) Payments to acquire business, net of cash acquired — (244 ) (4 ) — (248 ) Net proceeds from/(payments on) intercompany lending activities — 1,074 185 (1,259 ) — Additional investments in subsidiaries — (41 ) — 41 — Return of capital 7 — — (7 ) — Proceeds from sale of business, net of cash disposed — — 18 — 18 Other investing activities, net — 13 — — 13 Net cash provided by/(used for) investing activities 7 551 1,152 (1,225 ) 485 CASH FLOWS FROM FINANCING ACTIVITIES Repayments of long-term debt — (2,565 ) (162 ) — (2,727 ) Proceeds from issuance of long-term debt — 2,990 — — 2,990 Proceeds from issuance of commercial paper — 2,485 — — 2,485 Repayments of commercial paper — (1,950 ) — — (1,950 ) Net proceeds from/(payments on) intercompany borrowing activities — (185 ) (1,074 ) 1,259 — Dividends paid (2,421 ) (2,421 ) (10 ) 2,431 (2,421 ) Other intercompany capital stock transactions — (7 ) 41 (34 ) — Other financing activities, net (7 ) (16 ) (12 ) — (35 ) Net cash provided by/(used for) financing activities (2,428 ) (1,669 ) (1,217 ) 3,656 (1,658 ) Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — (128 ) — (128 ) Cash, cash equivalents, and restricted cash: Net increase/(decrease) — (274 ) (128 ) — (402 ) Balance at beginning of period — 644 1,125 — 1,769 Balance at end of period $ — $ 370 $ 997 $ — $ 1,367 The following tables provide a reconciliation of cash and cash equivalents, as reported on our condensed consolidating balance sheets, to cash, cash equivalents, and restricted cash, as reported on our condensed consolidating statements of cash flows (in millions): September 28, 2019 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 834 $ 1,481 $ — $ 2,315 Restricted cash included in other current assets — — 1 — 1 Restricted cash included in other non-current assets — — — — — Cash, cash equivalents, and restricted cash $ — $ 834 $ 1,482 $ — $ 2,316 December 29, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Eliminations Consolidated Cash and cash equivalents $ — $ 202 $ 928 $ — $ 1,130 Restricted cash included in other current assets — — 1 — 1 Restricted cash included in other non-current assets — — 5 — 5 Cash, cash equivalents, and restricted cash $ — $ 202 $ 934 $ — $ 1,136 |