Cover
Cover - shares | 3 Months Ended | |
Dec. 31, 2022 | May 24, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | No | |
Amendment Flag | false | |
Document Period End Date | Dec. 31, 2022 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Entity Information [Line Items] | ||
Entity Registrant Name | Gushen, Inc. | |
Entity Central Index Key | 0001639327 | |
Entity File Number | 000-55666 | |
Entity Tax Identification Number | 47-3413138 | |
Entity Incorporation, State or Country Code | NV | |
Current Fiscal Year End Date | --09-30 | |
Entity Current Reporting Status | No | |
Entity Shell Company | false | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Contact Personnel [Line Items] | ||
Entity Address, Address Line One | Room 1312-13, 14th Floor | |
Entity Address, Address Line Two | Building No. 2 | |
Entity Address, Address Line Three | 1 Hangfeng Road | |
Entity Address, City or Town | Beijing | |
Entity Address, Country | CN | |
Entity Address, Postal Zip Code | 100070 | |
Entity Phone Fax Numbers [Line Items] | ||
City Area Code | +86 | |
Local Phone Number | 139-4977-8662 | |
Entity Listings [Line Items] | ||
Title of 12(b) Security | None | |
No Trading Symbol Flag | true | |
Security Exchange Name | NONE | |
Entity Common Stock, Shares Outstanding | 423,237,273 |
Interim Condensed Consolidated
Interim Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 | |
CURRENT ASSETS | |||
Cash and cash equivalents | $ 188,296 | $ 841,686 | |
Other monetary funds | 8,012 | 25,933 | |
Prepayment | 528,398 | 452,425 | |
Other receivables | 75,159 | 140,738 | |
Inventory | 13 | 91 | |
Total Current Assets | 807,455 | 1,484,170 | |
NON-CURRENT ASSETS | |||
Other long-term assets | 46,496 | 80,593 | |
Right of use assets | 195,611 | 285,311 | |
Property, plant and equipment, net | 121,636 | 145,766 | |
Intangible assets | 54,428 | 56,793 | |
Total non-Current Assets | 418,171 | 568,463 | |
TOTAL ASSETS | 1,225,626 | 2,052,633 | |
CURRENT LIABILITIES | |||
Accounts payable | 2,323,177 | 2,258,779 | |
Lease Liability - current | 155,373 | 130,598 | |
Contract liability | 137,463 | 340,343 | |
Payroll payable | 778,707 | 766,978 | |
Tax payable | 5,671,186 | 5,502,085 | |
Other payable | 425,170 | 332,781 | |
Accrued liabilities | 3,805,090 | 3,434,651 | |
Total Current Liabilities | 13,296,688 | 12,766,721 | |
NON-CURRENT LIABILITIES | |||
Lease Liability - non-current | 40,239 | 154,713 | |
Total non-Current Liabilities | 40,239 | 154,713 | |
TOTAL LIABILITIES | 13,336,927 | 12,921,434 | |
COMMITMENTS AND CONTINGENCIES | |||
STOCKHOLDERS’ (DEFICIT) EQUITY | |||
Preferred stock, par value $0.0001, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding as of December 31, 2022 and 1,000,000 shares issued and outstanding as of September 30, 2022 | [1] | 100 | 100 |
Common stock, Par Value $0.0001, 600,000,000 shares authorized, 410,618,750 shares issued and outstanding as of December 31, 2022 and 410,618,750 shares issued and outstanding as of September 30, 2022 | [1] | 41,062 | 41,062 |
Additional paid-in capital | 40,498 | 40,498 | |
Statutory reserve | 1,545 | 1,545 | |
(Accumulated deficits) retained earnings | (12,960,923) | (12,080,418) | |
Accumulated other comprehensive gain (loss) | 767,330 | 1,129,337 | |
Non-controlling interest | (913) | (925) | |
Total Stockholders’ (Deficit) Equity | (12,111,301) | (10,868,801) | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 1,225,626 | 2,052,633 | |
Related Party | |||
CURRENT ASSETS | |||
Due from related parties | 7,577 | 23,297 | |
CURRENT LIABILITIES | |||
Amount due to related parties | $ 522 | $ 506 | |
[1] Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition |
Interim Condensed Consolidate_2
Interim Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares | Dec. 31, 2022 | Sep. 30, 2022 | |
Statement of Financial Position [Abstract] | |||
Preferred stock, par value (in Dollars per share) | [1] | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | [1] | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | [1] | 1,000,000 | 1,000,000 |
Preferred stock, shares outstanding | [1] | 1,000,000 | 1,000,000 |
Common stock, par value (in Dollars per share) | [1] | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | [1] | 600,000,000 | 600,000,000 |
Common stock, shares issued | [1] | 410,618,750 | 410,618,750 |
Common stock, shares outstanding | [1] | 410,618,750 | 410,618,750 |
[1] Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition |
Interim Condensed Consolidate_3
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) | 3 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Statement [Abstract] | |||
REVENUE | $ 89 | $ 96,178 | |
COST OF REVENUE | 1 | 61,293 | |
GROSS PROFIT | 88 | 34,885 | |
OPERATING EXPENSES | |||
Selling expenses | 320,820 | 1,004,444 | |
General and administrative expenses | 292,602 | 392,175 | |
Total Operating Expenses, net | 613,422 | 1,396,619 | |
LOSS FROM OPERATIONS | (613,334) | (1,361,734) | |
OTHER INCOME (EXPENSE), NET | |||
Interest income | 383 | 1,695 | |
Other income | 2,120 | ||
Other expense | (267,542) | (2,535) | |
Total Other Income (Expense), net | (267,159) | 1,280 | |
NET (LOSS) INCOME BEFORE TAXES | (880,493) | (1,360,454) | |
Income tax benefit (expense) | |||
NET (LOSS) INCOME | (880,493) | (1,360,454) | |
Less: Net income attributable to non-controlling interests | 12 | 17 | |
NET LOSS ATTRIBUTE TO THE COMPANY’S SHAREHOLDERS | (880,505) | (1,360,471) | |
OTHER COMPREHENSIVE INCOME (LOSS) | |||
Foreign currency translation adjustment | (362,007) | (35,166) | |
COMPREHENSIVE LOSS | $ (1,242,500) | $ (1,395,620) | |
Basic loss per share (in Dollars per share) | [1] | $ (0.002) | $ (0.003) |
Weighted average number of common shares outstanding – basic (in Shares) | [1] | 410,618,750 | 410,618,750 |
[1] Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition |
Interim Condensed Consolidate_4
Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Parentheticals) - $ / shares | 3 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Statement [Abstract] | |||
Diluted loss per share | [1] | $ (0.002) | $ (0.003) |
Weighted average number of common shares outstanding – diluted | [1] | 410,618,750 | 410,618,750 |
[1] Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition |
Interim Condensed Consolidate_5
Interim Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($) | Preferred Stock | Common Stock | Additional Paid-in Capital | Statutory reserves | Accumulated Deficits | Accumulated other comprehensive income (loss) | Non- Controlling Interests | Total |
Balance at Sep. 30, 2021 | $ 100 | $ 41,062 | $ 40,498 | $ 1,545 | $ (2,607,865) | $ 163,360 | $ (884) | $ (2,362,184) |
Balance (in Shares) at Sep. 30, 2021 | 1,000,000 | 410,618,750 | ||||||
Net income (loss) | (1,360,471) | 17 | (1,360,454) | |||||
Foreign currency translation adjustment | (35,166) | (16) | (35,182) | |||||
Balance at Dec. 31, 2021 | $ 100 | $ 41,062 | 40,498 | 1,545 | (3,968,336) | 128,194 | (883) | (3,757,820) |
Balance (in Shares) at Dec. 31, 2021 | 1,000,000 | 410,618,750 | ||||||
Balance at Sep. 30, 2022 | $ 100 | $ 41,062 | 40,498 | 1,545 | (12,080,418) | 1,129,337 | (925) | (10,868,801) |
Balance (in Shares) at Sep. 30, 2022 | 1,000,000 | 410,618,750 | ||||||
Net income (loss) | (880,505) | 12 | (880,493) | |||||
Foreign currency translation adjustment | (362,007) | (362,007) | ||||||
Balance at Dec. 31, 2022 | $ 100 | $ 41,062 | $ 40,498 | $ 1,545 | $ (12,960,923) | $ 767,330 | $ (913) | $ (12,111,301) |
Balance (in Shares) at Dec. 31, 2022 | 1,000,000 | 410,618,750 |
Interim Condensed Consolidate_6
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net (loss) income | $ (880,493) | $ (1,360,454) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
(Recovery) provision for doubtful accounts | 3,689 | 31,110 |
Loss (gain) from the disposal of property and equipment | 10,840 | |
Depreciation and amortization | 20,079 | 15,906 |
Amortization of prepaid expenses | 35,492 | 150,242 |
Changes in operating assets and liabilities: | ||
Other receivables | 64,990 | 47,843 |
Advances to suppliers | (60,182) | (30,999) |
Due from related party | 15,948 | (15,613) |
Inventory | 78 | (103) |
Right of use assets | 95,561 | |
Accounts payable | (5,064) | (54,206) |
Contract liabilities | (207,016) | 9,894 |
Payroll payable | (11,555) | 7,388 |
Tax payables | (462) | (14,314) |
Accrued liabilities | 256,702 | |
Other payables | 79,687 | 13,368 |
Lease liabilities- current & non-current | (95,561) | |
Net cash used in operating activities | (677,267) | (1,199,938) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property and equipment | (10,971) | |
Proceeds from sale of equipment | ||
Net cash used in investing activities | (10,971) | |
EFFECT OF EXCHANGE RATE ON CASH | 5,956 | 31,521 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (671,311) | (1,179,388) |
CASH AT BEGINNING OF YEAR | 867,619 | 2,659,622 |
CASH AT END OF YEAR | 196,308 | 1,480,234 |
Cash paid during the years for: | ||
Income taxes | ||
Interest |
Organization and Business
Organization and Business | 3 Months Ended |
Dec. 31, 2022 | |
Organization and Business [Abstract] | |
ORGANIZATION AND BUSINESS | 1. ORGANIZATION AND BUSINESS Gushen, Inc. (the “Company”) was incorporated on March 9, 2015, in the state of Nevada. On July 30, 2021, the Company, and Dyckmanst Limited, a company organized under the laws of the British Virgin Islands (“Dyckmanst Limited”), and all shareholders of Dyckmanst Limited immediately prior to the closing (collectively, the “Dyckmanst Limited Shareholders”, each, a “Dyckmanst Limited Shareholder”) entered into a share exchange agreement (the “Share Exchange Agreement”), pursuant to which the Company acquired 100% of the issued and outstanding equity securities of Dyckmanst Limited in exchange for 381,600,000 shares of common stock, par value $0.0001 per share (the “Common Stock”) of the Company (the “Share Exchange”). Immediately prior to the closing of the Share Exchange, two existing holders of aggregated 30,000,000 shares of Series A preferred stock of the Company, par value $0.0001 per share (the “Preferred Stock”) delivered 29,000,000 shares of Preferred Stock to the Company for cancellation (“the “Cancellation of Certain Preferred Stock”), each share of Preferred Stock is convertible into 10 shares of Common Stock. As a result, immediately following the closing of the Share Exchange, there are 410,618,750 shares of Common Stock issued and outstanding and 1,000,000 shares of Preferred Stock issued and outstanding. Dyckmanst Limited Shareholders collectively control 90.72% voting power of the Company on as converted basis, with respect to all of the shares of common stock and preferred stock, voting as a single class, with each share of common stock entitles to 1 vote and each share of preferred stock entitles to 10 votes. Dyckmanst Limited, via