Page | |||
ARTICLE I | |||
DEFINITIONS | |||
Section 1.01 | Defined Terms | 6 | |
Section 1.02 | Certain Calculations | 104 | |
Section 1.03 | Certain Constructions | 108 | |
ARTICLE II | |||
CONVEYANCE OF MORTGAGE LOANS; | |||
ORIGINAL ISSUANCE OF CERTIFICATES | |||
Section 2.01 | Conveyance of Mortgage Loans | 109 | |
Section 2.02 | Acceptance by the Trustee, the Custodian and the Certificate Administrator | 112 | |
Section 2.03 | Mortgage Loan Sellers’ Repurchase, Substitution or Cures of Mortgage Loans for Document Defects in Mortgage Files and Breaches of Representations and Warranties | 114 | |
Section 2.04 | Representations and Warranties of the Depositor | 119 | |
Section 2.05 | Representations, Warranties and Covenants of the Master Servicer | 121 | |
Section 2.06 | Representations, Warranties and Covenants of the Special Servicer | 122 | |
Section 2.07 | Representations and Warranties of the Trustee | 124 | |
Section 2.08 | Representations and Warranties of the Certificate Administrator | 126 | |
Section 2.09 | Representations, Warranties and Covenants of the Operating Advisor | 127 | |
Section 2.10 | Execution and Delivery of Certificates; Issuance of Lower-Tier Regular Interests | 129 | |
Section 2.11 | Miscellaneous REMIC and Grantor Trust Provisions | 130 | |
ARTICLE III | |||
ADMINISTRATION AND SERVICING | |||
OF THE MORTGAGE LOANS | |||
Section 3.01 | Master Servicer to Act as Master Servicer; Administration of the Mortgage Loans; Sub-Servicing Agreements | 130 | |
Section 3.02 | Liability of the Master Servicer | 139 | |
Section 3.03 | Collection of Certain Mortgage Loan Payments | 139 | |
Section 3.04 | Collection of Taxes, Assessments and Similar Items; Escrow Accounts | 141 | |
Section 3.05 | Collection Account; Distribution Accounts and Excess Liquidation Proceeds Reserve Account; and Excess Interest Distribution Account | 143 | |
Section 3.05 A | Serviced Whole Loan Custodial Account | 147 | |
Section 3.06 | Permitted Withdrawals from the Collection Account | 149 |
-i- |
Section 3.06 A | Permitted Withdrawals from the Serviced Whole Loan Custodial Account | 154 | |
Section 3.07 | Investment of Funds in the Collection Account, the Excess Interest Distribution Account, the REO Account, the Interest Reserve Account, the Mortgagor Accounts, the Excess Liquidation Proceeds Reserve Account and Other Accounts | 158 | |
Section 3.08 | Maintenance of Insurance Policies and Errors and Omissions and Fidelity Coverage | 160 | |
Section 3.09 | Enforcement of Due-On-Sale Clauses; Assumption Agreements; Defeasance Provisions | 165 | |
Section 3.10 | Appraisal Reductions; Realization Upon Defaulted Mortgage Loans | 170 | |
Section 3.11 | Trustee and Certificate Administrator to Cooperate; Release of Mortgage Files | 176 | |
Section 3.12 | Servicing Fees, Trustee/Certificate Administrator Fees and Special Servicing Compensation | 177 | |
Section 3.13 | Compensating Interest Payments | 184 | |
Section 3.14 | Application of Penalty Charges and Modification Fees | 184 | |
Section 3.15 | Access to Certain Documentation | 186 | |
Section 3.16 | Title and Management of REO Properties | 187 | |
Section 3.17 | Sale of Defaulted Mortgage Loans and REO Properties; Sale of Non-Serviced Mortgage Loans | 192 | |
Section 3.18 | Additional Obligations of the Master Servicer; Inspections; Obligation to Notify Ground Lessors; Delivery of Certain Reports to the Companion Loan Holder | 198 | |
Section 3.19 | Lock-Box Accounts, Escrow Accounts | 199 | |
Section 3.20 | Property Advances | 199 | |
Section 3.21 | Appointment of Special Servicer; Asset Status Reports | 203 | |
Section 3.22 | Transfer of Servicing Between Master Servicer and Special Servicer; Record Keeping | 207 | |
Section 3.23 | Interest Reserve Account | 208 | |
Section 3.24 | Modifications, Waivers and Amendments | 208 | |
Section 3.25 | Additional Obligations with Respect to Certain Mortgage Loans | 213 | |
Section 3.26 | Certain Matters Relating to the Non-Serviced Mortgage Loans | 213 | |
Section 3.27 | Additional Matters Regarding Advance Reimbursement | 213 | |
Section 3.28 | Companion Loan Co-Lender Matters | 215 | |
Section 3.29 | Appointment and Duties of the Operating Advisor | 218 | |
Section 3.30 | Rating Agency Confirmation | 222 | |
Section 3.31 | General Acknowledgement Regarding Companion Loan Holders | 225 | |
ARTICLE IV | |||
DISTRIBUTIONS TO CERTIFICATEHOLDERS | |||
Section 4.01 | Distributions | 225 | |
Section 4.02 | Statements to Certificateholders; Certain Reports by the Master Servicer and the Special Servicer | 238 | |
Section 4.03 | Compliance with Withholding Requirements | 250 |
-ii- |
Section 4.04 | REMIC Compliance | 250 | |
Section 4.05 | Imposition of Tax on the Trust REMICs | 252 | |
Section 4.06 | Remittances; P&I Advances | 254 | |
Section 4.07 | Grantor Trust Reporting | 257 | |
ARTICLE V | |||
THE CERTIFICATES | |||
Section 5.01 | The Certificates | 259 | |
Section 5.02 | Form and Registration | 260 | |
Section 5.03 | Registration of Transfer and Exchange of Certificates | 262 | |
Section 5.04 | Mutilated, Destroyed, Lost or Stolen Certificates | 269 | |
Section 5.05 | Persons Deemed Owners | 270 | |
Section 5.06 | Appointment of Paying Agent | 270 | |
Section 5.07 | Access to Certificateholders’ Names and Addresses; Special Notices | 270 | |
Section 5.08 | Actions of Certificateholders | 271 | |
Section 5.09 | Authenticating Agent | 272 | |
Section 5.10 | Appointment of Custodian | 272 | |
Section 5.11 | Maintenance of Office or Agency | 273 | |
Section 5.12 | Exchanges of Exchangeable Certificates | 273 | |
ARTICLE VI | |||
THE DEPOSITOR, THE MASTER SERVICER, THE SPECIAL SERVICER, THE | |||
OPERATING ADVISOR AND THE CONTROLLING CLASS REPRESENTATIVE | |||
Section 6.01 | Liability of the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor | 275 | |
Section 6.02 | Merger or Consolidation of the Master Servicer, the Special Servicer and the Operating Advisor | 276 | |
Section 6.03 | Limitation on Liability of the Depositor, the Master Servicer, the Special Servicer, the Operating Advisor and Others | 276 | |
Section 6.04 | Limitation on Resignation of the Master Servicer, the Special Servicer or the Operating Advisor | 278 | |
Section 6.05 | Rights of the Depositor, the Trustee and the Certificate Administrator in Respect of the Master Servicer and Special Servicer | 279 | |
Section 6.06 | Master Servicer, Special Servicer as Owner of a Certificate | 280 | |
Section 6.07 | Rating Agency Fees | 281 | |
Section 6.08 | Termination of the Special Servicer Without Cause | 281 | |
Section 6.09 | The Controlling Class Representative | 285 | |
ARTICLE VII | |||
DEFAULT | |||
Section 7.01 | Servicer Termination Events | 290 |
-iii- |
Section 7.02 | Trustee to Act; Appointment of Successor | 296 | |
Section 7.03 | Notification to Certificateholders | 298 | |
Section 7.04 | Other Remedies of Trustee | 298 | |
Section 7.05 | Waiver of Past Servicer Termination Events and Operating Advisor Termination Events; Termination | 299 | |
Section 7.06 | Termination of the Operating Advisor | 300 | |
ARTICLE VIII | |||
CONCERNING THE TRUSTEE AND THE CERTIFICATE ADMINISTRATOR | |||
Section 8.01 | Duties of the Trustee and the Certificate Administrator | 303 | |
Section 8.02 | Certain Matters Affecting the Trustee and the Certificate Administrator | 306 | |
Section 8.03 | Neither the Trustee Nor the Certificate Administrator Is Liable for Certificates or Mortgage Loans | 309 | |
Section 8.04 | Trustee and Certificate Administrator May Own Certificates | 310 | |
Section 8.05 | Payment of Trustee/Certificate Administrator Fees and Expenses; Indemnification | 311 | |
Section 8.06 | Eligibility Requirements for the Trustee and the Certificate Administrator | 313 | |
Section 8.07 | Resignation and Removal of the Trustee or the Certificate Administrator | 314 | |
Section 8.08 | Successor Trustee or Successor Certificate Administrator | 316 | |
Section 8.09 | Merger or Consolidation of the Trustee or the Certificate Administrator | 317 | |
Section 8.10 | Appointment of Co-Trustee or Separate Trustee | 317 | |
Section 8.11 | Access to Certain Information | 318 | |
Section 8.12 | Compliance with the Patriot Act | 320 | |
ARTICLE IX | |||
TERMINATION; OPTIONAL MORTGAGE LOAN PURCHASE | |||
Section 9.01 | Termination; Optional Mortgage Loan Purchase | 320 | |
ARTICLE X | |||
EXCHANGE ACT REPORTING AND REGULATION AB COMPLIANCE | |||
Section 10.01 | Intent of the Parties; Reasonableness | 325 | |
Section 10.02 | Filing Obligations | 327 | |
Section 10.03 | Form 10-D Filings | 328 | |
Section 10.04 | Form 10-K Filings | 330 | |
Section 10.05 | Sarbanes-Oxley Certification | 333 | |
Section 10.06 | Form 8-K Filings | 334 | |
Section 10.07 | Annual Compliance Statements | 335 |
-iv- |
Section 10.08 | Annual Reports on Assessment of Compliance with Servicing Criteria | 337 | |
Section 10.09 | Annual Independent Public Accountants’ Servicing Report | 339 | |
Section 10.10 | Significant Obligors | 340 | |
Section 10.11 | Indemnification | 341 | |
Section 10.12 | Amendments | 343 | |
Section 10.13 | Regulation AB Notices | 344 | |
Section 10.14 | Termination of the Certificate Administrator | 344 | |
Section 10.15 | Termination of the Master Servicer or the Special Servicer | 344 | |
Section 10.16 | Termination of Sub-Servicing Agreements | 344 | |
Section 10.17 | Notification Requirements and Deliveries in Connection with Securitization of a Companion Loan | 345 | |
Section 10.18 | Termination of Exchange Act Filings with Respect to the Trust | 347 | |
ARTICLE XI | |||
MISCELLANEOUS PROVISIONS | |||
Section 11.01 | Counterparts | 347 | |
Section 11.02 | Limitation on Rights of Certificateholders | 348 | |
Section 11.03 | Governing Law | 348 | |
Section 11.04 | Notices | 349 | |
Section 11.05 | Severability of Provisions | 351 | |
Section 11.06 | Notice to the Depositor and Each Rating Agency | 351 | |
Section 11.07 | Amendment | 353 | |
Section 11.08 | Confirmation of Intent | 356 | |
Section 11.09 | Third-Party Beneficiaries | 356 | |
Section 11.10 | Request by Certificateholders or a Companion Loan Holder | 357 | |
Section 11.11 | Waiver of Jury Trial | 357 | |
Section 11.12 | Submission to Jurisdiction | 357 | |
Section 11.13 | Exchange Act Rule 17g-5 Procedures | 358 | |
Section 11.14 | [Reserved] | 360 | |
Section 11.15 | Cooperation with the Mortgage Loan Sellers with Respect to Rights Under the Loan Agreements | 360 | |
Section 11.16 | PNC Bank, National Association | 360 |
Exhibit A-1 | Form of Class A-1 Certificate |
Exhibit A-2 | Form of Class A-2 Certificate |
Exhibit A-3 | Form of Class A-3 Certificate |
Exhibit A-4 | Form of Class A-4 Certificate |
Exhibit A-5 | Form of Class A-AB Certificate |
Exhibit A-6 | Form of Class X-A Certificate |
Exhibit A-7 | Form of Class X-B Certificate |
Exhibit A-8 | Form of Class X-D Certificate |
Exhibit A-9 | Form of Class A-S Certificate |
Exhibit A-10 | Form of Class B Certificate |
-v- |
Exhibit A-11 | Form of Class PEZ Certificate |
Exhibit A-12 | Form of Class C Certificate |
Exhibit A-13 | Form of Class D Certificate |
Exhibit A-14 | Form of Class E Certificate |
Exhibit A-15 | Form of Class F Certificate |
Exhibit A-16 | Form of Class G Certificate |
Exhibit A-17 | Form of Class R Certificate |
Exhibit A-18 | Form of Class S Certificate |
Exhibit B | Mortgage Loan Schedule |
Exhibit C | Form of Request for Release |
Exhibit D | Form of Distribution Date Statement |
Exhibit E | Form of Transfer Certificate for Rule 144A Global Certificate to Temporary Regulation S Global Certificate |
Exhibit F | Form of Transfer Certificate for Rule 144A Global Certificate to Regulation S Global Certificate |
Exhibit G | Form of Transfer Certificate for Temporary Regulation S Global Certificate to Rule 144A Global Certificate during Restricted Period |
Exhibit H | Form of Certification to be given by Beneficial Owner of Temporary Regulation S Global Certificate |
Exhibit I | Form of Transfer Certificate for Non-Book Entry Certificate to Temporary Regulation S Global Certificate |
Exhibit J | Form of Transfer Certificate for Non-Book Entry Certificate to Regulation S Global Certificate |
Exhibit K | Form of Transfer Certificate for Non-Book Entry Certificate to Rule 144A Global Certificate |
Exhibit L-1 | Form of Affidavit Pursuant to Sections 860D(a)(6)(A) and 860E(e)(4) of the Internal Revenue Code of 1986, as Amended |
Exhibit L-2 | Form of Transferor Letter |
Exhibit L-3 | Form of Transferee Letter |
Exhibit L-4 | Form of Investment Representation Letter |
Exhibit M-1 | Form of Investor Certification for Obtaining Information and Notices |
Exhibit M-2 | Form of Investor Certification for Exercising Voting Rights |
Exhibit M-3 | Form of Online Vendor Certification |
Exhibit M-4 | Form of Confidentiality Agreement |
Exhibit N | Certificate Administrator Certification |
Exhibit O | Servicing Criteria to be Addressed in Assessment of Compliance |
Exhibit P | Supplemental Servicer Schedule |
Exhibit Q | List of Authorized Representatives of the Depositor |
Exhibit R | Form of Operating Advisor Annual Report |
Exhibit S | Sub-Servicing Agreements |
Exhibit T | Form of Recommendation of Special Servicer Termination |
Exhibit U | Additional Form 10-D Disclosure |
Exhibit V | Additional Form 10-K Disclosure |
Exhibit W | Form of Additional Disclosure Notification |
Exhibit X | Form Certification to be Provided with Form 10-K |
-vi- |
Exhibit Y-1 | Form of Certification to be Provided to Depositor by the Certificate Administrator |
Exhibit Y-2 | Form of Certification to be Provided to Depositor by the Master Servicer |
Exhibit Y-3 | Form of Certification to be Provided to Depositor by the Special Servicer |
Exhibit Y-4 | Form of Certification to be Provided to Depositor by the Operating Advisor |
Exhibit Z | Form 8-K Disclosure Information |
Exhibit AA | Form of Power of Attorney for Master Servicer and Special Servicer |
Exhibit BB | Class A-AB Scheduled Principal Balance |
Exhibit CC-1 | Form of Transferor Certificate for Transfer of the Excess Servicing Fee Rights |
Exhibit CC-2 | Form of Transferee Certificate for Transfer of the Excess Servicing Fee Rights |
Exhibit DD | Form of Notice and Certification Regarding Defeasance of Mortgage Loan |
Exhibit EE | Form of Notice of Exchange of Exchangeable Certificates |
Exhibit FF | Form of Notice Regarding Non-Serviced Mortgage Loans |
Exhibit GG | Form of Notice Regarding Mezzanine Loan Default |
-vii- |
Class Designation | Approximate Initial Pass-Through Rate (per annum) | Original Certificate Principal Amount / Original Notional Amount | ||
Class A-1 | 1.439% | $ 52,911,000 | ||
Class A-2 | 2.726% | $ 138,851,000 | ||
Class A-3 | 3.119% | $ 240,000,000 | ||
Class A-4 | 3.382% | $ 353,977,000 | ||
Class A-AB | 3.120% | $ 81,051,000 | ||
Class X-A(1) | 1.058% | $ 969,430,000 | ||
Class X-B(1) | 0.044% | $ 73,071,000 | ||
Class A-S(2) | 3.777% | $ 102,640,000 | ||
Class A-S Regular Interest | 3.777% | $ 102,640,000 | ||
Class B(3) | 4.151% | $ 73,071,000 | ||
Class B Regular Interest | 4.151% | $ 73,071,000 | ||
Class PEZ(4) | (5) | $ 0 | ||
Class C(6) | 4.195% | $ 58,198,000 | ||
Class C Regular Interest | 4.195% | $ 58,198,000 | ||
Class D | 3.384% | $ 53,989,000 | ||
Class X-D(1) | 0.811% | $ 53,989,000 | ||
Class E | 4.195% | $ 23,849,000 | ||
Class F | 4.195% | $ 20,283,000 | ||
Class G | 4.195% | $ 39,451,775 | ||
Class R(7) | N/A | N/A |
(1) | The Class X-A, Class X-B and Class X-D Certificates will not have Certificate Principal Amounts; rather, each such Class of Certificates will accrue interest as provided herein on the related Notional Amount. |
(2) | The Class A-S Certificates represent a beneficial ownership interest in the Class A-S Percentage Interest of the Class A-S Regular Interest. The aggregate Certificate Principal Amount of the Class A-S Certificates and the Class PEZ Component A-S will at all times equal the Certificate Principal Amount of the Class A-S Regular Interest. |
(3) | The Class B Certificates represent a beneficial ownership interest in the Class B Percentage Interest of the Class B Regular Interest. The aggregate Certificate Principal Amount of the Class B Certificates and the Class PEZ Component B will at all times equal the Certificate Principal Amount of the Class B Regular Interest. |
(4) | The Class PEZ Certificates represent a beneficial ownership interest in the Class A-S-PEZ Percentage Interest of the Class A-S Regular Interest, the Class B-PEZ Percentage Interest of the Class B Regular Interest and the Class C-PEZ Percentage Interest of the Class C Regular Interest. |
-2- |
(5) | The Class PEZ Certificates will not have a Pass-Through Rate, but will be entitled to receive the sum of the interest distributable on the Class PEZ Percentage Interest of the Class PEZ Regular Interests. |
(6) | The Class C Certificates represent a beneficial ownership interest in the Class C Percentage Interest of the Class C Regular Interest. The aggregate Certificate Principal Amount of the Class C Certificates and the Class PEZ Component C will at all times equal the Certificate Principal Amount of the Class C Regular Interest. |
(7) | The Class R Certificates will not have a Certificate Principal Amount or Notional Amount, will not bear interest and will not be entitled to distributions of Yield Maintenance Charges. Any Available Funds remaining in the Lower-Tier Distribution Account and the Upper-Tier Distribution Account, after all required distributions under this Agreement have been made to the Regular Certificates and the Class PEZ Regular Interest, will be distributed to the Holders of the Class R Certificates. |
-3- |
Class Designation | Original Certificate Principal Amount(1) | Corresponding Lower-Tier Regular Interest(2)(3) | Original Lower-Tier Principal Balance | Corresponding Component(3) | ||||
Class A-1 | $ 52,911,000 | LA-1 | $ 52,911,000 | Class A-1 | ||||
Class A-2 | $ 138,851,000 | LA-2 | $ 138,851,000 | Class A-2 | ||||
Class A-3 | $ 240,000,000 | LA-3 | $ 240,000,000 | Class A-3 | ||||
Class A-4 | $ 353,977,000 | LA-4 | $ 353,977,000 | Class A-4 | ||||
Class A-AB | $ 81,051,000 | LA-AB | $ 81,051,000 | Class A-AB | ||||
Class A-S(4) | $ 102,640,000 | N/A | N/A | N/A | ||||
Class A-S Regular Interest | $ 102,640,000 | LA-S | $ 102,640,000 | Class A-S | ||||
Class B(5) | $ 73,071,000 | N/A | N/A | N/A | ||||
Class B Regular Interest | $ 73,071,000 | LB | $ 73,071,000 | Class B | ||||
Class PEZ(6) | $ 0 | N/A | N/A | N/A | ||||
Class C(7) | $ 58,198,000 | N/A | N/A | N/A | ||||
Class C Regular Interest | $ 58,198,000 | LC | $ 58,198,000 | N/A | ||||
Class D | $ 58,989,000 | LD | $ 58,989,000 | Class D | ||||
Class E | $ 23,849,000 | LE | $ 23,849,000 | N/A | ||||
Class F | $ 20,283,000 | LF | $ 20,283,000 | N/A | ||||
Class G | $ 39,451,775 | LG | $ 39,451,775 | N/A |
(1) | Approximate, subject to a variance of plus or minus 5%. |
(2) | The interest rate of each Lower-Tier Regular Interest is the WAC Rate. |
(3) | The Corresponding Lower-Tier Regular Interest and Corresponding Component with respect to any Class of Certificates and Class PEZ Regular Interests are also the Corresponding Lower-Tier Regular Interest and Corresponding Component with respect to each other. |
(4) | The Class A-S Certificates represent a beneficial ownership interest in the Class A-S Percentage Interest of the Class A-S Regular Interest. The aggregate Certificate Principal Amount of the Class A-S Certificates and the Class PEZ Component A-S will at all times equal the Certificate Principal Amount of the Class A-S Regular Interest. |
(5) | The Class B Certificates represent a beneficial ownership interest in the Class B Percentage Interest of the Class B Regular Interest. The aggregate Certificate Principal Amount of the Class B Certificates and the |
-4- |
Class PEZ Component B will at all times equal the Certificate Principal Amount of the Class B Regular Interest. |
(6) | The Class PEZ Certificates represent a beneficial ownership interest in the Class A-S-PEZ Percentage Interest of the Class A-S Regular Interest, the Class B-PEZ Percentage Interest of the Class B Regular Interest and the Class C-PEZ Percentage Interest of the Class C Regular Interest. |
(7) | The Class C Certificates represent a beneficial ownership interest in the Class C Percentage Interest of the Class C Regular Interest. The aggregate Certificate Principal Amount of the Class C Certificates and the Class PEZ Component C will at all times equal the Certificate Principal Amount of the Class C Regular Interest. |
-5- |
-6- |
-7- |
-8- |
-9- |
-10- |
-11- |
-12- |
-13- |
-14- |
-15- |
-16- |
-17- |
-18- |
-19- |
-20- |
-21- |
-22- |
-23- |
-24- |
-25- |
-26- |
-27- |
-28- |
-29- |
-30- |
-31- |
-32- |
-33- |
-34- |
-35- |
-36- |
-37- |
-38- |
-39- |
-40- |
-41- |
-42- |
-43- |
-44- |
-45- |
-46- |
-47- |
-48- |
-49- |
-50- |
-51- |
-52- |
-53- |
-54- |
-55- |
-56- |
-57- |
-58- |
-59- |
-60- |
-61- |
-62- |
-63- |
-64- |
-65- |
-66- |
-67- |
-68- |
-69- |
-70- |
-71- |
-72- |
-73- |
-74- |
-75- |
-76- |
-77- |
-78- |
-79- |
-80- |
-81- |
-82- |
-83- |
-84- |
-85- |
-86- |
-87- |
-88- |
-89- |
-90- |
-91- |
-92- |
-93- |
-94- |
-95- |
-96- |
-97- |
-98- |
-99- |
-100- |
-101- |
-102- |
-103- |
-104- |
-105- |
-106- |
-107- |
-108- |
-109- |
-110- |
-111- |
-112- |
-113- |
-114- |
-115- |
-116- |
-117- |
-118- |
-119- |
-120- |
-121- |
-122- |
-123- |
-124- |
-125- |
-126- |
-127- |
-128- |
-129- |
-130- |
-131- |
-132- |
-133- |
-134- |
-135- |
-136- |
-137- |
-138- |
-139- |
-140- |
-141- |
-142- |
-143- |
-144- |
-145- |
-146- |
-147- |
-148- |
-149- |
-150- |
-151- |
-152- |
-153- |
-154- |
-155- |
-156- |
-157- |
-158- |
-159- |
-160- |
-161- |
-162- |
-163- |
-164- |
-165- |
-166- |
-167- |
-168- |
-169- |
-170- |
-171- |
-172- |
-173- |
-174- |
-175- |
-176- |
-177- |
-178- |
-179- |
-180- |
-181- |
-182- |
-183- |
-184- |
-185- |
-186- |
-187- |
-188- |
-189- |
-190- |
-191- |
-192- |
-193- |
-194- |
-195- |
-196- |
-197- |
-198- |
-200- |
-201- |
-202- |
-203- |
-204- |
-205- |
-206- |
-207- |
-208- |
-209- |
-210- |
-211- |
-212- |
-213- |
-214- |
-215- |
Not later than each Distribution Date, the Master Servicer shall make the foregoing statement available to the Companion Loan Holder (or the master servicer, special servicer or certificate administrator, as applicable, for the related Other Securitization Trust on its behalf) by electronic means (which may include posting such information pursuant to the applicable CREFC® reports on the Master Servicer’s website) and by such other means of delivery as reasonably requested pursuant to the terms of the related Co-Lender Agreement.
-216- |
-217- |
-218- |
-219- |
-220- |
-221- |
-222- |
-223- |
-224- |
-225- |
-226- |
-227- |
-228- |
-229- |
-230- |
-231- |
-232- |
-233- |
-234- |
-235- |
-236- |
-237- |
-238- |
-239- |
-240- |
-241- |
-242- |
-243- |
-244- |
-245- |
-246- |
-247- |
-248- |
-249- |
-250- |
-251- |
-252- |
-253- |
-254- |
-255- |
-256- |
-257- |
-258- |
-259- |
-260- |
-261- |
-262- |
-263- |
-264- |
-265- |
-266- |
-267- |
-268- |
-269- |
-270- |
-271- |
-272- |
-273- |
-274- |
OPERATING ADVISOR AND THE CONTROLLING CLASS REPRESENTATIVE
-275- |
-276- |
-277- |
-278- |
-279- |
-280- |
-281- |
-282- |
-283- |
-284- |
-285- |
-286- |
-287- |
(i) the identity of the then-current Controlling Class and a list of the Controlling Class Certificateholders;provided that, if any Controlling Class Certificateholder is listed as being the Depository, then the Certificate Administrator shall promptly request from the Depository the list of Beneficial Owners of the Controlling Class (at the expense of the Trust if such expense arises in connection with an event as to which the Controlling Class Representative or the Controlling Class has consent or consultation rights pursuant to this Agreement or in connection with a request made by the Operating Advisor in connection with its obligation underSection 3.29(d)(ii) of this Agreement to deliver a copy of the Operating Advisor Annual Report to the Controlling Class Representative, and otherwise at the expense of the requesting party), and the Certificate Administrator shall provide such list to the requesting party promptly upon receipt;provided,further that, if any Controlling Class Certificateholder is listed as the Depository and the Certificate Administrator has actual knowledge of the identity of the related Beneficial Owner, then the Certificate Administrator shall include such Beneficial Owner in the list provided to any requesting party pursuant to this clause (i);
(ii) for so long as no Consultation Termination Event has occurred and is continuing, the identity of the Controlling Class Representative and applicable contact information; and
(iii) confirmation as to whether a Control Termination Event has occurred in the previous calendar year preceding any such request, to such requesting party, and each of the Master Servicer, Special Servicer, Operating Advisor and the Trustee shall be entitled to rely on such information so provided by the Certificate Administrator.
