CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2017 | Mar. 31, 2016 |
Cash flows from operating activities | | |
Net income | $ 109,112 | $ 58,196 |
Adjustment to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 69,993 | 62,433 |
Impairment loss on real estate properties | 7,638 | 34,558 |
Provision for uncollectible accounts | 2,404 | 5,124 |
Refinancing costs and amortization of deferred financing costs | 2,502 | 2,430 |
Accretion of direct financing leases | (3,016) | (2,921) |
Stock-based compensation expense | 3,744 | 2,778 |
Gain on assets sold - net | (7,420) | (1,571) |
Amortization of acquired in-place leases - net | (3,096) | (4,300) |
Effective yield receivable on mortgage notes | (593) | (819) |
Change in operating assets and liabilities - net: | | |
Accounts receivable | (21,377) | 560 |
Straight-line rent receivables | (11,747) | (9,947) |
Lease inducements | 447 | 647 |
Other operating assets and liabilities | (34,653) | (19,989) |
Net cash provided by operating activities | 113,938 | 127,179 |
Cash flows from investing activities | | |
Acquisition of real estate | (7,574) | (416,104) |
Investments in construction in progress | (15,703) | (16,316) |
Investments in direct financing leases | (2,229) | |
Deposit to acquire real estate | | (113,816) |
Placement of mortgage loans | (5,749) | (6,162) |
Distributions from unconsolidated joint venture | 8,587 | |
Proceeds from sale of real estate investments | 45,848 | 2,392 |
Capital improvements to real estate investments | (8,199) | (9,544) |
Proceeds from other investments | 23,181 | 1,461 |
Investments in other investments | (22,144) | (116,003) |
Collection of mortgage principal | 333 | 312 |
Net cash provided by (used in) investing activities | 16,351 | (673,780) |
Cash flows from financing activities | | |
Proceeds from credit facility borrowings | 148,000 | 670,000 |
Payments on credit facility borrowings | (215,000) | (370,000) |
Receipts of other long-term borrowings | | 350,000 |
Payments of other long-term borrowings | (318) | (309) |
Payments of financing related costs | (563) | (3,576) |
Receipts from dividend reinvestment plan | 7,335 | 19,596 |
Payments for exercised options and restricted stock | (2,120) | (2,381) |
Net proceeds from issuance of common stock | 6,759 | |
Dividends paid | (122,272) | (107,500) |
Redemption of Omega OP Units | (56) | (10) |
Distributions to Omega OP Unit Holders | (5,554) | (5,131) |
Net cash (used in) provided by financing activities | (183,789) | 550,689 |
Effect of foreign currency translation on cash and cash equivalents | 162 | (105) |
(Decrease) increase in cash and cash equivalents | (53,338) | 3,983 |
Cash and cash equivalents at beginning of period | 93,687 | 5,424 |
Cash and cash equivalents at end of period | 40,349 | 9,407 |
Supplemental disclosures of cash flow information: | | |
Interest paid during the period, net of amounts capitalized | 61,832 | 36,597 |
Taxes paid during the period | 1,173 | 141 |
Non cash financing activities | | |
Change in fair value of cash flow hedges | (1,291) | 8,876 |
OHI Healthcare Properties Holdco, Inc. | | |
Cash flows from operating activities | | |
Net income | 109,112 | 58,196 |
Adjustment to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 69,993 | 62,433 |
Impairment loss on real estate properties | 7,638 | 34,558 |
Provision for uncollectible accounts | 2,404 | 5,124 |
Refinancing costs and amortization of deferred financing costs | 2,502 | 2,430 |
Accretion of direct financing leases | (3,016) | (2,921) |
Stock-based compensation expense | 3,744 | 2,778 |
Gain on assets sold - net | (7,420) | (1,571) |
Amortization of acquired in-place leases - net | (3,096) | (4,300) |
Effective yield receivable on mortgage notes | (593) | (819) |
Change in operating assets and liabilities - net: | | |
Accounts receivable | (21,377) | 560 |
Straight-line rent receivables | (11,747) | (9,947) |
Lease inducements | 447 | 647 |
Other operating assets and liabilities | (34,653) | (19,989) |
Net cash provided by operating activities | 113,938 | 127,179 |
Cash flows from investing activities | | |
Acquisition of real estate | (7,574) | (416,104) |
Investments in construction in progress | (15,703) | (16,316) |
Investments in direct financing leases | (2,229) | |
Deposit to acquire real estate | | (113,816) |