Beijing Zhuoxun Century Culture Communication Co., Ltd. (“Zhuoxun Beijing”), an affiliated entity incorporated in the People’s Republic of China (“PRC”), engages in providing family education resources to promote all-around education onsite in local communities organized by its regional collaborative education agencies and offering parents easy access to a wide variety of courses online through mobile applications. In February 2021, Beijing Fengyuan Zhihui Education Technology Co., Ltd. (“Fengyuan Beijing”), a wholly foreign-owned enterprise under PRC law and subsidiary of Dyckmanst Limited, entered into a series of contractual agreements with Zhuoxun Beijing, and the shareholders of Zhuoxun Beijing for Zhuoxun Beijing to qualify as a variable interest entity or VIE (the “VIE Agreements”), which are summarized below. The following summary of the VIE Agreements does not purport to be complete and is subject to, and qualified in its entirety by, the VIE Agreement filed as exhibits to a Current Report on Form 8-K/A filed on August 6, 2021. Consulting Service Agreement Pursuant to the terms of an Exclusive Consulting and Service Agreement dated February 5, 2021, between Fengyuan Beijing and Zhuoxun Beijing (the “Consulting Service Agreement”), Fengyuan Beijing is the exclusive consulting and service provider to Zhuoxun Beijing to provide business-related software research and development services; design, installation, and testing services; network equipment support, upgrade, maintenance, monitor, and problem-solving services; employees training services; technology development and sublicensing services; public relations services; market investigation, research, and consultation services; short to medium term marketing plan-making services; compliance consultation services; marketing events and membership related activities planning and organizing services; intellectual property permits; equipment and rental services; and business-related management consulting services. Pursuant to the Consulting Service Agreement, the service fee is the remaining amount after Zhuoxun Beijing’s profit before tax in the corresponding year deducts Zhuoxun Beijing’s losses, if any, in the previous year, the necessary costs, expenses, taxes, and fees incurred in the corresponding year, and the withdraws of the statutory provident fund. Zhuoxun Beijing agreed not to transfer its rights and obligations under the Consulting Service Agreement to any third party without prior written consent from Fengyuan Beijing. In addition, Fengyuan Beijing may transfer its rights and obligations under the Consulting Service Agreement to Fengyuan Beijing’s affiliates without Zhuoxun Beijing’s consent, but Fengyuan Beijing shall notify Zhuoxun Beijing of such transfer. This Agreement is valid for a term of 10 years subject to any extension requested by Fengyuan Beijing unless terminated by Fengyuan Beijing unilaterally prior to the expiration. Business Operation Agreement Pursuant to the terms of a Business Operation Agreement dated February 5, 2021, among Fengyuan Beijing, Zhuoxun Beijing and the shareholders of Zhuoxun Beijing (the “Business Operation Agreement”), Zhuoxun Beijing has agreed to subject the operations and management of its business to the control of Fengyuan Beijing. According to the Business Operation Agreement, Zhuoxun Beijing is not allowed to conduct any transactions that has substantial impact upon its operations, assets, rights, obligations and personnel without the Fengyuan Beijing’s written approval. The shareholders of Zhuoxun Beijing and Zhuoxun Beijing will take Fengyuan Beijing’s advice on appointment or dismissal of directors, employment of Zhuoxun Beijing’s employees, regular operation, and financial management of Zhuoxun Beijing. The shareholders of Zhuoxun Beijing have agreed to transfer any dividends, distributions or any other profits that they receive as the shareholders of Zhuoxun Beijing to Fengyuan Beijing without consideration. The Business Operation Agreement is valid for a term of 10 years or longer upon the request of Fengyuan Beijing prior to the expiration thereof. The Business Operation Agreement might be terminated earlier by Fengyuan Beijing with a 30-day written notice. Proxy Agreement Pursuant to the terms of a Proxy Agreements dated February 5, 2021, among Fengyuan Beijing, and the shareholders of Zhuoxun Beijing (each, the “Proxy Agreement”, collectively, the “Proxy Agreements”), each shareholder of Zhuoxun Beijing has irrevocably entrusted his/her shareholder rights as Zhuoxun Beijing’s shareholder to Fengyuan Beijing, including but not limited to, proposing the shareholder meeting, accepting any notices with regard to the convening of shareholder meeting and any other procedures, conducting voting rights, and selling or transferring the shares held by such shareholder, for 10 years or earlier if the Business Operation Agreement was terminated for any reasons. Equity Disposal Agreement Pursuant to the terms of an Equity Disposal Agreement dated February 5, 2021, among Fengyuan Beijing, Zhuoxun Beijing, and the shareholders of Zhuoxun Beijing (the “Equity Disposal Agreement”), the shareholders of Zhuoxun Beijing granted Fengyuan Beijing or its designees an irrevocable and exclusive purchase option (the “Option”) to purchase Zhuoxun Beijing’s all or partial equity interests and/or assets at the lowest purchase price permitted by PRC laws and regulations. The option is exercisable at any time at Fengyuan Beijing’s discretion in full or in part, to the extent permitted by PRC law. The shareholders of Zhuoxun Beijing agreed to give Zhuoxun Beijing the total amount of the exercise price as a gift, or in other methods upon Fengyuan Beijing’s written consent to transfer the exercise price to Zhuoxun Beijing. The Equity Disposal Agreement is valid for a term of 10 years or longer upon the request of Fengyuan Beijing. Equity Pledge Agreement Pursuant to the terms of an Equity Pledge Agreement dated February 5, 2021, among Fengyuan Beijing and the shareholders of Zhuoxun Beijing (the “Pledge Agreement”), the shareholders of Zhuoxun Beijing pledged all of their equity interests in Zhuoxun Beijing to Fengyuan Beijing, including the proceeds thereof, to guarantee Zhuoxun Beijing’s performance of its obligations under the Business Operation Agreement, the Consulting Service Agreement and the Equity Disposal Agreement (each, a “Agreement”, collectively, the “Agreements”). If Zhuoxun Beijing or its shareholders breach its respective contractual obligations under any Agreements, or cause to occur one of the events regards as an event of default under any Agreements, Fengyuan Beijing, as pledgee, will be entitled to certain rights, including the right to dispose of the pledged equity interest in Zhuoxun Beijing. During the term of the Pledge Agreement, the pledged equity interests cannot be transferred without Fengyuan Beijing’s prior written consent. The Pledge Agreements is valid until all the obligations due under the Agreements have been fulfilled. Based on these contractual arrangements, the Company consolidates the VIE in accordance with SEC Regulation S-X Rule 3A-02 and Accounting Standards Codification (“ASC”) topic 810 (“ASC 810”), Consolidation. The accompanying unaudited interim condensed Name Background Ownership Dyckmanst Limited ● A British Virgin Islands company Holding Entity ● Principal activities: Investment holding · Edeshler Limited ● A Hong Kong company 100% ● Principal activities: Investment holding Beijing Fengyuan Zhihui Education Technology Co., Ltd. ● A PRC limited liability company and deemed a wholly foreign-invested enterprise 100% ● Principal activities: Consultancy and information technology support Beijing Zhuoxun Century Culture Communication Co., Ltd. ● A PRC limited liability company VIE by contractual arrangements ● Incorporated on September 2, 2020 ● Principal activities: family education services via online and onsite classes Beijing Zhuoxun Education Technology Co., Ltd. ● A PRC limited liability company 70% owned by VIE ● Principal activities: promotion and support The following combined financial information of the Group’s VIEs as of December 31, 2022 and September 30, 2022 and for the three months ended December 31, 2022 and 2021 included in the accompanying unaudited interim condensed consolidated financial statements of the Group was as follows: At At 2022 2022 (Unaudited) CURRENT ASSETS Cash and cash equivalents $ 120,891 $ 789,730 Other monetary funds 8,012 25,933 Prepayment 528,398 452,425 Other receivables 75,159 127,339 Intercompany receivables 176,946 171,655 Due from related parties 7,577 23,297 Inventory 13 91 Total Current Assets 916,996 1,590,470 NON-CURRENT ASSETS Other long-term assets 46,496 80,593 Right of use assets 195,611 285,311 Property, plant and equipment, net 121,636 145,766 Intangible assets 54,428 56,793 Total non-Current Assets 418,171 568,463 TOTAL ASSETS $ 1,335,167 $ 2,158,933 CURRENT LIABILITIES Accounts payable $ 2,323,177 $ 2,258,779 Lease Liability - current 155,373 130,598 Contract liability 137,463 340,343 Amount due to related parties 15 14 Payroll payable 778,707 766,978 Tax payable 5,671,186 5,502,085 Other payable 425,170 332,781 Accrued liabilities 3,805,090 3,434,651 Total Current Liabilities 13,296,181 12,766,229 NON-CURRENT LIABILITIES Lease Liability - non-current 40,239 154,713 Total Non -current Liabilities 40,239 154,713 TOTAL LIABILITIES $ 13,336,420 $ 12,920,942 For The Three Months Ended 2023 2022 REVENUE $ 89 $ 95,155 COST OF REVENUE 1 61,293 GROSS PROFIT 88 34,885 OPERATING EXPENSES Selling expenses 320,820 1,004,444 General and administrative expenses 292,581 392,175 Total Operating Expenses 613,401 1,396,619 LOSS FROM OPERATIONS (613,401 ) (1,361,734 ) OTHER INCOME (EXPENSE), NET Interest income 328 1,695 Other income - 2,120 Other expense (267,542 ) (2,535 ) Total Other Income (Expense), net (267,214 ) 1,280 NET LOSS BEFORE TAXES (880,527 ) (1,360,454 ) Income tax benefit (expense) - - NET LOSS (880,527 ) (1,360,454 ) For The Three Months Ended December 31, 2022 2021 (Unaudited) (Unaudited) Net cash used in operating activities $ (690,701 ) $ (1,199,938 ) Net cash provided by (used in) investing activities - (10,971 ) Net cash provided by financing activities - - |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Principles of Consolidation The unaudited interim condensed consolidated financial statements include the financial statements of the Company, its subsidiaries and consolidated VIE, including the VIE’ subsidiaries, for which the Gushen Inc, is the primary beneficiary. All transactions and balances among the Company, its subsidiaries, the VIE and the VIE’ subsidiaries have been eliminated upon consolidation. Going Concern The accompanying unaudited interim condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Company’s ability to operate profitably, to generate cash flows from operations, and to pursue financing arrangements to support its working capital requirements. In assessing the Company’s liquidity, the Company monitors and analyzes its cash and cash equivalents and its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations. As of December 31, 2022, the Company’s current liabilities exceeded the current assets by , its accumulated deficit was and the Company has incurred losses during the three months ended December 31, 2022 and 2021. None of the Company’s stockholders, officers or directors, or third parties, are under any obligation to advance us funds, or to invest in us. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all. In evaluating if there is substantial doubt about the ability to continue as a going concern, the Company are trying to alleviate the going concern risk through (1) increasing cash generated from operations by controlling operating expenses and increasing more online and offline training sessions to bring in more training revenue, (2) financing from domestic banks and other financial institutions, and (3) equity or debt financing. The Company has certain plans to mitigate these adverse conditions and to increase the liquidity. On an on-going basis, the Company will also receive financial support commitments from the Company’s related parties. These conditions raise substantial doubt about our ability to continue as a going concern. The unaudited interim condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. Use of Estimates The preparation of these unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its unaudited interim condensed consolidated financial statements. COVID-19 Outbreak In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets. It has also disrupted the normal operations of many businesses, including ours and Zhuoxun Beijing’s. This outbreak could decrease spending, adversely affect demand for Zhuoxun Beijing’s services and harm Zhuoxun Beijing’s business and results of operations. Since March 2020, as different variants and subvariants of COVID-19 developed and spread in various regions across China, PRC provincial and local governments have imposed various forms of strict lockdowns, mass testing and extensive contact tracing measures for extended periods of time. Recent examples include lockdown measures put in place by the local governments in Shenzhen, Guangdong Province, Changchun, Jilin Province and City of Shanghai in March to May 2022. Zhuoxun Beijing’s main business would continue to be affected by China’s anti-epidemic measures such as restrictions on public gatherings during the COVID-19 pandemic. It is not possible for us to predict the duration or magnitude of the adverse results of the outbreak and its effects on Zhuoxun Beijing’s business or results of operations at this time. Revenue Recognition The Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation. Revenues are recognized when control of the promised goods or services is transferred to our customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. The Company identified the following performance obligations for each type of contract: Training Revenue The Company’s offline training course service primarily includes assigning instructors, providing offline classes and presenting training materials to the course participants who attend the classes. The series of tasks as discussed above are interrelated and are not separable or distinct as the clients cannot benefit from the standalone task. The Company’s online training course service primarily includes courseware or videos which are already published on the website. Other than providing the access, there are no bundle or multiple separable and distinct tasks. According to ASC 606-10-25-19, there is one performance obligation for the training course service. Other revenues include sales of anti-addiction mobile phone device and other revenues. The amount was immaterial compared to total revenue during the three months ended December 31, 2022 and 2021. Practical expedients and exemption The Company has not incurred any costs to obtain contracts, and does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Other service income is earned when services have been rendered. Contract liability The contract liabilities consist of advances from customers, which relate to unsatisfied performance obligations at the end of each reporting period and consists of cash payments received in advance from customers in sales of training course and brand usage fee. As of December 31, 2022 and September 30 2022, the Company’s advances from customer unearned training fee and brand usage fee amounted to $137,463 and $340,343, respectively. The Company reports revenues net of applicable sales taxes and related surcharges. Revenue by major product line For The Three Months Ended December 31, 2022 2021 Training Revenue $ 89 $ 95,155 Other Revenue - 1,023 Total Revenue $ 89 $ 96,178 Income Taxes We account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. We apply ASC 740, Accounting for Income Taxes Foreign Currency and Foreign Currency Translation The functional currency of the Company is the United States dollar (“US dollar”). Fengyuan Beijing and Zhuoxun Beijing, which are based in PRC, the local currency, the Chinese Yuan (“RMB”), as their functional currencies. An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of comprehensive loss. The unaudited interim condensed consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Stockholders’ equity accounts are translated using the historical exchange rates at the date the entry to stockholders’ equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period’s income statement. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the unaudited interim condensed consolidated balance sheets. Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates: Balance sheet items, except for equity accounts December 31, 2022 RMB6.8973 to $1 September 30, 2022 RMB7.1099 to $1 Income statement and cash flows items For the three months ended December 31, 2022 RMB7.1090 to $1 For the three months ended December 31, 2021 RMB6.3914 to $1 Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and at banks and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased. Other monetary funds Other monetary funds consist of cash deposited in financial institutions other than banks. Long-Lived Assets Long-lived assets consist primarily of property, plant and equipment and intangible assets. Property, plant and equipment Property, plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated Office and computer equipment 5 Lease improvement 3 Transportation equipment 5 Expenditure for maintenance and repairs is expensed as incurred. The gain or loss on the disposal of property, plant and equipment is the difference between the net sales proceeds and the lower of the carrying value or fair value less cost to sell the relevant assets and is recognized in general and administrative expenses in the interim condensed consolidated statements of comprehensive loss. Intangible Assets Intangible assets mainly comprise domain names and trademarks. Intangible assets are recorded at cost less accumulated amortization with no residual value. Amortization of intangible assets o is computed using the straight-line method over their estimated useful lives. The estimated useful lives of the Company’s intangible assets are listed below: Estimated (years) Software 10 Impairment of Long-lived Assets In accordance with ASC 360-10-35, the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets using the projected discounted cash flow method at the asset group level. The estimation of future cash flows requires significant management judgment based on the Company’s historical results and anticipated results and is subject to many factors. The discount rate that is commensurate with the risk inherent in the Company’s business model is determined by its management. An impairment loss would be recorded if the Company determined that the carrying value of long-lived assets may not be recoverable. The impairment to be recognized is measured by the amount by which the carrying values of the assets exceed the fair value of the assets. No impairment has been recorded by the Company as of December 31, 2022 and September 30, 2022. Credit risk Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. As of December 31, 2022 and September 30, 2022, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality. For the credit risk related to trade accounts receivable, the Company performs ongoing credit evaluations of its customers and, if necessary, maintains reserves for potential credit losses. Historically, such losses have been within management’s expectations. Concentrations For the three months ended December 31, 2022 and 2021, no single customer accounted for more than 10% of total revenue. For the three months ended December 31, 2022, The Company has no purchases for this quarter. For the three months ended December 31, 2021, two suppliers accounted for 69%, 23% of the Company’s total purchases, respectively. As of December 31, 2022, one supplier accounted for 10% of the Company’s total accounts payable balance. As of September 30, 2022, one supplier accounted for 10% of the Company’s total accounts payable balance. Segments The Company evaluates a reporting unit by first identifying its operating segments, and then evaluates each operating segment to determine if it includes one or more components that constitute a business. If there are components within an operating segment that meets the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically similar and, if so, the operating segments are aggregated. The Company has only one major reportable segment in the periods presented. Fair Value of Financial Instruments U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy is: Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 – include other inputs that are directly or indirectly observable in the market place. Level 3 – unobservable inputs which are supported by little or no market activity. The carrying value of the Company’s financial instruments, including cash and cash equivalents, other monetary funds, accounts and other receivables, other current assets, accounts and other payables, payroll payables, tax payables, accrued liability, and other short-term liabilities approximate their fair value due to their short maturities. In accordance with ASC 825, for investments in financial instruments with a variable interest rate indexed to performance of underlying assets, the Company elected the fair value method at the date of initial recognition and carried these investments at fair value. Changes in the fair value are reflected in the accompanying interim condensed statements of operations and comprehensive loss as other income (expense). To estimate fair value, the Company refers to the quoted rate of return provided by banks at the end of each period using the discounted cash flow method. The Company classifies the valuation techniques that use these inputs as Level 2 of fair value measurements. As of December 31, 2022 and September 30, 2022, the Company had no investments in financial instruments. Restricted assets Fengyuan Beijing and Zhuoxun Beijing are restricted in their ability to transfer a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China. Fengyuan Beijing and Zhuoxun Beijing are also required to set aside at least 10% of its after-tax profit based on PRC accounting standards each year to its statutory reserves account until the accumulative amount of such reserves reaches 50% of its respective registered capital. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. In addition, the Company’s operations are conducted and revenues are generated in China, and all of the Company’s revenues earned and currency received are denominated in RMB. RMB is subject to the foreign exchange control regulation in China, and, as a result, the Company may be unable to distribute any dividends outside of China due to PRC foreign exchange control regulations that restrict the Company’s ability to convert RMB into U.S. dollars. Financial Statement Reclassification Certain balances in the prior year unaudited interim condensed consolidated financial statements have been reclassified for comparison purposes to conform to the presentation in the current year unaudited interim condensed consolidated financial statements. These reclassifications had no effect on the reported results of operations or financial position. Recent Accounting Pronouncements In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on the consolidated financial statements. June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on the financial position, results of operations and cash flows. The Company, its wholly-owned subsidiaries, VIE and VIE’s subsidiaries does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the unaudited interim condensed consolidated financial statements of income and cash flows. |
Prepayments
Prepayments | 3 Months Ended |
Dec. 31, 2022 | |
Prepayments [Abstract] | |
PREPAYMENTS | 3. PREPAYMENTS Prepayments consist of the following: December 31, September 30, 2022 2022 Prepaid marketing fee $ 165,191 $ 160,252 Prepaid service fee 295,933 284,928 Prepaid rent 67,274 7,245 Totals $ 528,398 $ 452,425 |
Other Receivables
Other Receivables | 3 Months Ended |
Dec. 31, 2022 | |
Other Receivables [Abstract] | |
OTHER RECEIVABLES | 4. OTHER RECEIVABLES Other receivables consist of the following: December 31, September 30, Amount due from third parties $ 32,695 $ 33,459 Amount due from employees 37,346 36,500 Deposit & guarantee 26,375 86,684 Others 16,742 17,269 Totals $ 113,158 $ 173,912 Less: allowance for expected credit losses (37,999 ) (33,175 ) Other receivables, net $ 75,159 $ 140,738 The following table sets forth the movement of allowance for expected credit losses: December 31, September 30, 2022 2022 Beginning $ 33,175 $ 30,796 Additions 5,890 5,655 Write off bad debt (2,201 ) - Exchange rate difference 1,135 (3,276 ) Balance $ 37,999 $ 33,175 |
Inventory
Inventory | 3 Months Ended |
Dec. 31, 2022 | |
Inventory [Abstract] | |
INVENTORY | 5. INVENTORY The company’s sole inventory is the anti-addiction cell phone which has primarily four functions including anti-addiction, myopia prevention, security, and study assistance, for the purpose of managing elementary and middle school students. December 31, September 30, Cost $ 394,984 $ 383,252 Less: provision for inventory (394,971 ) (383,161 ) Net amount $ 13 $ 91 The following table sets forth the movement of provision for the inventory: December 31, September 30, Beginning $ 383,161 $ 3,215 Additions - 412,888 Charge-offs - - Exchange rate difference 11,810 (32,942 ) Balance $ 394,971 $ 383,161 |
Other Long-Term Assets
Other Long-Term Assets | 3 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Assets [Abstract] | |
OTHER LONG-TERM ASSETS | 6. OTHER LONG-TERM ASSETS Other long-term assets consist of the following: December 31, September 30, Prepaid service fee $ 46,496 $ 80,593 Totals $ 46,496 $ 80,593 |
Property, Plant and Equipment,
Property, Plant and Equipment, Net | 3 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment, Net [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT, NET | 7. PROPERTY, PLANT AND EQUIPMENT, NET Property, plant and equipment, net consist of the following: December 31, September 30, Office and computer equipment $ 239,055 $ 280,163 Lease improvement 123,962 120,255 Transportation equipment 76,842 74,544 Less: Accumulated depreciation $ (318,223 ) $ (329,196 ) Totals $ 121,636 $ 145,766 Depreciation expenses charged to the statements of operations for the three months ended December 31, 2022 and 2021 were $16,087 and $13,218, respectively. |
Intangible Assets, Net
Intangible Assets, Net | 3 Months Ended |
Dec. 31, 2022 | |
Intangible Assets, Net [Abstract] | |
INTANGIBLE ASSETS, NET | 8. INTANGIBLE ASSETS, NET Intangible assets, net, consist of the following: December 31, September 30, 2022 2022 Software $ 99,647 $ 96,668 Less: Accumulated amortization (45,219 ) (39,875 ) Totals $ 54,428 $ 56,793 Amortization charged to the statements of operations for the three months ended December 31, 2022 and 2021 were $3,993 and $1,560, respectively. |
Lease
Lease | 3 Months Ended |
Dec. 31, 2022 | |
Lease [Abstract] | |
LEASE | 9. LEASE With the adoption of the new leasing standard, the Company has recorded a right-of-use asset and corresponding lease liability, by calculating the present value of future lease payments, discounted at 3.73% (weighted average rate for operating leases), the Company’s incremental borrowing rate, over the expected term. Supplemental balance sheet information related to operating leases and finance leases was as follows: December 31, September 30, Right-of-use assets $ 195,611 $ 285,311 Operating lease 195,611 285,311 Lease liabilities - current 155,373 130,598 Operating lease 155,373 130,598 Lease liabilities – non-current 40,239 154,713 Operating lease 40,239 154,713 Total lease liabilities $ 195,612 $ 285,311 The following is a schedule, by years, of maturities of lease liabilities as of December 31, 2022: Operating 1st year $ 161,307 2nd year 40,783 Total lease payments 202,090 Less: Imputed interest 6,478 Present value of lease liabilities 195,612 Less: Current lease liabilities 155,373 Long-term lease liabilities 40,239 |
Accounts Payable
Accounts Payable | 3 Months Ended |
Dec. 31, 2022 | |
Accounts Payable [Abstract] | |
ACCOUNTS PAYABLE | 10. ACCOUNTS PAYABLE Accounts payable consist of the following: December 31, September 30, Amount due to agents $ 1,369,639 $ 1,333,751 Amount due to other service providers 953,537 925,028 Totals $ 2,323,177 $ 2,258,779 |
Contract Liability
Contract Liability | 3 Months Ended |
Dec. 31, 2022 | |
Contract Liability [Abstract] | |
CONTRACT LIABILITY | 11. CONTRACT LIABILITY Contract liability consist of the following: December 31, September 30, Advance from customers $ 137,463 $ 340,343 Totals $ 137,463 $ 340,343 |
Balances with Related Parties
Balances with Related Parties | 3 Months Ended |
Dec. 31, 2022 | |
Balances with Related Parties [Abstract] | |
BALANCES WITH RELATED PARTIES | 12. BALANCES WITH RELATED PARTIES December 31, September 30, Note 2022 2022 Due from related parties Yulong Yi (a) $ 2,584 $ 9,155 Ru Zhang (b) - 5,890 Shaowei Peng (c) 4,993 8,252 Totals $ 7,577 $ 23,297 Due to related parties Yulong Yi (a) $ 507 $ 492 Shaowei Peng (c) 15 14 Totals $ 522 $ 506 (a) Chairman of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Chairman and legal representative of Beijing Fengyuan Zhihui Education Technology Co., Ltd. And holds 46% voting rights of Beijing ZhuoXun Century Culture Communication Co., Ltd. (b) Holder of 11% registered capital of Beijing ZhuoXun Century Culture Communication Co., Ltd. (c) CTO of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Director of WFOE Amount due from related parties are mainly cash in advance provided to the related parties by the Company. Amount due to related parties are mainly the out-of-pocket expenses incurred by the related parties for working purpose which are to be reimbursed by the Company. All the above balances are due on demand, interest-free, unsecured and expected to be settled within one operating period. |
Taxes
Taxes | 3 Months Ended |
Dec. 31, 2022 | |
Taxes [Abstract] | |
TAXES | 13. TAXES Income tax The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled. PRC Tax The Company is subject to corporate income tax (“CIT”) at 25% for the three months ended December 31, 2022 and 2021. For The Three Months Ended December 31, 2022 2021 PRC $ (880,493 ) $ (1,360,454 ) Total income (loss) before income taxes $ (880,493 ) $ (1,360,454 ) Taxes payable Taxes payable consisted of the following: December 31, September 30, 2022 2022 VAT tax payable $ 1,435,391 $ 1,392,129 Company income tax payable 1,975,297 1,916,238 Individual income tax payable 2,080,747 2,019,295 Other taxes payable 179,751 174,423 Totals $ 5,671,186 $ 5,502,085 |
China Contribution Plan
China Contribution Plan | 3 Months Ended |
Dec. 31, 2022 | |
China Contribution Plan [Abstract] | |
CHINA CONTRIBUTION PLAN | 14. CHINA CONTRIBUTION PLAN The Company participates in a government-mandated multi-employer defined contribution plan pursuant to which certain retirement, medical and other welfare benefits are provided to employees. Chinese labor regulations require the Company to pay to the local labor bureau a monthly contribution at a stated contribution rate based on the monthly compensation of qualified employees. The relevant local labor bureau is responsible for meeting all retirement benefit obligations; the Company has no further commitments beyond their monthly contributions. For the three months ended December 31, 2022 and 2021, the Company contributed a total of $45,895 and $75,605, respectively, to these funds. |
Subsequent Event
Subsequent Event | 3 Months Ended |
Dec. 31, 2022 | |
Subsequent Event [Abstract] | |
SUBSEQUENT EVENT | 15. SUBSEQUENT EVENT The Company has analyzed its operations subsequent to December 31, 2022 to the date these unaudited interim condensed consolidated financial statements were issued. There is not material subsequent event to disclose in these unaudited interim condensed consolidated financial statements. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Pay vs Performance Disclosure | ||
Net Income (Loss) | $ (880,505) | $ (1,360,471) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2022 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 3 Months Ended |
Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). |