-288- |
-289- |
-290- |
-291- |
-292- |
-293- |
-294- |
-295- |
-296- |
-297- |
-298- |
-299- |
-300- |
-301- |
-302- |
-303- |
-304- |
-305- |
-306- |
-307- |
-308- |
-309- |
-310- |
-311- |
-312- |
-313- |
-314- |
-315- |
-316- |
-317- |
-318- |
-319- |
-320- |
-321- |
-322- |
-323- |
-324- |
-325- |
-326- |
-327- |
-328- |
-329- |
-330- |
-331- |
-332- |
-333- |
-334- |
-335- |
-336- |
-337- |
-338- |
-339- |
-340- |
-341- |
-342- |
-343- |
-344- |
-345- |
-346- |
-347- |
-348- |
-349- |
-350- |
-351- |
-352- |
-353- |
-354- |
-355- |
-356- |
-357- |
-358- |
-359- |
-360- |
-361- |
GS MORTGAGE SECURITIES CORPORATION II, as Depositor | ||
By: | /s/ J. Theodore Borter | |
Name: J. Theodore Borter | ||
Title: President | ||
MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION, as Master Servicer | ||
By: | /s/ David A. Eckels | |
Name: David A. Eckels | ||
Title: Senior Vice President | ||
MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION, as Special Servicer | ||
By: | /s/ David A. Eckels | |
Name: David A. Eckels | ||
Title: Senior Vice President |
TRIMONT REAL ESTATE ADVISORS, INC., as Operating Advisor | ||
By: | /s/ J. Gregory Winchester | |
Name: J. Gregory Winchester | ||
Title: Authorized Signatory | ||
U.S. BANK NATIONAL ASSOCIATION, as Certificate Administrator | ||
By: | /s/ Kirill Y. Titomir | |
Name: Kirill Y. Titomir | ||
Title: Vice President | ||
U.S. BANK NATIONAL ASSOCIATION, as Trustee | ||
By: | /s/ Kirill Y. Titomir | |
Name: Kirill Y. Titomir | ||
Title: Vice President |
STATE OF NEW YORK | ) |
) ss: | |
COUNTY OF NEW YORK | ) |
/s/ Artrisa Y. Williams | ||
Notary Public in and for the | ||
State of New York | ||
My Commission expires: | ARTRISA Y. WILLIAMS | |
Notary Public, State of NewYork | ||
[NOTARIAL SEAL] | No. 01 WI6124039 | |
Qualified in New York County | ||
Commission Expires May 24, 2017 |
STATE OF KANSAS | ) |
) ss: | |
COUNTY OF JOHNSON | ) |
/s/ June E. Cho | ||
Notary Public in and for the | ||
State of Kansas | ||
My Commission expires: | JUNE E. CHO | |
NOTARY PUBLIC - State of Kansas | ||
[NOTARIAL SEAL] | My Appt. Exp. 06/11/18 |
STATE OF KANSAS | ) |
) ss: | |
COUNTY OF JOHNSON | ) |
/s/ June E. Cho | ||
Notary Public in and for the | ||
State of Kansas | ||
My Commission expires: | JUNE E. CHO | |
NOTARY PUBLIC - State of Kansas | ||
[NOTARIAL SEAL] | My Appt. Exp. 06/11/18 |
STATE OF ILLINOIS | ) |
) ss: | |
COUNTY OF COOK | ) |
/s/ Christopher J Nuxoll | ||
Notary Public in and for the | ||
State of Illinois | ||
OFFICER SEAL | ||
CHRISTOPHER J NUXOLL | ||
Notary Public - State of Illinois | ||
My Commission Expires Apr 15, 2018 | ||
My Commission expires: |
STATE OF GEORGIA | ) |
) ss: | |
COUNTY OF FULTON | ) |
/s/ Evanthe Faye Papastathis | ||
Notary Public in and for the | ||
State of Georgia | ||
My Commission expires: December 25, 2018 | ||
[NOTARIAL SEAL] | ||
EVANTHE FAYE PAPASTATHIS | ||
NOTARY | ||
EXPIRES | ||
GEORGIA | ||
Dec. 25, 2018 | ||
PUBLIC | ||
FULTON COUNTRY |
STATE OF ILLINOIS | ) |
) ss: | |
COUNTY OF COOK | ) |
/s/ Christopher J Nuxoll | ||
Notary Public in and for the | ||
State of Illinois | ||
OFFICER SEAL | ||
CHRISTOPHER J NUXOLL | ||
Notary Public - State of Illinois | ||
My Commission Expires Apr 15, 2018 | ||
My Commission expires: |
A-1-1 |
Pass-Through Rate: 1.439% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-1 Certificates: $52,911,000 | Scheduled Final Distribution Date: the Distribution Date in April 2020 |
CUSIP: 36250GAL9 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAL95 | ||
Common Code: 123869702 | ||
No.: 1 |
A-1-2 |
A-1-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-1-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-1-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-1-6 |
A-1-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-1-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-1-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-1-10 |
A-2-1 |
Pass-Through Rate: 2.726% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-2 Certificates: $138,851,000 | Scheduled Final Distribution Date: the Distribution Date in May 2020 | |
CUSIP: 36250GAM7 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAM78 | ||
Common Code: 123869729 | ||
No.: 1 |
A-2-2 |
A-2-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-2-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-2-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-2-6 |
A-2-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-2-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-2-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-2-10 |
A-3-1 |
Pass-Through Rate: 3.119% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-3 Certificates: $240,000,000 | Scheduled Final Distribution Date: the Distribution Date in April 2025 | |
CUSIP: 36250GAN5 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAN51 | ||
Common Code: 123869745 | ||
No.: 1 |
A-3-2 |
A-3-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-3-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-3-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-3-6 |
A-3-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-3-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-3-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-3-10 |
A-4-1 |
Pass-Through Rate: 3.382% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-4 Certificates: $353,977,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAP0 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAP00 | ||
Common Code: 123734238 | ||
No.: 1 |
A-4-2 |
A-4-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-4-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-4-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-4-6 |
A-4-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-4-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-4-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-4-10 |
A-5-1 |
Pass-Through Rate: 3.120% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-AB Certificates: $81,051,000 | Scheduled Final Distribution Date: the Distribution Date in October 2024 | |
CUSIP: 36250GAQ8 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAQ82 | ||
Common Code: 123869788 | ||
No.: 1 |
A-5-2 |
A-5-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-5-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-5-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-5-6 |
A-5-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-5-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-5-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-5-10 |
A-6-1 |
Pass-Through Rate: Variable IO1 | |
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). |
Aggregate Initial Notional Amount of the Class X-A Certificates: $969,430,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAR6 | Initial Notional Amount of this Certificate:$[ ] |
ISIN: US36250GAR65 | |
Common Code: 123869800 | |
No.: 1 |
A-6-2 |
A-6-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the |
A-6-4 |
action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-6-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-6-6 |
A-6-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-6-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-6-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-6-10 |
A-7-1 |
Pass-Through Rate: Variable IO1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Notional Amount of the Class X-B Certificates: $73,071,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 | |
CUSIP: 36250GAS4 | Initial Notional Amount of this Certificate:$[ ] | |
ISIN: US36250GAS49 | ||
Common Code: 123869826 | ||
No.: 1 |
A-7-2 |
A-7-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the |
A-7-4 |
action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-7-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-7-6 |
A-7-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-7-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-7-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-7-10 |
A-8-1 |
Pass-Through Rate: Variable IO1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Notional Amount of the Class X-D Certificates: $53,989,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAY1 | Initial Notional Amount of this Certificate:$[ ] | |
ISIN: US36250GAY17 | ||
Common Code: 123870077 | ||
No.: 1 |
A-8-2 |
A-8-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the |
A-8-4 |
action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-8-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-8-6 |
A-8-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-8-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-8-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-8-10 |
A-9-1 |
Pass-Through Rate: The lesser of 3.777% per annum and the WAC Rate | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class A-S Certificates: $102,640,000. The Aggregate Initial Certificate Principal Amount of the Class A-S Certificates represents the maximum aggregate Certificate Principal Amount of the Class A-S Certificates (without giving effect to any exchanges for other Exchangeable Certificates or any issuance of the Class PEZ Certificates) | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAT2 | Initial Certificate Principal Amount of this Certificate: $[ ] (subject to exchanges for Exchangeable Certificates on or after the Closing Date) | |
ISIN: US36250GAT22 | ||
Common Code: 123869834 | ||
No.: 1 |
A-9-2 |
A-9-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-9-4 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-9-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-9-6 |
A-9-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-9-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-9-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-9-10 |
A-10-1 |
Pass-Through Rate: The WAC Rate minus 0.044%1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class B Certificates: $73,071,000. The Aggregate Initial Certificate Principal Amount of the Class B Certificates represents the maximum aggregate Certificate Principal Amount of the Class B Certificates (without giving effect to any exchanges for other Exchangeable Certificates or any issuance of the Class PEZ Certificates) | Scheduled Final Distribution Date: the Distribution Date in May 2025 | |
CUSIP: 36250GAU9 | Initial Certificate Principal Amount of this Certificate: $[ ] (subject to exchanges for Exchangeable Certificates on or after the Closing Date) | |
ISIN: US36250GAU94 | ||
Common Code: 123869842 | ||
No.: 1 |
A-10-2 |
A-10-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-10-4 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-10-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-10-6 |
A-10-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-10-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-10-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-10-10 |
A-11-1 |
Pass-Through Rate: N/A. The Class PEZ Certificates will be entitled to receive the sum of the interest distributable on the percentage interests of the Class A-S, Class B and Class C Regular Interests represented by the Class PEZ Certificates | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class PEZ Certificates: $233,909,000. The Aggregate Initial Certificate Principal Amount of the Class PEZ Certificates is equal to the aggregate of the maximum initial Certificate Principal Amounts of the Class A-S, Class B and Class C Certificates (without giving effect to any exchanges for other Exchangeable Certificates), representing the maximum Certificate Principal Amount of the Class PEZ Certificates that could be issued in an exchange | Scheduled Final Distribution Date: the Distribution Date in May 2025 | |
CUSIP: 36250GAV7 | Initial Certificate Principal Amount of this Certificate: $[ ] (subject to exchanges for Exchangeable Certificates on or after the Closing Date) | |
ISIN: US36250GAV77 | ||
Common Code: 123869869 | ||
No.: 1 |
A-11-2 |
A-11-3 |
A-11-4 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-11-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-11-6 |
A-11-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-11-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-11-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-11-10 |
A-12-1 |
Pass-Through Rate: The WAC Rate1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class C Certificates: $58,198,000. The Aggregate Initial Certificate Principal Amount of the Class C Certificates represents the maximum aggregate Certificate Principal Amount of the Class C Certificates (without giving effect to any exchanges for other Exchangeable Certificates or any issuance of the Class PEZ Certificates) | Scheduled Final Distribution Date: the Distribution Date in May 2025 | |
CUSIP: 36250GAW5 | Initial Certificate Principal Amount of this Certificate: $[ ] (subject to exchanges for Exchangeable Certificates on or after the Closing Date) | |
ISIN: US36250GAW50 | ||
Common Code: 123869931 | ||
No.: 1 |
A-12-2 |
A-12-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-12-4 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-12-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-12-6 |
A-12-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-12-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-12-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-12-10 |
A-13-1 |
Pass-Through Rate: 3.384% | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class D Certificates: $53,989,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAX3 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAX34 | ||
Common Code: 123870026 | ||
No.: 1 |
A-13-2 |
A-13-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-13-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-13-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-13-6 |
A-13-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-13-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-13-9 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-13-10 |
A-14-1 |
A-14-2 |
Pass-Through Rate: The WAC Rate1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class E Certificates: $23,849,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAA32 U04023AA23 36250GAB14 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAA315 USU04023AA226 US36250GAB147 | ||
Common Code: 123929420 | ||
No.: 1 |
A-14-4 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-14-5 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-14-6 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-14-7 |
A-14-8 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-14-9 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-14-10 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-14-11 |
A-15-1 |
A-15-2 |
Pass-Through Rate: The WAC Rate1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class F Certificates: $20,283,000 | Scheduled Final Distribution Date: the Distribution Date in May 2025 |
CUSIP: 36250GAC92 U04023AB03 36250GAD74 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAC965 USU04023AB056 US36250GAD797 | ||
Common Code: 123929438 | ||
No.: 1 |
A-15-4 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-15-5 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-15-6 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-15-7 |
the Trustee and the Certificate Administrator, as applicable, with respect to such termination, minus (ii) solely in the case where the Master Servicer or the Special Servicer is effecting such purchase, the aggregate amount of unreimbursed Advances made by such party, together with any interest accrued and payable to the Master Servicer or the Special Servicer, as applicable, in respect of such Advances and any unpaid Servicing Fees or Special Servicing Fees, as applicable, remaining outstanding (which items will be deemed to have been paid or reimbursed to the Master Servicer or the Special Servicer, as applicable, in connection with such purchase).
A-15-8 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-15-9 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-15-10 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-15-11 |
A-16-1 |
A-16-2 |
Pass-Through Rate: The WAC Rate1 | ||
First Distribution Date: June 12, 2015 | Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). | |
Aggregate Initial Certificate Principal Amount of the Class G Certificates: $39,451,775 | Scheduled Final Distribution Date: the Distribution Date in March 2026 |
CUSIP: 36250GAE52 U04023 AC83 36250G AF24 | Initial Certificate Principal Amount of this Certificate: $[ ] | |
ISIN: US36250GAE525 USU04023AC876 US36250GAF287 | ||
Common Code: 123929446 | ||
No.: 1 |
A-16-3 |
A-16-4 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
A-16-5 |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-16-6 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-16-7 |
A-16-8 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-16-9 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-16-10 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-16-11 |
A-17-1 |
A-17-2 |
Percentage Interest: [ ]% | ||
Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). |
CUSIP: 36250GAJ41 U04023AE42 36250GAK13 | ||
ISIN: US36250GAJ404 USU04023AE445 US36250GAK136 | ||
No.: 1 |
A-17-3 |
A-17-4 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of counsel (at the expense of the party requesting the amendment) to the effect that (1) the |
A-17-5 |
action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-17-6 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-17-7 |
A-17-8 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-17-9 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-17-10 |
By: | ||
[Please print or type name(s)] | ||
Title | ||
Taxpayer Identification Number |
A-17-11 |
A-18-1 |
Percentage Interest: [ ]% | ||
Cut-Off Date: With respect to each Mortgage Loan, the Due Date in May 2015 for that Mortgage Loan (or, in the case of any Mortgage Loan that has its first Due Date in June 2015, the date that would have been its Due Date in May 2015 under the terms of that Mortgage Loan if a monthly payment were scheduled to be due in that month). |
CUSIP: 36250GAG01 U04023AD62 36250GAH83 | ||
ISIN: US36250GAG014 USU04023AD605 US36250GAH836 | ||
No.: 1 |
A-18-2 |
A-18-3 |
(i) | to cure any ambiguity to the extent that it does not adversely affect any holders of Certificates or any Serviced Companion Loan Holder; |
(ii) | to correct or supplement any of its provisions which may be inconsistent with any other provisions of the Pooling and Servicing Agreement or with the description thereof in the Prospectus or the Prospectus Supplement or to correct any error; |
(iii) | to change the timing and/or nature of deposits in the Collection Account, the Excess Liquidation Proceeds Reserve Account, the Exchangeable Distribution Account, any Distribution Account or any REO Account,provided that (A) the Master Servicer Remittance Date shall in no event be later than the Business Day prior to the related Distribution Date and (B) the change would not adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Holder, as evidenced by an opinion of counsel (at the expense of the party requesting the amendment); |
(iv) | to modify, eliminate or add to any of its provisions (A) to the extent necessary to maintain the qualification of either Trust REMIC as a REMIC or the Grantor Trust as a grantor trust or to avoid or minimize the risk of imposition of any tax on the Trust Fund,provided that the Trustee and the Certificate Administrator have received an opinion of |
A-18-4 |
counsel (at the expense of the party requesting the amendment) to the effect that (1) the action is necessary or desirable to maintain such qualification or to avoid or minimize such risk and (2) the action will not adversely affect in any material respect the interests of any holder of the Certificates or, if applicable, any Serviced Companion Loan Holder, (B) to restrict (or to remove any existing restrictions with respect to) the transfer of the Class R Certificates,provided that the Depositor has determined that the amendment will not give rise to any tax with respect to the transfer of the Class R Certificates to a non-Permitted Transferee or (C) to the extent necessary to comply with the Investment Company Act, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations; |
(v) | to make any other provisions with respect to matters or questions arising under the Pooling and Servicing Agreement or any other change,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable any Serviced Companion Loan Holder, as evidenced by an opinion of counsel; |
(vi) | to modify the procedures in the Pooling and Servicing Agreement relating to Rule 17g-5;provided that such modification does not increase the obligations of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer without such party’s consent (which consent may not be withheld unless such modification would materially adversely affect such party or materially increase such party’s obligations under the Pooling and Servicing Agreement);provided,further that notice of such modification is provided to all parties to the Pooling and Servicing Agreement; and |
(vii) | to amend or supplement any provision of the Pooling and Servicing Agreement to the extent necessary to maintain the ratings assigned to each Class of Certificates by any of the Rating Agencies,provided that the amendment will not adversely affect in any material respect the interests of any Certificateholder or, if applicable, any Serviced Companion Loan Holder; |
A-18-5 |
(i) | reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans (or Serviced Whole Loan, if applicable) which are required to be distributed on a Certificate of any Class without the consent of the Holder of that Certificate or that are required to be distributed to any holder of a Serviced Companion Loan without the consent of that holder; |
(ii) | reduce the aforesaid percentage of Certificates of any Class the Holders of which are required to consent to the amendment or remove the requirement to obtain the consent of any Serviced Companion Loan Holder without the consent of the Holders of all Certificates of that Class then outstanding or the consent of each Serviced Companion Loan Holder, as applicable; |
(iii) | change in any manner the obligations or rights of any Mortgage Loan Seller under the Pooling and Servicing Agreement or a Loan Purchase Agreement without the consent of the affected Mortgage Loan Seller; |
(iv) | change the definition of “Servicing Standard” without either (1) consent of 100% of the holders of the Certificates or (2) Rating Agency Confirmation; |
(v) | without the consent of 100% of the Certificateholders of the Class or Classes of Certificates adversely affected thereby, change (a) the percentages of Voting Rights of Certificateholders which are required to consent to any action or inaction under the Pooling and Servicing Agreement, (b) the right of the Certificateholders to remove the Special Servicer pursuant to the Pooling and Servicing Agreement or (c) the right of the Certificateholders to terminate the Operating Advisor pursuant to the Pooling and Servicing Agreement; |
(vi) | adversely affect the Controlling Class Representative without the consent of 100% of the Controlling Class Certificateholders; |
(vii) | adversely affect a Companion Loan Holder in its capacity as such without its consent; or |
(viii) | change in any manner the obligations or rights of any Underwriter or Initial Purchaser, without the consent of the affected Underwriter or Initial Purchaser. |
A-18-6 |
A-18-7 |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solely as Certificate Administrator | |||
By: | |||
Authorized Signatory |
U.S. BANK NATIONAL ASSOCIATION,not in its individual capacity but solelyas Authenticating Agent | |||
By: | |||
Authorized Signatory |
A-18-8 |
Signature by or on behalf of Assignor(s) | |
Taxpayer Identification Number |
A-18-9 |
By: | |
[Please print or type name(s)] | |
Title | |
Taxpayer Identification Number |
A-18-10 |
Control Number | Footnotes | Loan Number | Property Name | Address | City | State | Zip Code | Cut-Off Date Balance ($) | Mortgage Loan Rate (%) | |||||||||
1 | 1 | 7N6445 | Dallas Market Center | 2050 and 2100 North Stemmons Freeway | Dallas | Texas | 75207 | 130,000,000 | 4.09750% | |||||||||
2 | 2 | 7NA2C0 | Selig Office Portfolio | 123,000,000 | 3.90850% | |||||||||||||
2.01 | 7NA2C0-1 | 1000 Second Avenue | 1000 Second Avenue | Seattle | Washington | 98104 | ||||||||||||
2.02 | 7NA2C0-2 | 2901 Third Avenue | 2901 Third Avenue | Seattle | Washington | 98121 | ||||||||||||
2.03 | 7NA2C0-3 | 3101 Western Avenue | 3101 Western Avenue | Seattle | Washington | 98121 | ||||||||||||
2.04 | 7NA2C0-4 | 300 Elliott Avenue West | 300 Elliott Avenue West | Seattle | Washington | 98119 | ||||||||||||
2.05 | 7NA2C0-5 | 3131 Elliott Avenue | 3131 Elliott Avenue | Seattle | Washington | 98121 | ||||||||||||
2.06 | 7NA2C0-6 | 2615 Fourth Avenue | 2615 Fourth Avenue | Seattle | Washington | 98121 | ||||||||||||
2.07 | 7NA2C0-7 | 190 Queen Anne Avenue North | 190 Queen Anne Avenue North | Seattle | Washington | 98109 | ||||||||||||
2.08 | 7NA2C0-8 | 200 First Avenue West | 200 First Avenue West | Seattle | Washington | 98119 | ||||||||||||
2.09 | 7NA2C0-9 | 18 West Mercer Street | 18 West Mercer Street | Seattle | Washington | 98119 | ||||||||||||
3 | 7N2FN0 | Worthington Renaissance Fort Worth | 200 Main Street | Fort Worth | Texas | 76102 | 85,000,000 | 3.66250% | ||||||||||
4 | 3 | 8363 | Courtyard by Marriott Portfolio | 84,450,000 | 3.69000% | |||||||||||||
4.01 | 8363-1 | Courtyard Larkspur Landing Marin County | 2500 Larkspur Landing Circle | Larkspur | California | 94939 | ||||||||||||
4.02 | 8363-2 | Courtyard San Mateo Foster City | 550 Shell Boulevard | Foster City | California | 94404 | ||||||||||||
4.03 | 8363-3 | Courtyard San Jose Cupertino | 10605 North Wolfe Road | Cupertino | California | 95014 | ||||||||||||
4.04 | 8363-4 | Courtyard Boulder | 4710 Pearl East Circle | Boulder | Colorado | 80301 | ||||||||||||
4.05 | 8363-5 | Courtyard Los Angeles Hacienda Heights | 1905 South Azusa Avenue | Hacienda Heights | California | 91745 | ||||||||||||
4.06 | 8363-6 | Courtyard Seattle South Center | 400 Andover Park West | Tukwila | Washington | 98188 | ||||||||||||
4.07 | 8363-7 | Courtyard Rye | 631 Midland Avenue | Rye | New York | 10580 | ||||||||||||
4.08 | 8363-8 | Courtyard Nashville Airport | 2508 Elm Hill Pike | Nashville | Tennessee | 37214 | ||||||||||||
4.09 | 8363-9 | Courtyard Los Angeles Torrance Palos Verdes | 2633 Sepulveda Boulevard | Torrance | California | 90505 | ||||||||||||
4.10 | 8363-10 | Courtyard St. Louis Creve Coeur | 828 North New Ballas Court | Creve Coeur | Missouri | 63141 | ||||||||||||
4.11 | 8363-11 | Courtyard Portland Beaverton | 8500 Southwest Nimbus Avenue | Beaverton | Oregon | 97008 | ||||||||||||
4.12 | 8363-12 | Courtyard Palm Springs | 1300 East Tahquitz Canyon Way | Palm Springs | California | 92262 | ||||||||||||
4.13 | 8363-13 | Courtyard Charlotte South Park | 6023 Park South Drive | Charlotte | North Carolina | 28210 | ||||||||||||
4.14 | 8363-16 | Courtyard Norwalk | 474 Main Avenue | Norwalk | Connecticut | 06851 | ||||||||||||
4.15 | 8363-14 | Courtyard Detroit Metro Airport | 30653 Flynn Drive | Romulus | Michigan | 48174 | ||||||||||||
4.16 | 8363-18 | Courtyard Chicago Waukegan Gurnee | 3800 Northpoint Boulevard | Waukegan | Illinois | 60085 | ||||||||||||
4.17 | 8363-20 | Courtyard Atlanta Perimeter Center | 6250 Peachtree Dunwoody Road | Atlanta | Georgia | 30328 | ||||||||||||
4.18 | 8363-17 | Courtyard Denver Tech Center | 6565 South Boston Street | Greenwood Village | Colorado | 80111 | ||||||||||||
4.19 | 8363-19 | Courtyard Ft. Lauderdale Plantation | 7780 Southwest 6th Street | Plantation | Florida | 33324 | ||||||||||||
4.20 | 8363-21 | Courtyard Lincroft Red Bank | 245 Half Mile Road | Red Bank | New Jersey | 07701 | ||||||||||||
4.21 | 8363-22 | Courtyard Chicago Highland Park | 1505 Lake Cook Road | Highland Park | Illinois | 60035 | ||||||||||||
4.22 | 8363-23 | Courtyard Raleigh Cary | 102 Edinburgh Drive South | Cary | North Carolina | 27511 | ||||||||||||
4.23 | 8363-24 | Courtyard Charlottesville North | 638 Hillsdale Drive | Charlottesville | Virginia | 22901 | ||||||||||||
4.24 | 8363-28 | Courtyard Detroit Livonia | 17200 North Laurel Park Drive | Livonia | Michigan | 48152 | ||||||||||||
4.25 | 8363-25 | Courtyard Birmingham Homewood | 500 Shades Creek Parkway | Homewood | Alabama | 35209 | ||||||||||||
4.26 | 8363-26 | Courtyard West Palm Beach | 600 Northpoint Parkway | West Palm Beach | Florida | 33407 | ||||||||||||
4.27 | 8363-27 | Courtyard New Haven Wallingford | 600 Northrop Road | Wallingford | Connecticut | 06492 | ||||||||||||
4.28 | 8363-29 | Courtyard Chicago Oakbrook Terrace | 6 Transam Plaza Drive | Oakbrook Terrace | Illinois | 60181 | ||||||||||||
4.29 | 8363-30 | Courtyard Kansas City Overland Park Metcalf | 11301 Metcalf Avenue | Overland Park | Kansas | 66210 | ||||||||||||
4.30 | 8363-31 | Courtyard Boston Andover | 10 Campanelli Drive | Andover | Massachusetts | 01810 | ||||||||||||
4.31 | 8363-32 | Courtyard Minneapolis St Paul Airport | 1352 Northland Drive | Mendota Heights | Minnesota | 55120 | ||||||||||||
4.32 | 8363-33 | Courtyard Dallas Plano Parkway | 4901 West Plano Parkway | Plano | Texas | 75093 | ||||||||||||
4.33 | 8363-34 | Courtyard Bakersfield | 3601 Marriott Drive | Bakersfield | California | 93308 | ||||||||||||
4.34 | 8363-35 | Courtyard Denver Stapleton | 7415 East 41st Avenue | Denver | Colorado | 80216 | ||||||||||||
4.35 | 8363-36 | Courtyard Rockford | 7676 East State Street | Rockford | Illinois | 61108 | ||||||||||||
4.36 | 8363-43 | Courtyard Greenville Haywood Mall | 70 Orchard Park Drive | Greenville | South Carolina | 29615 | ||||||||||||
4.37 | 8363-38 | Courtyard Chicago Lincolnshire | 505 Milwaukee Avenue | Lincolnshire | Illinois | 60069 | ||||||||||||
4.38 | 8363-39 | Courtyard Indianapolis Castleton | 8670 Allisonville Road | Indianapolis | Indiana | 46250 | ||||||||||||
4.39 | 8363-40 | Courtyard St. Louis Westport Plaza | 11888 Westline Industrial Drive | St. Louis | Missouri | 63146 | ||||||||||||
4.40 | 8363-41 | Courtyard San Antonio Downtown Market Square | 600 South Santa Rosa Avenue | San Antonio | Texas | 78204 | ||||||||||||
4.41 | 8363-37 | Courtyard Silver Spring North | 12521 Prosperity Drive | Silver Spring | Maryland | 20904 | ||||||||||||
4.42 | 8363-42 | Courtyard Lexington North | 775 Newtown Court | Lexington | Kentucky | 40511 | ||||||||||||
4.43 | 8363-44 | Courtyard Tampa Westshore | 3805 West Cypress Street | Tampa | Florida | 33607 | ||||||||||||