Placement of mortgage loans | (5,749) | (6,162) |
Distributions from unconsolidated joint venture | 8,587 | |
Proceeds from sale of real estate investments | 45,848 | 2,392 |
Capital improvements to real estate investments | (8,199) | (9,544) |
Proceeds from other investments | 23,181 | 1,461 |
Investments in other investments | (22,144) | (116,003) |
Collection of mortgage principal | 333 | 312 |
Net cash provided by (used in) investing activities | 16,351 | (673,780) |
Cash flows from financing activities | | |
Proceeds from intercompany loans from Omega | 148,000 | 1,020,000 |
Repayment of intercompany loans to Omega | (215,318) | (370,309) |
Payment of financing related costs incurred by Omega | (563) | (3,576) |
Distributions to limited partner | (100,780) | (87,725) |
Dividends paid | (27,102) | (24,916) |
Contribution from noncontrolling interest | 11,974 | 17,215 |
Net cash (used in) provided by financing activities | (183,789) | 550,689 |
Effect of foreign currency translation on cash and cash equivalents | 162 | (105) |
(Decrease) increase in cash and cash equivalents | (53,338) | 3,983 |
Cash and cash equivalents at beginning of period | 93,687 | 5,424 |
Cash and cash equivalents at end of period | 40,349 | 9,407 |
Supplemental disclosures of cash flow information: | | |
Interest paid during the period, net of amounts capitalized | 61,832 | 36,597 |
Taxes paid during the period | 1,173 | 141 |
Non cash financing activities | | |
Change in fair value of cash flow hedges | (1,291) | 8,876 |
OHI Healthcare Properties Limited Partnership | | |
Cash flows from operating activities | | |
Net income | 109,112 | 58,196 |
Adjustment to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 69,993 | 62,433 |
Impairment loss on real estate properties | 7,638 | 34,558 |
Provision for uncollectible accounts | 2,404 | 5,124 |
Refinancing costs and amortization of deferred financing costs | 2,502 | 2,430 |
Accretion of direct financing leases | (3,016) | (2,921) |
Stock-based compensation expense | 3,744 | 2,778 |
Gain on assets sold - net | (7,420) | (1,571) |
Amortization of acquired in-place leases - net | (3,096) | (4,300) |
Effective yield receivable on mortgage notes | (593) | (819) |
Change in operating assets and liabilities - net: | | |
Accounts receivable | (21,377) | 560 |
Straight-line rent receivables | (11,747) | (9,947) |
Lease inducements | 447 | 647 |
Other operating assets and liabilities | (34,653) | (19,989) |
Net cash provided by operating activities | 113,938 | 127,179 |
Cash flows from investing activities | | |
Acquisition of real estate | (7,574) | (416,104) |
Investments in construction in progress | (15,703) | (16,316) |
Investments in direct financing leases | (2,229) | |
Deposit to acquire real estate | | (113,816) |
Placement of mortgage loans | (5,749) | (6,162) |
Distributions from unconsolidated joint venture | 8,587 | |
Proceeds from sale of real estate investments | 45,848 | 2,392 |
Capital improvements to real estate investments | (8,199) | (9,544) |
Proceeds from other investments | 23,181 | 1,461 |
Investments in other investments | (22,144) | (116,003) |
Collection of mortgage principal | 333 | 312 |
Net cash provided by (used in) investing activities | 16,351 | (673,780) |
Cash flows from financing activities | | |
Proceeds from intercompany loans from Omega | 148,000 | 1,020,000 |
Repayment of intercompany loans to Omega | (215,318) | (370,309) |
Payment of financing related costs incurred by Omega | (563) | (3,576) |
Equity contribution of general partner | 11,974 | 17,215 |
Distribution to general partner | (122,272) | (107,500) |
Distributions to limited partner | (5,554) | (5,131) |
Redemption of Omega OP Units | (56) | (10) |
Net cash (used in) provided by financing activities | (183,789) | 550,689 |
Effect of foreign currency translation on cash and cash equivalents | 162 | (105) |
(Decrease) increase in cash and cash equivalents | (53,338) | 3,983 |
Cash and cash equivalents at beginning of period | 93,687 | 5,424 |
Cash and cash equivalents at end of period | 40,349 | 9,407 |
Supplemental disclosures of cash flow information: | | |
Interest paid during the period, net of amounts capitalized | 61,832 | 36,597 |
Taxes paid during the period | 1,173 | 141 |
Non cash financing activities | | |
Change in fair value of cash flow hedges | $ (1,291) | $ 8,876 |