Principles of Consolidation | Principles of Consolidation The unaudited interim condensed consolidated financial statements include the financial statements of the Company, its subsidiaries and consolidated VIE, including the VIE’ subsidiaries, for which the Gushen Inc, is the primary beneficiary. All transactions and balances among the Company, its subsidiaries, the VIE and the VIE’ subsidiaries have been eliminated upon consolidation. |
Going Concern | Going Concern The accompanying unaudited interim condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Company’s ability to operate profitably, to generate cash flows from operations, and to pursue financing arrangements to support its working capital requirements. In assessing the Company’s liquidity, the Company monitors and analyzes its cash and cash equivalents and its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations. As of December 31, 2022, the Company’s current liabilities exceeded the current assets by , its accumulated deficit was and the Company has incurred losses during the three months ended December 31, 2022 and 2021. None of the Company’s stockholders, officers or directors, or third parties, are under any obligation to advance us funds, or to invest in us. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of our business plan, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all. In evaluating if there is substantial doubt about the ability to continue as a going concern, the Company are trying to alleviate the going concern risk through (1) increasing cash generated from operations by controlling operating expenses and increasing more online and offline training sessions to bring in more training revenue, (2) financing from domestic banks and other financial institutions, and (3) equity or debt financing. The Company has certain plans to mitigate these adverse conditions and to increase the liquidity. On an on-going basis, the Company will also receive financial support commitments from the Company’s related parties. These conditions raise substantial doubt about our ability to continue as a going concern. The unaudited interim condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. |
Use of Estimates | Use of Estimates The preparation of these unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company’s most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its unaudited interim condensed consolidated financial statements. |
COVID-19 Outbreak | COVID-19 Outbreak In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets. It has also disrupted the normal operations of many businesses, including ours and Zhuoxun Beijing’s. This outbreak could decrease spending, adversely affect demand for Zhuoxun Beijing’s services and harm Zhuoxun Beijing’s business and results of operations. Since March 2020, as different variants and subvariants of COVID-19 developed and spread in various regions across China, PRC provincial and local governments have imposed various forms of strict lockdowns, mass testing and extensive contact tracing measures for extended periods of time. Recent examples include lockdown measures put in place by the local governments in Shenzhen, Guangdong Province, Changchun, Jilin Province and City of Shanghai in March to May 2022. Zhuoxun Beijing’s main business would continue to be affected by China’s anti-epidemic measures such as restrictions on public gatherings during the COVID-19 pandemic. It is not possible for us to predict the duration or magnitude of the adverse results of the outbreak and its effects on Zhuoxun Beijing’s business or results of operations at this time. |
Revenue Recognition | Revenue Recognition The Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation. Revenues are recognized when control of the promised goods or services is transferred to our customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. The Company identified the following performance obligations for each type of contract: Training Revenue The Company’s offline training course service primarily includes assigning instructors, providing offline classes and presenting training materials to the course participants who attend the classes. The series of tasks as discussed above are interrelated and are not separable or distinct as the clients cannot benefit from the standalone task. The Company’s online training course service primarily includes courseware or videos which are already published on the website. Other than providing the access, there are no bundle or multiple separable and distinct tasks. According to ASC 606-10-25-19, there is one performance obligation for the training course service. Other revenues include sales of anti-addiction mobile phone device and other revenues. The amount was immaterial compared to total revenue during the three months ended December 31, 2022 and 2021. Practical expedients and exemption The Company has not incurred any costs to obtain contracts, and does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Other service income is earned when services have been rendered. Contract liability The contract liabilities consist of advances from customers, which relate to unsatisfied performance obligations at the end of each reporting period and consists of cash payments received in advance from customers in sales of training course and brand usage fee. As of December 31, 2022 and September 30 2022, the Company’s advances from customer unearned training fee and brand usage fee amounted to $137,463 and $340,343, respectively. The Company reports revenues net of applicable sales taxes and related surcharges. Revenue by major product line For The Three Months Ended December 31, 2022 2021 Training Revenue $ 89 $ 95,155 Other Revenue - 1,023 Total Revenue $ 89 $ 96,178 |
Income Taxes | Income Taxes We account for income taxes using the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. We apply ASC 740, Accounting for Income Taxes |
Foreign Currency and Foreign Currency Translation | Foreign Currency and Foreign Currency Translation The functional currency of the Company is the United States dollar (“US dollar”). Fengyuan Beijing and Zhuoxun Beijing, which are based in PRC, the local currency, the Chinese Yuan (“RMB”), as their functional currencies. An entity’s functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management’s judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of comprehensive loss. The unaudited interim condensed consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Stockholders’ equity accounts are translated using the historical exchange rates at the date the entry to stockholders’ equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period’s income statement. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the unaudited interim condensed consolidated balance sheets. Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates: Balance sheet items, except for equity accounts December 31, 2022 RMB6.8973 to $1 September 30, 2022 RMB7.1099 to $1 Income statement and cash flows items For the three months ended December 31, 2022 RMB7.1090 to $1 For the three months ended December 31, 2021 RMB6.3914 to $1 |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents consist of cash on hand and at banks and highly liquid investments, which are unrestricted from withdrawal or use, and which have original maturities of three months or less when purchased. |
Other monetary funds | Other monetary funds Other monetary funds consist of cash deposited in financial institutions other than banks. |
Long-Lived Assets | Long-Lived Assets Long-lived assets consist primarily of property, plant and equipment and intangible assets. Property, plant and equipment Property, plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated Office and computer equipment 5 Lease improvement 3 Transportation equipment 5 Expenditure for maintenance and repairs is expensed as incurred. The gain or loss on the disposal of property, plant and equipment is the difference between the net sales proceeds and the lower of the carrying value or fair value less cost to sell the relevant assets and is recognized in general and administrative expenses in the interim condensed consolidated statements of comprehensive loss. Intangible Assets Intangible assets mainly comprise domain names and trademarks. Intangible assets are recorded at cost less accumulated amortization with no residual value. Amortization of intangible assets o is computed using the straight-line method over their estimated useful lives. The estimated useful lives of the Company’s intangible assets are listed below: Estimated (years) Software 10 |
Impairment of Long-lived Assets | Impairment of Long-lived Assets In accordance with ASC 360-10-35, the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets using the projected discounted cash flow method at the asset group level. The estimation of future cash flows requires significant management judgment based on the Company’s historical results and anticipated results and is subject to many factors. The discount rate that is commensurate with the risk inherent in the Company’s business model is determined by its management. An impairment loss would be recorded if the Company determined that the carrying value of long-lived assets may not be recoverable. The impairment to be recognized is measured by the amount by which the carrying values of the assets exceed the fair value of the assets. No impairment has been recorded by the Company as of December 31, 2022 and September 30, 2022. |
Credit risk | Credit risk Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. As of December 31, 2022 and September 30, 2022, substantially all of the Company’s cash and cash equivalents were held by major financial institutions located in the PRC, which management believes are of high credit quality. For the credit risk related to trade accounts receivable, the Company performs ongoing credit evaluations of its customers and, if necessary, maintains reserves for potential credit losses. Historically, such losses have been within management’s expectations. Concentrations For the three months ended December 31, 2022 and 2021, no single customer accounted for more than 10% of total revenue. For the three months ended December 31, 2022, The Company has no purchases for this quarter. For the three months ended December 31, 2021, two suppliers accounted for 69%, 23% of the Company’s total purchases, respectively. As of December 31, 2022, one supplier accounted for 10% of the Company’s total accounts payable balance. As of September 30, 2022, one supplier accounted for 10% of the Company’s total accounts payable balance. |