4.44 | 8363-46 | Courtyard Chicago Deerfield | 800 Lake Cook Road | Deerfield | Illinois | 60015 | ||||||||||||
4.45 | 8363-47 | Courtyard St. Petersburg Clearwater | 3131 Executive Drive | Clearwater | Florida | 33762 | ||||||||||||
4.46 | 8363-48 | Courtyard Toledo Airport Holland | 1435 East Mall Drive | Holland | Ohio | 43528 | ||||||||||||
4.47 | 8363-49 | Courtyard Phoenix Mesa | 1221 South Westwood | Mesa | Arizona | 85210 | ||||||||||||
4.48 | 8363-50 | Courtyard Atlanta Airport South | 2050 Sullivan Road | College Park | Georgia | 30337 | ||||||||||||
4.49 | 8363-51 | Courtyard Oklahoma City Airport | 4301 Highline Boulevard | Oklahoma City | Oklahoma | 73108 | ||||||||||||
4.50 | 8363-52 | Courtyard Memphis Airport | 1780 Noncannah Boulevard | Memphis | Tennessee | 38132 | ||||||||||||
4.51 | 8363-45 | Courtyard Annapolis | 2559 Riva Road | Annapolis | Maryland | 21401 | ||||||||||||
4.52 | 8363-53 | Courtyard Manassas | 10701 Battleview Parkway | Manassas | Virginia | 20109 | ||||||||||||
4.53 | 8363-55 | Courtyard Little Rock | 10900 Financial Centre Parkway | Little Rock | Arkansas | 72211 | ||||||||||||
4.54 | 8363-57 | Courtyard Ft. Myers | 4455 Metro Parkway | Fort Myers | Florida | 33916 | ||||||||||||
4.55 | 8363-56 | Courtyard Atlanta Gwinnett Mall | 3550 Venture Parkway | Duluth | Georgia | 30096 | ||||||||||||
4.56 | 8363-59 | Courtyard Chicago Arlington Heights South | 100 West Algonquin Road | Arlington Heights | Illinois | 60005 | ||||||||||||
4.57 | 8363-61 | Courtyard Dallas Richardson at Spring Valley | 1000 South Sherman Street | Richardson | Texas | 75081 | ||||||||||||
4.58 | 8363-54 | Courtyard Huntsville | 4804 University Drive Northwest | Huntsville | Alabama | 35816 | ||||||||||||
4.59 | 8363-62 | Courtyard Birmingham Hoover | 1824 Montgomery Highway South | Hoover | Alabama | 35244 | ||||||||||||
4.60 | 8363-64 | Courtyard Phoenix North Metrocenter | 9631 North Black Canyon Highway | Phoenix | Arizona | 85021 | ||||||||||||
4.61 | 8363-65 | Courtyard Tucson Airport | 2505 East Executive Drive | Tucson | Arizona | 85756 | ||||||||||||
4.62 | 8363-63 | Courtyard Dayton South Mall | 100 Prestige Place | Miamisburg | Ohio | 45342 | ||||||||||||
4.63 | 8363-15 | Courtyard Philadelphia Devon | 762 West Lancaster Avenue | Wayne | Pennsylvania | 19087 | ||||||||||||
4.64 | 8363-58 | Courtyard Fresno | 140 East Shaw Avenue | Fresno | California | 93710 | ||||||||||||
4.65 | 8363-60 | Courtyard Poughkeepsie | 2641 South Road | Poughkeepsie | New York | 12601 | ||||||||||||
5 | 8370 | Bank of America Plaza | 800 Market Street | St. Louis | Missouri | 63101 | 50,950,000 | 3.91000% | ||||||||||
6 | 9A1OB8 | Bakery Living | 6480 Living Place | Pittsburgh | Pennsylvania | 15206 | 33,250,000 | 4.43550% | ||||||||||
7 | 4 | MC00278E5 | Midwest Multifamily Portfolio | 28,095,000 | 4.17000% | |||||||||||||
7.01 | MC00278E5 - MC0027D09 | Sunnydale Estates | 5834 North Yermo Drive | Toledo | Ohio | 43613 | ||||||||||||
7.02 | MC00278E5 - MC0027CF7 | Georgetown Village | 3045 Ilger Avenue | Toledo | Ohio | 43606 | ||||||||||||
7.03 | MC00278E5 - MC0027CE0 | Hunters Ridge | 3406 Gibraltar Heights Drive | Toledo | Ohio | 43609 | ||||||||||||
7.04 | MC00278E5 - MC0027D25 | Miracle Manor | 5055 Jamieson Drive | Toledo | Ohio | 43613 | ||||||||||||
7.05 | MC00278E5 - MC0027D17 | Abbey Run | 3355 West Alexis Road | Toledo | Ohio | 43623 |
Control Number | Footnotes | Loan Number | Property Name | Address | City | State | Zip Code | Cut-Off Date Balance ($) | Mortgage Loan Rate (%) | |||||||||
8 | 1 | Hilton Scotts Valley | 6001 La Madrona Drive | Scotts Valley | California | 95060 | 26,954,272 | 4.66100% | ||||||||||
9 | 8412 | 311 California Street | 311 California Street | San Francisco | California | 94104 | 25,000,000 | 3.92000% | ||||||||||
10 | 8436 | Northern Lights Shopping Center | 3349-3561 Cleveland Avenue | Columbus | Ohio | 43224 | 25,000,000 | 3.84000% | ||||||||||
11 | 8411 | 1035 Market Street | 1035 Market Street | San Francisco | California | 94103 | 24,500,000 | 4.05000% | ||||||||||
12 | 5 | 8049 | 170 Broadway | 170 Broadway | New York | New York | 10012 | 20,000,000 | 4.15000% | |||||||||
13 | 8341 | Hampton Inn - Albany | 25 Chapel Street | Albany | New York | 12210 | 19,200,000 | 4.20000% | ||||||||||
14 | 8429 | 132-40 Metropolitan Avenue | 132-40 Metropolitan Avenue | Jamaica | New York | 11418 | 18,000,000 | 4.13000% | ||||||||||
15 | 7N34K6 | Hampton Inn & Suites Destin | 1625 Scenic Highway 98 East | Destin | Florida | 32541 | 17,973,756 | 3.93350% | ||||||||||
16 | 8396 | Ocean Dorado | 1830-1850 Ocean Avenue | San Francisco | California | 94112 | 16,500,000 | 3.92000% | ||||||||||
17 | 8437 | Century Park West Apartments | 7250 Arbor Vista Drive | Douglasville | Georgia | 30134 | 16,200,000 | 3.87000% | ||||||||||
18 | ART Florida & Ohio MF Portfolio I | 15,000,000 | 4.25600% | |||||||||||||||
18.01 | High Points | 6611 Trichel Lane | New Port Richey | Florida | 34653 | |||||||||||||
18.02 | Daniel Court | 640 Daniel Court | Cincinnati | Ohio | 45244 | |||||||||||||
18.03 | Blueberry Hill | 33230 Ryan Drive | Leesburg | Florida | 34788 | |||||||||||||
18.04 | Manchester | 2900 Coronet Lane | Jacksonville | Florida | 32207 | |||||||||||||
18.05 | Hickory Mill | 2767 Hickory Mill Drive | Hilliard | Ohio | 43026 | |||||||||||||
19 | Aria on L | 300 L Street Northeast | Washington | District of Columbia | 20002 | 13,700,000 | 4.18000% | |||||||||||
20 | River Drive III | 611 River Drive | Elmwood Park | New Jersey | 07407 | 13,400,000 | 4.33000% | |||||||||||
21 | 8008 | Clinton Place Apartments | 42566 Clinton Place Drive | Clinton Township | Michigan | 48038 | 13,380,000 | 4.17000% | ||||||||||
22 | 7N32E2 | Plaza de Santa Fe | 16950 & 16956 Via de Santa Fe and 6037 & 6041 La Flecha | Rancho Santa Fe | California | 92091 | 13,000,000 | 4.24000% | ||||||||||
23 | 8112 | EZ Storage Marina Del Rey | 12901 Culver Boulevard | Los Angeles | California | 90066 | 13,000,000 | 3.69000% | ||||||||||
24 | 8287 | Cottages at Hefner | 1301 West Hefner Road | Oklahoma City | Oklahoma | 73114 | 12,800,000 | 4.23000% | ||||||||||
25 | 6 | MC0027BC5 | Bavarian Woods | 154 Bavarian Street | Middletown | Ohio | 45044 | 12,130,000 | 4.12000% | |||||||||
26 | 2 | Crossroads Marketplace | 3045, 3055 and 3065 Columbia Boulevard | Titusville | Florida | 32780 | 12,000,000 | 4.42000% | ||||||||||
27 | 8377 | Lowe’s Multi State Portfolio | 11,400,000 | 4.00000% | ||||||||||||||
27.01 | 8377-1 | Lowe’s Middletown OH | 3125 Towne Boulevard | Middletown | Ohio | 45044 | ||||||||||||
27.02 | 8377-2 | Lowe’s Terre Haute IN | 4701 South US Highway 41 | Terre Haute | Indiana | 47802 | ||||||||||||
28 | 8292 | Century Lake Apartments | 51 Bishopsgate Drive | Cincinnati | Ohio | 45246 | 11,200,000 | 4.07000% | ||||||||||
29 | 8350 | Holiday Inn Express & Suites - New Orleans Airport South | 110 James Drive East | Saint Rose | Louisiana | 70087 | 11,100,000 | 4.06000% | ||||||||||
30 | 8389 | River Drive Apartments | 1420 Gregory Street | Ypsilanti | Michigan | 48197 | 11,000,000 | 4.06000% | ||||||||||
31 | MC0027E65 | Ishihama Portfolio | 10,928,562 | 4.70000% | ||||||||||||||
31.01 | MC0027E65 - MC0027ED0 | Walgreens Jefferson | 132 East Broadway Boulevard | Jefferson | Tennessee | 37760 | ||||||||||||
31.02 | MC0027E65 - MC0027E73 | Town Center Square | 10950 East Foothill Boulevard | Rancho Cucamonga | California | 91730 | ||||||||||||
31.03 | MC0027E65 - MC0027E81 | Sunset Station | 545 Marks Street | Henderson | Nevada | 89014 | ||||||||||||
31.04 | MC0027E65 - MC0027EA6 | Arby’s Portfolio - Saginaw, MI | 4905 Bay Road | Saginaw | Michigan | 48604 | ||||||||||||
31.05 | MC0027E65 - MC0027EB4 | Arby’s Portfolio - Port Huron, MI | 1331 24th Street | Port Huron | Michigan | 48060 | ||||||||||||
32 | MC0024901 | Birney Portfolio - Sun Blossom Mountain | 5909 Ranchester Drive | Houston | Texas | 77036 | 10,890,000 | 4.19000% | ||||||||||
33 | 8334 | Germantown Plaza | 2015 Exeter Road | Germantown | Tennessee | 38138 | 10,762,500 | 4.20000% | ||||||||||
34 | MC00248E2 | Birney Portfolio - Sun Blossom Gardens & The Westbriar | 10,500,000 | 4.19000% | ||||||||||||||
34.01 | MC00248E2 - MC00248F9 | Sun Blossom Gardens | 5900 Ranchester Drive | Houston | Texas | 77036 | ||||||||||||
34.02 | MC00248E2 - MC0024935 | The Westbriar | 2530 Briar Ridge Drive | Houston | Texas | 77057 | ||||||||||||
35 | 3 | Westridge Self Storage | 155 Westridge Parkway | McDonough | Georgia | 30253 | 6,000,000 | 4.37000% | ||||||||||
36 | 4 | Highway 92 Self Storage | 3595 Hiram Douglasville Highway | Hiram | Georgia | 30141 | 3,800,000 | 4.37000% | ||||||||||
37 | MC0028753 | Brays Village Apartments | 4400 Boone Road | Houston | Texas | 77072 | 9,500,000 | 4.48000% | ||||||||||
38 | Copley Center | 140 East Golf Road 241 | Schaumburg | Illinois | 60173 | 8,150,000 | 4.22850% | |||||||||||
39 | MC0027896 | GSL Portfolio | 8,000,000 | 4.11000% | ||||||||||||||
39.01 | MC0027896 - MC0028555 | Clinton Drive | 7202-7222 Clinton Drive | Houston | Texas | 77020 | ||||||||||||
39.02 | MC0027896 - MC0028548 | 1700 South Sam Houston Parkway West | 1700 South Sam Houston Parkway West | Houston | Texas | 77047 | ||||||||||||
39.03 | MC0027896 - MC0028563 | 801 Georgia Avenue | 801 Georgia Avenue | Deer Park | Texas | 77536 | ||||||||||||
40 | New Boston Village Retail | 4490 Gallia Street | New Boston | Ohio | 45662 | 7,976,847 | 4.43000% | |||||||||||
41 | 7N3EO7 | Timberhills Shopping Center | 1005-1071 Mono Way | Sonora | California | 95370 | 7,900,000 | 3.75200% | ||||||||||
42 | 7N2TC9 | Crestwood Whitewood Apartments Portfolio | 7,790,120 | 4.71300% | ||||||||||||||
42.01 | 7N2TC9-1 | Crestwood Apartments | 5909 and 5910 Royalgate Drive | San Antonio | Texas | 78242 | ||||||||||||
42.02 | 7N2TC9-2 | Whitewood Apartments | 200 Whitewood Drive | San Antonio | Texas | 78242 | ||||||||||||
43 | 8332 | Serenity Apartments at Silver Springs | 3480 Northeast 48th Terrace | Silver Springs | Florida | 34488 | 7,677,210 | 4.41000% | ||||||||||
44 | 7N7MU5 | Traditions at Slate Ridge | 1929 Opal Street | Reynoldsburg | Ohio | 43068 | 7,500,000 | 4.08050% | ||||||||||
45 | Chadwick & Grayson | 5029 Corporate Woods Drive | Virginia Beach | Virginia | 23462 | 7,489,813 | 4.32900% | |||||||||||
46 | Wesleyan Park Plaza | 2650 Frederica Street | Owensboro | Kentucky | 42301 | 7,489,574 | 4.20000% | |||||||||||
47 | 8298 | Glendora Marketplace | 1331 South Lone Hill Avenue | Glendora | California | 91740 | 7,200,000 | 3.94000% | ||||||||||
48 | 7N6882 | At Home and Dollar Tree | 1509 and 1517 Sams Circle | Chesapeake | Virginia | 23320 | 7,100,000 | 3.85000% | ||||||||||
49 | City Lofts | 1406 Richmond Road | Williamsburg | Virginia | 23185 | 6,800,000 | 4.09550% | |||||||||||
50 | Stony Brook MHP | 1 West Overlook Street | Orangeville | Pennsylvania | 17859 | 6,700,000 | 4.12450% | |||||||||||
51 | Diagonal Marketplace | 980, 1020 and 1100 Ken Platt Boulevard | Longmont | Colorado | 80501 | 6,500,000 | 4.65000% | |||||||||||
52 | MC0026625 | 6001 Stonewood Drive | 6001 Stonewood Drive | Wexford | Pennsylvania | 15090 | 6,500,000 | 4.26550% | ||||||||||
53 | 5 | Shops of Walterboro | 2098 Bells Highway | Walterboro | South Carolina | 29488 | 6,250,000 | 4.22800% | ||||||||||
54 | 6 | Joshua Village Shopping Center | 57554 29 Palms Highway | Yucca Valley | California | 92284 | 6,000,000 | 4.31000% | ||||||||||
55 | Club Commons II | 52 and 70 Commons Circle | Snowmass Village | Colorado | 81615 | 5,900,000 | 4.10000% | |||||||||||
56 | 7 | Pocalla Springs Apartments | 119 Putter Drive and 119 Pocotaligo Drive | Sumter | South Carolina | 29150 | 5,892,510 | 4.70100% | ||||||||||
57 | Alex City Marketplace | 935 Market Place | Alexander City | Alabama | 35010 | 5,750,000 | 3.95400% | |||||||||||
58 | 7N32D4 | Midtown Village | 860 Parris Island Gateway | Beaufort | South Carolina | 29906 | 5,700,000 | 4.06450% | ||||||||||
59 | Butler Square | 201, 207-275 West Butler Road | Mauldin | South Carolina | 29662 | 5,640,000 | 3.89700% | |||||||||||
60 | 8 | Lansing East Self Storage | 2591 Jolly Road | Okemos | Michigan | 48864 | 5,620,000 | 4.18700% | ||||||||||
61 | San Clemente Retail | 3600A North Capital of Texas Highway | Austin | Texas | 78746 | 5,392,704 | 4.35850% | |||||||||||
62 | 9 | Vidalia Central Shopping Center | 3181 East 1st Street | Vidalia | Georgia | 30474 | 5,350,000 | 4.25000% | ||||||||||
63 | 10 | Orion Self Storage | 1745 Waldon Road | Lake Orion | Michigan | 48359 | 5,225,000 | 4.18700% | ||||||||||
64 | 7N3459 | Southwood Village Shopping Center | 201 West Arrowood Road | Charlotte | North Carolina | 28217 | 5,025,000 | 4.02900% | ||||||||||
65 | 11 | Novi Self Storage | 24985 Haggerty Road | Novi | Michigan | 48375 | 5,025,000 | 4.18700% | ||||||||||
66 | 8374 | Metrocenter Retail | 10240 North 27th Avenue, 10459 North 28th Drive, 2751 West North Lane, 2745 and 2755 West Peoria Avenue and 10223, 10225, 10227 and 10235 North Metro Parkway East | Phoenix | Arizona | 85051, 85029 | 5,000,000 | 4.00000% | ||||||||||
67 | 598WM0 | Hampton Inn Niceville | 4400 Ansley Drive | Niceville | Florida | 32578 | 4,993,479 | 4.55300% | ||||||||||
68 | 12 | Albemarle Square | 9009 Albemarle Road | Charlotte | North Carolina | 28227 | 4,993,136 | 4.27000% | ||||||||||
69 | 13 | Clark Street Industrial | 2627 Clark Street | Detroit | Michigan | 48210 | 4,694,862 | 4.63400% | ||||||||||
70 | Pheasant Run Apartments | 1500 North Towne Commons Boulevard | Fenton | Michigan | 48430 | 4,650,000 | 4.40000% | |||||||||||
71 | Ruschmeyer’s Montauk | 161 Second House Road | Montauk | New York | 11954 | 4,500,000 | 4.91350% | |||||||||||
72 | 8391 | Wyndham Hill Apartments | 1210 West Stadium Boulevard | Ann Arbor | Michigan | 48103 | 4,400,000 | 4.22000% | ||||||||||
73 | 8093 | Food Lion - Ocean View | 1100 Southwest Sabbath Home Road | Holden Beach | North Carolina | 28462 | 4,272,000 | 4.25000% | ||||||||||
74 | 14 | Southland Village Shopping Center | 111 Southland Village | Troy | Alabama | 36079 | 4,194,335 | 4.36800% | ||||||||||
75 | 15 | 306-308 East 149th Street | 306-308 East 149th Street | Bronx | New York | 10451 | 4,069,619 | 4.48500% | ||||||||||
76 | 16 | Northside Indy Medical Center | 2020 West 86th Street | Indianapolis | Indiana | 46260 | 3,969,718 | 4.45000% | ||||||||||
77 | North View Manor MHP | 34 Cranes Gap Road | Carlisle | Pennsylvania | 17013 | 3,800,000 | 4.12450% | |||||||||||
78 | 8092 | Food Lion - Circle Plaza | 306 Main Street | Newton Grove | North Carolina | 28366 | 3,450,000 | 4.25000% | ||||||||||
79 | 8352 | Glenridge Point Shopping Center | 860 Johnson Ferry Road | Atlanta | Georgia | 30342 | 3,302,000 | 4.01000% | ||||||||||
80 | MC0026211 | Village Place Apartments | 1100 Milburn Avenue | Odessa | Texas | 79761 | 3,245,438 | 5.05000% | ||||||||||
81 | MC0027C75 | Country Hills Estates | 4900-5000 East Henrietta Road | Henrietta | New York | 14467 | 3,050,000 | 4.17000% | ||||||||||
82 | 8333 | 4600 Sheridan Street | 4600 Sheridan Street | Hollywood | Florida | 33021 | 3,000,000 | 3.93000% | ||||||||||
83 | 7827 | Roaring Fork Mobile Home Park | 101 Emma Road | Basalt | Colorado | 81621 | 2,995,941 | 4.35000% | ||||||||||
84 | MC0023150 | Kimberly Square | 951 South Main Street | Nicholasville | Kentucky | 40356 | 2,800,000 | 4.62000% | ||||||||||
85 | 17 | Ypsilanti Self Storage | 521 Tyler Road | Ypsilanti | Michigan | 48198 | 2,630,000 | 4.18700% | ||||||||||
86 | 18 | North Lake Tahoe Self Storage | 590 National Avenue | Tahoe Vista | California | 96148 | 2,350,000 | 4.61000% | ||||||||||
87 | 7N3F16 | Walgreens Cary | 2323 Northwest Maynard Road | Cary | North Carolina | 27513 | 2,300,000 | 4.33650% | ||||||||||
88 | 19 | Lansing West Self Storage | 2685 Eaton Rapids Road | Lansing | Michigan | 48911 | 1,305,000 | 4.18700% | ||||||||||
89 | 8392 | Forest Avenue Apartments | 324 and 404 West Forest Avenue | Ypsilanti | Michigan | 48197 | 1,198,379 | 4.36000% |
Control Number | Footnotes | Loan Number | Property Name | Remaining Term To Maturity (Mos.) | Maturity Date | Remaining Amortization Term (Mos.) | Servicing Fee Rate (%) | Subservicing Fee Rate (%) | Mortgage Loan Seller | Crossed Group | ARD (Yes / No) | |||||||||||
1 | 1 | 7N6445 | Dallas Market Center | 120 | 5/6/2025 | 360 | 0.00500% | 0.00500% | GSMC | NAP | No | |||||||||||
2 | 2 | 7NA2C0 | Selig Office Portfolio | 119 | 4/6/2025 | 0 | 0.00250% | 0.00250% | GSMC | NAP | No | |||||||||||
2.01 | 7NA2C0-1 | 1000 Second Avenue | GSMC | |||||||||||||||||||
2.02 | 7NA2C0-2 | 2901 Third Avenue | GSMC | |||||||||||||||||||
2.03 | 7NA2C0-3 | 3101 Western Avenue | GSMC | |||||||||||||||||||
2.04 | 7NA2C0-4 | 300 Elliott Avenue West | GSMC | |||||||||||||||||||
2.05 | 7NA2C0-5 | 3131 Elliott Avenue | GSMC | |||||||||||||||||||
2.06 | 7NA2C0-6 | 2615 Fourth Avenue | GSMC | |||||||||||||||||||
2.07 | 7NA2C0-7 | 190 Queen Anne Avenue North | GSMC | |||||||||||||||||||
2.08 | 7NA2C0-8 | 200 First Avenue West | GSMC | |||||||||||||||||||
2.09 | 7NA2C0-9 | 18 West Mercer Street | GSMC | |||||||||||||||||||
3 | 7N2FN0 | Worthington Renaissance Fort Worth | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
4 | 3 | 8363 | Courtyard by Marriott Portfolio | 59 | 4/6/2020 | 0 | 0.00250% | 0.00250% | CGMRC | NAP | No | |||||||||||
4.01 | 8363-1 | Courtyard Larkspur Landing Marin County | CGMRC | |||||||||||||||||||
4.02 | 8363-2 | Courtyard San Mateo Foster City | CGMRC | |||||||||||||||||||
4.03 | 8363-3 | Courtyard San Jose Cupertino | CGMRC | |||||||||||||||||||
4.04 | 8363-4 | Courtyard Boulder | CGMRC | |||||||||||||||||||
4.05 | 8363-5 | Courtyard Los Angeles Hacienda Heights | CGMRC | |||||||||||||||||||
4.06 | 8363-6 | Courtyard Seattle South Center | CGMRC | |||||||||||||||||||
4.07 | 8363-7 | Courtyard Rye | CGMRC | |||||||||||||||||||
4.08 | 8363-8 | Courtyard Nashville Airport | CGMRC | |||||||||||||||||||
4.09 | 8363-9 | Courtyard Los Angeles Torrance Palos Verdes | CGMRC | |||||||||||||||||||
4.10 | 8363-10 | Courtyard St. Louis Creve Coeur | CGMRC | |||||||||||||||||||
4.11 | 8363-11 | Courtyard Portland Beaverton | CGMRC | |||||||||||||||||||
4.12 | 8363-12 | Courtyard Palm Springs | CGMRC | |||||||||||||||||||
4.13 | 8363-13 | Courtyard Charlotte South Park | CGMRC | |||||||||||||||||||
4.14 | 8363-16 | Courtyard Norwalk | CGMRC | |||||||||||||||||||
4.15 | 8363-14 | Courtyard Detroit Metro Airport | CGMRC | |||||||||||||||||||
4.16 | 8363-18 | Courtyard Chicago Waukegan Gurnee | CGMRC | |||||||||||||||||||
4.17 | 8363-20 | Courtyard Atlanta Perimeter Center | CGMRC | |||||||||||||||||||
4.18 | 8363-17 | Courtyard Denver Tech Center | CGMRC | |||||||||||||||||||
4.19 | 8363-19 | Courtyard Ft. Lauderdale Plantation | CGMRC | |||||||||||||||||||
4.20 | 8363-21 | Courtyard Lincroft Red Bank | CGMRC | |||||||||||||||||||
4.21 | 8363-22 | Courtyard Chicago Highland Park | CGMRC | |||||||||||||||||||
4.22 | 8363-23 | Courtyard Raleigh Cary | CGMRC | |||||||||||||||||||
4.23 | 8363-24 | Courtyard Charlottesville North | CGMRC | |||||||||||||||||||
4.24 | 8363-28 | Courtyard Detroit Livonia | CGMRC | |||||||||||||||||||
4.25 | 8363-25 | Courtyard Birmingham Homewood | CGMRC | |||||||||||||||||||
4.26 | 8363-26 | Courtyard West Palm Beach | CGMRC | |||||||||||||||||||
4.27 | 8363-27 | Courtyard New Haven Wallingford | CGMRC | |||||||||||||||||||
4.28 | 8363-29 | Courtyard Chicago Oakbrook Terrace | CGMRC | |||||||||||||||||||
4.29 | 8363-30 | Courtyard Kansas City Overland Park Metcalf | CGMRC | |||||||||||||||||||
4.30 | 8363-31 | Courtyard Boston Andover | CGMRC | |||||||||||||||||||
4.31 | 8363-32 | Courtyard Minneapolis St Paul Airport | CGMRC | |||||||||||||||||||
4.32 | 8363-33 | Courtyard Dallas Plano Parkway | CGMRC | |||||||||||||||||||
4.33 | 8363-34 | Courtyard Bakersfield | CGMRC | |||||||||||||||||||
4.34 | 8363-35 | Courtyard Denver Stapleton | CGMRC | |||||||||||||||||||
4.35 | 8363-36 | Courtyard Rockford | CGMRC | |||||||||||||||||||
4.36 | 8363-43 | Courtyard Greenville Haywood Mall | CGMRC | |||||||||||||||||||
4.37 | 8363-38 | Courtyard Chicago Lincolnshire | CGMRC | |||||||||||||||||||
4.38 | 8363-39 | Courtyard Indianapolis Castleton | CGMRC | |||||||||||||||||||
4.39 | 8363-40 | Courtyard St. Louis Westport Plaza | CGMRC | |||||||||||||||||||
4.40 | 8363-41 | Courtyard San Antonio Downtown Market Square | CGMRC | |||||||||||||||||||
4.41 | 8363-37 | Courtyard Silver Spring North | CGMRC | |||||||||||||||||||
4.42 | 8363-42 | Courtyard Lexington North | CGMRC | |||||||||||||||||||
4.43 | 8363-44 | Courtyard Tampa Westshore | CGMRC | |||||||||||||||||||
4.44 | 8363-46 | Courtyard Chicago Deerfield | CGMRC | |||||||||||||||||||
4.45 | 8363-47 | Courtyard St. Petersburg Clearwater | CGMRC | |||||||||||||||||||
4.46 | 8363-48 | Courtyard Toledo Airport Holland | CGMRC | |||||||||||||||||||
4.47 | 8363-49 | Courtyard Phoenix Mesa | CGMRC | |||||||||||||||||||
4.48 | 8363-50 | Courtyard Atlanta Airport South | CGMRC | |||||||||||||||||||
4.49 | 8363-51 | Courtyard Oklahoma City Airport | CGMRC | |||||||||||||||||||
4.50 | 8363-52 | Courtyard Memphis Airport | CGMRC | |||||||||||||||||||
4.51 | 8363-45 | Courtyard Annapolis | CGMRC | |||||||||||||||||||
4.52 | 8363-53 | Courtyard Manassas | CGMRC | |||||||||||||||||||
4.53 | 8363-55 | Courtyard Little Rock | CGMRC | |||||||||||||||||||
4.54 | 8363-57 | Courtyard Ft. Myers | CGMRC | |||||||||||||||||||
4.55 | 8363-56 | Courtyard Atlanta Gwinnett Mall | CGMRC | |||||||||||||||||||
4.56 | 8363-59 | Courtyard Chicago Arlington Heights South | CGMRC | |||||||||||||||||||
4.57 | 8363-61 | Courtyard Dallas Richardson at Spring Valley | CGMRC | |||||||||||||||||||
4.58 | 8363-54 | Courtyard Huntsville | CGMRC | |||||||||||||||||||
4.59 | 8363-62 | Courtyard Birmingham Hoover | CGMRC | |||||||||||||||||||
4.60 | 8363-64 | Courtyard Phoenix North Metrocenter | CGMRC | |||||||||||||||||||
4.61 | 8363-65 | Courtyard Tucson Airport | CGMRC | |||||||||||||||||||
4.62 | 8363-63 | Courtyard Dayton South Mall | CGMRC | |||||||||||||||||||
4.63 | 8363-15 | Courtyard Philadelphia Devon | CGMRC | |||||||||||||||||||
4.64 | 8363-58 | Courtyard Fresno | CGMRC | |||||||||||||||||||
4.65 | 8363-60 | Courtyard Poughkeepsie | CGMRC | |||||||||||||||||||
5 | 8370 | Bank of America Plaza | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
6 | 9A1OB8 | Bakery Living | 113 | 10/6/2024 | 360 | 0.00500% | 0.02000% | GSMC | NAP | No | ||||||||||||
7 | 4 | MC00278E5 | Midwest Multifamily Portfolio | 119 | 4/6/2025 | 0 | 0.00500% | 0.00000% | MC-FiveMile | NAP | Yes | |||||||||||
7.01 | MC00278E5 - MC0027D09 | Sunnydale Estates | MC-FiveMile | |||||||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | Georgetown Village | MC-FiveMile | |||||||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | Hunters Ridge | MC-FiveMile | |||||||||||||||||||
7.04 | MC00278E5 - MC0027D25 | Miracle Manor | MC-FiveMile | |||||||||||||||||||
7.05 | MC00278E5 - MC0027D17 | Abbey Run | MC-FiveMile |
Control Number | Footnotes | Loan Number | Property Name | Remaining Term To Maturity (Mos.) | Maturity Date | Remaining Amortization Term (Mos.) | Servicing Fee Rate (%) | Subservicing Fee Rate (%) | Mortgage Loan Seller | Crossed Group | ARD (Yes / No) | |||||||||||
8 | 1 | Hilton Scotts Valley | 118 | 3/6/2025 | 358 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
9 | 8412 | 311 California Street | 119 | 4/6/2025 | 0 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
10 | 8436 | Northern Lights Shopping Center | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
11 | 8411 | 1035 Market Street | 59 | 4/6/2020 | 0 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
12 | 5 | 8049 | 170 Broadway | 119 | 4/6/2025 | 360 | 0.00250% | 0.00250% | CGMRC | NAP | No | |||||||||||
13 | 8341 | Hampton Inn - Albany | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
14 | 8429 | 132-40 Metropolitan Avenue | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
15 | 7N34K6 | Hampton Inn & Suites Destin | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
16 | 8396 | Ocean Dorado | 119 | 4/6/2025 | 0 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
17 | 8437 | Century Park West Apartments | 119 | 4/6/2025 | 360 | 0.00250% | 0.03000% | CGMRC | NAP | No | ||||||||||||
18 | ART Florida & Ohio MF Portfolio I | 119 | 4/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
18.01 | High Points | CCRE | ||||||||||||||||||||
18.02 | Daniel Court | CCRE | ||||||||||||||||||||
18.03 | Blueberry Hill | CCRE | ||||||||||||||||||||
18.04 | Manchester | CCRE | ||||||||||||||||||||
18.05 | Hickory Mill | CCRE | ||||||||||||||||||||
19 | Aria on L | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
20 | River Drive III | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
21 | 8008 | Clinton Place Apartments | 119 | 4/6/2025 | 360 | 0.00250% | 0.05000% | CGMRC | NAP | No | ||||||||||||
22 | 7N32E2 | Plaza de Santa Fe | 119 | 4/6/2025 | 360 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
23 | 8112 | EZ Storage Marina Del Rey | 120 | 5/6/2025 | 0 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
24 | 8287 | Cottages at Hefner | 119 | 4/6/2025 | 360 | 0.00250% | 0.05000% | CGMRC | NAP | No | ||||||||||||
25 | 6 | MC0027BC5 | Bavarian Woods | 119 | 4/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | Yes | |||||||||||
26 | 2 | Crossroads Marketplace | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
27 | 8377 | Lowe’s Multi State Portfolio | 120 | 5/6/2025 | 300 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
27.01 | 8377-1 | Lowe’s Middletown OH | CGMRC | |||||||||||||||||||
27.02 | 8377-2 | Lowe’s Terre Haute IN | CGMRC | |||||||||||||||||||
28 | 8292 | Century Lake Apartments | 120 | 5/6/2025 | 360 | 0.00500% | 0.03000% | CGMRC | NAP | No | ||||||||||||
29 | 8350 | Holiday Inn Express & Suites - New Orleans Airport South | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
30 | 8389 | River Drive Apartments | 119 | 4/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
31 | MC0027E65 | Ishihama Portfolio | 118 | 3/6/2025 | 358 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
31.01 | MC0027E65 - MC0027ED0 | Walgreens Jefferson | MC-FiveMile | |||||||||||||||||||
31.02 | MC0027E65 - MC0027E73 | Town Center Square | MC-FiveMile | |||||||||||||||||||
31.03 | MC0027E65 - MC0027E81 | Sunset Station | MC-FiveMile | |||||||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | Arby’s Portfolio - Saginaw, MI | MC-FiveMile | |||||||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | Arby’s Portfolio - Port Huron, MI | MC-FiveMile | |||||||||||||||||||
32 | MC0024901 | Birney Portfolio - Sun Blossom Mountain | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
33 | 8334 | Germantown Plaza | 59 | 4/6/2020 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
34 | MC00248E2 | Birney Portfolio - Sun Blossom Gardens & The Westbriar | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
34.01 | MC00248E2 - MC00248F9 | Sun Blossom Gardens | MC-FiveMile | |||||||||||||||||||
34.02 | MC00248E2 - MC0024935 | The Westbriar | MC-FiveMile | |||||||||||||||||||
35 | 3 | Westridge Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | Group A | No | ||||||||||||
36 | 4 | Highway 92 Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | Group A | No | ||||||||||||
37 | MC0028753 | Brays Village Apartments | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
38 | Copley Center | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
39 | MC0027896 | GSL Portfolio | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
39.01 | MC0027896 - MC0028555 | Clinton Drive | MC-FiveMile | |||||||||||||||||||
39.02 | MC0027896 - MC0028548 | 1700 South Sam Houston Parkway West | MC-FiveMile | |||||||||||||||||||
39.03 | MC0027896 - MC0028563 | 801 Georgia Avenue | MC-FiveMile | |||||||||||||||||||
40 | New Boston Village Retail | 119 | 4/6/2025 | 359 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
41 | 7N3EO7 | Timberhills Shopping Center | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
42 | 7N2TC9 | Crestwood Whitewood Apartments Portfolio | 59 | 4/6/2020 | 359 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
42.01 | 7N2TC9-1 | Crestwood Apartments | GSMC | |||||||||||||||||||
42.02 | 7N2TC9-2 | Whitewood Apartments | GSMC | |||||||||||||||||||
43 | 8332 | Serenity Apartments at Silver Springs | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
44 | 7N7MU5 | Traditions at Slate Ridge | 120 | 5/6/2025 | 360 | 0.00500% | 0.04000% | GSMC | NAP | No | ||||||||||||
45 | Chadwick & Grayson | 119 | 4/6/2025 | 359 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
46 | Wesleyan Park Plaza | 119 | 4/6/2025 | 359 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
47 | 8298 | Glendora Marketplace | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
48 | 7N6882 | At Home and Dollar Tree | 120 | 5/6/2025 | 360 | 0.00250% | 0.05000% | GSMC | NAP | No | ||||||||||||
49 | City Lofts | 119 | 4/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
50 | Stony Brook MHP | 120 | 5/6/2025 | 360 | 0.00250% | 0.07000% | CCRE | NAP | No | |||||||||||||
51 | Diagonal Marketplace | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
52 | MC0026625 | 6001 Stonewood Drive | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
53 | 5 | Shops of Walterboro | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
54 | 6 | Joshua Village Shopping Center | 119 | 4/6/2025 | 360 | 0.00500% | 0.04000% | SMF I | NAP | No | ||||||||||||
55 | Club Commons II | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
56 | 7 | Pocalla Springs Apartments | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
57 | Alex City Marketplace | 119 | 4/6/2025 | 0 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
58 | 7N32D4 | Midtown Village | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
59 | Butler Square | 120 | 5/6/2025 | 0 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
60 | 8 | Lansing East Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
61 | San Clemente Retail | 119 | 4/6/2025 | 359 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
62 | 9 | Vidalia Central Shopping Center | 119 | 4/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
63 | 10 | Orion Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
64 | 7N3459 | Southwood Village Shopping Center | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
65 | 11 | Novi Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
66 | 8374 | Metrocenter Retail | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
67 | 598WM0 | Hampton Inn Niceville | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
68 | 12 | Albemarle Square | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
69 | 13 | Clark Street Industrial | 130 | 3/6/2026 | 130 | 0.00250% | 0.05000% | SMF I | NAP | No | ||||||||||||
