FREE WRITING PROSPECTUS
FILED PURSUANT TO RULE 433
REGISTRATION FILE NO.: 333-195164-07
----- Original Message -----
From: WELLS ABF SYNDICATE WELLS FARGO (WELLS FARGO SECURITI)
At: Apr 20 2015 16:27:38
WELLS FARGO COMMERCIAL MORTGAGE TRUST 2015-NXS1 - PUBLIC NEW ISSUE
**PRICED** $875.224 MM FIXED-RATE CMBS OFFERING
LEAD MANAGER & SOLE BOOKRUNNER: WELLS FARGO SECURITIES
CO-MANAGERS: BARCLAYS CAPITAL AND NATIXIS SECURITIES AMERICAS LLC OFFERED CERTIFICATES - PUBLIC
CLASS DBRS/FITCH/MDY SIZE($MM) C/E WAL SPD CPN YLD $PRICE
A-1 AAA(sf)/AAAsf/Aaa(sf) 32.424 30.000% 2.46 40 1.3420 1.3243 99.9992
A-2 AAA(sf)/AAAsf/Aaa(sf) 164.219 30.000% 4.50 53 2.6320 1.9206 102.9978
A-3 AAA(sf)/AAAsf/Aaa(sf) 20.791 30.000% 6.96 85 3.0580 2.5825 102.9970
A-4 AAA(sf)/AAAsf/Aaa(sf) 155.000 30.000% 9.41 83 2.8740 2.7560 100.9951
A-5 AAA(sf)/AAAsf/Aaa(sf) 236.966 30.000% 9.79 85 3.1480 2.8000 102.9940
A-SB AAA(sf)/AAAsf/Aaa(sf) 59.256 30.000% 6.90 73 2.9340 2.4555 102.9945
A-S AAA(sf)/AAAsf/Aa2(sf) 54.926 24.250% 9.96 110 3.4060 3.0611 102.9946
B AA(low)(sf)/AA-sf/NR 52.537 18.750% 9.96 135 3.6580 3.3111 102.9931
C A(low)(sf)/A-sf/NR 45.373 14.000% 9.96 190 3.8480 3.8610 99.9962
D BBB(low)(sf)/BBB-sf/NR 53.732 8.375% 9.96 320 4.1057 5.1611 93.0378
COLLATERAL SUMMARY
CUT-OFF DATE BALANCE: $955,224,154
NUMBER OF LOANS: 68
NUMBER OF PROPERTIES: 93
WA CUT-OFF LTV: 65.4%
WA BALLOON LTV: 57.7%
WA U/W NCF DSCR: 1.65x
WA U/W NOI DEBT YIELD: 9.5%
WA MORTGAGE RATE: 4.133%
TOP TEN LOANS %: 44.8%
WA TERM TO MATURITY (MOS): 109
WA AMORTIZATION TERM (MOS): 353
WA SEASONING (MOS): 3
LOAN SELLERS: NATIXIS (66.4%), WFB (33.6%)
TOP 5 PROPERTY TYPES: OFFICE (48.6%), RETAIL (22.1%),
HOSPITALITY (10.0%), MIXED USE (7.4%), OTHER (5.2%)
TOP 5 STATES: CA (29.9%), NY (10.9%), VA (9.9%),
TX (9.9%), FL (6.0%)
MASTER SERVICER: WELLS FARGO BANK, NATIONAL ASSOCIATION
SPECIAL SERVICER: RIALTO CAPITAL ADVISORS, LLC
SUBORDINATE CLASS REP: RREF II CMBS AIV, LP or another affiliate of
RIALTO CAPITAL ADVISORS, LLC
DOCUMENTS & TIMING
TERM SHEET, ANNEX A-1: ATTACHED
PRELIMINARY FWP: ATTACHED
PRESALE REPORTS: WED, 4/15 - THURS, 4/16
ANTICIPATED SETTLEMENT: APRIL 29, 2015
ROADSHOW
NEW YORK 1x1's: WED, 4/15
HARTFORD, BREAKFAST: THURS, 4/16 @ 8:30AM ET, MAX'S DOWNTOWN
BOSTON, LUNCH: THURS, 4/16 @ 12:00PM ET, THE LANGHAM
MINNEAPOLIS, BREAKFAST: THURS, 4/16 @ 7:30AM CT, GRAND HOTEL MINNEAPOLIS
CONFERENCE CALLS: UPON DEMAND
PRE-RECORDED GLOBAL INVESTOR CALL:WWW.NETROADSHOW.COM REVIEW CODE: WF15NXS1 (not case-sensitive)
DIRECT LINK: http://www.netroadshow.com/nrs/wp/default.html?show=CB6fBc
Wells Fargo Commercial Mortgage Securities, Inc., as depositor, has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site atwww.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailingwfs.cmbs@wellsfargo.com.
-------------------------------------------------------------------------------
If this communication relates to an offering of US registered securities (i) a registration statement has been filed with the SEC, (ii) before investing you should read the filed documents, and (iii) you many obtain these documents from your sales representative, by calling 1-800-326-5897 or visiting www.sec.gov. If this communication relates to a securities offering exempt from US registration, you should contact your sales representative for the complete disclosure package. For information regarding Wells Fargo, seehttps://www.wellsfargo.com/com/disclaimer/wfid3. In Japan, see:https://www.wellsfargo.com/com/disclaimer/wfsjb4.