Segments | Segments The Company evaluates a reporting unit by first identifying its operating segments, and then evaluates each operating segment to determine if it includes one or more components that constitute a business. If there are components within an operating segment that meets the definition of a business, the Company evaluates those components to determine if they must be aggregated into one or more reporting units. If applicable, when determining if it is appropriate to aggregate different operating segments, the Company determines if the segments are economically similar and, if so, the operating segments are aggregated. The Company has only one major reportable segment in the periods presented. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy is: Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 – include other inputs that are directly or indirectly observable in the market place. Level 3 – unobservable inputs which are supported by little or no market activity. The carrying value of the Company’s financial instruments, including cash and cash equivalents, other monetary funds, accounts and other receivables, other current assets, accounts and other payables, payroll payables, tax payables, accrued liability, and other short-term liabilities approximate their fair value due to their short maturities. In accordance with ASC 825, for investments in financial instruments with a variable interest rate indexed to performance of underlying assets, the Company elected the fair value method at the date of initial recognition and carried these investments at fair value. Changes in the fair value are reflected in the accompanying interim condensed statements of operations and comprehensive loss as other income (expense). To estimate fair value, the Company refers to the quoted rate of return provided by banks at the end of each period using the discounted cash flow method. The Company classifies the valuation techniques that use these inputs as Level 2 of fair value measurements. As of December 31, 2022 and September 30, 2022, the Company had no investments in financial instruments. |
Restricted assets | Restricted assets Fengyuan Beijing and Zhuoxun Beijing are restricted in their ability to transfer a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to limitations, procedures and formalities. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China. Fengyuan Beijing and Zhuoxun Beijing are also required to set aside at least 10% of its after-tax profit based on PRC accounting standards each year to its statutory reserves account until the accumulative amount of such reserves reaches 50% of its respective registered capital. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends. In addition, the Company’s operations are conducted and revenues are generated in China, and all of the Company’s revenues earned and currency received are denominated in RMB. RMB is subject to the foreign exchange control regulation in China, and, as a result, the Company may be unable to distribute any dividends outside of China due to PRC foreign exchange control regulations that restrict the Company’s ability to convert RMB into U.S. dollars. |
Financial Statement Reclassification | Financial Statement Reclassification Certain balances in the prior year unaudited interim condensed consolidated financial statements have been reclassified for comparison purposes to conform to the presentation in the current year unaudited interim condensed consolidated financial statements. These reclassifications had no effect on the reported results of operations or financial position. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption permitted. The Company is currently evaluating the impact of the new guidance on the consolidated financial statements. June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on the financial position, results of operations and cash flows. The Company, its wholly-owned subsidiaries, VIE and VIE’s subsidiaries does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the unaudited interim condensed consolidated financial statements of income and cash flows. |
Organization and Business (Tabl
Organization and Business (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Organization and Business [Abstract] | |
Schedule of Ownership | The accompanying unaudited interim condensed Name Background Ownership Dyckmanst Limited ● A British Virgin Islands company Holding Entity ● Principal activities: Investment holding · Edeshler Limited ● A Hong Kong company 100% ● Principal activities: Investment holding Beijing Fengyuan Zhihui Education Technology Co., Ltd. ● A PRC limited liability company and deemed a wholly foreign-invested enterprise 100% ● Principal activities: Consultancy and information technology support Beijing Zhuoxun Century Culture Communication Co., Ltd. ● A PRC limited liability company VIE by contractual arrangements ● Incorporated on September 2, 2020 ● Principal activities: family education services via online and onsite classes Beijing Zhuoxun Education Technology Co., Ltd. ● A PRC limited liability company 70% owned by VIE ● Principal activities: promotion and support |
Schedule of Consolidated Financial Statements | The following combined financial information of the Group’s VIEs as of December 31, 2022 and September 30, 2022 and for the three months ended December 31, 2022 and 2021 included in the accompanying unaudited interim condensed consolidated financial statements of the Group was as follows: At At 2022 2022 (Unaudited) CURRENT ASSETS Cash and cash equivalents $ 120,891 $ 789,730 Other monetary funds 8,012 25,933 Prepayment 528,398 452,425 Other receivables 75,159 127,339 Intercompany receivables 176,946 171,655 Due from related parties 7,577 23,297 Inventory 13 91 Total Current Assets 916,996 1,590,470 NON-CURRENT ASSETS Other long-term assets 46,496 80,593 Right of use assets 195,611 285,311 Property, plant and equipment, net 121,636 145,766 Intangible assets 54,428 56,793 Total non-Current Assets 418,171 568,463 TOTAL ASSETS $ 1,335,167 $ 2,158,933 CURRENT LIABILITIES Accounts payable $ 2,323,177 $ 2,258,779 Lease Liability - current 155,373 130,598 Contract liability 137,463 340,343 Amount due to related parties 15 14 Payroll payable 778,707 766,978 Tax payable 5,671,186 5,502,085 Other payable 425,170 332,781 Accrued liabilities 3,805,090 3,434,651 Total Current Liabilities 13,296,181 12,766,229 NON-CURRENT LIABILITIES Lease Liability - non-current 40,239 154,713 Total Non -current Liabilities 40,239 154,713 TOTAL LIABILITIES $ 13,336,420 $ 12,920,942 |
Schedule of Consolidated Statements of Operations | For The Three Months Ended 2023 2022 REVENUE $ 89 $ 95,155 COST OF REVENUE 1 61,293 GROSS PROFIT 88 34,885 OPERATING EXPENSES Selling expenses 320,820 1,004,444 General and administrative expenses 292,581 392,175 Total Operating Expenses 613,401 1,396,619 LOSS FROM OPERATIONS (613,401 ) (1,361,734 ) OTHER INCOME (EXPENSE), NET Interest income 328 1,695 Other income - 2,120 Other expense (267,542 ) (2,535 ) Total Other Income (Expense), net (267,214 ) 1,280 NET LOSS BEFORE TAXES (880,527 ) (1,360,454 ) Income tax benefit (expense) - - NET LOSS (880,527 ) (1,360,454 ) |
Schedule of Consolidated Statements of Cash Flows | For The Three Months Ended December 31, 2022 2021 (Unaudited) (Unaudited) Net cash used in operating activities $ (690,701 ) $ (1,199,938 ) Net cash provided by (used in) investing activities - (10,971 ) Net cash provided by financing activities - - |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Summary of Significant Accounting Policies [Abstract] | |
Schedule of Revenue by Major Product Line | Revenue by major product line For The Three Months Ended December 31, 2022 2021 Training Revenue $ 89 $ 95,155 Other Revenue - 1,023 Total Revenue $ 89 $ 96,178 |
Schedule of Exchange Rates | Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates: Balance sheet items, except for equity accounts December 31, 2022 RMB6.8973 to $1 September 30, 2022 RMB7.1099 to $1 Income statement and cash flows items For the three months ended December 31, 2022 RMB7.1090 to $1 For the three months ended December 31, 2021 RMB6.3914 to $1 |
Schedule of Estimated Useful Lives of the Assets | Property, plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated Office and computer equipment 5 Lease improvement 3 Transportation equipment 5 |
Schedule of Intangible Asset | The estimated useful lives of the Company’s intangible assets are listed below: Estimated (years) Software 10 |
Prepayments (Tables)
Prepayments (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Prepayments [Abstract] | |
Schedule of Prepayments | Prepayments consist of the following: December 31, September 30, 2022 2022 Prepaid marketing fee $ 165,191 $ 160,252 Prepaid service fee 295,933 284,928 Prepaid rent 67,274 7,245 Totals $ 528,398 $ 452,425 |
Other Receivables (Tables)
Other Receivables (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Other Receivables [Abstract] | |
Schedule of Amount Due from Agents | Other receivables consist of the following: December 31, September 30, Amount due from third parties $ 32,695 $ 33,459 Amount due from employees 37,346 36,500 Deposit & guarantee 26,375 86,684 Others 16,742 17,269 Totals $ 113,158 $ 173,912 Less: allowance for expected credit losses (37,999 ) (33,175 ) Other receivables, net $ 75,159 $ 140,738 |
Schedule of Allowance for Doubtful Accounts | The following table sets forth the movement of allowance for expected credit losses: December 31, September 30, 2022 2022 Beginning $ 33,175 $ 30,796 Additions 5,890 5,655 Write off bad debt (2,201 ) - Exchange rate difference 1,135 (3,276 ) Balance $ 37,999 $ 33,175 |
Inventory (Tables)
Inventory (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Inventory [Abstract] | |
Schedule of Inventory | The company’s sole inventory is the anti-addiction cell phone which has primarily four functions including anti-addiction, myopia prevention, security, and study assistance, for the purpose of managing elementary and middle school students. December 31, September 30, Cost $ 394,984 $ 383,252 Less: provision for inventory (394,971 ) (383,161 ) Net amount $ 13 $ 91 |
Schedule of Movement of Provision for the Inventory | The following table sets forth the movement of provision for the inventory: December 31, September 30, Beginning $ 383,161 $ 3,215 Additions - 412,888 Charge-offs - - Exchange rate difference 11,810 (32,942 ) Balance $ 394,971 $ 383,161 |
Other Long-Term Assets (Tables)
Other Long-Term Assets (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Other Long-Term Assets [Abstract] | |
Schedule of Other long-term assets | Other long-term assets consist of the following: December 31, September 30, Prepaid service fee $ 46,496 $ 80,593 Totals $ 46,496 $ 80,593 |
Property, Plant and Equipment_2
Property, Plant and Equipment, Net (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment, Net [Abstract] | |