70 | Pheasant Run Apartments | 120 | 5/6/2025 | 360 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
71 | Ruschmeyer’s Montauk | 60 | 5/6/2020 | 300 | 0.00500% | 0.02000% | CCRE | NAP | No | |||||||||||||
72 | 8391 | Wyndham Hill Apartments | 119 | 4/6/2025 | 360 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
73 | 8093 | Food Lion - Ocean View | 120 | 5/6/2025 | 240 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
74 | 14 | Southland Village Shopping Center | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
75 | 15 | 306-308 East 149th Street | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
76 | 16 | Northside Indy Medical Center | 119 | 4/6/2025 | 359 | 0.00500% | 0.04000% | SMF I | NAP | No | ||||||||||||
77 | North View Manor MHP | 120 | 5/6/2025 | 360 | 0.00250% | 0.07000% | CCRE | NAP | No | |||||||||||||
78 | 8092 | Food Lion - Circle Plaza | 120 | 5/6/2025 | 240 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
79 | 8352 | Glenridge Point Shopping Center | 120 | 5/6/2025 | 300 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
80 | MC0026211 | Village Place Apartments | 59 | 4/6/2020 | 329 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
81 | MC0027C75 | Country Hills Estates | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
82 | 8333 | 4600 Sheridan Street | 120 | 5/6/2025 | 0 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
83 | 7827 | Roaring Fork Mobile Home Park | 59 | 4/6/2020 | 359 | 0.00500% | 0.00000% | CGMRC | NAP | No | ||||||||||||
84 | MC0023150 | Kimberly Square | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | MC-FiveMile | NAP | No | ||||||||||||
85 | 17 | Ypsilanti Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
86 | 18 | North Lake Tahoe Self Storage | 120 | 5/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
87 | 7N3F16 | Walgreens Cary | 120 | 5/6/2025 | 240 | 0.00500% | 0.00000% | GSMC | NAP | No | ||||||||||||
88 | 19 | Lansing West Self Storage | 118 | 3/6/2025 | 360 | 0.00500% | 0.00000% | SMF I | NAP | No | ||||||||||||
89 | 8392 | Forest Avenue Apartments | 119 | 4/6/2025 | 359 | 0.00500% | 0.00000% | CGMRC | NAP | No |
Control Number | Footnotes | Loan Number | Property Name | Final Maturity Date | Revised Rate | Companion Loan Flag | Companion Loan Cut-off Balance | Companion Loan Interest Rate | Companion Loan Remaining Term To Maturity / ARD (Mos.) | Companion Loan Maturity Date / ARD | Companion Loan Remaining Amortization Term (Mos.) | |||||||||||
1 | 1 | 7N6445 | Dallas Market Center | Yes | 129,000,000 | 4.09750% | 120 | 5/6/2025 | 360 | |||||||||||||
2 | 2 | 7NA2C0 | Selig Office Portfolio | Yes | 222,000,000 | 3.90850% | 119 | 4/6/2025 | 0 | |||||||||||||
2.01 | 7NA2C0-1 | 1000 Second Avenue | ||||||||||||||||||||
2.02 | 7NA2C0-2 | 2901 Third Avenue | ||||||||||||||||||||
2.03 | 7NA2C0-3 | 3101 Western Avenue | ||||||||||||||||||||
2.04 | 7NA2C0-4 | 300 Elliott Avenue West | ||||||||||||||||||||
2.05 | 7NA2C0-5 | 3131 Elliott Avenue | ||||||||||||||||||||
2.06 | 7NA2C0-6 | 2615 Fourth Avenue | ||||||||||||||||||||
2.07 | 7NA2C0-7 | 190 Queen Anne Avenue North | ||||||||||||||||||||
2.08 | 7NA2C0-8 | 200 First Avenue West | ||||||||||||||||||||
2.09 | 7NA2C0-9 | 18 West Mercer Street | ||||||||||||||||||||
3 | 7N2FN0 | Worthington Renaissance Fort Worth | ||||||||||||||||||||
4 | 3 | 8363 | Courtyard by Marriott Portfolio | Yes | 585,550,000 | 3.69000% | 59 | 4/6/2020 | 0 | |||||||||||||
4.01 | 8363-1 | Courtyard Larkspur Landing Marin County | ||||||||||||||||||||
4.02 | 8363-2 | Courtyard San Mateo Foster City | ||||||||||||||||||||
4.03 | 8363-3 | Courtyard San Jose Cupertino | ||||||||||||||||||||
4.04 | 8363-4 | Courtyard Boulder | ||||||||||||||||||||
4.05 | 8363-5 | Courtyard Los Angeles Hacienda Heights | ||||||||||||||||||||
4.06 | 8363-6 | Courtyard Seattle South Center | ||||||||||||||||||||
4.07 | 8363-7 | Courtyard Rye | ||||||||||||||||||||
4.08 | 8363-8 | Courtyard Nashville Airport | ||||||||||||||||||||
4.09 | 8363-9 | Courtyard Los Angeles Torrance Palos Verdes | ||||||||||||||||||||
4.10 | 8363-10 | Courtyard St. Louis Creve Coeur | ||||||||||||||||||||
4.11 | 8363-11 | Courtyard Portland Beaverton | ||||||||||||||||||||
4.12 | 8363-12 | Courtyard Palm Springs | ||||||||||||||||||||
4.13 | 8363-13 | Courtyard Charlotte South Park | ||||||||||||||||||||
4.14 | 8363-16 | Courtyard Norwalk | ||||||||||||||||||||
4.15 | 8363-14 | Courtyard Detroit Metro Airport | ||||||||||||||||||||
4.16 | 8363-18 | Courtyard Chicago Waukegan Gurnee | ||||||||||||||||||||
4.17 | 8363-20 | Courtyard Atlanta Perimeter Center | ||||||||||||||||||||
4.18 | 8363-17 | Courtyard Denver Tech Center | ||||||||||||||||||||
4.19 | 8363-19 | Courtyard Ft. Lauderdale Plantation | ||||||||||||||||||||
4.20 | 8363-21 | Courtyard Lincroft Red Bank | ||||||||||||||||||||
4.21 | 8363-22 | Courtyard Chicago Highland Park | ||||||||||||||||||||
4.22 | 8363-23 | Courtyard Raleigh Cary | ||||||||||||||||||||
4.23 | 8363-24 | Courtyard Charlottesville North | ||||||||||||||||||||
4.24 | 8363-28 | Courtyard Detroit Livonia | ||||||||||||||||||||
4.25 | 8363-25 | Courtyard Birmingham Homewood | ||||||||||||||||||||
4.26 | 8363-26 | Courtyard West Palm Beach | ||||||||||||||||||||
4.27 | 8363-27 | Courtyard New Haven Wallingford | ||||||||||||||||||||
4.28 | 8363-29 | Courtyard Chicago Oakbrook Terrace | ||||||||||||||||||||
4.29 | 8363-30 | Courtyard Kansas City Overland Park Metcalf | ||||||||||||||||||||
4.30 | 8363-31 | Courtyard Boston Andover | ||||||||||||||||||||
4.31 | 8363-32 | Courtyard Minneapolis St Paul Airport | ||||||||||||||||||||
4.32 | 8363-33 | Courtyard Dallas Plano Parkway | ||||||||||||||||||||
4.33 | 8363-34 | Courtyard Bakersfield | ||||||||||||||||||||
4.34 | 8363-35 | Courtyard Denver Stapleton | ||||||||||||||||||||
4.35 | 8363-36 | Courtyard Rockford | ||||||||||||||||||||
4.36 | 8363-43 | Courtyard Greenville Haywood Mall | ||||||||||||||||||||
4.37 | 8363-38 | Courtyard Chicago Lincolnshire | ||||||||||||||||||||
4.38 | 8363-39 | Courtyard Indianapolis Castleton | ||||||||||||||||||||
4.39 | 8363-40 | Courtyard St. Louis Westport Plaza | ||||||||||||||||||||
4.40 | 8363-41 | Courtyard San Antonio Downtown Market Square | ||||||||||||||||||||
4.41 | 8363-37 | Courtyard Silver Spring North | ||||||||||||||||||||
4.42 | 8363-42 | Courtyard Lexington North | ||||||||||||||||||||
4.43 | 8363-44 | Courtyard Tampa Westshore | ||||||||||||||||||||
4.44 | 8363-46 | Courtyard Chicago Deerfield | ||||||||||||||||||||
4.45 | 8363-47 | Courtyard St. Petersburg Clearwater | ||||||||||||||||||||
4.46 | 8363-48 | Courtyard Toledo Airport Holland | ||||||||||||||||||||
4.47 | 8363-49 | Courtyard Phoenix Mesa | ||||||||||||||||||||
4.48 | 8363-50 | Courtyard Atlanta Airport South | ||||||||||||||||||||
4.49 | 8363-51 | Courtyard Oklahoma City Airport | ||||||||||||||||||||
4.50 | 8363-52 | Courtyard Memphis Airport | ||||||||||||||||||||
4.51 | 8363-45 | Courtyard Annapolis | ||||||||||||||||||||
4.52 | 8363-53 | Courtyard Manassas | ||||||||||||||||||||
4.53 | 8363-55 | Courtyard Little Rock | ||||||||||||||||||||
4.54 | 8363-57 | Courtyard Ft. Myers | ||||||||||||||||||||
4.55 | 8363-56 | Courtyard Atlanta Gwinnett Mall | ||||||||||||||||||||
4.56 | 8363-59 | Courtyard Chicago Arlington Heights South | ||||||||||||||||||||
4.57 | 8363-61 | Courtyard Dallas Richardson at Spring Valley | ||||||||||||||||||||
4.58 | 8363-54 | Courtyard Huntsville | ||||||||||||||||||||
4.59 | 8363-62 | Courtyard Birmingham Hoover | ||||||||||||||||||||
4.60 | 8363-64 | Courtyard Phoenix North Metrocenter | ||||||||||||||||||||
4.61 | 8363-65 | Courtyard Tucson Airport | ||||||||||||||||||||
4.62 | 8363-63 | Courtyard Dayton South Mall | ||||||||||||||||||||
4.63 | 8363-15 | Courtyard Philadelphia Devon | ||||||||||||||||||||
4.64 | 8363-58 | Courtyard Fresno | ||||||||||||||||||||
4.65 | 8363-60 | Courtyard Poughkeepsie | ||||||||||||||||||||
5 | 8370 | Bank of America Plaza | ||||||||||||||||||||
6 | 9A1OB8 | Bakery Living | ||||||||||||||||||||
7 | 4 | MC00278E5 | Midwest Multifamily Portfolio | 4/6/2045 | See footnote | |||||||||||||||||
7.01 | MC00278E5 - MC0027D09 | Sunnydale Estates | ||||||||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | Georgetown Village | ||||||||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | Hunters Ridge | ||||||||||||||||||||
7.04 | MC00278E5 - MC0027D25 | Miracle Manor | ||||||||||||||||||||
7.05 | MC00278E5 - MC0027D17 | Abbey Run |
Control Number | Footnotes | Loan Number | Property Name | Final Maturity Date | Revised Rate | Companion Loan Flag | Companion Loan Cut-off Balance | Companion Loan Interest Rate | Companion Loan Remaining Term To Maturity / ARD (Mos.) | Companion Loan Maturity Date / ARD | Companion Loan Remaining Amortization Term (Mos.) | |||||||||||
8 | 1 | Hilton Scotts Valley | ||||||||||||||||||||
9 | 8412 | 311 California Street | ||||||||||||||||||||
10 | 8436 | Northern Lights Shopping Center | ||||||||||||||||||||
11 | 8411 | 1035 Market Street | ||||||||||||||||||||
12 | 5 | 8049 | 170 Broadway | Yes | 50,000,000 | 4.15000% | 119 | 4/6/2025 | 360 | |||||||||||||
13 | 8341 | Hampton Inn - Albany | ||||||||||||||||||||
14 | 8429 | 132-40 Metropolitan Avenue | ||||||||||||||||||||
15 | 7N34K6 | Hampton Inn & Suites Destin | ||||||||||||||||||||
16 | 8396 | Ocean Dorado | ||||||||||||||||||||
17 | 8437 | Century Park West Apartments | ||||||||||||||||||||
18 | ART Florida & Ohio MF Portfolio I | |||||||||||||||||||||
18.01 | High Points | |||||||||||||||||||||
18.02 | Daniel Court | |||||||||||||||||||||
18.03 | Blueberry Hill | |||||||||||||||||||||
18.04 | Manchester | |||||||||||||||||||||
18.05 | Hickory Mill | |||||||||||||||||||||
19 | Aria on L | |||||||||||||||||||||
20 | River Drive III | |||||||||||||||||||||
21 | 8008 | Clinton Place Apartments | ||||||||||||||||||||
22 | 7N32E2 | Plaza de Santa Fe | ||||||||||||||||||||
23 | 8112 | EZ Storage Marina Del Rey | ||||||||||||||||||||
24 | 8287 | Cottages at Hefner | ||||||||||||||||||||
25 | 6 | MC0027BC5 | Bavarian Woods | 4/6/2045 | See footnote | |||||||||||||||||
26 | 2 | Crossroads Marketplace | ||||||||||||||||||||
27 | 8377 | Lowe’s Multi State Portfolio | ||||||||||||||||||||
27.01 | 8377-1 | Lowe’s Middletown OH | ||||||||||||||||||||
27.02 | 8377-2 | Lowe’s Terre Haute IN | ||||||||||||||||||||
28 | 8292 | Century Lake Apartments | ||||||||||||||||||||
29 | 8350 | Holiday Inn Express & Suites - New Orleans Airport South | ||||||||||||||||||||
30 | 8389 | River Drive Apartments | ||||||||||||||||||||
31 | MC0027E65 | Ishihama Portfolio | ||||||||||||||||||||
31.01 | MC0027E65 - MC0027ED0 | Walgreens Jefferson | ||||||||||||||||||||
31.02 | MC0027E65 - MC0027E73 | Town Center Square | ||||||||||||||||||||
31.03 | MC0027E65 - MC0027E81 | Sunset Station | ||||||||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | Arby’s Portfolio - Saginaw, MI | ||||||||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | Arby’s Portfolio - Port Huron, MI | ||||||||||||||||||||
32 | MC0024901 | Birney Portfolio - Sun Blossom Mountain | ||||||||||||||||||||
33 | 8334 | Germantown Plaza | ||||||||||||||||||||
34 | MC00248E2 | Birney Portfolio - Sun Blossom Gardens & The Westbriar | ||||||||||||||||||||
34.01 | MC00248E2 - MC00248F9 | Sun Blossom Gardens | ||||||||||||||||||||
34.02 | MC00248E2 - MC0024935 | The Westbriar | ||||||||||||||||||||
35 | 3 | Westridge Self Storage | ||||||||||||||||||||
36 | 4 | Highway 92 Self Storage | ||||||||||||||||||||
37 | MC0028753 | Brays Village Apartments | ||||||||||||||||||||
38 | Copley Center | |||||||||||||||||||||
39 | MC0027896 | GSL Portfolio | ||||||||||||||||||||
39.01 | MC0027896 - MC0028555 | Clinton Drive | ||||||||||||||||||||
39.02 | MC0027896 - MC0028548 | 1700 South Sam Houston Parkway West | ||||||||||||||||||||
39.03 | MC0027896 - MC0028563 | 801 Georgia Avenue | ||||||||||||||||||||
40 | New Boston Village Retail | |||||||||||||||||||||
41 | 7N3EO7 | Timberhills Shopping Center | ||||||||||||||||||||
42 | 7N2TC9 | Crestwood Whitewood Apartments Portfolio | ||||||||||||||||||||
42.01 | 7N2TC9-1 | Crestwood Apartments | ||||||||||||||||||||
42.02 | 7N2TC9-2 | Whitewood Apartments | ||||||||||||||||||||
43 | 8332 | Serenity Apartments at Silver Springs | ||||||||||||||||||||
44 | 7N7MU5 | Traditions at Slate Ridge | ||||||||||||||||||||
45 | Chadwick & Grayson | |||||||||||||||||||||
46 | Wesleyan Park Plaza | |||||||||||||||||||||
47 | 8298 | Glendora Marketplace | ||||||||||||||||||||
48 | 7N6882 | At Home and Dollar Tree | ||||||||||||||||||||
49 | City Lofts | |||||||||||||||||||||
50 | Stony Brook MHP | |||||||||||||||||||||
51 | Diagonal Marketplace | |||||||||||||||||||||
52 | MC0026625 | 6001 Stonewood Drive | ||||||||||||||||||||
53 | 5 | Shops of Walterboro | ||||||||||||||||||||
54 | 6 | Joshua Village Shopping Center | ||||||||||||||||||||
55 | Club Commons II | |||||||||||||||||||||
56 | 7 | Pocalla Springs Apartments | ||||||||||||||||||||
57 | Alex City Marketplace | |||||||||||||||||||||
58 | 7N32D4 | Midtown Village | ||||||||||||||||||||
59 | Butler Square | |||||||||||||||||||||
60 | 8 | Lansing East Self Storage | ||||||||||||||||||||
61 | San Clemente Retail | |||||||||||||||||||||
62 | 9 | Vidalia Central Shopping Center | ||||||||||||||||||||
63 | 10 | Orion Self Storage | ||||||||||||||||||||
64 | 7N3459 | Southwood Village Shopping Center | ||||||||||||||||||||
65 | 11 | Novi Self Storage | ||||||||||||||||||||
66 | 8374 | Metrocenter Retail | ||||||||||||||||||||
67 | 598WM0 | Hampton Inn Niceville | ||||||||||||||||||||
68 | 12 | Albemarle Square | ||||||||||||||||||||
69 | 13 | Clark Street Industrial | ||||||||||||||||||||
70 | Pheasant Run Apartments | |||||||||||||||||||||
71 | Ruschmeyer’s Montauk | |||||||||||||||||||||
72 | 8391 | Wyndham Hill Apartments | ||||||||||||||||||||
73 | 8093 | Food Lion - Ocean View | ||||||||||||||||||||
74 | 14 | Southland Village Shopping Center | ||||||||||||||||||||
75 | 15 | 306-308 East 149th Street | ||||||||||||||||||||
76 | 16 | Northside Indy Medical Center | ||||||||||||||||||||
77 | North View Manor MHP | |||||||||||||||||||||
78 | 8092 | Food Lion - Circle Plaza | ||||||||||||||||||||
79 | 8352 | Glenridge Point Shopping Center | ||||||||||||||||||||
80 | MC0026211 | Village Place Apartments | ||||||||||||||||||||
81 | MC0027C75 | Country Hills Estates | ||||||||||||||||||||
82 | 8333 | 4600 Sheridan Street | ||||||||||||||||||||
83 | 7827 | Roaring Fork Mobile Home Park | ||||||||||||||||||||
84 | MC0023150 | Kimberly Square | ||||||||||||||||||||
85 | 17 | Ypsilanti Self Storage | ||||||||||||||||||||
86 | 18 | North Lake Tahoe Self Storage | ||||||||||||||||||||
87 | 7N3F16 | Walgreens Cary | ||||||||||||||||||||
88 | 19 | Lansing West Self Storage | ||||||||||||||||||||
89 | 8392 | Forest Avenue Apartments |
1 | The Cut-off Date Balance of $130,000,000 represents the note A-1 of a $259,000,000 whole loan evidenced by two pari passu notes. The companion loan has a principal balance of $129,000,000 as of the Cut-off Date and is expected to be contributed to one or more future securitizations. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $259,000,000. | |
2 | The Cut-off Date Balance of $123,000,000 represents note A-2 of a $345,000,000 whole loan evidenced by three pari passu notes. Note A-1, with a Cut-off Date Balance of $125,000,000 was contributed to CGCMT 2015-GC29. One remaining companion loan with a Cut-off Date Balance of $97,000,000 that is held outside the issuing entity and is expected to be contributed to a future securitization. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate cut-off date principal balance of $345,000,000. The rate (0.00250%) listed as the “Subservicing Fee Rate” for the Selig Office Portfolio mortgage loan reflects the servicing fee rate payable to the CGCMT 2014-GC29 master servicer. | |
3 | The Cut-off Date Balance of $84,450,000 represent the Note A-2C of a $670,000,000 million whole loan evidenced by four pari passu notes with both an aggregate original principal balance and aggregate Cut-off Date Balance of $315,000,000 million and one subordinate note with both an original principal balance and a Cut-off Date Balance of $355,000,000. The note A-1, which has an outstanding principal balance as of Cut-off Date of $33,500,000 and the note A-2A, which has an outstanding principal balance as of Cut-off Date of $100,000,000, are held outside of the Issuing Entity and have been contributed to the COMM 2015-CCRE23 transaction. The note A-2B, which has an outstanding principal balance as of Cut-off Date of $97,050,000, is currently held by German American Capital Corporation and is expected to be contributed to a future securitization transaction. The Courtyard by Marriott Portfolio Junior Loan, which is evidenced by the Note B with an outstanding principal balance as of Cut-off Date of $355,000,000, has been contributed to the COMM 2015-CCRE23 transaction. The Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $315,000,000. The rate (0.00250%) listed as the “Subservicing Fee Rate” for the Courtyard by Marriott Portfolio mortgage loan reflects the servicing fee rate payable to the COMM 2015-CCRE23 master servicer. | |
4 | The Mortgage Loan is structured with an Anticipated Repayment Date of April 6, 2025 with an implied extension option of up to 20 years, where interest will accrue at a rate equal to the greater of (i) 4.00000% per annum above the Initial interest rate and (ii) 6.00000% per annum above the then-current United States Dollar swap spread. | |
5 | The Cut-off Date Balance of $20,000,000 represents the note A-2 of a $70,000,000 whole loan evidenced by two pari passu notes. The companion loan has a principal balance of $50,000,000 as of the Cut-off Date, is held outside the issuing entity and was contributed to the CGCMT 2015-GC29 securitization transaction. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $70,000,000. The rate (0.00250%) listed as the “Subservicing Fee Rate” for the 170 Broadway mortgage loan reflects the servicing fee rate payable to the CGCMT 2014-GC29 master servicer. | |
6 | The Mortgage Loan is structured with an Anticipated Repayment Date of April 6, 2025 with an implied extension option of up to 20 years, where interest will accrue at a rate equal to the greater of (i) 4.00000% per annum above the Initial interest rate and (ii) 6.00000% per annum above the then-current United States Dollar swap spread. |
Certificates: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30, Class [____] |
Exhibit C-1 |
Exhibit C-2 |
[ ] | |||
By: | |||
Name: | |||
Title: | |||
Dated: |
Exhibit C-3 |
Exhibit D-1 |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
DATES | ADMINISTRATOR | ||||||||
Payment Date: | Jun 12, 2015 | First Payment Date: | Jun 12, 2015 | ||||||
Prior Payment: | Closing Date: | May 29, 2015 | Name: | ||||||
Next Payment: | Jul 10, 2015 | Rated Final Distribution Date: | May 12, 2050 | Title: | |||||
Record Date: | May 29, 2015 | ||||||||
Determination Date: | Jun 08, 2015 | Address: | 190 South LaSalle St. 7th Fl. | ||||||
Chicago, IL 60603 | |||||||||
TABLE OF CONTENTS | |||||||||
Payment Detail | Page 1 | Phone: | |||||||
Factor Detail | Page 3 | Email: | |||||||
Principal Detail | Page 4 | Website: | www.usbank.com/abs | ||||||
Interest Detail | Page 5 | ||||||||
Reconciliation of Funds | Page 6 | PARTIES TO THE TRANSACTION | |||||||
Additional Loan Detail | Page 7 | ||||||||
Historical Loan Modification Report | Page 9 | Sponsor: | Goldman Sachs Mortgage Company | ||||||
Bond/Collateral Realized Loss Reconciliation | Page 10 | Sponsor: | Citigroup Global Markets Realty Corp. | ||||||
Historical Delinquency & Liquidation Summary | Page 11 | Sponsor: | Cantor Commercial Real Estate Lending, L.P. | ||||||
REO Additional Detail | Page 12 | Sponsor: | Starwood Mortgage Funding I LLC | ||||||
REO Status Report | Page 14 | Sponsor: | MC-Five Mile Commercial Mortgage Finance LLC | ||||||
Historical Liquidation Loss Loan Detail | Page 15 | Depositor: | GS Mortgage Securities Corporation II | ||||||
Interest Adjustment Reconciliation | Page 16 | Trustee: | U.S. Bank National Association | ||||||
Appraisal Reduction Report | Page 17 | Certificate Administrator: | U.S. Bank National Association | ||||||
Loan Level Detail | Page 18 | Custodian: | U.S. Bank National Association | ||||||
Material Breaches and Document Defects | Page 19 | Master Servicer: | Midland Loan Services, A Division of | ||||||
Mortgage Loan Characteristics | Page 20 | PNC National Bank National Association | |||||||
Delinquency Loan Detail | Page 21 | Special Servicer: | Midland Loan Services, A Division of | ||||||
PNC National Bank National Association | |||||||||
Operating Advisor: | Trimont Real Estate Advisors, Inc. | ||||||||
This report contains, or is based on, information furnished to U.S. Bank Global Corporate Trust Services (“U.S. Bank”) by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank has not independently verified information received from any such third party. | ||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Initial | Beginning | Principal | Interest | Total | Collateral | Ending | Exchangeable | ||
Pass-Through | Class Certificate | Class Certificate | Distribution | Distribution | Distribution | Support | Class Certificate | Percent | |
Class | Rate | Balance | Balance | Amount | Amount | Amount | Deficit | Balance | Outstanding |
A-1 | |||||||||
A-2 | |||||||||
A-3 | |||||||||
A-4 | |||||||||
A-AB | |||||||||
X-A | |||||||||
X-B | |||||||||
A-S | |||||||||
B | |||||||||
PEZ | |||||||||
C | |||||||||
D | |||||||||
X-D | |||||||||
E | |||||||||
F | |||||||||
G | |||||||||
S | |||||||||
R | |||||||||
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Initial | Beginning | Principal | Interest | Total | Collateral | Ending | Exchanged | ||
Pass-Through | Class Certificate | Class Certificate | Distribution | Distribution | Distribution | Support | Class Certificate | Percent | |
Class | Rate | Balance | Balance | Amount | Amount | Amount | Deficit | Balance | Outstanding |
A-S | |||||||||
B | |||||||||
PEZ | |||||||||
C | |||||||||
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Beginning | Principal | Interest | Total | Ending | |||
Class Certificate | Distribution | Distribution | Distribution | Realized | Class Certificate | ||
Class | Cusip | Balance | Amount | Amount | Amount | Loss | Balance |
A-1 A-2 A-3 A-4 A-AB X-A X-B A-S B PEZ C D X-D E F G S R |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Additoinal | Cumulative | ||||||
Beginning | Scheduled | Unscheduled | Realized | Trust Fund | Ending | Realized | |
Class | Balance | Principal | Principal | Loss | Expenses | Balance | Loss |
A-1 A-2 A-3 A-4 A-AB A-SB PEZ C D E F G | |||||||
Totals: | |||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Accrued | Net Prepay | Current | Total Interest | Cumulative | ||||
Certificate | Interest | Interest | Interest | Excess | Yield Maintenance | Distribution | Unpaid Interest | |
Class | Interest | Shortfall | Adjustment | Shortfalls | Interest | Charges | Amount | Shortfall |
A-1 A-2 A-3 A-4 A-AB X-AX-B A-S BPEZ C D X-D E F G S R | ||||||||
Totals: | ||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Funds Collection | Funds Distribution | ||||||||
Interest | Fees | ||||||||
Scheduled Interest | Master Servicing Fee | ||||||||
Interest Adjustments | Certificate Administrator Fee | ||||||||
Deferred Interest | Trustee | ||||||||
Net Prepayment Shortfall | Custodian | ||||||||
Net Prepayment Interest Excess | CREFC License Fee | ||||||||
Interest Reserve (Deposit)/Withdrawal | Operating Advisor Fee | ||||||||
Interest Collections | Special Servicing Fee | ||||||||
Workout Fee | |||||||||
Liquidation Fee | |||||||||
Special Serv Fee plus Adj. | |||||||||
Miscellaneous Fee | |||||||||
Principal | Fee Distributions | ||||||||
Scheduled Principal | |||||||||
Unscheduled Principal | |||||||||
Principal Adjustments | Additional Trust Fund Expenses | ||||||||
Principal Collections | Reimbursed for Interest on Advances | ||||||||
Net ASER Amount | |||||||||
Non-Recoverable Advances | |||||||||
Other Expenses or Shortfalls | |||||||||
Other | Additional Trust Fund Expenses | ||||||||
Yield Maintenance | |||||||||
Prepayment Premium | Payments to Certificateholders | ||||||||
Other Collections | Interest Distribution | ||||||||
Principal Distribution | |||||||||
Yield Maintenance | |||||||||
Prepayment Premium | |||||||||
Payments to Certificateholders | |||||||||
Total Collections | Total Distribution | ||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Mortgage Loan Stated Principal Balance | P&I Advances: | |||||
Total | ||||||
Beginning Principal Balance | P & I Advances | |||||
Ending Principal Balance | Miscellaneous Advances | |||||
% of Cut-OffDate Principal Balance | Outstanding P & I Advances | |||||
Disclosable Special Servicer Fees | ||||||
Commission | ||||||
Brokerage Fee | ||||||
Ending Loan Count | Rebate | |||||
Shared Fee | ||||||
Other | ||||||
Weighted Average Remaining Term to Maturity | ||||||
Excess Liquidation Proceeds Account | ||||||
Weighted Average Mortgage Rate | Beg Balance | (Withdraw)/Dep | End Balance | |||
Controlling Class: | ||||||
Specially Serviced Loans that are not Delinquent | ||||||
Count | Balance | |||||
Controlling Class Representative: | ||||||
Aggregate Realized Loss in Related Collection Period | ||||||
Agg Add’l Trust Expenses in Related Collection Period | ||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Mortgage Loans As to Which Related Mortgagor | Mortgage Loan Repurchased, Substituted For Or Otherwise | |||||||
Is Subject Or Is Expected To Be Subject To Bankruptcy Proceedings | Liquidated Or Disposed During Related Collection Period | |||||||
Stated Principal | Amount of AnyPortion Included | |||||||
Count | Balance | Loan ID | Liq Proceeds | in Avail Funds | ||||
Totals: | Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Ending | Ending | |||||
Principal | Unpaid | |||||
Loan ID | Balance | Balance | Comments | |||
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Loan ID | Period | Beginning Bal of Loan at Liquidation | Aggregate Realized Loss on Loans | Prior Real’d Loss Appl’d to Cert | Amt Covered by OC/other Credit Support | Int (Shortage)/ Excess Appl’d to Real’d Loss | Mod Adj/ Appraisal Reduction Adj | Addt’l (Recov) Exp Appl’d to Real’d Loss | Real’d Loss Appl’d to Cert to Date | Recov of Real’d Loss Paid as Cash | (Recov)/Real’d Loss Appl’d to to Cert Int |
Totals: | |||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
30 Days Delinq | 60 Days Delinq | 90+ Days Delinq | Bankruptcy | Foreclosure | REO | Prepayments | ||||||||||||||||||||||
Month | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Mortgage Property That Became REO Property During Related Prepayment Period | ||||||
Loan ID | Stated Principal Balance | Unpaid Principal Balance | Most Recent Appraisal Value | Date Appraisal Performed | ||
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
REO Property Sold Or Disposed During Related Prepayment Period | |||||
Loan ID | Liq Proceeds and Other Amounts Rec’d | Portion of Liq Proceeds in Available Funds | Balance of of Excess Liq Proceeds Acct | ||
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Loan ID | State | City | Book Value | Ending Sched Loan Amount | REO Date | Total Exposure | Appraisal Value | Appraisal Date | Date Asset Exp to be Resolved or Foreclosed | REO Revenue and Other Amounts | Type* | ||||||||||
Totals: | |||||||||||||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Loan ID | Liquidation Month | Liquidation/ Prepayment Code* | Current Beginning Scheduled Balance | Most Recent Value** | Net Proceeds Received on Liquidation | Liquidation Expense | Net Proceeds Available for Distribution | Realized Loss to Trust | ||||||||
Totals: | ||||||||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Loan ID | Curr Ending Scheduled Balance | Spec Serv Fee Amt plus Adj | Liquidation Fee Amount | Workout Fee Amount | Most Recent Net ASER Amount | Prepayment Int (Excess)/ Shortfall | Non-Recov (Scheduled Interest) | Reimbursed Intereston Advances | Mod Int Rate (Reduction)/ Excess | Reimbursement of Advances to Servicer | Other Shortfalls/ (Refunds) | ||
Curr Month | Outstanding | ||||||||||||
�� | |||||||||||||
Totals: | |||||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Loan ID | Property Name | Paid-Through Date | ARA (Appraisal Reduction Amt) | ARA Date | Most Recent Value | Most Recent Valuation Date | Most Recent Net ASER Amount | Cumulative ASER Amount |
Totals: |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
End | Yield | ||||||||||||||||
Property | Transfer | Maturity | Neg Am | Schedule | Note | Sched | Prepay | Prepay | Paid Thru | Prepay | Loan | Interest | Maint | PFY | Operating | ||
Loan ID | Type | Date | State | Date | (Y/N) | Balance | Rate | P&I | Adj | Date | Date | Premium | Status** | Payment | Charges | DSCR | Stmnt |
Totals: | |||||||||||||||||
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
EndingPrincipal | Material | Date | |||
Loan ID | Balance | Breach Date | Received Notice | Description | |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
GS Mortgage Securities Trust 2015-GC30 | ||
Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | June 2015 |
Current | Outstanding | Outstanding | Loan | Special | Resolution | |||||||||||||||
Paid Thru | P&I | P&I | Servicing | Status | Servicer | Foreclosure | Bankruptcy | Reo | Strategy | |||||||||||
Loan ID | Date | Advances** | Advances*** | Advances | Code* | Transfer Date | Date | Date | Date | Code(1) | ||||||||||
Resolution Strategy Code (1) | |||||||
* Loan Status: A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current, 1 = 30 -59 Days Delinquent; 2 = 60 - 89 Days Delinquent; 3 = 90+ Days Delinquent; 4 = Performing Matured Ballon; 5 = Non Performing Matured Balloon | 1 - | Modification | 6 - | DPO | 10 - | Deed in Lieu of | |
2 - | Foreclosure | 7 - | REO | Foreclosure | |||
3 - | Bankruptcy | 8 - | Resolved | 11 - | Full Payoff | ||
** Current advances are not provided but are derived from information received from the Servicer | 4 - | Extension | 9 - | Pending Return to | 12 - | Reps and Warranties | |
***Outstanding P&I Advances include the current period P&I Advances and may include Servicer Advances | 5 - | Note Sale | Master Servicer | 13 - | Other or TBD | ||
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit E-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit E-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit F-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit F-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
* Select appropriate depository.