Schedule of Property, Plant and Equipment | Property, plant and equipment, net consist of the following: December 31, September 30, Office and computer equipment $ 239,055 $ 280,163 Lease improvement 123,962 120,255 Transportation equipment 76,842 74,544 Less: Accumulated depreciation $ (318,223 ) $ (329,196 ) Totals $ 121,636 $ 145,766 |
Intangible Assets, Net (Tables)
Intangible Assets, Net (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Intangible Assets, Net [Abstract] | |
Schedule of Intangible Assets, Net | Intangible assets, net, consist of the following: December 31, September 30, 2022 2022 Software $ 99,647 $ 96,668 Less: Accumulated amortization (45,219 ) (39,875 ) Totals $ 54,428 $ 56,793 |
Lease (Tables)
Lease (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Lease [Abstract] | |
Schedule of Supplemental Balance Sheet Information Related to Operating Leases and Finance Lease | Supplemental balance sheet information related to operating leases and finance leases was as follows: December 31, September 30, Right-of-use assets $ 195,611 $ 285,311 Operating lease 195,611 285,311 Lease liabilities - current 155,373 130,598 Operating lease 155,373 130,598 Lease liabilities – non-current 40,239 154,713 Operating lease 40,239 154,713 Total lease liabilities $ 195,612 $ 285,311 |
Schedule of Maturities of Lease Liabilities | The following is a schedule, by years, of maturities of lease liabilities as of December 31, 2022: Operating 1st year $ 161,307 2nd year 40,783 Total lease payments 202,090 Less: Imputed interest 6,478 Present value of lease liabilities 195,612 Less: Current lease liabilities 155,373 Long-term lease liabilities 40,239 |
Accounts Payable (Tables)
Accounts Payable (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Accounts Payable [Abstract] | |
Schedule of Accounts Payable | Accounts payable consist of the following: December 31, September 30, Amount due to agents $ 1,369,639 $ 1,333,751 Amount due to other service providers 953,537 925,028 Totals $ 2,323,177 $ 2,258,779 |
Contract Liability (Tables)
Contract Liability (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Contract Liability [Abstract] | |
Schedule of Contract Liability | Contract liability consist of the following: December 31, September 30, Advance from customers $ 137,463 $ 340,343 Totals $ 137,463 $ 340,343 |
Balances with Related Parties (
Balances with Related Parties (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Balances with Related Parties [Abstract] | |
Schedule of Related Parties | December 31, September 30, Note 2022 2022 Due from related parties Yulong Yi (a) $ 2,584 $ 9,155 Ru Zhang (b) - 5,890 Shaowei Peng (c) 4,993 8,252 Totals $ 7,577 $ 23,297 Due to related parties Yulong Yi (a) $ 507 $ 492 Shaowei Peng (c) 15 14 Totals $ 522 $ 506 (a) Chairman of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Chairman and legal representative of Beijing Fengyuan Zhihui Education Technology Co., Ltd. And holds 46% voting rights of Beijing ZhuoXun Century Culture Communication Co., Ltd. (b) Holder of 11% registered capital of Beijing ZhuoXun Century Culture Communication Co., Ltd. (c) CTO of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Director of WFOE |
Taxes (Tables)
Taxes (Tables) | 3 Months Ended |
Dec. 31, 2022 | |
Taxes [Abstract] | |
Schedule of Subject to Corporate Income Tax | The Company is subject to corporate income tax (“CIT”) at 25% for the three months ended December 31, 2022 and 2021. For The Three Months Ended December 31, 2022 2021 PRC $ (880,493 ) $ (1,360,454 ) Total income (loss) before income taxes $ (880,493 ) $ (1,360,454 ) |
Schedule of Taxes Payable | Taxes payable consisted of the following: December 31, September 30, 2022 2022 VAT tax payable $ 1,435,391 $ 1,392,129 Company income tax payable 1,975,297 1,916,238 Individual income tax payable 2,080,747 2,019,295 Other taxes payable 179,751 174,423 Totals $ 5,671,186 $ 5,502,085 |
Organization and Business (Deta
Organization and Business (Details) - $ / shares | 3 Months Ended | |||||
Jul. 30, 2021 | Dec. 31, 2022 | Sep. 30, 2022 | ||||
Organization and Business [Line Items] | ||||||
Shares of common stock | 381,600,000 | |||||
Common stock per share (in Dollars per share) | $ 0.0001 | $ 0.0001 | [1] | $ 0.0001 | [1] | |
Preferred stock per share (in Dollars per share) | [1] | $ 0.0001 | $ 0.0001 | |||
Common stock, shares issued | 410,618,750 | 410,618,750 | [1] | 410,618,750 | [1] | |
Common stock, shares outstanding | 410,618,750 | 410,618,750 | [1] | 410,618,750 | [1] | |
Preferred stock, shares issued | 1,000,000 | 1,000,000 | [1] | 1,000,000 | [1] | |
Preferred stock, shares outstanding | 1,000,000 | 1,000,000 | [1] | 1,000,000 | [1] | |
Voting power rate | 90.72% | |||||
Common stock vote | 1 | |||||
Preferred stock vote | 10 | |||||
Consulting Service Agreement [Member] | ||||||
Organization and Business [Line Items] | ||||||
Agreement valid term | 10 years | |||||
Business Operation Agreement [Member] | ||||||
Organization and Business [Line Items] | ||||||
Business operation agreement term | 10 years | |||||
Proxy Agreement [Member] | ||||||
Organization and Business [Line Items] | ||||||
Business operation agreement term | 10 years | |||||
Equity Disposal Agreement [Member] | ||||||
Organization and Business [Line Items] | ||||||
Agreement valid term | 10 years | |||||
Dyckmanst Limited [Member] | ||||||
Organization and Business [Line Items] | ||||||
Percentage of ownership | 100% | |||||
Series A Preferred Stock [Member] | ||||||
Organization and Business [Line Items] | ||||||
Aggregate shares | 30,000,000 | |||||
Preferred stock per share (in Dollars per share) | $ 0.0001 | |||||
Preferred stock cancellation shares | 29,000,000 | |||||
Common Stock [Member] | ||||||
Organization and Business [Line Items] | ||||||
Conversion shares | 10 | |||||
[1] Outstanding and issued shares retrospectively reflected the effect of recapitalization due to reverse acquisition |
Organization and Business (De_2
Organization and Business (Details) - Schedule of Ownership | 3 Months Ended |
Dec. 31, 2022 | |
Dyckmanst Limited [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | A British Virgin Islands company |
Ownership of principal activities | Holding Entity |
Dyckmanst Limited One [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Principal activities: Investment holding |
Edeshler Limited [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | A Hong Kong company |
Ownership of principal activities | 100% |
Edeshler Limited One [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Principal activities: Investment holding |
Beijing Fengyuan Zhihui Education Technology Co., Ltd. [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | A PRC limited liability company and deemed a wholly foreign-invested enterprise |
Ownership of principal activities | 100% |
Beijing Fengyuan Zhihui Education Technology Co., Ltd. One [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Principal activities: Consultancy and information technology support |
Beijing Zhuoxun Century Culture Communication [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | A PRC limited liability company |
Ownership of principal activities | VIE by contractual arrangements |
Beijing Zhuoxun Century Culture Communication Co., Ltd. One [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Incorporated on September 2, 2020 |
Beijing Zhuoxun Century Culture Communication Co., Ltd. Two [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Principal activities: family education services via online and onsite classes |
Beijing Zhuoxun Education Technology Co., Ltd. [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | A PRC limited liability company |
Ownership of principal activities | 70% owned by VIE |
Beijing Zhuoxun Education Technology Co., Ltd. One [Member] | |
Subsidiary of Limited Liability Company or Limited Partnership [Line Items] | |
Nature of related party transaction | Principal activities: promotion and support |
Organization and Business (De_3
Organization and Business (Details) - Schedule of Consolidated Financial Statements - VIE [Member] - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
CURRENT ASSETS | ||
Cash and cash equivalents | $ 120,891 | $ 789,730 |
Other monetary funds | 8,012 | 25,933 |
Prepayment | 528,398 | 452,425 |
Other receivables | 75,159 | 127,339 |
Intercompany receivables | 176,946 | 171,655 |
Inventory | 13 | 91 |
Total Current Assets | 916,996 | 1,590,470 |
NON-CURRENT ASSETS | ||
Other long-term assets | 46,496 | 80,593 |
Right of use assets | 195,611 | 285,311 |
Property, plant and equipment, net | 121,636 | 145,766 |
Intangible assets | 54,428 | 56,793 |
Total non-Current Assets | 418,171 | 568,463 |
TOTAL ASSETS | 1,335,167 | 2,158,933 |
CURRENT LIABILITIES | ||
Accounts payable | 2,323,177 | 2,258,779 |
Lease Liability - current | 155,373 | 130,598 |
Contract liability | 137,463 | 340,343 |
Payroll payable | 778,707 | 766,978 |
Tax payable | 5,671,186 | 5,502,085 |
Other payable | 425,170 | 332,781 |
Accrued liabilities | 3,805,090 | 3,434,651 |
Total Current Liabilities | 13,296,181 | 12,766,229 |
NON-CURRENT LIABILITIES | ||
Lease Liability - non-current | 40,239 | 154,713 |
Total Non -current Liabilities | 40,239 | 154,713 |
TOTAL LIABILITIES | 13,336,420 | 12,920,942 |
Related Party | ||
CURRENT ASSETS | ||
Due from related parties | 7,577 | 23,297 |
CURRENT LIABILITIES | ||
Amount due to related parties | $ 15 | $ 14 |
Organization and Business (De_4
Organization and Business (Details) - Schedule of Consolidated Statements of Operations - VIE [Member] - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Income Statements, Captions [Line Items] | ||
REVENUE | $ 89 | $ 95,155 |
COST OF REVENUE | 1 | 61,293 |
GROSS PROFIT | 88 | 34,885 |
OPERATING EXPENSES | ||
Selling expenses | 320,820 | 1,004,444 |
General and administrative expenses | 292,581 | 392,175 |
Total Operating Expenses | 613,401 | 1,396,619 |
LOSS FROM OPERATIONS | (613,401) | (1,361,734) |
OTHER INCOME (EXPENSE), NET | ||
Interest income | 328 | 1,695 |
Other income | 2,120 | |
Other expense | (267,542) | (2,535) |
Total Other Income (Expense), net | (267,214) | 1,280 |
NET LOSS BEFORE TAXES | (880,527) | (1,360,454) |
Income tax benefit (expense) | ||
NET LOSS | $ (880,527) | $ (1,360,454) |
Organization and Business (De_5
Organization and Business (Details) - Schedule of Consolidated Statements of Cash Flows - VIE [Member] - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash used in operating activities | $ (690,701) | $ (1,199,938) |
Net cash provided by (used in) investing activities | (10,971) | |
Net cash provided by financing activities |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2022 | |
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Working capital (in Dollars) | $ 12,489,233 | ||
Accumulated deficit (in Dollars) | (12,960,923) | $ (12,080,418) | |
Advances from customer (in Dollars) | $ 137,463 | $ 340,343 | |
Effective tax rate | 10% | ||
Registered capital | 50% | ||
Customer Concentration Risk [Member] | Customer [Member] | Revenue Benchmark [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Concentration risk, percentage | 10% | 10% | |
Supplier Concentration Risk [Member] | Revenue Benchmark [Member] | One Supplier [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Concentration risk, percentage | 69% | ||
Supplier Concentration Risk [Member] | Revenue Benchmark [Member] | Two Suppliers [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Concentration risk, percentage | 23% | ||
Supplier Concentration Risk [Member] | Accounts Payable [Member] | One Supplier [Member] | |||
Summary of Significant Accounting Policies (Details) [Line Items] | |||
Concentration risk, percentage | 10% | 10% |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Schedule of Revenue by Major Product Line - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Revenue by Major Product Line [Line Items] | ||
Total Revenue | $ 89 | $ 96,178 |
Training Revenue [Member] | ||
Schedule of Revenue by Major Product Line [Line Items] | ||
Total Revenue | 89 | 95,155 |
Other Revenue [Member] | ||
Schedule of Revenue by Major Product Line [Line Items] | ||
Total Revenue | $ 1,023 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details) - Schedule of Exchange Rates | 3 Months Ended | ||||||
Dec. 31, 2022 $ / shares | Dec. 31, 2022 $ / shares ¥ / shares | Dec. 31, 2021 $ / shares | Dec. 31, 2021 ¥ / shares | Dec. 31, 2022 ¥ / shares | Sep. 30, 2022 $ / shares | Sep. 30, 2022 ¥ / shares | |
Balance sheet items, except for equity accounts | |||||||
Balance sheet items, except for equity accounts | (per share) | $ 1 | $ 1 | ¥ 6.8973 | $ 1 | ¥ 7.1099 | ||
Income statement and cash flows items | |||||||
Income statement and cash flows items | (per share) | $ 1 | $ 7.109 | $ 1 | ¥ 6.3914 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives of the Assets | Dec. 31, 2022 |
Office and computer equipment [Member] | |
Schedule of Estimated Useful Lives of the Assets [Line Items] | |
Estimated useful lives | 5 years |
Lease improvement [Member] | |
Schedule of Estimated Useful Lives of the Assets [Line Items] | |
Estimated useful lives | 3 years |
Transportation equipment [Member] | |
Schedule of Estimated Useful Lives of the Assets [Line Items] | |
Estimated useful lives | 5 years |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies (Details) - Schedule of Intangible Asset | Dec. 31, 2022 |
Software [Member] | |
Indefinite-Lived Intangible Assets [Line Items] | |
Software | 10 years |
Prepayments (Details) - Schedul
Prepayments (Details) - Schedule of Prepayments - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Prepayments [Abstract] | ||
Prepaid marketing fee | $ 165,191 | $ 160,252 |
Prepaid service fee | 295,933 | 284,928 |
Prepaid rent | 67,274 | 7,245 |
Totals | $ 528,398 | $ 452,425 |
Other Receivables (Details) - S
Other Receivables (Details) - Schedule of Other Receivables - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Other Receivables [Abstract] | ||
Amount due from third parties | $ 32,695 | $ 33,459 |
Amount due from employees | 37,346 | 36,500 |
Deposit & guarantee | 26,375 | 86,684 |
Others | 16,742 | 17,269 |
Totals | 113,158 | 173,912 |
Less: allowance for expected credit losses | (37,999) | (33,175) |
Other receivables, net | $ 75,159 | $ 140,738 |
Other Receivables (Details) -_2
Other Receivables (Details) - Schedule of Allowance for Doubtful Accounts - USD ($) | 3 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Sep. 30, 2022 | |
Schedule of Allowance for Doubtful Accounts [Abstract] | ||
Beginning | $ 33,175 | $ 30,796 |
Additions | 5,890 | 5,655 |
Write off bad debt | (2,201) | |
Exchange rate difference | 1,135 | (3,276) |
Balance | $ 37,999 | $ 33,175 |
Inventory (Details) - Schedule
Inventory (Details) - Schedule of Inventory - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Inventory [Abstract] | ||
Cost | $ 394,984 | $ 383,252 |
Less: provision for inventory | (394,971) | (383,161) |
Net amount | $ 13 | $ 91 |
Inventory (Details) - Schedul_2
Inventory (Details) - Schedule of Movement of Provision for the Inventory - USD ($) | 3 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Sep. 30, 2022 | |
Schedule of Movement of Provision for the Inventory [Abstract] | ||
Beginning | $ 383,161 | $ 3,215 |
Additions | 412,888 | |
Charge-offs | ||
Exchange rate difference | 11,810 | (32,942) |
Balance | $ 394,971 | $ 383,161 |
Other Long-Term Assets (Details
Other Long-Term Assets (Details) - Schedule of Other long-term assets - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Other Long-Term Assets (Details) - Schedule of Other long-term assets [Line Items] | ||
Total | $ 46,496 | $ 80,593 |
Prepaid Service Fee [Member] | ||
Other Long-Term Assets (Details) - Schedule of Other long-term assets [Line Items] | ||
Total | $ 46,496 | $ 80,593 |
Property, Plant and Equipment_3
Property, Plant and Equipment, Net (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Property, Plant and Equipment, Net [Abstract] | ||
Depreciation expenses | $ 16,087 | $ 13,218 |
Property, Plant and Equipment_4
Property, Plant and Equipment, Net (Details) - Schedule of Property, Plant and Equipment - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Property, Plant and Equipment [Line Items] | ||
Less: Accumulated depreciation | $ (318,223) | $ (329,196) |
Property, plant and equipment net | 121,636 | 145,766 |
Office and computer equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 239,055 | 280,163 |
Lease improvement [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | 123,962 | 120,255 |
Transportation equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 76,842 | $ 74,544 |
Intangible Assets, Net (Details
Intangible Assets, Net (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Intangible Assets, Net [Abstract] | ||
Amortization of Intangible Assets | $ 3,993 | $ 1,560 |
Intangible Assets, Net (Detai_2
Intangible Assets, Net (Details) - Schedule of Intangible Assets, Net - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Intangible Assets, Net [Line Items] | ||
Less: Accumulated amortization | $ (45,219) | $ (39,875) |
Totals | 54,428 | 56,793 |
Software [Member] | ||
Schedule of Intangible Assets, Net [Line Items] | ||
Software | $ 99,647 | $ 96,668 |
Lease (Details)
Lease (Details) | Dec. 31, 2022 |
Lease [Abstract] | |
Weighted average rate for leases | 3.73% |
Lease (Details) - Schedule of S
Lease (Details) - Schedule of Supplemental Balance Sheet Information Related to Operating Leases and Finance Lease - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule Of Supplemental Balance Sheet Information Related To Operating Leases And Finance Lease [Abstract] | ||
Right-of-use assets | $ 195,611 | $ 285,311 |
Operating lease - Right-of-use assets | 195,611 | 285,311 |
Lease liabilities - current | 155,373 | 130,598 |
Operating lease - current | 155,373 | 130,598 |
Lease liabilities – non-current | 40,239 | 154,713 |
Operating lease – non-current | 40,239 | 154,713 |
Total lease liabilities | $ 195,612 | $ 285,311 |
Lease (Details) - Schedule of M
Lease (Details) - Schedule of Maturities of Lease Liabilities - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Maturities of Lease Liabilities [Abstract] | ||
1st year | $ 161,307 | |
2nd year | 40,783 | |
Total lease payments | 202,090 | |
Less: Imputed interest | 6,478 | |
Present value of lease liabilities | 195,612 | $ 285,311 |
Less: Current lease liabilities | 155,373 | 130,598 |
Long-term lease liabilities | $ 40,239 | $ 154,713 |
Accounts Payable (Details) - Sc
Accounts Payable (Details) - Schedule of Accounts Payable - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Accounts Payable [Line Items] | ||
Accounts payable current | $ 2,323,177 | $ 2,258,779 |
Agents [Member] | ||
Schedule of Accounts Payable [Line Items] | ||
Accounts payable current | 1,369,639 | 1,333,751 |
Other Service Providers [Member] | ||
Schedule of Accounts Payable [Line Items] | ||
Accounts payable current | $ 953,537 | $ 925,028 |
Contract Liability (Details) -
Contract Liability (Details) - Schedule of Contract Liability - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Contract Liability [Abstract] | ||
Advance from customers | $ 137,463 | $ 340,343 |
Totals | $ 137,463 | $ 340,343 |
Balances with Related Parties_2
Balances with Related Parties (Details) | 3 Months Ended |
Dec. 31, 2022 | |
Balances with Related Parties [Abstract] | |
Voting rights percentage | 46% |
Register capital percentage | 11% |
Balances with Related Parties_3
Balances with Related Parties (Details) - Schedule of Related Parties - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 | |
Related Party [Member] | |||
Related Party Transaction [Line Items] | |||
Due from related parties | $ 7,577 | $ 23,297 | |
Due to related parties | 522 | 506 | |
Yulong Yi [Member] | |||
Related Party Transaction [Line Items] | |||
Due from related parties | [1] | 2,584 | 9,155 |
Due to related parties | [1] | 507 | 492 |
Ru Zhang [Member] | |||
Related Party Transaction [Line Items] | |||
Due from related parties | [2] | 5,890 | |
Shaowei Peng [Member] | |||
Related Party Transaction [Line Items] | |||
Due from related parties | [3] | 4,993 | 8,252 |
Due to related parties | [3] | $ 15 | $ 14 |
[1] Chairman of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Chairman and legal representative of Beijing Fengyuan Zhihui Education Technology Co., Ltd. And holds 46% voting rights of Beijing ZhuoXun Century Culture Communication Co., Ltd. Holder of 11% registered capital of Beijing ZhuoXun Century Culture Communication Co., Ltd. CTO of Beijing ZhuoXun Century Culture Communication Co., Ltd. and Director of WFOE |
Taxes (Details)
Taxes (Details) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Taxes [Abstract] | ||
Corporate income tax | 25% | 25% |
Taxes (Details) - Schedule of S
Taxes (Details) - Schedule of Subject to Corporate Income Tax - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Subject to Corporate Income Tax [Line Items] | ||
Total income (loss) before income taxes | $ (880,493) | $ (1,360,454) |
PRC [Member] | ||
Schedule of Subject to Corporate Income Tax [Line Items] | ||
Total income (loss) before income taxes | $ (880,493) | $ (1,360,454) |
Taxes (Details) - Schedule of T
Taxes (Details) - Schedule of Taxes Payable - USD ($) | Dec. 31, 2022 | Sep. 30, 2022 |
Schedule of Taxes Payable [Abstract] | ||
VAT tax payable | $ 1,435,391 | $ 1,392,129 |
Company income tax payable | 1,975,297 | 1,916,238 |
Individual income tax payable | 2,080,747 | 2,019,295 |
Other taxes payable | 179,751 | 174,423 |
Totals | $ 5,671,186 | $ 5,502,085 |
China Contribution Plan (Detail
China Contribution Plan (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
China Contribution Plan [Abstract] | ||
Total contributed amount | $ 45,895 | $ 75,605 |