Exhibit G-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit G-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit H-1 |
Dated:______________ | |||
By: | |||
as, or as agent for, the holder of a beneficial interest in the Certificates to which this certificate relates. |
Exhibit H-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit I-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit I-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit J-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit J-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit K-1 |
[Insert Name of Transferor] | ||
By: | ||
Name: | ||
Title: |
Exhibit K-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Certificates”) issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
STATE OF | ) | |
) | ss.: | |
COUNTY OF | ) |
Exihibit L-1-1 |
Exihibit L-1-2 |
Exihibit L-1-3 |
By: | ||
Name: | ||
Title: |
By: | ||
Name: | ||
Title: |
Exihibit L-1-4 |
NOTARY PUBLIC in and for the | ||
State of _______________ | ||
[SEAL] |
Exihibit L-1-5 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30, Class R |
Exihibit L-2-1 |
Very truly yours, | ||
(Transferor) | ||
By: | ||
Name: | ||
Title: |
Exihibit L-2-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30 |
Exihibit L-3-1 |
Exihibit L-3-2 |
Very truly yours, | ||
[INSERT NAME OF PURCHASER] | ||
By: | ||
Name: | ||
Title: |
Exihibit L-3-3 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30, Class [__] |
Exhibit L-4-1 |
Exhibit L-4-2 |
Exhibit L-4-3 |
Very truly yours, [INSERT NAME OF PURCHASER] | ||
By: | ||
Name: | ||
Title: |
Exhibit L-4-4 |
Attention: | Corporate Trust Services (CMBS) - GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates Series 2015-GC30 |
Exhibit M-1-1 |
[Certificateholder][Beneficial Owner][Prospective Purchaser][Companion Loan Holder][Controlling Class Representative] | ||||||
By: | ||||||
Name: | ||||||
Title: | ||||||
Company: |
Exhibit M-1-2 |
Phone: |
Exhibit M-1-3 |
Attention: | Corporate Trust Services (CMBS) - GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates Series 2015-GC30 |
___ | The undersigned is the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator or the Operating Advisor. |
___ | The undersigned is an Affiliate of the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator or the Operating Advisor and hereby certifies to the existence of an Affiliate Ethical Wall between it and the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator or the Operating Advisor, as applicable. |
Exhibit M-2-1 |
___ | The undersigned is not the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator, the Operating Advisor or an Affiliate of any of the foregoing. |
[Certificateholder][Beneficial Owner] | ||||||
By: | ||||||
Name: | ||||||
Title: | ||||||
Company: | ||||||
Phone: |
Exhibit M-2-2 |
Exhibit M-3-1 |
[ ] | ||||||
By: | ||||||
Name: | ||||||
Title: | ||||||
Company: | ||||||
Phone: |
Exhibit M-3-2 |
Attention: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 |
Exhibit M-4-1 |
Very truly yours, [NAME OF ENTITY] | ||||||
By:. | ||||||
Name: | ||||||
Title: | ||||||
Company: | ||||||
Phone: |
cc: | GS Mortgage Securities Corporation II |
Trustee |
Exhibit M-4-2 |
Re: | Pooling and Servicing Agreement (“Pooling and Servicing Agreement”) relating to GS Mortgage Securities Corporation II, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 |
Exhibit N-1 |
U.S. Bank National Association, as Custodian | ||
By: | ||
Name: | ||
Title: |
Exhibit N-2 |
Exhibit N-3 |
SERVICING CRITERIA | APPLICABLE SERVICING CRITERIA | ||
Reference | Criteria | ||
General Servicing Considerations | |||
1122(d)(1)(i) | Policies and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction agreements. | Master Servicer Special Servicer | |
1122(d)(1)(ii) | If any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third party’s performance and compliance with such servicing activities. | Master Servicer Special Servicer Certificate Administrator | |
1122(d)(1)(iii) | Any requirements in the transaction agreements to maintain a back-up servicer for the mortgage loans are maintained. | N/A | |
1122(d)(1)(iv) | A fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements. | Master Servicer Special Servicer | |
1122(d)(1)(v) | Aggregation of information, as applicable, is mathematically accurate and the information conveyed accurately reflects the information.1 | Master Servicer Special Servicer Certificate Administrator | |
Cash Collection and Administration | |||
1122(d)(2)(i) | Payments on mortgage loans are deposited into the appropriate custodial bank accounts and related bank clearing accounts no more than two business days following receipt, or such other number of days specified in the transaction agreements. | Master Servicer Special Servicer Certificate Administrator | |
1122(d)(2)(ii) | Disbursements made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel. | Certificate Administrator | |
1122(d)(2)(iii) | Advances of funds or guarantees regarding collections, cash flows or distributions, and any interest or other fees charged for such advances, are made, reviewed and approved as specified in the transaction agreements. | Master Servicer | |
1122(d)(2)(iv) | The related accounts for the transaction, such as cash reserve accounts or accounts established as a form of overcollateralization, are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements. | Master Servicer Special Servicer Certificate Administrator |
Exhibit O-1 |
SERVICING CRITERIA | APPLICABLE SERVICING CRITERIA | ||
Reference | Criteria | ||
1122(d)(2)(v) | Each custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements. For purposes of this criterion, “federally insured depository institution” with respect to a foreign financial institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) of the Exchange Act. | Master Servicer Special Servicer Certificate Administrator | |
1122(d)(2)(vi) | Unissued checks are safeguarded so as to prevent unauthorized access. | Master Servicer Special Servicer Certificate Administrator | |
1122(d)(2)(vii) | Reconciliations are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related bank clearing accounts. These reconciliations are (A) mathematically accurate; (B) prepared within 30 calendar days after the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) reviewed and approved by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These reconciling items are resolved within 90 calendar days of their original identification, or such other number of days specified in the transaction agreements. | Master Servicer Special Servicer Certificate Administrator | |
Investor Remittances and Reporting | |||
1122(d)(3)(i) | Reports to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with investors’ or the trustee’s records as to the total unpaid principal balance and number of mortgage loans serviced by the Reporting Servicer. | Certificate Administrator Operating Advisor (with respect to (A) and (B)) | |
1122(d)(3)(ii) | Amounts due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth in the transaction agreements. | Certificate Administrator | |
1122(d)(3)(iii) | Disbursements made to an investor are posted within two business days to the Reporting Servicer’s investor records, or such other number of days specified in the transaction agreements. | Certificate Administrator | |
1122(d)(3)(iv) | Amounts remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements. | Certificate Administrator | |
Pool Asset Administration | |||
1122(d)(4)(i) | Collateral or security on mortgage loans is maintained as required by the transaction agreements or related mortgage loan documents. | Master Servicer Special Servicer Custodian | |
1122(d)(4)(ii) | Mortgage loan and related documents are safeguarded as required by the transaction agreements | Custodian | |
1122(d)(4)(iii) | Any additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or requirements in the transaction agreements. | Master Servicer Special Servicer Certificate Administrator | |
1122(d)(4)(iv) | Payments on mortgage loans, including any payoffs, made in accordance with the related mortgage loan documents are posted to the Master Servicer’s obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related mortgage loan documents. | Master Servicer | |
1122(d)(4)(v) | The Master Servicer’s records regarding the mortgage loans agree with the Master Servicer’s records with respect to an obligor’s unpaid principal balance. | Master Servicer |
Exhibit O-2 |
SERVICING CRITERIA | APPLICABLE SERVICING CRITERIA | ||
Reference | Criteria | ||
1122(d)(4)(vi) | Changes with respect to the terms or status of an obligor’s mortgage loans (e.g., loan modifications or re-agings) are made, reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents. | Master Servicer Special Servicer | |
1122(d)(4)(vii) | Loss mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements established by the transaction agreements. | Special Servicer Operating Advisor | |
1122(d)(4)(viii) | Records documenting collection efforts are maintained during the period a mortgage loan is delinquent in accordance with the transaction agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements, and describe the entity’s activities in monitoring delinquent mortgage loans including, for example, phone calls, letters and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment). | Master Servicer Special Servicer | |
1122(d)(4)(ix) | Adjustments to interest rates or rates of return for mortgage loans with variable rates are computed based on the related mortgage loan documents. | Master Servicer | |
1122(d)(4)(x) | Regarding any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor’s mortgage loan documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest on such funds is paid, or credited, to obligors in accordance with applicable mortgage loan documents and state laws; and (C) such funds are returned to the obligor within 30 calendar days of full repayment of the related mortgage loans, or such other number of days specified in the transaction agreements. | Master Servicer | |
1122(d)(4)(xi) | Payments made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates, as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the servicer at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements. | Master Servicer | |
1122(d)(4)(xii) | Any late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the servicer’s funds and not charged to the obligor, unless the late payment was due to the obligor’s error or omission. | Master Servicer | |
1122(d)(4)(xiii) | Disbursements made on behalf of an obligor are posted within two business days to the obligor’s records maintained by the servicer, or such other number of days specified in the transaction agreements. | Master Servicer | |
1122(d)(4)(xiv) | Delinquencies, charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements. | Master Servicer | |
1122(d)(4)(xv) | Any external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained as set forth in the transaction agreements. | N/A |
Exhibit O-3 |
Exhibit P-1 |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Borrower Name | General Property Type | Original Balance ($) | Origination Date | Original Amortization Term (Mos.) | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | WTC-Trade Mart 2015, L.P. | Mixed Use | $130,000,000 | 42,123 | 360 | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | Selig Holdings Company L.L.C. | $123,000,000 | 42,082 | 0 | ||||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | Office | ||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | Office | ||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | Office | ||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | Office | ||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | Office | ||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | Office | ||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | Office | ||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | Office | ||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | Office | ||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | DRH Worthington Owner Limited Partnership | Hospitality | $85,000,000 | 42,108 | 360 | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | CBM Two Hotels LP and C2 Land, L.P. | $84,450,000 | 42,094 | 0 | ||||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | Hospitality | ||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | Hospitality | ||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | Hospitality | ||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | Hospitality | ||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | Hospitality | ||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | Hospitality | ||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | Hospitality | ||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | Hospitality | ||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | Hospitality | ||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | Hospitality | ||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | Hospitality | ||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | Hospitality | ||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | Hospitality | ||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | Hospitality | ||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | Hospitality | ||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | Hospitality | ||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | Hospitality | ||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | Hospitality | ||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | Hospitality | ||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | Hospitality | ||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | Hospitality | ||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | Hospitality | ||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | Hospitality | ||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | Hospitality | ||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | Hospitality | ||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | Hospitality | ||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | Hospitality | ||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | Hospitality | ||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | Hospitality | ||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | Hospitality | ||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | Hospitality | ||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | Hospitality | ||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | Hospitality | ||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | Hospitality | ||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | Hospitality | ||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | Hospitality | ||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | Hospitality | ||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | Hospitality | ||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | Hospitality | ||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | Hospitality | ||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | Hospitality | ||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | Hospitality | ||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | Hospitality | ||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | Hospitality | ||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | Hospitality | ||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | Hospitality | ||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | Hospitality | ||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | Hospitality | ||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | Hospitality | ||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | Hospitality | ||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | Hospitality | ||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | Hospitality | ||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | Hospitality | ||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | Hospitality | ||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | Hospitality | ||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | Hospitality | ||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | Hospitality | ||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | Hospitality | ||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | Hospitality | ||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | Hospitality | ||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | Hospitality | ||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | Hospitality | ||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | Hospitality | ||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | Hospitality | ||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | Hospitality | ||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | St. Louis BOA Plaza, LLC | Office | $50,950,000 | 42,102 | 360 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | Bakery Square 2 Living Holdings Parcel A, L.P. | Multifamily | $33,250,000 | 41,906 | 360 | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | Georgetown Village I Owner LLC, Georgetown Village II Owner LLC, Georgetown Village III Owner LLC, Georgetown Village IV Owner LLC, Sunnydale Estates Property Owner LLC, Hunters Ridge Property Owner LLC, Miracle Manor Property Owner LLC and Toledo Properties Owner LLC | $28,095,000 | 42,076 | 0 | ||||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | Multifamily | ||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | Multifamily | ||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | Multifamily | ||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | Multifamily | ||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run | Multifamily |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Borrower Name | General Property Type | Original Balance ($) | Origination Date | Original Amortization Term (Mos.) | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | A7PP HSV LLC | Hospitality | $27,020,000 | 42,069 | 360 | |||||||||
9 | 8412 | CGMRC | 311 California Street | 311 California Street, LLC | Mixed Use | $25,000,000 | 42,095 | 0 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | Northern Lights Improvements, LLC | Retail | $25,000,000 | 42,121 | 360 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | 1035 Market Street, LLC | Mixed Use | $24,500,000 | 42,095 | 0 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | 170 Broadway Retail Owner, LLC | Retail | $20,000,000 | 42,074 | 360 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | Albany Downtown Hotel Partners, LLC | Hospitality | $19,200,000 | 42,115 | 360 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | Syracuse Fund II LLC | Retail | $18,000,000 | 42,116 | 360 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | Destin Pink Hotel, LLC | Hospitality | $18,000,000 | 42,096 | 360 | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | 1830-1850 Ocean Avenue, LLC | Retail | $16,500,000 | 42,095 | 0 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | Park West Novi LLC and Park West Lansing East LLC | Multifamily | $16,200,000 | 42,088 | 360 | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | Manchester Apartments, LLC, High Points Apartments, LLC, Blueberry Hill Apartments, LLC, Hickory Mill Apartments of Columbus, LLC and Daniel Court Apartments of Clermont County, LLC | $15,000,000 | 42,094 | 360 | ||||||||||||
18.01 | CCRE | High Points | Multifamily | |||||||||||||||
18.02 | CCRE | Daniel Court | Multifamily | |||||||||||||||
18.03 | CCRE | Blueberry Hill | Multifamily | |||||||||||||||
18.04 | CCRE | Manchester | Multifamily | |||||||||||||||
18.05 | CCRE | Hickory Mill | Multifamily | |||||||||||||||
19 | CCRE | Aria on L | A&W 300 L Street, LLC | Multifamily | $13,700,000 | 42,103 | 360 | |||||||||||
20 | CCRE | River Drive III | LKD-3, L.L.C. | Office | $13,400,000 | 42,115 | 360 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | Clinton Place LLC | Multifamily | $13,380,000 | 42,100 | 360 | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | SJM Owner, LLC | Mixed Use | $13,000,000 | 42,095 | 360 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | E-Z Storage-Marina 2, L.P. and E-Z Storage-Marina, L.P. | Self Storage | $13,000,000 | 42,118 | 0 | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | The Cottages@Hefner Rd., LLC | Multifamily | $12,800,000 | 42,090 | 360 | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | Bavarian Woods Owner LLC | Multifamily | $12,130,000 | 42,076 | 360 | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | BM Crossroads, LLC | Retail | $12,000,000 | 42,103 | 360 | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | GS Terre Haute LLC and GS Middletown LLC | $11,400,000 | 42,115 | 300 | |||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | Retail | ||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | Retail | ||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | New 22-26 Associates, LLC, Century Lake Apartments, LLC, New Ridgewood Century, LLC, New Silhoff Greenbrier Century, LLC, New OEP Century LLC and New Century Gardens, LLC | Multifamily | $11,200,000 | 42,101 | 360 | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | WSC NOLA LLC | Hospitality | $11,100,000 | 42,062 | 360 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | River Drive Properties, L.L.C. | Multifamily | $11,000,000 | 42,094 | 360 | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | Malcai Interstate Properties, LLC | $10,955,000 | 42,059 | 360 | ||||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | Retail | ||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | Retail | ||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | Retail | ||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | Retail | ||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | Retail | ||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | SunBlossom Mountain, LLC | Multifamily | $10,890,000 | 42,117 | 360 | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | Farmex Rail LLC | Retail | $10,762,500 | 42,082 | 360 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | Sunblossom Gardens, LLC and Sunblossom At Briargrove, LLC | $10,500,000 | 42,117 | 360 | |||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | Multifamily | ||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | Multifamily | ||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | Storage Xxtra Westridge Pkwy, LLC | Self Storage | $6,000,000 | 42,062 | 360 | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | Storage Xxtra Hwy 92, LLC | Self Storage | $3,800,000 | 42,062 | 360 | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | Adhi-Sakthi Limited Partnership | Multifamily | $9,500,000 | 42,108 | 360 | ||||||||||
38 | CCRE | Copley Center | Core Copley, LLC | Retail | $8,150,000 | 42,124 | 360 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | GSL Partners Sub Twelve, L.P. | $8,000,000 | 42,116 | 360 | |||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | Industrial | ||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | Industrial | ||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | Industrial | ||||||||||||||
40 | CCRE | New Boston Village Retail | DLD Two, LLC | Retail | $7,987,500 | 42,086 | 360 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | RI Timberhills, LLC | Retail | $7,900,000 | 42,107 | 360 | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | Anca Property Investments, LLC | $7,800,000 | 42,089 | 360 | |||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | Multifamily | ||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | Multifamily | ||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | Cenizo Ventures Florida, LLC | Multifamily | $7,687,500 | 42,079 | 360 | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | The Traditions at Slate Ridge III, LLC | Multifamily | $7,500,000 | 42,116 | 360 | ||||||||||
45 | CCRE | Chadwick & Grayson | 5041 Corporate Woods LLC | Office | $7,500,000 | 42,095 | 360 | |||||||||||
46 | CCRE | Wesleyan Park Plaza | Hocker Developments Holdings, Inc. | Retail | $7,500,000 | 42,094 | 360 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | Glendora Lone Hill, LLC | Retail | $7,200,000 | 42,068 | 360 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | TKC XXXIX, LLC | Retail | $7,100,000 | 42,122 | 360 | |||||||||
49 | CCRE | City Lofts | DAG-DOR LLC | Multifamily | $6,800,000 | 42,095 | 360 | |||||||||||
50 | CCRE | Stony Brook MHP | Stony Brook Management, LLC | Manufactured Housing | $6,700,000 | 42,122 | 360 | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | Starboard Diagonal DST | Retail | $6,500,000 | 42,104 | 360 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | Western PA Real Estate Partners, L.P. | Office | $6,500,000 | 42,069 | 360 | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | Walterboro/SAV, LLC, Monroeville/SAV, LLC, Hinesville Shopping Center, LLC, Paul J. Cranman/Crosspointe II, LLC and Herman L. Cranman/Crosspointe II, LLC | Retail | $6,250,000 | 42,110 | 360 | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | NetREIT Yucca Valley 2, LLC | Retail | $6,000,000 | 42,088 | 360 | ||||||||||
55 | CCRE | Club Commons II | Club Commons II Owner LLC | Multifamily | $5,900,000 | 42,111 | 360 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | Lakewood Apartments SC, LLC | Multifamily | $5,900,000 | 42,072 | 360 | ||||||||||
57 | CCRE | Alex City Marketplace | WHLR-Alex City Marketplace LLC | Retail | $5,750,000 | 42,094 | 0 | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | ACI Midtown Shopping Center, LLC, McKnight Midtown Shopping Center, LLC, Harvin Midtown, LLC, Harvin Two Midtown Shopping Center, LLC, DFK Midtown Shopping Center, LLC, SFB Midtown Shopping Center, LLC and Faulkner Midtown Shopping Center, LLC | Retail | $5,700,000 | 42,115 | 360 | ||||||||||
59 | 27, 28 | CCRE | Butler Square | WHLR - Butler Square, LLC | Retail | $5,640,000 | 42,109 | 0 | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | Jolly Road Self Storage, LLC | Self Storage | $5,620,000 | 42,066 | 360 | ||||||||||
61 | CCRE | San Clemente Retail | SC Building A, LLC | Retail | $5,400,000 | 42,095 | 360 | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | Vidalia Central/SAV, LLC | Retail | $5,350,000 | 42,095 | 360 | |||||||||
63 | 10 | SMF I | Orion Self Storage | Waldon Road Self Storage, LLC | Self Storage | $5,225,000 | 42,066 | 360 | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | 557 Realty LLC | Retail | $5,025,000 | 42,115 | 360 | ||||||||||
65 | 11 | SMF I | Novi Self Storage | Haggerty Road Self Storage, LLC | Self Storage | $5,025,000 | 42,066 | 360 | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | Reddy Ventures, LLC | Retail | $5,000,000 | 42,118 | 360 | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | Oikon Hotels Niceville, LLC | Hospitality | $5,000,000 | 42,089 | 360 | |||||||||
68 | 12 | SMF I | Albemarle Square | Albemarle Square Investment Group, LLC | Retail | $5,000,000 | 42,090 | 360 | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | Clark Street Redevelopment One, L.L.C. | Industrial | $4,750,000 | 42,066 | 132 | ||||||||||
70 | CCRE | Pheasant Run Apartments | Fenton Pheasant Run Apartments, LLC | Multifamily | $4,650,000 | 42,116 | 360 | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | Ruschmeyer’s Owner LLC | Hospitality | $4,500,000 | 42,125 | 300 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | Wyndham Hill Properties, LLC | Multifamily | $4,400,000 | 42,094 | 360 | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | Ocean View Commons I, LLC | Retail | $4,272,000 | 42,104 | 240 | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | Sharp Southland Village, LLC | Retail | $4,200,000 | 42,090 | 360 | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | 306-308 East 149th St. LLC | Mixed Use | $4,075,000 | 42,074 | 360 | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | Ceraon 3002, LLC | Office | $3,975,000 | 42,094 | 360 | ||||||||||
77 | CCRE | North View Manor MHP | North View Manor, LLC | Manufactured Housing | $3,800,000 | 42,122 | 360 | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | Circle Plaza Single Asset, LLC | Retail | $3,450,000 | 42,104 | 240 | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | Kerker Properties Glenridge, LLC, JRS Glenridge, LLC and CJJB Glenridge, LLC | Retail | $3,302,000 | 42,104 | 300 | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | ATS Odessa II, LLC | Multifamily | $3,250,000 | 42,076 | 330 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | Country Hill Estates Limited Liability Company | Multifamily | $3,050,000 | 42,118 | 360 | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | Israel Sheridan Wells LLC | Mixed Use | $3,000,000 | 42,110 | 0 | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | AEI Roaring Fork, LLC | Manufactured Housing | $3,000,000 | 42,076 | 360 | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | Action Nicholasville, LLC | Retail | $2,800,000 | 42,123 | 360 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | Tyler Road Self Storage, LLC | Self Storage | $2,630,000 | 42,066 | 360 | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | North Tahoe Storage Holdings, LP | Self Storage | $2,350,000 | 42,103 | 360 | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | CP-Harrison & Maynard, LLC | Retail | $2,300,000 | 42,109 | 240 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | Eaton Rapids Road Self Storage, LLC | Self Storage | $1,305,000 | 42,066 | 360 | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | JTK Holdings, LLC | Multifamily | $1,200,000 | 42,094 | 360 |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Remaining Amortization Term (Mos.) | Carve-out Guarantor | Letter of Credit | Upfront RE Tax Reserve ($) | Ongoing RE Tax Reserve ($) | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | 360 | Dallas Market Center Financial, L.L.C. | No | $439,167 | $87,833 | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | 0 | Selig Family Holdings, LLC and Martin Selig | No | $255,019 | $255,019 | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | |||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | |||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | |||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | |||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | |||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | |||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | |||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | |||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | |||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | 360 | DiamondRock Hospitality Limited Partnership | No | $0 | $0 | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | 0 | CBM Joint Venture Limited Partnership | No | $0 | $985,000 | |||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | |||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | |||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | |||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | |||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | |||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | |||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | |||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | |||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | |||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | |||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | |||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | |||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | |||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | |||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | |||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | |||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | |||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | |||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | |||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | |||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | |||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | |||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | |||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | |||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | |||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | |||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | |||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | |||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | |||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | |||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | |||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | |||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | |||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | |||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | |||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | |||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | |||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | |||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | |||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | |||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | |||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | |||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | |||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | |||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | |||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | |||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | |||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | |||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | |||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | |||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | |||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | |||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | |||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | |||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | |||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | |||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | |||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | |||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | |||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | |||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | |||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | |||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | |||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | |||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | |||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | 360 | Rao Yalamanchili | No | $896,487 | $128,070 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | 360 | Todd E. Reidbord and Gregg M. Perelman | No | $15,055 | $2,151 | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | 0 | Jared Kushner | No | $187,669 | $46,917 | |||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | |||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | |||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | |||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | |||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Remaining Amortization Term (Mos.) | Carve-out Guarantor | Letter of Credit | Upfront RE Tax Reserve ($) | Ongoing RE Tax Reserve ($) | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | 358 | Craig A. Spencer | No | $69,373 | $34,686 | |||||||||
9 | 8412 | CGMRC | 311 California Street | 0 | Scott J. Seligman | No | $213,045 | $30,435 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | 360 | Adam Ifshin | No | $407,840 | $67,973 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | 0 | Scott J. Seligman | No | $134,466 | $19,209 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | 360 | PPF Retail, LLC and Crown Atlantic Retail I, LLC | No | $43,213 | $8,643 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | 360 | Rakesh Chauhan, Manoj Chauhan and Andy Chopra | No | $312,232 | $62,446 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | 360 | Richard Chera | No | $172,218 | $28,703 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | 359 | Robert G. Schaedle, III and Phillip H. McNeill, Sr. | No | $4,728 | $1,576 | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | 0 | Seligman & Associates, Inc. | No | $106,231 | $15,176 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | 360 | Maurice Pogoda and The Maurice Pogoda Trust Under Maurice Pogoda Trust Agreement Dated September 4th, 1992, As Amended and Restated on December 24th, 2013 | No | $154,408 | $22,058 | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | 360 | Arbor Realty SR, Inc. | No | $98,250 | $18,750 | |||||||||||
18.01 | CCRE | High Points | ||||||||||||||||
18.02 | CCRE | Daniel Court | ||||||||||||||||
18.03 | CCRE | Blueberry Hill | ||||||||||||||||
18.04 | CCRE | Manchester | ||||||||||||||||
18.05 | CCRE | Hickory Mill | ||||||||||||||||
19 | CCRE | Aria on L | 360 | Kevin D. Ash and Richard E. Ward II | No | $33,636 | $7,475 | |||||||||||
20 | CCRE | River Drive III | 360 | Bernard Langan | No | $61,874 | $24,750 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | 360 | Andrew Hayman and Sheldon Yellen | No | $110,533 | $15,790 | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | 360 | Susan N. Woolley and The Susan Naomi Woolley Family Trust Dated October 22, 2003 | No | $10,533 | $5,267 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | 0 | Michael E. Greenhut, Darolyn G. Greenhut, Calvin B. Gross, Marilyn B. Gross and James E. Greenhut | No | $0 | $0 | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | 360 | Mark Spradlin | No | $30,389 | $15,194 | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | 360 | Jared Kushner | No | $59,290 | $14,822 | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | 360 | Edward R. Burillo | No | $110,540 | $18,423 | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | 300 | Gary Solomon | No | $0 | $0 | ||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | |||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | |||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | 360 | BCRE-Brack Capital Real Estate Investments N.V. | No | $128,540 | $25,708 | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | 360 | Vamsikrishna Bonthala and Sheenal Patel | No | $44,684 | $11,171 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | 360 | Andrew F. Copp, Anne Marie Copp, James R Schmunk and Kristen D. Schmunk | No | $220,544 | $22,054 | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | 358 | Masao Ishihama | No | $14,275 | $4,758 | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | |||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | |||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | |||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | |||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | |||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | 360 | Leeshan Birney and James Birney | No | $108,158 | $21,632 | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | 360 | Amy Stevens and David Weinstein | No | $59,189 | $19,730 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | 360 | Leeshan Birney and James Birney | No | $88,759 | $17,752 | ||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | |||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | |||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | 360 | Fred D. Rickman, Jr. and Tracy E.D. Spencer | No | $38,117 | $6,353 | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | 360 | Fred D. Rickman, Jr. and Tracy E.D. Spencer | No | $22,025 | $3,671 | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | 360 | Chowdary Yalamanchili | No | $66,636 | $13,327 | ||||||||||
38 | CCRE | Copley Center | 360 | Adam D. Firsel | No | $141,667 | $28,333 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | 360 | Welcome Real Estate Service, LLC | No | $64,049 | $12,810 | ||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | |||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | |||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | |||||||||||||||
40 | CCRE | New Boston Village Retail | 359 | Larry W. Wills | No | $16,091 | $5,364 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | 360 | Read Seven, LLC | No | $10,897 | $5,449 | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | 359 | Petrisor Anca and Emanuela Anca | No | $73,351 | $18,338 | ||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | |||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | |||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | 359 | Eric H. Coe | No | $111,458 | $15,923 | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | 360 | Preferred Real Estate Investments V, LLC | No | $119,246 | $20,471 | ||||||||||
45 | CCRE | Chadwick & Grayson | 359 | Michael Kanoff and Sylvia Kanoff | No | $37,501 | $7,500 | |||||||||||
46 | CCRE | Wesleyan Park Plaza | 359 | David E. Hocker | No | $41,667 | $8,333 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | 360 | Storm Properties, Inc. | No | $21,944 | $7,315 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | 360 | Graeme M. Keith, Keith Real Estate Associates, LLC, Graeme M. Keith, Jr., Kenneth R. Beuley, David A. Hanby and Elizabeth T. Jagielski | No | $0 | $8,854 | |||||||||
49 | CCRE | City Lofts | 360 | Yoav Dagan and Dore Friedman | No | $9,794 | $3,491 | |||||||||||
50 | CCRE | Stony Brook MHP | 360 | Frank T. Perano | No | $39,833 | $5,333 | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | 360 | William H. Winn | No | $11,417 | $11,417 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | 360 | Glenn A. Buterbaugh and Joseph E. Imbriglia | No | $20,956 | $10,478 | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | 360 | David Garfunkel | No | $52,593 | $10,519 | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | 360 | NetREIT, Inc. | No | $6,965 | $6,965 | ||||||||||
55 | CCRE | Club Commons II | 360 | The Related Companies, L.P. | No | $2,917 | $1,458 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | 359 | KJJ Trust, Arthur H. Berg Revocable Trust, Arthur H. Berg and John Berg | No | $62,044 | $15,511 | ||||||||||
57 | CCRE | Alex City Marketplace | 0 | Wheeler REIT, L.P. | No | $42,890 | $6,127 | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | 360 | James A. Black, Jr., Arthur R. Tyler, Brantley E. White, Thomas White III, Rick Hopkins, Thomas H. Faulkner, Rebecca L. Harvin, Rebecca Harvin Woltz and French R. McKnight, Jr. | No | $34,333 | $6,867 | ||||||||||
59 | 27, 28 | CCRE | Butler Square | 0 | Wheeler REIT, L.P. | No | $59,296 | $11,859 | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | 360 | Kurt E. O’Brien | No | $10,596 | $5,298 | ||||||||||
61 | CCRE | San Clemente Retail | 359 | Richard S. Hill, D. Kent Lance Jr. and Richard E. Anderson | No | $55,307 | $13,827 | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | 360 | David Garfunkel | No | $23,126 | $3,304 | |||||||||
63 | 10 | SMF I | Orion Self Storage | 360 | Kurt E. O’Brien | No | $18,103 | $4,526 | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | 360 | Shlomo Bistritzky | No | $31,854 | $6,371 | ||||||||||
65 | 11 | SMF I | Novi Self Storage | 360 | Kurt E. O’Brien | No | $15,804 | $3,951 | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | 360 | Girija Reddy | No | $31,218 | $0 | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | 359 | Warren D. Beason and Arlington Private Equity Fund II, LLC | No | $6,956 | $3,478 | |||||||||
68 | 12 | SMF I | Albemarle Square | 359 | Michael E. Calandra and Richard Allen Schneider | No | $27,931 | $5,586 | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | 130 | Farbman Family, LLC | No | $76,434 | $12,739 | ||||||||||
70 | CCRE | Pheasant Run Apartments | 360 | Alphonse M. Santino | No | $65,920 | $9,417 | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | 300 | Ventoux Holdings LLC | No | $2,333 | $2,333 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | 360 | Andrew F. Copp, Anne Marie Copp, James R. Schmunk and Kristen D. Schmunk | No | $72,161 | $9,020 | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | 240 | Warren G. Bailey and Brenda G. Bailey | No | $19,077 | $1,908 | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | 359 | Samuel W. Sharp | No | $15,099 | $2,516 | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | 359 | Son Dinh Tran | No | $22,725 | $6,280 | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | 359 | Jim Small | No | $23,767 | $3,961 | ||||||||||
77 | CCRE | North View Manor MHP | 360 | Frank T. Perano | No | $52,500 | $6,388 | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | 240 | Warren G. Bailey and Brenda G. Bailey | No | $27,469 | $2,747 | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | 300 | Jeffrey B. Kerker and Jan R. Saperstein | No | $24,261 | $3,033 | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | 329 | Ezra Birnbaum, Aaron P. Gorin and David Y. Silberman | No | $11,138 | $3,713 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | 360 | Robert C. Morgan and Peter J. Landers | No | $31,995 | $7,999 | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | 0 | Kenneth Israel | No | $76,185 | $9,523 | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | 359 | Joshua Perttula and Adam Bass | No | $1,609 | $1,609 | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | 360 | Archie Graham Helton | No | $16,513 | $2,359 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | 360 | Kurt E. O’Brien | No | $19,679 | $3,280 | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | 360 | Kelly Gallacher and Matthew McConkie | No | $10,725 | $2,681 | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | 240 | Thomas D. Calcote | No | $0 | $0 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | 360 | Kurt E. O’Brien | No | $4,224 | $2,112 | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | 359 | James R. Schmunk and Kristen D. Schmunk | No | $38,490 | $3,849 |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Insurance Reserve ($) | Ongoing Insurance Reserve ($) | Upfront Replacement Reserve ($) | Ongoing Replacement Reserve ($) | Replacement Reserve Caps ($) | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | $47,500 | $0 | $910,580 | $0 | $910,580 | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | $0 | $0 | $0 | $33,989 | $0 | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | |||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | |||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | |||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | |||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | |||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | |||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | |||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | |||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | |||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | $0 | $0 | $0 | $0 | $0 | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | $0 | $0 | $0 | $0 | $0 | |||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | |||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | |||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | |||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | |||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | |||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | |||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | |||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | |||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | |||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | |||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | |||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | |||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | |||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | |||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | |||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | |||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | |||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | |||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | |||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | |||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | |||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | |||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | |||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | |||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | |||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | |||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | |||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | |||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | |||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | |||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | |||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | |||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | |||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | |||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | |||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | |||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | |||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | |||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | |||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | |||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | |||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | |||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | |||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | |||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | |||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | |||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | |||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | |||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | |||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | |||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | |||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | |||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | |||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | |||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | |||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | |||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | |||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | |||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | |||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | |||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | |||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | |||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | |||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | �� | ||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | |||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | $94,411 | $15,735 | $0 | $27,834 | $0 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | $32,010 | $6,402 | $0 | $3,625 | $0 | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | $104,816 | $20,963 | $0 | $24,480 | $0 | |||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | |||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | |||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | |||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | |||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Insurance Reserve ($) | Ongoing Insurance Reserve ($) | Upfront Replacement Reserve ($) | Ongoing Replacement Reserve ($) | Replacement Reserve Caps ($) | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | $26,724 | $6,449 | $0 | $16,599 | $0 | |||||||||
9 | 8412 | CGMRC | 311 California Street | $2,548 | $2,548 | $90,000 | $1,486 | $0 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | $0 | $3,053 | $0 | $8,823 | $211,749 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | $2,911 | $2,911 | $0 | $1,247 | $0 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | $0 | $0 | $24,200 | $0 | $0 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | $19,459 | $9,730 | $0 | $20,335 | $250,000 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | $22,005 | $3,668 | $0 | $601 | $0 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | $0 | $0 | $0 | $8,877 | $0 | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | $1,584 | $1,584 | $0 | $663 | $0 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | $10,937 | $5,469 | $0 | $5,208 | $187,500 | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | $24,377 | $4,875 | $0 | $11,478 | $0 | |||||||||||
18.01 | CCRE | High Points | ||||||||||||||||
18.02 | CCRE | Daniel Court | ||||||||||||||||
18.03 | CCRE | Blueberry Hill | ||||||||||||||||
18.04 | CCRE | Manchester | ||||||||||||||||
18.05 | CCRE | Hickory Mill | ||||||||||||||||
19 | CCRE | Aria on L | $11,656 | $1,943 | $0 | $1,500 | $0 | |||||||||||
20 | CCRE | River Drive III | $14,857 | $1,486 | $0 | $1,966 | $0 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | $21,325 | $3,554 | $0 | $4,343 | $0 | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | $15,895 | $1,766 | $0 | $625 | $0 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | $0 | $0 | $0 | $0 | $0 | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | $46,937 | $7,823 | $0 | $5,333 | $192,000 | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | $25,971 | $5,194 | $0 | $6,475 | $0 | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | $11,682 | $5,841 | $0 | $1,402 | $0 | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | $9,508 | $792 | $0 | $2,883 | $0 | ||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | |||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | |||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | $26,803 | $4,467 | $0 | $4,667 | $0 | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | $39,550 | $13,183 | $0 | $14,411 | $0 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | $0 | $0 | $200,000 | $6,348 | $0 | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | $3,130 | $1,528 | $0 | $704 | $0 | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | |||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | |||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | |||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | |||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | |||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | $87,072 | $9,675 | $0 | $9,650 | $0 | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | $9,349 | $2,337 | $0 | $1,715 | $0 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | $66,328 | $11,055 | $0 | $9,500 | $0 | ||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | |||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | |||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | $0 | $0 | $0 | $1,156 | $50,000 | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | $0 | $0 | $0 | $1,179 | $50,000 | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | $66,440 | $9,491 | $0 | $6,550 | $0 | ||||||||||
38 | CCRE | Copley Center | $3,281 | $1,094 | $104,600 | $1,099 | $0 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | $11,399 | $2,280 | $0 | $1,741 | $0 | ||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | |||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | |||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | |||||||||||||||
40 | CCRE | New Boston Village Retail | $5,942 | $990 | $0 | $1,017 | $0 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | $0 | $0 | $0 | $0 | $0 | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | $0 | $0 | $27,457 | $7,075 | $0 | ||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | |||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | |||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | $12,057 | $6,028 | $0 | $6,415 | $0 | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | $0 | $0 | $0 | $1,813 | $70,000 | ||||||||||
45 | CCRE | Chadwick & Grayson | $4,756 | $1,189 | $0 | $2,022 | $0 | |||||||||||
46 | CCRE | Wesleyan Park Plaza | $6,475 | $3,238 | $0 | $2,021 | $0 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | $0 | $313 | $0 | $441 | $0 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | $1,992 | $332 | $0 | $2,067 | $49,600 | |||||||||
49 | CCRE | City Lofts | $4,658 | $2,329 | $68,975 | $2,250 | $0 | |||||||||||
50 | CCRE | Stony Brook MHP | $587 | $0 | $0 | $653 | $0 | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | $2,015 | $1,007 | $20,000 | $722 | $0 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | $8,769 | $1,461 | $0 | $821 | $0 | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | $12,643 | $1,827 | $0 | $0 | $0 | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | $25,321 | $2,451 | $0 | $1,945 | $115,000 | ||||||||||
55 | CCRE | Club Commons II | $2,561 | $854 | $0 | $900 | $0 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | $56,292 | $5,117 | $0 | $5,500 | $0 | ||||||||||
57 | CCRE | Alex City Marketplace | $10,503 | $2,101 | $100,000 | $2,463 | $0 | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | $0 | $0 | $0 | $2,221 | $79,939 | ||||||||||
59 | 27, 28 | CCRE | Butler Square | $12,061 | $2,010 | $0 | $3,777 | $0 | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | $532 | $532 | $0 | $731 | $0 | ||||||||||
61 | CCRE | San Clemente Retail | $1,326 | $663 | $0 | $531 | $0 | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | $10,403 | $969 | $0 | $0 | $0 | |||||||||
63 | 10 | SMF I | Orion Self Storage | $517 | $517 | $0 | $732 | $0 | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | $10,799 | $900 | $0 | $1,442 | $0 | ||||||||||
65 | 11 | SMF I | Novi Self Storage | $5,099 | $2,888 | $0 | $667 | $0 | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | $2,741 | $0 | $0 | $753 | $0 | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | $53,636 | $4,470 | $0 | $6,630 | $0 | |||||||||
68 | 12 | SMF I | Albemarle Square | $10,550 | $1,030 | $0 | $990 | $36,000 | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | $9,737 | $1,391 | $0 | $2,808 | $0 | ||||||||||
70 | CCRE | Pheasant Run Apartments | $13,866 | $0 | $0 | $4,770 | $0 | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | $25,298 | $5,060 | $0 | 1/12th of 6% of the annual gross room revenues | $0 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | $0 | $0 | $100,000 | $0 | $39,600 | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | $24,977 | $2,081 | $0 | $1,125 | $0 | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | $24,500 | $2,722 | $0 | $1,306 | $47,023 | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | $2,911 | $970 | $0 | $285 | $0 | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | $1,438 | $719 | $0 | $1,048 | $0 | ||||||||||
77 | CCRE | North View Manor MHP | $98 | $0 | $0 | $330 | $0 | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | $21,767 | $1,814 | $0 | $1,337 | $0 | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | $4,005 | $667 | $0 | $294 | $0 | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | $23,679 | $2,153 | $0 | $2,917 | $0 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | $4,707 | $785 | $73,260 | $0 | $73,260 | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | $12,849 | $4,283 | $50,000 | $0 | $50,000 | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | $7,151 | $715 | $0 | $234 | $0 | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | $3,877 | $969 | $105,000 | $1,083 | $0 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | $244 | $244 | $0 | $525 | $0 | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | $554 | $277 | $0 | $148 | $0 | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | $0 | $0 | $0 | $0 | $0 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | $154 | $154 | $0 | $252 | $0 | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | $6,767 | $967 | $15,000 | $780 | $18,720 |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront TI/LC Reserve ($) | Ongoing TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Ongoing Debt Service Reserve ($) | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | $1,500,000 | $0 | $1,500,000 | $0 | $0 | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | $0 | $203,932 | $0 | $0 | $0 | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | |||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | |||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | |||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | |||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | |||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | |||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | |||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | |||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | |||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | $0 | $0 | $0 | $0 | $0 | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | $0 | $0 | $0 | $0 | $0 | |||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | |||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | |||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | |||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | |||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | |||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | |||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | |||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | |||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | |||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | |||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | |||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | |||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | |||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | |||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | |||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | |||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | |||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | |||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | |||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | |||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | |||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | |||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | |||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | |||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | |||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | |||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | |||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | |||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | |||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | |||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | |||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | |||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | |||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | |||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | |||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | |||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | |||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | |||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | |||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | |||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | |||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | |||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | |||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | |||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | |||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | |||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | |||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | |||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | |||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | |||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | |||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | |||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | |||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | |||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | |||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | |||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | |||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | |||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | |||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | |||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | |||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | |||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | |||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | |||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | |||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | $0 | $25,000 | $4,000,000 | $0 | $0 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | $0 | $0 | $0 | $0 | $0 | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | $0 | $0 | $0 | $0 | $0 | |||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | |||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | |||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | |||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | |||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run |
GC30 Supplemental Servicer Schedule | ||||||||||||||||||
Control | ||||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront TI/LC Reserve ($) | Ongoing TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Ongoing Debt Service Reserve ($) | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | $0 | $0 | $0 | $0 | $0 | |||||||||
9 | 8412 | CGMRC | 311 California Street | $200,000 | $11,892 | $500,000 | $0 | $0 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | $0 | $14,244 | $341,853 | $0 | $0 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | $0 | $11,246 | $500,000 | $0 | $0 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | $0 | $0 | $0 | $0 | $0 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | $0 | $0 | $0 | $0 | $0 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | $0 | $0 | $0 | $0 | $0 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | $0 | $0 | $0 | $0 | $0 | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | $0 | $4,934 | $500,000 | $0 | $0 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | $0 | $0 | $0 | $0 | $0 | |||||||||||
18.01 | CCRE | High Points | ||||||||||||||||
18.02 | CCRE | Daniel Court | ||||||||||||||||
18.03 | CCRE | Blueberry Hill | ||||||||||||||||
18.04 | CCRE | Manchester | ||||||||||||||||
18.05 | CCRE | Hickory Mill | ||||||||||||||||
19 | CCRE | Aria on L | $0 | $0 | $0 | $0 | $0 | |||||||||||
20 | CCRE | River Drive III | $250,000 | $4,025 | $0 | $0 | $0 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | $0 | $4,167 | $100,000 | $0 | $0 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | $0 | $0 | $0 | $0 | $0 | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | $0 | $0 | $0 | $0 | $0 | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | $0 | $0 | $0 | $0 | $0 | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | $0 | $20,833 | $0 | $0 | $0 | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | $0 | $0 | $0 | $0 | $0 | ||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | |||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | |||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | $0 | $0 | $0 | $0 | $0 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | $0 | $0 | $0 | $0 | $0 | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | $0 | $2,120 | $0 | $0 | $0 | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | |||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | |||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | |||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | |||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | |||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | $0 | $0 | $0 | $0 | $0 | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | $0 | $5,671 | $0 | $0 | $0 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | $0 | $0 | $0 | $0 | $0 | ||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | |||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | |||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
38 | CCRE | Copley Center | $13,967 | $2,746 | $0 | $0 | $0 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | $125,000 | $0 | $125,000 | $0 | $0 | ||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | |||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | |||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | |||||||||||||||
40 | CCRE | New Boston Village Retail | $300,000 | $5,084 | $0 | $0 | $0 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | $0 | $0 | $0 | $0 | $0 | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | $0 | $0 | $0 | $0 | $0 | ||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | |||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | |||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | $0 | $0 | $0 | $0 | $0 | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | $0 | $0 | $0 | $0 | $0 | ||||||||||
45 | CCRE | Chadwick & Grayson | $400,000 | $0 | $400,000 | $0 | $0 | |||||||||||
46 | CCRE | Wesleyan Park Plaza | $0 | $6,736 | $0 | $0 | $0 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | $0 | $2,269 | $75,000 | $0 | $0 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | $0 | $3,617 | $400,000 | $0 | $0 | |||||||||
49 | CCRE | City Lofts | $0 | $0 | $0 | $0 | $0 | |||||||||||
50 | CCRE | Stony Brook MHP | $0 | $0 | $0 | $0 | $0 | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | $100,000 | $2,556 | $0 | $0 | $0 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | $0 | $2,083 | $125,000 | $0 | $0 | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | $150,000 | $4,444 | $350,000 | $0 | $0 | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | $740,000 | $0 | $0 | $0 | $0 | ||||||||||
55 | CCRE | Club Commons II | $0 | $0 | $0 | $0 | $0 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
57 | CCRE | Alex City Marketplace | $85,000 | $5,912 | $0 | $0 | $0 | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | $0 | $3,525 | $126,909 | $0 | $0 | ||||||||||
59 | 27, 28 | CCRE | Butler Square | $0 | $3,433 | $150,000 | $0 | $0 | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
61 | CCRE | San Clemente Retail | $0 | $1,857 | $67,000 | $0 | $0 | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | $50,000 | $3,007 | $350,000 | $0 | $0 | |||||||||
63 | 10 | SMF I | Orion Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | $0 | $2,500 | $120,000 | $0 | $0 | ||||||||||
65 | 11 | SMF I | Novi Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | $100,000 | $0 | $150,000 | $0 | $0 | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | $0 | $0 | $0 | $0 | $0 | |||||||||
68 | 12 | SMF I | Albemarle Square | $0 | $2,251 | $200,000 | $0 | $0 | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | $0 | $0 | $0 | $0 | $0 | ||||||||||
70 | CCRE | Pheasant Run Apartments | $0 | $0 | $0 | $0 | $0 | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | $0 | $0 | $0 | $0 | $0 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | $0 | $0 | $0 | $0 | $0 | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | $50,000 | $1,858 | $0 | $0 | $0 | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | $50,000 | $3,483 | $150,000 | $0 | $0 | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | $0 | $2,141 | $0 | $0 | $0 | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | $350,000 | $0 | $350,000 | $0 | $0 | ||||||||||
77 | CCRE | North View Manor MHP | $0 | $0 | $0 | $0 | $0 | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | $50,000 | $2,248 | $0 | $0 | $0 | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | $100,000 | $0 | $100,000 | $0 | $0 | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | $0 | $0 | $0 | $0 | $0 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | $0 | $0 | $0 | $0 | $0 | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | $105,768 | $0 | $105,768 | $0 | $0 | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | $0 | $0 | $0 | $0 | $0 | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | $0 | $4,061 | $120,000 | $0 | $0 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | $0 | $0 | $0 | $0 | $0 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | $0 | $0 | $0 | $0 | $0 | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | $0 | $0 | $0 | $0 | $0 |
GC30 Supplemental Servicer Schedule | ||||||||||||||||
Control | ||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Deferred Maintenance Reserve ($) | Ongoing Deferred Maintenance Reserve ($) | Upfront Environmental Reserve ($) | Ongoing Environmental Reserve ($) | ||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | $0 | $0 | $0 | $0 | ||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | $337,524 | $0 | $0 | $0 | ||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | |||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | |||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | |||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | |||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | |||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | |||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | |||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | |||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | |||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | $0 | $0 | $0 | $0 | |||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | $409,063 | $0 | $504,100 | $0 | ||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | |||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | |||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | |||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | |||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | |||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | |||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | |||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | |||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | |||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | |||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | |||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | |||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | |||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | |||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | |||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | |||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | |||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | |||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | |||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | |||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | |||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | |||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | |||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | |||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | |||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | |||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | |||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | |||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | |||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | |||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | |||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | |||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | |||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | |||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | |||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | |||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | |||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | |||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | |||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | |||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | |||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | |||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | |||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | |||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | |||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | |||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | |||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | |||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | |||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | |||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | |||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | |||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | |||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | |||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | |||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | |||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | |||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | |||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | |||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | |||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | |||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | |||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | |||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | |||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | |||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | $0 | $0 | $0 | $0 | ||||||||
6 | 9A1OB8 | GSMC | Bakery Living | $275,000 | $0 | $0 | $0 | |||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | $63,239 | $0 | $0 | $0 | ||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | |||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | |||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | |||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | |||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run |
GC30 Supplemental Servicer Schedule | ||||||||||||||||
Control | ||||||||||||||||
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Deferred Maintenance Reserve ($) | Ongoing Deferred Maintenance Reserve ($) | Upfront Environmental Reserve ($) | Ongoing Environmental Reserve ($) | ||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | $0 | $0 | $0 | $0 | ||||||||
9 | 8412 | CGMRC | 311 California Street | $6,000 | $0 | $0 | $0 | |||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | $1,240,813 | $0 | $0 | $0 | ||||||||
11 | 8411 | CGMRC | 1035 Market Street | $0 | $0 | $0 | $0 | |||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | $0 | $0 | $0 | $0 | ||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | $0 | $0 | $62,500 | $0 | ||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | $11,875 | $0 | $0 | $0 | ||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | $0 | $0 | $0 | $0 | ||||||||
16 | 8396 | CGMRC | Ocean Dorado | $6,250 | $0 | $0 | $0 | |||||||||
17 | 8437 | CGMRC | Century Park West Apartments | $6,500 | $0 | $0 | $0 | |||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | $177,850 | $0 | $0 | $0 | ||||||||||
18.01 | CCRE | High Points | ||||||||||||||
18.02 | CCRE | Daniel Court | ||||||||||||||
18.03 | CCRE | Blueberry Hill | ||||||||||||||
18.04 | CCRE | Manchester | ||||||||||||||
18.05 | CCRE | Hickory Mill | ||||||||||||||
19 | CCRE | Aria on L | $0 | $0 | $0 | $0 | ||||||||||
20 | CCRE | River Drive III | $4,500 | $0 | $0 | $0 | ||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | $0 | $0 | $0 | $0 | |||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | $0 | $0 | $75,000 | $0 | |||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | $0 | $0 | $0 | $0 | |||||||||
24 | 8287 | CGMRC | Cottages at Hefner | $21,250 | $0 | $0 | $0 | |||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | $0 | $0 | $10,500 | $0 | ||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | $0 | $0 | $0 | $0 | ||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | $12,500 | $0 | $0 | $0 | |||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | |||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | |||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | $31,000 | $0 | $0 | $0 | |||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | $12,750 | $0 | $0 | $0 | |||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | $47,338 | $0 | $30,125 | $0 | ||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | $0 | $0 | $0 | $0 | ||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | |||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | |||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | |||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | |||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | |||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | $466,563 | $0 | $0 | $0 | |||||||||
33 | 8334 | CGMRC | Germantown Plaza | $86,998 | $0 | $0 | $0 | |||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | $326,750 | $0 | $0 | $0 | |||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | |||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | |||||||||||||
35 | 3 | SMF I | Westridge Self Storage | $0 | $0 | $0 | $0 | |||||||||
36 | 4 | SMF I | Highway 92 Self Storage | $0 | $0 | $0 | $0 | |||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | $625 | $0 | $0 | $0 | |||||||||
38 | CCRE | Copley Center | $1,875 | $0 | $0 | $0 | ||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | $106,211 | $0 | $0 | $0 | |||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | |||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | |||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | |||||||||||||
40 | CCRE | New Boston Village Retail | $24,055 | $0 | $0 | $0 | ||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | $0 | $0 | $0 | $0 | |||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | $139,543 | $0 | $400 | $0 | |||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | |||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | |||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | $9,000 | $0 | $0 | $0 | |||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | $0 | $0 | $8,250 | $0 | |||||||||
45 | CCRE | Chadwick & Grayson | $9,390 | $0 | $0 | $0 | ||||||||||
46 | CCRE | Wesleyan Park Plaza | $0 | $0 | $0 | $0 | ||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | $0 | $0 | $0 | $0 | |||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | $9,264 | $0 | $0 | $0 | ||||||||
49 | CCRE | City Lofts | $0 | $0 | $0 | $0 | ||||||||||
50 | CCRE | Stony Brook MHP | $3,750 | $0 | $0 | $0 | ||||||||||
51 | 25 | CCRE | Diagonal Marketplace | $0 | $0 | $0 | $0 | |||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | $0 | $0 | $0 | $0 | |||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | $0 | $0 | $0 | $0 | ||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | $26,750 | $0 | $0 | $0 | |||||||||
55 | CCRE | Club Commons II | $0 | $0 | $0 | $0 | ||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | $556,813 | $0 | $0 | $0 | |||||||||
57 | CCRE | Alex City Marketplace | $0 | $0 | $0 | $0 | ||||||||||
58 | 7N32D4 | GSMC | Midtown Village | $0 | $0 | $0 | $0 | |||||||||
59 | 27, 28 | CCRE | Butler Square | $134,625 | $0 | $0 | $0 | |||||||||
60 | 8 | SMF I | Lansing East Self Storage | $25,609 | $0 | $0 | $0 | |||||||||
61 | CCRE | San Clemente Retail | $0 | $0 | $0 | $0 | ||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | $0 | $0 | $0 | $0 | ||||||||
63 | 10 | SMF I | Orion Self Storage | $28,750 | $0 | $0 | $0 | |||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | $49,485 | $0 | $0 | $0 | |||||||||
65 | 11 | SMF I | Novi Self Storage | $46,375 | $0 | $0 | $0 | |||||||||
66 | 8374 | CGMRC | Metrocenter Retail | $0 | $0 | $0 | $0 | |||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | $0 | $0 | $0 | $0 | ||||||||
68 | 12 | SMF I | Albemarle Square | $616,043 | $0 | $0 | $0 | |||||||||
69 | 13 | SMF I | Clark Street Industrial | $41,950 | $0 | $0 | $0 | |||||||||
70 | CCRE | Pheasant Run Apartments | $30,602 | $0 | $0 | $0 | ||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | $12,650 | $0 | $0 | $0 | |||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | $0 | $0 | $0 | $0 | ||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | $0 | $0 | $1,200 | $0 | |||||||||
74 | 14 | SMF I | Southland Village Shopping Center | $0 | $0 | $0 | $0 | |||||||||
75 | 15 | SMF I | 306-308 East 149th Street | $10,281 | $0 | $0 | $0 | |||||||||
76 | 16 | SMF I | Northside Indy Medical Center | $0 | $0 | $0 | $0 | |||||||||
77 | CCRE | North View Manor MHP | $7,640 | $0 | $0 | $0 | ||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | $16,250 | $0 | $0 | $0 | |||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | $0 | $0 | $0 | $0 | |||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | $161,875 | $0 | $0 | $0 | |||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | $23,940 | $0 | $0 | $0 | |||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | $42,350 | $0 | $0 | $0 | |||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | $0 | $0 | $0 | $0 | |||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | $30,250 | $0 | $0 | $0 | |||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | $83,250 | $0 | $0 | $0 | |||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | $0 | $0 | $0 | $0 | |||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | $0 | $0 | $0 | $0 | |||||||||
88 | 19 | SMF I | Lansing West Self Storage | $0 | $0 | $0 | $0 | |||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | $7,688 | $0 | $3,125 | $0 |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Other Reserve ($) | Ongoing Other Reserve ($) | Other Reserve Description | Grace Period- Default | Grace Period- Late Fee | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | $0 | $0 | 5 days grace, one time only | 5 days grace, one time only | ||||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | $7,278,662 | $0 | Unexecuted Lease Holdback ($3,900,807); Unfunded Obligations ($3,377,855) | 0 | 0 | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | |||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | |||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | |||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | |||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | |||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | |||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | |||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | |||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | |||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | $40,400 | $0 | Ground Rent Reserve | 3 days grace, once per trailing 12-month period | 3 days grace, once per trailing 12-month period | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | $0 | $0 | 0 | 0 | ||||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | |||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | |||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | |||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | |||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | |||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | |||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | |||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | |||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | |||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | |||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | |||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | |||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | |||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | |||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | |||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | |||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | |||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | |||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | |||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | |||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | |||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | |||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | |||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | |||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | |||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | |||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | |||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | |||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | |||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | |||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | |||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | |||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | |||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | |||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | |||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | |||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | |||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | |||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | |||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | |||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | |||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | |||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | |||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | |||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | |||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | |||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | |||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | |||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | |||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | |||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | |||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | |||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | |||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | |||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | |||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | |||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | |||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | |||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | |||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | |||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | |||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | |||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | |||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | |||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | |||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | $381,372 | $0 | Ralcorp Free Rent Reserve | 0 | 0 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | $0 | $0 | 0 | 0 | |||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | $0 | $0 | 0 | 0 | ||||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | |||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | |||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | |||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | |||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Upfront Other Reserve ($) | Ongoing Other Reserve ($) | Other Reserve Description | Grace Period- Default | Grace Period- Late Fee | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | $6,575,000 | $0 | PIP Reserve ($6,275,000); Seasonality Reserve ($300,000) | 0 | 0 | |||||||||
9 | 8412 | CGMRC | 311 California Street | $399,060 | $0 | Rogers Joseph Allowance Reserve | 0 | 0 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | $675,000 | $0 | Shoppers World Reserve ($350,000); Sears Leasing Reserve ($325,000) | 0 | 5 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | $40,000 | $0 | SF Mixology Reserve | 0 | 0 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | $5,379 | $0 | Condo Assessment Reserve | 0 | 0 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | $2,424,430 | $0 | PIP Reserve | 0 | 0 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | $212,083 | $0 | Facade Reserve ($120,450); New TCO Reserve ($44,000); ILK Reserve ($20,833); Subway Reserve ($16,800); BOA Reserve ($10,000) | 0 | 0 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | $0 | $0 | 0 | 0 | ||||||||||
16 | 8396 | CGMRC | Ocean Dorado | $540,000 | $0 | Target Free Rent Reserve | 0 | 0 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | $0 | $0 | 0 | 0 | |||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | $0 | $0 | 0 | 0 | ||||||||||||
18.01 | CCRE | High Points | ||||||||||||||||
18.02 | CCRE | Daniel Court | ||||||||||||||||
18.03 | CCRE | Blueberry Hill | ||||||||||||||||
18.04 | CCRE | Manchester | ||||||||||||||||
18.05 | CCRE | Hickory Mill | ||||||||||||||||
19 | CCRE | Aria on L | $0 | $0 | 0 | 0 | ||||||||||||
20 | CCRE | River Drive III | $1,391,481 | $0 | Fourth Floor Space Reserve ($600,000); Free Rent Reserve ($564,016.34); Spencer Savings Bank TI Reserve ($227,465) | 0 | 0 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | $0 | $0 | 0 | 0 | |||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | $34,853 | $0 | Unfunded Obligations ($34,853.08) | 0 | 0 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | $0 | $0 | 0 | 0 | |||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | $0 | $0 | 0 | 0 | |||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | $0 | $0 | 0 | 0 | ||||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | $0 | $0 | 0 | 0 | ||||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | $0 | $0 | 0 | 0 | |||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | |||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | |||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | $0 | $0 | 0 | 0 | |||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | $800,250 | $0 | PIP Reserve | 0 | 0 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | $0 | $0 | 0 | 0 | ||||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | $113,610 | $0 | TI Allowance Reserve | 0 | 0 | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | |||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | |||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | |||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | |||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | |||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | $0 | $0 | 0 | 0 | |||||||||||
33 | 8334 | CGMRC | Germantown Plaza | $3,410 | $0 | Free Rent Reserve | 0 | 0 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | $0 | $0 | 0 | 0 | |||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | |||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | |||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | $0 | $0 | 0 | 0 | |||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | $0 | $0 | 0 | 0 | |||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | $0 | $0 | 0 | 0 | |||||||||||
38 | CCRE | Copley Center | $140,312 | $0 | Salata Reserve | 0 | 0 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | $0 | $0 | 0 | 10 | |||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | |||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | |||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | |||||||||||||||
40 | CCRE | New Boston Village Retail | $137,550 | $0 | Rue 21 TI/LC Reserve ($100,000); Free Rent Reserve ($37,550) | 0 | 0 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | $0 | $0 | 0 | 0 | |||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | $0 | $0 | 0 | 0 | |||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | |||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | |||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | $0 | $0 | 0 | 0 | |||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | $0 | $0 | 0 | 0 | |||||||||||
45 | CCRE | Chadwick & Grayson | $0 | $0 | 0 | 0 | ||||||||||||
46 | CCRE | Wesleyan Park Plaza | $250,000 | $0 | Parking Repair Reserve | 0 | 0 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | $6,700 | $0 | Unfunded Obligations Reserve | 0 | 0 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | $6,777 | $0 | Dollar Tree Reserve | 0 | 0 | |||||||||
49 | CCRE | City Lofts | $0 | $0 | 0 | 0 | ||||||||||||
50 | CCRE | Stony Brook MHP | $0 | $0 | 0 | 0 | ||||||||||||
51 | 25 | CCRE | Diagonal Marketplace | $84,000 | $0 | Kory Wallin TI Reserve | 0 | 0 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | $0 | $0 | 0 | 0 | |||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | $0 | $0 | 0 | 0 | ||||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | $0 | $0 | 0 | 0 | |||||||||||
55 | CCRE | Club Commons II | $170,000 | $0 | Seasonality Reserve | 0 | 0 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | $0 | $0 | 0 | 0 | |||||||||||
57 | CCRE | Alex City Marketplace | $0 | $0 | 0 | 0 | ||||||||||||
58 | 7N32D4 | GSMC | Midtown Village | $0 | $0 | 0 | 0 | |||||||||||
59 | 27, 28 | CCRE | Butler Square | $0 | $0 | 0 | 0 | |||||||||||
60 | 8 | SMF I | Lansing East Self Storage | $0 | $0 | 0 | 0 | |||||||||||
61 | CCRE | San Clemente Retail | $0 | $0 | 0 | 0 | ||||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | $270,400 | $0 | Kay Jewelers/Nails 4 You Space Buildout Reserve: ($135,400); Leasing Holdback Reserve ($110,000); Kay Jewelers TI/LC Reserve ($25,000) | 0 | 0 | |||||||||
63 | 10 | SMF I | Orion Self Storage | $0 | $0 | 0 | 0 | |||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | $0 | $0 | 0 | 0 | |||||||||||
65 | 11 | SMF I | Novi Self Storage | $0 | $0 | 0 | 0 | |||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | $0 | $0 | 0 | 0 | |||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | $1,200,000 | $0 | PIP Reserve | 0 | 0 | |||||||||
68 | 12 | SMF I | Albemarle Square | $0 | $0 | 0 | 0 | |||||||||||
69 | 13 | SMF I | Clark Street Industrial | $0 | $0 | 0 | 0 | |||||||||||
70 | CCRE | Pheasant Run Apartments | $0 | $0 | 0 | 0 | ||||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | $0 | $0 | Yearly Seasonality Reserve of $40,000 (Beginning July 2015) | 0 | 0 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | $0 | $0 | 0 | 0 | ||||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | $0 | $0 | 0 | 0 | |||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | $0 | $0 | 0 | 0 | |||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | $0 | $0 | 0 | 0 | |||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | $250,000 | $0 | Rent Reserve | 0 | 0 | ||||||||||
77 | CCRE | North View Manor MHP | $0 | $0 | 0 | 0 | ||||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | $0 | $0 | 0 | 0 | |||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | $0 | $0 | 0 | 0 | |||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | $288,125 | $0 | Property Improvement Reserve | 0 | 0 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | $0 | $0 | 0 | 0 | |||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | $0 | $0 | 0 | 0 | |||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | $0 | $0 | 0 | 0 | |||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | $100,000 | $0 | Twice as Nice Rent Reserve | 0 | 0 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | $0 | $0 | 0 | 0 | |||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | $0 | $0 | 0 | 0 | |||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | $0 | $8,333 | Monthly Ground Rent Reserve | 0 | 15 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | $0 | $0 | 0 | 0 | |||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | $0 | $0 | 0 | 0 |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Residual Value Insurance | Lease Enhancement Insurance | Environmental Insurance | O&M Required | Cash Management | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | No | No | No | ACM | In Place | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | No | No | No | Various | In Place | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | No | No | No | None | |||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | No | No | No | None | |||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | No | No | No | None | |||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | No | No | No | None | |||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | No | No | No | None | |||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | No | No | No | ACM | |||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | No | No | No | ACM | |||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | No | No | No | ACM | |||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | No | No | No | None | |||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | No | No | No | ACM | In Place | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | No | No | No | None | In Place | |||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | No | No | No | None | |||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | No | No | No | None | |||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | No | No | No | None | |||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | No | No | No | None | |||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | No | No | No | None | |||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | No | No | No | None | |||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | No | No | No | None | |||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | No | No | No | None | |||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | No | No | No | None | |||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | No | No | No | None | |||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | No | No | No | None | |||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | No | No | No | None | |||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | No | No | No | None | |||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | No | No | No | None | |||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | No | No | No | None | |||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | No | No | No | None | |||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | No | No | No | None | |||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | No | No | No | None | |||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | No | No | No | None | |||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | No | No | No | None | |||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | No | No | No | None | |||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | No | No | No | None | |||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | No | No | No | None | |||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | No | No | No | None | |||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | No | No | No | None | |||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | No | No | No | None | |||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | No | No | No | None | |||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | No | No | No | None | |||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | No | No | No | None | |||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | No | No | No | None | |||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | No | No | No | None | |||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | No | No | No | None | |||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | No | No | No | None | |||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | No | No | No | None | |||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | No | No | No | None | |||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | No | No | No | None | |||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | No | No | No | None | |||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | No | No | No | None | |||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | No | No | No | None | |||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | No | No | No | None | |||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | No | No | No | None | |||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | No | No | No | None | |||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | No | No | No | None | |||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | No | No | No | None | |||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | No | No | No | None | |||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | No | No | No | None | |||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | No | No | No | None | |||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | No | No | No | None | |||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | No | No | No | None | |||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | No | No | No | None | |||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | No | No | No | None | |||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | No | No | No | None | |||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | No | No | No | None | |||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | No | No | No | None | |||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | No | No | No | None | |||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | No | No | No | None | |||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | No | No | No | None | |||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | No | No | No | None | |||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | No | No | No | None | |||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | No | No | No | None | |||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | No | No | No | None | |||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | No | No | No | None | |||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | No | No | No | None | |||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | No | No | No | None | |||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | No | No | No | None | |||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | No | No | No | None | Springing | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | No | No | No | None | Springing | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | No | No | Various | ACM & LBP | Springing | |||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | No | No | No | ACM & LBP | |||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | No | No | No | ACM & LBP | |||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | No | No | No | ACM & LBP | |||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | No | No | No | ACM & LBP | |||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run | No | No | Yes | ACM & LBP |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Residual Value Insurance | Lease Enhancement Insurance | Environmental Insurance | O&M Required | Cash Management | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | No | No | No | None | Springing | |||||||||
9 | 8412 | CGMRC | 311 California Street | No | No | No | ACM | Springing | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | No | No | No | ACM | Springing | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | No | No | No | ACM | Springing | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | No | No | No | ACM | Springing | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | No | No | No | None | Springing | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | No | No | No | None | Springing | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | No | No | No | None | Springing | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | No | No | No | ACM | Springing | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | No | No | No | None | Springing | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | No | No | No | ACM | Springing | |||||||||||
18.01 | CCRE | High Points | No | No | No | ACM | ||||||||||||
18.02 | CCRE | Daniel Court | No | No | No | ACM | ||||||||||||
18.03 | CCRE | Blueberry Hill | No | No | No | ACM | ||||||||||||
18.04 | CCRE | Manchester | No | No | No | ACM | ||||||||||||
18.05 | CCRE | Hickory Mill | No | No | No | ACM | ||||||||||||
19 | CCRE | Aria on L | No | No | No | None | Springing | |||||||||||
20 | CCRE | River Drive III | No | No | No | ACM | Springing | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | No | No | No | ACM | Springing | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | No | No | No | ACM & LBP | Springing | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | No | No | No | ACM | Springing | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | No | No | No | None | Springing | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | No | No | No | ACM & LBP | Springing | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | No | No | No | None | Springing | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | No | No | No | None | Springing | ||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | No | No | No | None | |||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | No | No | No | None | |||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | No | No | No | ACM | Springing | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | No | No | No | None | Springing | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | No | No | No | ACM & LBP | Springing | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | No | No | No | None | In Place | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | No | No | No | None | |||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | No | No | No | None | |||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | No | No | No | None | |||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | No | No | No | None | |||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | No | No | No | None | |||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | No | No | No | None | Springing | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | No | No | No | ACM | Springing | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | No | No | No | None | Springing | ||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | No | No | No | None | |||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | No | No | No | None | |||||||||||
35 | 3 | SMF I | Westridge Self Storage | No | No | No | None | None | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | No | No | No | None | None | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | No | No | No | None | Springing | ||||||||||
38 | CCRE | Copley Center | No | No | No | ACM | Springing | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | No | No | No | Various | Springing | ||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | No | No | No | None | |||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | No | No | No | ACM | |||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | No | No | No | ACM | |||||||||||
40 | CCRE | New Boston Village Retail | No | No | No | None | Springing | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | No | No | No | None | Springing | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | No | No | No | Various | Springing | ||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | No | No | No | LBP | |||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | No | No | No | ACM & LBP | |||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | No | No | No | ACM | Springing | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | No | No | No | None | None | ||||||||||
45 | CCRE | Chadwick & Grayson | No | No | No | ACM | Springing | |||||||||||
46 | CCRE | Wesleyan Park Plaza | No | No | Yes | ACM & LBP | Springing | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | No | No | No | None | Springing | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | No | No | No | None | Springing | |||||||||
49 | CCRE | City Lofts | No | No | No | ACM | Springing | |||||||||||
50 | CCRE | Stony Brook MHP | No | No | No | ACM & Above Ground Storage Tank | Springing | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | No | No | No | None | Springing | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | No | No | No | None | Springing | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | No | No | No | None | Springing | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | No | No | No | ACM | Springing | ||||||||||
55 | CCRE | Club Commons II | No | No | No | None | In Place | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | No | No | No | None | None | ||||||||||
57 | CCRE | Alex City Marketplace | No | No | No | ACM | Springing | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | No | No | No | None | In Place | ||||||||||
59 | 27, 28 | CCRE | Butler Square | No | No | No | ACM | Springing | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | No | No | No | ACM | None | ||||||||||
61 | CCRE | San Clemente Retail | No | No | No | None | Springing | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | No | No | No | None | Springing | |||||||||
63 | 10 | SMF I | Orion Self Storage | No | No | No | None | None | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | No | No | No | None | Springing | ||||||||||
65 | 11 | SMF I | Novi Self Storage | No | No | No | None | None | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | No | No | No | ACM | Springing | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | No | No | No | None | Springing | |||||||||
68 | 12 | SMF I | Albemarle Square | No | No | Yes | None | Springing | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | No | No | No | None | In Place | ||||||||||
70 | CCRE | Pheasant Run Apartments | No | No | No | None | Springing | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | No | No | No | ACM, Mold & LBP | Springing | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | No | No | No | ACM & LBP | Springing | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | No | No | No | None | Springing | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | No | No | No | ACM | Springing | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | No | No | No | ACM | Springing | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | No | No | No | ACM | Springing | ||||||||||
77 | CCRE | North View Manor MHP | No | No | No | None | Springing | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | No | No | No | ACM | Springing | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | No | No | No | None | Springing | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | No | No | No | None | Springing | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | No | No | No | None | Springing | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | No | No | No | ACM | Springing | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | No | No | No | None | Springing | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | No | No | No | ACM | Springing | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | No | No | No | ACM | None | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | No | No | No | None | Springing | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | No | No | No | None | None | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | No | No | No | None | None | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | No | No | No | ACM & LBP | Springing |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Lockbox | Units, Pads, Rooms, Sq Ft, Beds | Unit Description | Monthly Debt Service ($) (1) | Interest Accrual Method | |||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | Hard | 3,101,772 | SF | $627,969 | Actual/360 | |||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | Hard | 1,631,457 | SF | $406,185 | Actual/360 | |||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | 447,792 | SF | |||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | 269,862 | SF | |||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | 187,035 | SF | |||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | 226,159 | SF | |||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | 189,849 | SF | |||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | 124,276 | SF | |||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | 84,582 | SF | |||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | 66,470 | SF | |||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | 35,432 | SF | |||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | Hard | 504 | Rooms | $389,440 | Actual/360 | ||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | Hard | 9,590 | Rooms | $263,290 | Actual/360 | |||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | 146 | Rooms | |||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | 147 | Rooms | |||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | 149 | Rooms | |||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | 149 | Rooms | |||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | 150 | Rooms | |||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | 149 | Rooms | |||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | 145 | Rooms | |||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | 145 | Rooms | |||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | 149 | Rooms | |||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | 154 | Rooms | |||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | 149 | Rooms | |||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | 149 | Rooms | |||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | 149 | Rooms | |||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | 145 | Rooms | |||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | 146 | Rooms | |||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | 149 | Rooms | |||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | 145 | Rooms | |||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | 155 | Rooms | |||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | 149 | Rooms | |||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | 146 | Rooms | |||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | 149 | Rooms | |||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | 149 | Rooms | |||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | 150 | Rooms | |||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | 149 | Rooms | |||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | 140 | Rooms | |||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | 149 | Rooms | |||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | 149 | Rooms | |||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | 147 | Rooms | |||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | 149 | Rooms | |||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | 146 | Rooms | |||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | 146 | Rooms | |||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | 149 | Rooms | |||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | 146 | Rooms | |||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | 146 | Rooms | |||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | 147 | Rooms | |||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | 146 | Rooms | |||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | 146 | Rooms | |||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | 146 | Rooms | |||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | 149 | Rooms | |||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | 149 | Rooms | |||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | 146 | Rooms | |||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | 146 | Rooms | |||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | 145 | Rooms | |||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | 131 | Rooms | |||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | 149 | Rooms | |||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | 149 | Rooms | |||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | 149 | Rooms | |||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | 144 | Rooms | |||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | 149 | Rooms | |||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | 145 | Rooms | |||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | 149 | Rooms | |||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | 149 | Rooms | |||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | 149 | Rooms | |||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | 149 | Rooms | |||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | 146 | Rooms | |||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | 147 | Rooms | |||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | 149 | Rooms | |||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | 149 | Rooms | |||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | 153 | Rooms | |||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | 146 | Rooms | |||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | 149 | Rooms | |||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | 146 | Rooms | |||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | 149 | Rooms | |||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | 146 | Rooms | |||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | 149 | Rooms | |||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | Hard | 742,244 | SF | $240,607 | Actual/360 | |||||||||
6 | 9A1OB8 | GSMC | Bakery Living | Springing | 174 | Units | $167,201 | Actual/360 | ||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | Springing | 1,099 | Units | $98,986 | Actual/360 | |||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | 266 | Units | |||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | 304 | Units | |||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | 251 | Units | |||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | 196 | Units | |||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run | 82 | Units |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Lockbox | Units, Pads, Rooms, Sq Ft, Beds | Unit Description | Monthly Debt Service ($) (1) | Interest Accrual Method | |||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | Hard | 174 | Rooms | $139,503 | Actual/360 | |||||||||
9 | 8412 | CGMRC | 311 California Street | Hard | 89,196 | SF | $82,801 | Actual/360 | ||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | Hard | 341,853 | SF | $117,059 | Actual/360 | |||||||||
11 | 8411 | CGMRC | 1035 Market Street | Hard | 99,728 | SF | $83,836 | Actual/360 | ||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | Hard | 16,134 | SF | $97,221 | Actual/360 | |||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | Springing | 165 | Rooms | $93,891 | Actual/360 | |||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | Hard | 36,072 | SF | $87,289 | Actual/360 | |||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | Springing | 130 | Rooms | $85,246 | Actual/360 | |||||||||
16 | 8396 | CGMRC | Ocean Dorado | Hard | 53,004 | SF | $54,649 | Actual/360 | ||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | Springing | 250 | Units | $76,132 | Actual/360 | ||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | Soft | 415 | Units | $73,844 | Actual/360 | |||||||||||
18.01 | CCRE | High Points | 95 | Units | ||||||||||||||
18.02 | CCRE | Daniel Court | 114 | Units | ||||||||||||||
18.03 | CCRE | Blueberry Hill | 68 | Units | ||||||||||||||
18.04 | CCRE | Manchester | 78 | Units | ||||||||||||||
18.05 | CCRE | Hickory Mill | 60 | Units | ||||||||||||||
19 | CCRE | Aria on L | Soft | 60 | Units | $66,836 | Actual/360 | |||||||||||
20 | CCRE | River Drive III | Hard | 96,593 | SF | $66,549 | Actual/360 | |||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | Springing | 202 | Units | $65,196 | Actual/360 | ||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | Springing | 25,615 | SF | $63,876 | Actual/360 | ||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | Springing | 99,867 | SF | $40,530 | Actual/360 | ||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | Springing | 256 | Units | $62,819 | Actual/360 | ||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | Springing | 259 | Units | $58,753 | Actual/360 | |||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | Springing | 84,130 | SF | $60,233 | Actual/360 | |||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | Hard | 230,659 | SF | $60,173 | Actual/360 | ||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | 126,400 | SF | |||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | 104,259 | SF | |||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | Springing | 224 | Units | $53,923 | Actual/360 | ||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | Hard | 134 | Rooms | $53,378 | Actual/360 | ||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | Springing | 277 | Units | $52,897 | Actual/360 | |||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | Hard | 42,835 | SF | $56,817 | Actual/360 | |||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | 14,550 | SF | |||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | 15,760 | SF | |||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | 7,402 | SF | |||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | 2,759 | SF | |||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | 2,364 | SF | |||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | Springing | 386 | Units | $53,190 | Actual/360 | ||||||||||
33 | 8334 | CGMRC | Germantown Plaza | Hard | 137,181 | SF | $52,630 | Actual/360 | ||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | Springing | 380 | Units | $51,286 | Actual/360 | ||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | 308 | Units | |||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | 72 | Units | |||||||||||||
35 | 3 | SMF I | Westridge Self Storage | None | 92,475 | SF | $29,939 | Actual/360 | ||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | None | 94,350 | SF | $18,962 | Actual/360 | ||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | Soft | 262 | Units | $48,022 | Actual/360 | ||||||||||
38 | CCRE | Copley Center | Hard | 65,913 | SF | $39,991 | Actual/360 | |||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | Springing | 177,661 | SF | $38,702 | Actual/360 | ||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | 120,000 | SF | |||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | 36,600 | SF | |||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | 21,061 | SF | |||||||||||||
40 | CCRE | New Boston Village Retail | Springing | 61,011 | SF | $40,140 | Actual/360 | |||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | Springing | 102,407 | SF | $36,595 | Actual/360 | ||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | Soft | 283 | Units | $40,515 | Actual/360 | ||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | 153 | Units | |||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | 130 | Units | |||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | Springing | 268 | Units | $38,541 | Actual/360 | ||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | None | 87 | Units | $36,155 | Actual/360 | ||||||||||
45 | CCRE | Chadwick & Grayson | Springing | 105,475 | SF | $37,243 | Actual/360 | |||||||||||
46 | CCRE | Wesleyan Park Plaza | Hard | 161,669 | SF | $36,676 | Actual/360 | |||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | Hard | 22,046 | SF | $34,125 | Actual/360 | ||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | Springing | 124,000 | SF | $33,285 | Actual/360 | |||||||||
49 | �� | CCRE | City Lofts | Springing | 90 | Units | $32,840 | Actual/360 | ||||||||||
50 | CCRE | Stony Brook MHP | Soft | 200 | Pads | $32,470 | Actual/360 | |||||||||||
51 | 25 | CCRE | Diagonal Marketplace | Hard | 36,080 | SF | $33,516 | Actual/360 | ||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | Springing | 44,772 | SF | $32,035 | Actual/360 | ||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | Springing | 53,330 | SF | $30,666 | Actual/360 | |||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | Springing | 97,250 | SF | $29,728 | Actual/360 | ||||||||||
55 | CCRE | Club Commons II | Soft | 36 | Units | $28,509 | Actual/360 | |||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | None | 176 | Units | $30,603 | Actual/360 | ||||||||||
57 | CCRE | Alex City Marketplace | Springing | 147,791 | SF | $19,209 | Actual/360 | |||||||||||
58 | 7N32D4 | GSMC | Midtown Village | Hard | 68,324 | SF | $27,425 | Actual/360 | ||||||||||
59 | 27, 28 | CCRE | Butler Square | Springing | 82,400 | SF | $18,570 | Actual/360 | ||||||||||
60 | 8 | SMF I | Lansing East Self Storage | None | 87,662 | SF | $27,440 | Actual/360 | ||||||||||
61 | CCRE | San Clemente Retail | Hard | 31,832 | SF | $26,909 | Actual/360 | |||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | Springing | 45,096 | SF | $26,319 | Actual/360 | |||||||||
63 | 10 | SMF I | Orion Self Storage | None | 87,820 | SF | $25,512 | Actual/360 | ||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | Springing | 60,722 | SF | $24,074 | Actual/360 | ||||||||||
65 | 11 | SMF I | Novi Self Storage | None | 79,976 | SF | $24,535 | Actual/360 | ||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | Springing | 60,253 | SF | $23,871 | Actual/360 | ||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | Springing | 56 | Rooms | $25,492 | Actual/360 | |||||||||
68 | 12 | SMF I | Albemarle Square | Springing | 54,019 | SF | $24,656 | Actual/360 | ||||||||||
69 | 13 | SMF I | Clark Street Industrial | Hard | 147,000 | SF | $46,165 | Actual/360 | ||||||||||
70 | CCRE | Pheasant Run Apartments | Soft | 170 | Units | $23,285 | Actual/360 | |||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | Hard | 19 | Rooms | $26,080 | Actual/360 | ||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | Springing | 72 | Units | $21,568 | Actual/360 | |||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | Springing | 45,000 | SF | $26,454 | Actual/360 | ||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | Springing | 104,496 | SF | $20,953 | Actual/360 | ||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | Soft Springing | 17,125 | SF | $20,611 | Actual/360 | ||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | Springing | 46,559 | SF | $20,023 | Actual/360 | ||||||||||
77 | CCRE | North View Manor MHP | Soft | 106 | Pads | $18,416 | Actual/360 | |||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | Springing | 53,493 | SF | $21,364 | Actual/360 | ||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | Springing | 16,029 | SF | $17,447 | Actual/360 | ||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | Springing | 100 | Units | $18,239 | Actual/360 | ||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | Springing | 66 | Units | $14,862 | Actual/360 | ||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | Springing | 26,253 | SF | $9,961 | Actual/360 | ||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | Springing | 51 | Pads | $14,934 | Actual/360 | ||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | Springing | 64,977 | SF | $14,388 | Actual/360 | ||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | None | 39,387 | SF | $12,841 | Actual/360 | ||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | Springing | 17,695 | SF | $12,061 | Actual/360 | ||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | None | 14,560 | SF | $14,349 | Actual/360 | ||||||||||
88 | 19 | SMF I | Lansing West Self Storage | None | 30,175 | SF | $6,372 | Actual/360 | ||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | Springing | 36 | Units | $5,981 | Actual/360 |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Administrative Fee Rate (%) (2) | Ground Lease Y/N | Overlapping Fee Interest? | Prepayment Provision (3) | Companion Loan Flag | Companion Loan Monthly Debt Service ($) | Companion Loan Interest Accrual Method | |||||||||||
1 | 1, 2 | 7N6445 | GSMC | Dallas Market Center | 0.01460% | No | Yes | Lockout/24_Defeasance/92_0%/4 | Yes | $623,138.83 | Actual/360 | |||||||||||
2 | 3, 4 | 7NA2C0 | GSMC | Selig Office Portfolio | 0.00960% | Lockout/25_Defeasance/91_0%/4 | Yes | $733,115.18 | Actual/360 | |||||||||||||
2.01 | 7NA2C0-1 | GSMC | 1000 Second Avenue | No | No | |||||||||||||||||
2.02 | 7NA2C0-2 | GSMC | 2901 Third Avenue | No | No | |||||||||||||||||
2.03 | 7NA2C0-3 | GSMC | 3101 Western Avenue | No | No | |||||||||||||||||
2.04 | 7NA2C0-4 | GSMC | 300 Elliott Avenue West | No | No | |||||||||||||||||
2.05 | 7NA2C0-5 | GSMC | 3131 Elliott Avenue | No | No | |||||||||||||||||
2.06 | 7NA2C0-6 | GSMC | 2615 Fourth Avenue | No | No | |||||||||||||||||
2.07 | 7NA2C0-7 | GSMC | 190 Queen Anne Avenue North | No | No | |||||||||||||||||
2.08 | 7NA2C0-8 | GSMC | 200 First Avenue West | No | No | |||||||||||||||||
2.09 | 7NA2C0-9 | GSMC | 18 West Mercer Street | No | No | |||||||||||||||||
3 | 7N2FN0 | GSMC | Worthington Renaissance Fort Worth | 0.00960% | Yes | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
4 | 5, 6 | 8363 | CGMRC | Courtyard by Marriott Portfolio | 0.00960% | Lockout/25_Defeasance/30_0%/5 | Yes | $1,825,574.11 | Actual/360 | |||||||||||||
4.01 | 8363-1 | CGMRC | Courtyard Larkspur Landing Marin County | No | Yes | |||||||||||||||||
4.02 | 8363-2 | CGMRC | Courtyard San Mateo Foster City | No | Yes | |||||||||||||||||
4.03 | 8363-3 | CGMRC | Courtyard San Jose Cupertino | Yes | No | |||||||||||||||||
4.04 | 8363-4 | CGMRC | Courtyard Boulder | No | Yes | |||||||||||||||||
4.05 | 8363-5 | CGMRC | Courtyard Los Angeles Hacienda Heights | No | Yes | |||||||||||||||||
4.06 | 8363-6 | CGMRC | Courtyard Seattle South Center | No | Yes | |||||||||||||||||
4.07 | 8363-7 | CGMRC | Courtyard Rye | No | Yes | |||||||||||||||||
4.08 | 8363-8 | CGMRC | Courtyard Nashville Airport | No | Yes | |||||||||||||||||
4.09 | 8363-9 | CGMRC | Courtyard Los Angeles Torrance Palos Verdes | No | Yes | |||||||||||||||||
4.10 | 8363-10 | CGMRC | Courtyard St. Louis Creve Coeur | No | Yes | |||||||||||||||||
4.11 | 8363-11 | CGMRC | Courtyard Portland Beaverton | No | Yes | |||||||||||||||||
4.12 | 8363-12 | CGMRC | Courtyard Palm Springs | No | Yes | |||||||||||||||||
4.13 | 8363-13 | CGMRC | Courtyard Charlotte South Park | Yes | No | |||||||||||||||||
4.14 | 8363-16 | CGMRC | Courtyard Norwalk | Yes | No | |||||||||||||||||
4.15 | 8363-14 | CGMRC | Courtyard Detroit Metro Airport | No | Yes | |||||||||||||||||
4.16 | 8363-18 | CGMRC | Courtyard Chicago Waukegan Gurnee | No | Yes | |||||||||||||||||
4.17 | 8363-20 | CGMRC | Courtyard Atlanta Perimeter Center | No | Yes | |||||||||||||||||
4.18 | 8363-17 | CGMRC | Courtyard Denver Tech Center | No | Yes | |||||||||||||||||
4.19 | 8363-19 | CGMRC | Courtyard Ft. Lauderdale Plantation | No | Yes | |||||||||||||||||
4.20 | 8363-21 | CGMRC | Courtyard Lincroft Red Bank | No | Yes | |||||||||||||||||
4.21 | 8363-22 | CGMRC | Courtyard Chicago Highland Park | No | Yes | |||||||||||||||||
4.22 | 8363-23 | CGMRC | Courtyard Raleigh Cary | No | Yes | |||||||||||||||||
4.23 | 8363-24 | CGMRC | Courtyard Charlottesville North | No | Yes | |||||||||||||||||
4.24 | 8363-28 | CGMRC | Courtyard Detroit Livonia | No | Yes | |||||||||||||||||
4.25 | 8363-25 | CGMRC | Courtyard Birmingham Homewood | No | No | |||||||||||||||||
4.26 | 8363-26 | CGMRC | Courtyard West Palm Beach | No | Yes | |||||||||||||||||
4.27 | 8363-27 | CGMRC | Courtyard New Haven Wallingford | No | Yes | |||||||||||||||||
4.28 | 8363-29 | CGMRC | Courtyard Chicago Oakbrook Terrace | No | No | |||||||||||||||||
4.29 | 8363-30 | CGMRC | Courtyard Kansas City Overland Park Metcalf | No | Yes | |||||||||||||||||
4.30 | 8363-31 | CGMRC | Courtyard Boston Andover | No | Yes | |||||||||||||||||
4.31 | 8363-32 | CGMRC | Courtyard Minneapolis St Paul Airport | No | Yes | |||||||||||||||||
4.32 | 8363-33 | CGMRC | Courtyard Dallas Plano Parkway | No | No | |||||||||||||||||
4.33 | 8363-34 | CGMRC | Courtyard Bakersfield | No | Yes | |||||||||||||||||
4.34 | 8363-35 | CGMRC | Courtyard Denver Stapleton | No | No | |||||||||||||||||
4.35 | 8363-36 | CGMRC | Courtyard Rockford | No | No | |||||||||||||||||
4.36 | 8363-43 | CGMRC | Courtyard Greenville Haywood Mall | No | Yes | |||||||||||||||||
4.37 | 8363-38 | CGMRC | Courtyard Chicago Lincolnshire | No | No | |||||||||||||||||
4.38 | 8363-39 | CGMRC | Courtyard Indianapolis Castleton | No | Yes | |||||||||||||||||
4.39 | 8363-40 | CGMRC | Courtyard St. Louis Westport Plaza | No | Yes | |||||||||||||||||
4.40 | 8363-41 | CGMRC | Courtyard San Antonio Downtown Market Square | No | Yes | |||||||||||||||||
4.41 | 8363-37 | CGMRC | Courtyard Silver Spring North | No | Yes | |||||||||||||||||
4.42 | 8363-42 | CGMRC | Courtyard Lexington North | No | Yes | |||||||||||||||||
4.43 | 8363-44 | CGMRC | Courtyard Tampa Westshore | Yes | No | |||||||||||||||||
4.44 | 8363-46 | CGMRC | Courtyard Chicago Deerfield | No | No | |||||||||||||||||
4.45 | 8363-47 | CGMRC | Courtyard St. Petersburg Clearwater | No | Yes | |||||||||||||||||
4.46 | 8363-48 | CGMRC | Courtyard Toledo Airport Holland | No | Yes | |||||||||||||||||
4.47 | 8363-49 | CGMRC | Courtyard Phoenix Mesa | No | Yes | |||||||||||||||||
4.48 | 8363-50 | CGMRC | Courtyard Atlanta Airport South | No | No | |||||||||||||||||
4.49 | 8363-51 | CGMRC | Courtyard Oklahoma City Airport | No | Yes | |||||||||||||||||
4.50 | 8363-52 | CGMRC | Courtyard Memphis Airport | No | Yes | |||||||||||||||||
4.51 | 8363-45 | CGMRC | Courtyard Annapolis | No | Yes | |||||||||||||||||
4.52 | 8363-53 | CGMRC | Courtyard Manassas | No | Yes | |||||||||||||||||
4.53 | 8363-55 | CGMRC | Courtyard Little Rock | No | Yes | |||||||||||||||||
4.54 | 8363-57 | CGMRC | Courtyard Ft. Myers | No | Yes | |||||||||||||||||
4.55 | 8363-56 | CGMRC | Courtyard Atlanta Gwinnett Mall | No | Yes | |||||||||||||||||
4.56 | 8363-59 | CGMRC | Courtyard Chicago Arlington Heights South | No | No | |||||||||||||||||
4.57 | 8363-61 | CGMRC | Courtyard Dallas Richardson at Spring Valley | No | Yes | |||||||||||||||||
4.58 | 8363-54 | CGMRC | Courtyard Huntsville | No | Yes | |||||||||||||||||
4.59 | 8363-62 | CGMRC | Courtyard Birmingham Hoover | No | Yes | |||||||||||||||||
4.60 | 8363-64 | CGMRC | Courtyard Phoenix North Metrocenter | No | Yes | |||||||||||||||||
4.61 | 8363-65 | CGMRC | Courtyard Tucson Airport | No | Yes | |||||||||||||||||
4.62 | 8363-63 | CGMRC | Courtyard Dayton South Mall | No | Yes | |||||||||||||||||
4.63 | 8363-15 | CGMRC | Courtyard Philadelphia Devon | Yes | No | |||||||||||||||||
4.64 | 8363-58 | CGMRC | Courtyard Fresno | Yes | No | |||||||||||||||||
4.65 | 8363-60 | CGMRC | Courtyard Poughkeepsie | Yes | No | |||||||||||||||||
5 | 7, 8, 9 | 8370 | CGMRC | Bank of America Plaza | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||
6 | 9A1OB8 | GSMC | Bakery Living | 0.02960% | No | No | Lockout/31_Defeasance/85_0%/4 | |||||||||||||||
7 | 10 | MC00278E5 | MC-FiveMile | Midwest Multifamily Portfolio | 0.00960% | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||
7.01 | MC00278E5 - MC0027D09 | MC-FiveMile | Sunnydale Estates | No | No | |||||||||||||||||
7.02 | MC00278E5 - MC0027CF7 | MC-FiveMile | Georgetown Village | No | No | |||||||||||||||||
7.03 | MC00278E5 - MC0027CE0 | MC-FiveMile | Hunters Ridge | No | No | |||||||||||||||||
7.04 | MC00278E5 - MC0027D25 | MC-FiveMile | Miracle Manor | No | No | |||||||||||||||||
7.05 | MC00278E5 - MC0027D17 | MC-FiveMile | Abbey Run | No | No |
GC30 Supplemental Servicer Schedule |
Control |
Control Number | Footnotes | Loan Number | Mortgage Loan Seller | Property Name | Administrative Fee Rate (%) (2) | Ground Lease Y/N | Overlapping Fee Interest? | Prepayment Provision (3) | Companion Loan Flag | Companion Loan Monthly Debt Service ($) | Companion Loan Interest Accrual Method | |||||||||||
8 | 11, 12 | 1 | SMF I | Hilton Scotts Valley | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | ||||||||||||||
9 | 8412 | CGMRC | 311 California Street | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
10 | 13 | 8436 | CGMRC | Northern Lights Shopping Center | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||
11 | 8411 | CGMRC | 1035 Market Street | 0.00960% | No | No | Lockout/25_Defeasance/31_0%/4 | |||||||||||||||
12 | 14 | 8049 | CGMRC | 170 Broadway | 0.00960% | No | No | Lockout/25_Defeasance/89_0%/6 | Yes | $243,051.66 | Actual/360 | |||||||||||
13 | 15, 16, 17 | 8341 | CGMRC | Hampton Inn - Albany | 0.00960% | No | No | Lockout/24_>YM or 1%/92_0%/4 | ||||||||||||||
14 | 18 | 8429 | CGMRC | 132-40 Metropolitan Avenue | 0.00960% | No | No | Lockout/24_Defeasance/93_0%/3 | ||||||||||||||
15 | 19 | 7N34K6 | GSMC | Hampton Inn & Suites Destin | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||
16 | 8396 | CGMRC | Ocean Dorado | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
17 | 8437 | CGMRC | Century Park West Apartments | 0.03710% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
18 | CCRE | ART Florida & Ohio MF Portfolio I | 0.02960% | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||||
18.01 | CCRE | High Points | No | No | ||||||||||||||||||
18.02 | CCRE | Daniel Court | No | No | ||||||||||||||||||
18.03 | CCRE | Blueberry Hill | No | No | ||||||||||||||||||
18.04 | CCRE | Manchester | No | No | ||||||||||||||||||
18.05 | CCRE | Hickory Mill | No | No | ||||||||||||||||||
19 | CCRE | Aria on L | 0.02960% | No | No | Lockout/24_Defeasance/93_0%/3 | ||||||||||||||||
20 | CCRE | River Drive III | 0.02960% | No | No | Lockout/24_Defeasance/93_0%/3 | ||||||||||||||||
21 | 8008 | CGMRC | Clinton Place Apartments | 0.05710% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
22 | 7N32E2 | GSMC | Plaza de Santa Fe | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
23 | 8112 | CGMRC | EZ Storage Marina Del Rey | 0.00960% | No | Yes | Lockout/24_Defeasance/89_0%/7 | |||||||||||||||
24 | 8287 | CGMRC | Cottages at Hefner | 0.05710% | No | No | Lockout/25_Defeasance/92_0%/3 | |||||||||||||||
25 | 20 | MC0027BC5 | MC-FiveMile | Bavarian Woods | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||
26 | 21 | 2 | SMF I | Crossroads Marketplace | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||
27 | 8377 | CGMRC | Lowe’s Multi State Portfolio | 0.00960% | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||||
27.01 | 8377-1 | CGMRC | Lowe’s Middletown OH | No | No | |||||||||||||||||
27.02 | 8377-2 | CGMRC | Lowe’s Terre Haute IN | No | No | |||||||||||||||||
28 | 8292 | CGMRC | Century Lake Apartments | 0.03960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
29 | 8350 | CGMRC | Holiday Inn Express & Suites - New Orleans Airport South | 0.00960% | No | No | Lockout/26_Defeasance/90_0%/4 | |||||||||||||||
30 | 22 | 8389 | CGMRC | River Drive Apartments | 0.00960% | No | No | Lockout/25_>YM or 1%/91_0%/4 | ||||||||||||||
31 | 23 | MC0027E65 | MC-FiveMile | Ishihama Portfolio | 0.00960% | Lockout/26_Defeasance/90_0%/4 | ||||||||||||||||
31.01 | MC0027E65 - MC0027ED0 | MC-FiveMile | Walgreens Jefferson | No | No | |||||||||||||||||
31.02 | MC0027E65 - MC0027E73 | MC-FiveMile | Town Center Square | No | No | |||||||||||||||||
31.03 | MC0027E65 - MC0027E81 | MC-FiveMile | Sunset Station | No | No | |||||||||||||||||
31.04 | MC0027E65 - MC0027EA6 | MC-FiveMile | Arby’s Portfolio - Saginaw, MI | No | No | |||||||||||||||||
31.05 | MC0027E65 - MC0027EB4 | MC-FiveMile | Arby’s Portfolio - Port Huron, MI | No | No | |||||||||||||||||
32 | MC0024901 | MC-FiveMile | Birney Portfolio - Sun Blossom Mountain | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
33 | 8334 | CGMRC | Germantown Plaza | 0.00960% | No | No | Lockout/25_Defeasance/32_0%/3 | |||||||||||||||
34 | MC00248E2 | MC-FiveMile | Birney Portfolio - Sun Blossom Gardens & The Westbriar | 0.00960% | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||||
34.01 | MC00248E2 - MC00248F9 | MC-FiveMile | Sun Blossom Gardens | No | No | |||||||||||||||||
34.02 | MC00248E2 - MC0024935 | MC-FiveMile | The Westbriar | No | No | |||||||||||||||||
35 | 3 | SMF I | Westridge Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/90_0%/4 | |||||||||||||||
36 | 4 | SMF I | Highway 92 Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/90_0%/4 | |||||||||||||||
37 | MC0028753 | MC-FiveMile | Brays Village Apartments | 0.00960% | No | No | Lockout/24_Defeasance/91_0%/5 | |||||||||||||||
38 | CCRE | Copley Center | 0.02960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||||
39 | MC0027896 | MC-FiveMile | GSL Portfolio | 0.00960% | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||||
39.01 | MC0027896 - MC0028555 | MC-FiveMile | Clinton Drive | No | No | |||||||||||||||||
39.02 | MC0027896 - MC0028548 | MC-FiveMile | 1700 South Sam Houston Parkway West | No | No | |||||||||||||||||
39.03 | MC0027896 - MC0028563 | MC-FiveMile | 801 Georgia Avenue | No | No | |||||||||||||||||
40 | CCRE | New Boston Village Retail | 0.02960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||
41 | 7N3EO7 | GSMC | Timberhills Shopping Center | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
42 | 7N2TC9 | GSMC | Crestwood Whitewood Apartments Portfolio | 0.00960% | Lockout/25_Defeasance/28_0%/7 | |||||||||||||||||
42.01 | 7N2TC9-1 | GSMC | Crestwood Apartments | No | No | |||||||||||||||||
42.02 | 7N2TC9-2 | GSMC | Whitewood Apartments | No | No | |||||||||||||||||
43 | 8332 | CGMRC | Serenity Apartments at Silver Springs | 0.00960% | No | No | Lockout/25_Defeasance/92_0%/3 | |||||||||||||||
44 | 7N7MU5 | GSMC | Traditions at Slate Ridge | 0.04960% | No | No | Lockout/6_>YM or 1%/109_0%/5 | |||||||||||||||
45 | CCRE | Chadwick & Grayson | 0.02960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||
46 | CCRE | Wesleyan Park Plaza | 0.02960% | No | No | Lockout/25_Defeasance/90_0%/5 | ||||||||||||||||
47 | 8298 | CGMRC | Glendora Marketplace | 0.00960% | No | No | Lockout/26_Defeasance/91_0%/3 | |||||||||||||||
48 | 24 | 7N6882 | GSMC | At Home and Dollar Tree | 0.05710% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||
49 | CCRE | City Lofts | 0.02960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||
50 | CCRE | Stony Brook MHP | 0.07710% | No | No | Lockout/24_Defeasance/93_0%/3 | ||||||||||||||||
51 | 25 | CCRE | Diagonal Marketplace | 0.02960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
52 | MC0026625 | MC-FiveMile | 6001 Stonewood Drive | 0.00960% | No | No | Lockout/26_Defeasance/90_0%/4 | |||||||||||||||
53 | 26 | 5 | SMF I | Shops of Walterboro | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||
54 | 6 | SMF I | Joshua Village Shopping Center | 0.04960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
55 | CCRE | Club Commons II | 0.02960% | No | No | Lockout/24_Defeasance/90_0%/6 | ||||||||||||||||
56 | 7 | SMF I | Pocalla Springs Apartments | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
57 | CCRE | Alex City Marketplace | 0.02960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||||
58 | 7N32D4 | GSMC | Midtown Village | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
59 | 27, 28 | CCRE | Butler Square | 0.02960% | No | No | Lockout/24_Defeasance/91_0%/5 | |||||||||||||||
60 | 8 | SMF I | Lansing East Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | |||||||||||||||
61 | CCRE | San Clemente Retail | 0.02960% | No | No | Lockout/25_Defeasance/90_0%/5 | ||||||||||||||||
62 | 29 | 9 | SMF I | Vidalia Central Shopping Center | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||
63 | 10 | SMF I | Orion Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | |||||||||||||||
64 | 7N3459 | GSMC | Southwood Village Shopping Center | 0.00960% | No | No | Lockout/24_Defeasance/91_0%/5 | |||||||||||||||
65 | 11 | SMF I | Novi Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | |||||||||||||||
66 | 8374 | CGMRC | Metrocenter Retail | 0.00960% | No | No | Lockout/24_Defeasance/93_0%/3 | |||||||||||||||
67 | 30 | 598WM0 | GSMC | Hampton Inn Niceville | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | ||||||||||||||
68 | 12 | SMF I | Albemarle Square | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
69 | 13 | SMF I | Clark Street Industrial | 0.05710% | No | No | Lockout/26_Defeasance/90_0%/16 | |||||||||||||||
70 | CCRE | Pheasant Run Apartments | 0.02960% | No | No | Lockout/24_Defeasance/92_0%/4 | ||||||||||||||||
71 | 31, 32 | CCRE | Ruschmeyer’s Montauk | 0.02960% | No | No | Lockout/13_>YM or 1%/11_Defeasance or >YM or 1%/33_0%/3 | |||||||||||||||
72 | 33 | 8391 | CGMRC | Wyndham Hill Apartments | 0.00960% | No | No | Lockout/25_>YM or 1%/91_0%/4 | ||||||||||||||
73 | 8093 | CGMRC | Food Lion - Ocean View | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
74 | 14 | SMF I | Southland Village Shopping Center | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
75 | 15 | SMF I | 306-308 East 149th Street | 0.00960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
76 | 16 | SMF I | Northside Indy Medical Center | 0.04960% | No | No | Lockout/25_Defeasance/91_0%/4 | |||||||||||||||
77 | CCRE | North View Manor MHP | 0.07710% | No | No | Lockout/24_Defeasance/93_0%/3 | ||||||||||||||||
78 | 8092 | CGMRC | Food Lion - Circle Plaza | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
79 | 8352 | CGMRC | Glenridge Point Shopping Center | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
80 | MC0026211 | MC-FiveMile | Village Place Apartments | 0.00960% | No | No | Lockout/25_Defeasance/31_0%/4 | |||||||||||||||
81 | MC0027C75 | MC-FiveMile | Country Hills Estates | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
82 | 8333 | CGMRC | 4600 Sheridan Street | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
83 | 7827 | CGMRC | Roaring Fork Mobile Home Park | 0.00960% | No | No | Lockout/25_Defeasance/32_0%/3 | |||||||||||||||
84 | MC0023150 | MC-FiveMile | Kimberly Square | 0.00960% | No | No | Lockout/24_>YM or 1%/92_0%/4 | |||||||||||||||
85 | 17 | SMF I | Ypsilanti Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | |||||||||||||||
86 | 18 | SMF I | North Lake Tahoe Self Storage | 0.00960% | No | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
87 | 7N3F16 | GSMC | Walgreens Cary | 0.00960% | Yes | No | Lockout/24_Defeasance/92_0%/4 | |||||||||||||||
88 | 19 | SMF I | Lansing West Self Storage | 0.00960% | No | No | Lockout/26_Defeasance/89_0%/5 | |||||||||||||||
89 | 34 | 8392 | CGMRC | Forest Avenue Apartments | 0.00960% | No | No | Lockout/25_>YM or 1%/91_0%/4 |
DS Partial I/O: | The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period. | |
Admin Fee Rate: | The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan. | |
Open Period: | The open period is inclusive of the Maturity Date. | |
1 | The Cut-off Date Balance of $130,000,000 represents the note A-1 of a $259,000,000 whole loan evidenced by two pari passu notes. The companion loan has a principal balance of $129,000,000 as of the Cut-off Date and is expected to be contributed to one or more future securitizations. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $259,000,000. | |
2 | The lockout period will be at least 24 payment dates beginning with and including the first payment date of June 6, 2015. For the purposes of this free writing prospectus, the assumed lockout period of 24 payment dates is based on the expected GSMS 2015-GC30 securitization closing date in May 2015. The actual lockout period may be longer. | |
3 | The Cut-off Date Balance of $123,000,000 represents note A-2 of a $345,000,000 whole loan evidenced by three pari passu notes. Note A-1, with a Cut-off Date Balance of $125,000,000 was contributed to CGCMT 2015-GC29. One remaining companion loan with a Cut-off Date Balance of $97,000,000 that is held outside the issuing entity and is expected to be contributed to a future securitization. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate cut-off date principal balance of $345,000,000. | |
4 | The lockout period will be at least 25 payment dates beginning with and including the first payment date of May 6, 2015. For the purposes of this free writing prospectus, the assumed lockout period of 25 payment dates is based on the expected GSMS 2015-GC30 securitization closing date in May 2015. The actual lockout period may be longer. | |
5 | The Cut-off Date Balance of $84,450,000 represent the Note A-2C of a $670,000,000 million whole loan evidenced by four pari passu notes with both an aggregate original principal balance and aggregate Cut-off Date Balance of $315,000,000 million and one subordinate note with both an original principal balance and a Cut-off Date Balance of $355,000,000. The note A-1, which has an outstanding principal balance as of Cut-off Date of $33,500,000 and the note A-2A, which has an outstanding principal balance as of Cut-off Date of $100,000,000, are held outside of the Issuing Entity and have been contributed to the COMM 2015-CCRE23 transaction. The note A-2B, which has an outstanding principal balance as of Cut-off Date of $97,050,000, is currently held by German American Capital Corporation and is expected to be contributed to a future securitization transaction. The Courtyard by Marriott Portfolio Junior Loan, which is evidenced by the Note B with an outstanding principal balance as of Cut-off Date of $355,000,000, has been contributed to the COMM 2015-CCRE23 transaction. The Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $315,000,000. | |
6 | The lockout period will be at least 25 payments beginning with and including the first payment date of May 6, 2015. Defeasance of the full $670,000,000 Courtyard by Marriott Portfolio Whole Loan (other than the non-pooled Note A-1 which permits prepayment in connection with a property release after a 13 month lockout period from loan closing) is permitted after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu companion loan and (ii) March 31, 2018. For the purposes of this free writing prospectus, the assumed lockout period of 25 months is based on the expected GSMS 2015-GC30 securitization closing date in May 2015. The actual lockout period may be longer. | |
7 | The Ongoing Replacement Reserve will decrease to $24,742 from June 6, 2018 through June 6, 2021. The Ongoing Replacement Reserve will then decrease again to $18,556 beginning on (and including) the monthly payment date on June 6, 2021 and continuing until the mortgage loan’s maturity date. | |
8 | The Ongoing TI/LC Reserve will increase from $25,000 to $90,000 beginning on the monthly payment date on June 6, 2020 and continuing until the mortgage loan’s maturity date. | |
9 | Provided no Trigger Period exists, the TI/LC Reserve Cap will be reduced to $1,000,000 upon the earlier to occur of February 1, 2023 or the date where all leasing reserve cap reduction conditions have been satisfied. | |
10 | The Mortgage Loan is structured with an Anticipated Repayment Date of April 6, 2025 with an implied extension option of up to 20 years, where interest will accrue at a rate equal to the greater of (i) 4.00000% per annum above the Initial interest rate and (ii) 6.00000% per annum above the then-current United States Dollar swap spread. | |
11 | On each monthly due date up to and including the due date in March 2017, the borrower is required to fund the FF&E reserve in an amount equal to one-twelfth of 2% of annual gross revenue, initially equal to $16,599. On each monthly due date beginning in April 2017, the borrower is required to fund the FF&E reserve in an amount equal to one-twelfth of 4% of annual gross revenue. | |
12 | On each due date occurring in the months of May, June, July and August of each year, the borrower is required to deposit an amount equal to $75,000 into the seasonality reserve, which can be used to cover debt service payments on the due dates in November, December and January of each year, so long as the funds therein are below the cap of $300,000. The seasonality reserve will be terminated and the balance released to the borrower if the Hilton Scotts Valley Mortgaged Property has generated cash flows sufficient to maintain a debt service coverage ratio (based on the trailing 12 calendar months and as determined by lender) of at least 1.00x for every calendar month for two consecutive calendar years. | |
13 | The Ongoing Replacement Reserve of $8,823 will be funded from the Origination Date through and including the Due Date occurring in December 2021. Thereafter, the Ongoing Replacement Reserve is required to be $4,276 per month, capped at an amount equal to 24 times the then current replacement reserve monthly deposit (which is currently $211,749) and replenished as used. | |
14 | The Cut-off Date Balance of $20,000,000 represents the note A-2 of a $70,000,000 whole loan evidenced by two pari passu notes. The companion loan has a principal balance of $50,000,000 as of the Cut-off Date, is held outside the issuing entity and was contributed to the CGCMT 2015-GC29 securitization transaction. Cut-off Date LTV Ratio, LTV Ratio at Maturity/ARD, Underwritten NOI DSCR, Underwritten NCF DSCR, Debt Yield on Underwritten Net Operating Income, Debt Yield on Underwritten Net Cash Flow and Loan Per Unit calculations are based on the aggregate Cut-off Date Balance of $70,000,000. | |
15 | The Ongoing Replacement Reserve shall be $20,335 from the first monthly payment date through and including the monthly payment date in December 2015 and thereafter adjusted and determined by lender annually on the Monthly Payment Date beginning in January 2016 and on the monthly payment date occurring in each subsequent January for the remainder of the loan term. | |
16 | Provided no Trigger Period is continuing, Replacement Reserve’s are capped at $250,000 prior to June 6, 2018. Beginning on June 6, 2018 and continuing for the remainder of the loan term, there will be no cap on the Replacement Reserves. | |
17 | On August 6, 2015 the borrower is required to deposit $60,500 into the Seasonality Reserve account. Beginning on August 6, 2016 and continuing for each monthly payment date in August for the remainder of the loan, the borrower is required to deposit 110% the greater of (i) the approved budgeted amounts necessary to pay debt service, fund deposits for all reserve accounts and pay operating and approved extraordinary expenses for the upcoming November, December and January and (ii) the actual amount of costs incurred to pay debt service, fund deposits for all reserve accounts and pay operating and approved extraordinary expenses for the prior November, December and January based on the T-12 operating statements. | |
18 | From and after the due date in June 2017, an Ongoing TI/LC Reserve of $3,006 will be collected. | |
19 | The Ongoing Replacement Reserve will be an FF&E reserve in an amount equal to (i) approximately $8,877 during May 2015 through April 2016; (ii) during May 2016 through April 2017, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 2% of the operating income of the property for the previous 12-month period as determined annually on the last day of April; (iii) during May 2017 through April 2019, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 3% of the operating income of the property for the previous 12-month period as determined annually on the last day of April; and (iv) thereafter, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E or (b) one-twelfth of 4% of the operating income of the property for the previous 12-month period as determined annually on the last day of April. | |
20 | The Mortgage Loan is structured with an Anticipated Repayment Date of April 6, 2025 with an implied extension option of up to 20 years, where interest will accrue at a rate equal to the greater of (i) 4.00000% per annum above the Initial interest rate and (ii) 6.00000% per annum above the then-current United States Dollar swap spread. | |
21 | The Borrower is required to deposit $20,833 monthly into the TI/LC reserve up to and including the payment date occurring in May 2017. Commencing on the payment date occurring in June 2017, the Borrower will be required to deposit $5,258 monthly for the remainder of the term of the Crossroads Marketplace Mortgage Loan. | |
22 | Upon receipt of evidence of completion of the roof repairs noted in the PCA report, Replacement Reserves are subject to a cap equal to $152,350. | |
23 | The Insurance Escrow is applicable to all insurance premiums for the Town Center Square and Sunset Station Mortgaged Properties, but only for liability premiums for the Arby’s Portfolio – Saginaw, MI, Arby’s Portfolio – Port Huron, MI, and Walgreens Mortgaged Properties. | |
24 | Ongoing TI/LC Reserves are (i) for the Due Dates occurring in June 2015 through May 2017, $3,616.67, and (ii) for each subsequent Due Date, $5,683.33. | |
25 | Within 120 days of the funding of the Mortgage Loan, the Borrower is required to deposit $50,000 into the TI/LC reserve account. | |
26 | The Borrower is required to deposit $4,444 monthly into a joint TI/LC/CapEx reserve up to and including the payment date occurring in May 2018. Commencing on the payment date occurring in June 2018, the Borrower will be required to deposit $2,222 monthly for the remainder of the term of the Shops of Walterboro Mortgage Loan. | |
27 | The Ongoing Replacement Reserve monthly deposit will go from $3,776.67 to $755.34 after the 24th payment date of the loan. | |
28 | The TI/LC Caps can be waived among certain conditions including, but not limited to Event of Default, occupancy, debt yield and debt service coverage ratio falling below certain levels as defined in the loan agreement. | |
29 | The Borrower is required to deposit $3,007 monthly into a joint TI/LC/CapEx reserve up to and including the payment date occurring in April 2018. Commencing on the payment date occurring in May 2018, the Borrower will be required to deposit $1,879 monthly for the remainder of the term of the Vidalia Central Shopping Center Mortgage Loan. | |
30 | The Ongoing Replacement Reserve will be an FF&E reserve in an amount equal to (i) $6,630.38 for the Payment Dates occurring in May 2015 through April 2016 and (ii) thereafter the greater of (a) the monthly amount required to be reserved pursuant to the Franchise Agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the Operating Income of the Property for the previous twelve (12) month period as determined on the anniversary of the last day of the calendar month in which the Closing Date occurs. | |
31 | The Borrower has the one time right after 13 payments and before the open payment date to payoff the Mortgage Loan in full using yield maintenance instead of defeasing the debt. | |
32 | A seasonality reserve of $40,000 will be deposited in July and for each August and September, a deposit of 1.10 multiplied by (i) the sum of the monthly debt service for that given month and all reserve funds for that given month less $40,000 and dividing that total by two. The reserve can be used to cover any debt service or reserve shortfalls from October to June. | |
33 | Upon receipt of evidence of completion of the roof repairs noted in the PCA report, Replacement Reserves are subject to a cap equal to $39,600. | |
34 | Upon receipt of evidence of completion of the roof repairs noted in the PCA report, Replacement Reserves are subject to a cap equal to $18,720. |
Exhibit Q-1 |
Exhibit R-1 |
Exhibit R-2 |
By: | ||
Name: | ||
Title: |
Exhibit R-3 |
Mortgage Loan/Property Name | Sub-Servicer Name |
Century Park West Apartments | Berkadia Commercial Mortgage LLC (cashiering) |
Clinton Place Apartments | Berkadia Commercial Mortgage LLC (cashiering) |
Cottages at Hefner | Berkadia Commercial Mortgage LLC (cashiering) |
Stony Brook MHP | Berkeley Point Capital LLC (cashiering) |
North View Manor MHP | Berkeley Point Capital LLC (cashiering) |
Clark Street Industrial | Bernard Financial Corporation d/b/a Bernard Financial Servicing Group (cashiering) |
At Home and Dollar Tree | Grandbridge Real Estate Capital LLC (cashiering) |
Traditions at Slate Ridge | Bellwether Enterprise Real Estate Capital, LLC (non-cashiering) |
Century Lake Apartments | GEMSA Loan Services, L.P. (non-cashiering) |
Dallas Market Center | Holliday Fenoglio Fowler, L.P. (non-cashiering) |
Bakery Living | Holliday Fenoglio Fowler, L.P. (non-cashiering) |
Joshua Village Shopping Center | NorthMarq Capital, LLC (non-cashiering) |
Northside Indy Medical Center | NorthMarq Capital, LLC (non-cashiering) |
ART Florida & Ohio MF Portfolio I | Berkeley Point Capital LLC (non-cashiering) |
Aria on L | Berkeley Point Capital LLC (non-cashiering) |
River Drive III | Berkeley Point Capital LLC (non-cashiering) |
Copley Center | Berkeley Point Capital LLC (non-cashiering) |
New Boston Village Retail | Berkeley Point Capital LLC (non-cashiering) |
Chadwick & Grayson | Berkeley Point Capital LLC (non-cashiering) |
Wesleyan Park Plaza | Berkeley Point Capital LLC (non-cashiering) |
City Lofts | Berkeley Point Capital LLC (non-cashiering) |
Diagonal Marketplace | Berkeley Point Capital LLC (non-cashiering) |
Club Commons II | Berkeley Point Capital LLC (non-cashiering) |
Alex City Marketplace | Berkeley Point Capital LLC (non-cashiering) |
Butler Square | Berkeley Point Capital LLC (non-cashiering) |
San Clemente Retail | Berkeley Point Capital LLC (non-cashiering) |
Pheasant Run Apartments | Berkeley Point Capital LLC (non-cashiering) |
Ruschmeyer’s Montauk | Berkeley Point Capital LLC (non-cashiering) |
Exhibit S-1 |
as Trustee |
as Certificate Administrator |
as Special Servicer |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial MortgagePass-Through Certificates, Series 2015-GC30 |
Exhibit T-1 |
Very truly yours, | ||
[The Operating Advisor] | ||
By: | ||
Name: | ||
Title: |
Exhibit T-2 |
Item on Form 10-D | Party Responsible | ||
Item 1: Distribution and Pool Performance Information Any information required by Item 1121 of Regulation AB which is NOT included on the Distribution Date Statement | Certificate Administrator Depositor Master Servicer (only with respect to Item 1121(a)(12) as to non-Specially Serviced Loans) Special Servicer (only with respect to Item 1121(a)(12) as to Specially Serviced Loans) | ||
Item 2: Legal Proceedings per Item 1117 of Regulation AB | (i) All parties to the Pooling and Servicing Agreement (as to themselves), (ii) any other Reporting Servicer (as to itself), (iii) the Trustee, the Master Servicer and the Special Servicer as to the Trust (in the case of the Master Servicer and the Special Servicer, to be reported by the party controlling such litigation), (iv) each Sponsor as to itself and as to each 1110(b) originator and 1100(d)(1) |
Exhibit U-1 |
party relating to a Mortgage Loan sold by such Sponsor to the Depositor, (v) the Depositor (as to any party under Item 1100(d)(1) of Regulation AB) | |||
Item 3: Sale of Securities and Use of Proceeds | Depositor | ||
Item 4: Defaults Upon Senior Securities | Certificate Administrator Trustee | ||
Item 5: Submission of Matters to a Vote of Security Holders | Certificate Administrator | ||
Item 6: Significant Obligors of Pool Assets | Master Servicer (excluding information for which the Special Servicer is the “Party Responsible”) Special Servicer (as to REO Properties) | ||
Item 7: Significant Enhancement Provider Information | Depositor | ||
Item 8: Other Information | Any party responsible for disclosure items on Form 8-K to the extent of such items | ||
Item 9: Exhibits | Certificate Administrator (as to the Distribution Date Statement) Depositor | ||
Exhibit U-2 |
Item on Form 10-K | Party Responsible | |
Item 1B: Unresolved Staff Comments | Depositor | |
Item 9B: Other Information | Any party responsible for disclosure items on Form 8-K to the extent of such items | |
Item 15: Exhibits, Financial Statement Schedules | Certificate Administrator Depositor | |
Additional Item: Disclosure per Item 1117 of Regulation AB | (i) All parties to the Pooling and Servicing Agreement (as to themselves), (ii) any other Reporting Servicer (as to itself), (iii) the Trustee, the Certificate Administrator, the Master Servicer, the Depositor and the Special Servicer as to the Trust (in the case of the Master Servicer, the Depositor and the Special Servicer, to be reported by the party controlling such litigation), (iv) each Sponsor as to itself and as to each 1110(b) originator |
Exhibit V-1 |
and 1100(d)(1) party relating to a Mortgage Loan sold by such Sponsor to the Depositor, (v) the Depositor (as to any party under Item 1100(d)(1) of Regulation AB) | ||
Additional Item: Disclosure per Item 1119 of Regulation AB | (i) All parties to the Pooling and Servicing Agreement as to themselves (in the case of the Master Servicer, only as to 1119(a) affiliations with Significant Obligors identified in the Pooling and Servicing Agreement, the Trustee, the Certificate Administrator, the Special Servicer or a sub-servicer described in 1108(a)(3) and, in the case of the Special Servicer, only as to 1119(a) affiliations with Significant Obligors identified in the Pooling and Servicing Agreement, the Trustee, the Certificate Administrator, the Master Servicer or a sub-servicer described in 1108(a)(3)), (ii) the Depositor (as to the Trust), (iii) each Sponsor as to itself and as to each 1110(b) originator and 1100(d)(1) party relating to a Mortgage Loan sold by such Sponsor to the Depositor, (iv) the Depositor as to the enhancement or support provider, (v) the Depositor (as to any party under Item 1100(d)(1) of Regulation AB) | |
Additional Item: Disclosure per Item 1112(b) of Regulation AB | Master Servicer (excluding information for which the Special Servicer is the “Party Responsible”) Special Servicer (as to REO Properties) | |
Additional Item: Disclosure per Items 1114(b)(2) and 1115(b) of Regulation AB | Depositor | |
Exhibit V-2 |
Exhibit W-1 |
[NAME OF PARTY], as [role] | ||
By: | ||
Name: | ||
Title: |
Exhibit W-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Trust”), issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
1. | I have reviewed this annual report on Form 10-K, and all reports on Form 10-D required to be filed in respect of period covered by this annual report on Form 10-K, of the Trust (the “Exchange Act Periodic Reports”); |
2. | Based on my knowledge, the Exchange Act Periodic Reports, taken as a whole, do not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, all of the distribution, servicing and other information required to be provided under Form 10-D for the period covered by this report is included in the Exchange Act Periodic Reports; |
4. | Based on my knowledge and the servicer compliance statement(s) required in this report under Item 1123 of Regulation AB, and except as disclosed in the Exchange Act Periodic Reports, the master servicer and the special servicer have fulfilled their obligations under the Pooling and Servicing Agreement in all material respects; and |
5. | All of the reports on assessment of compliance with servicing criteria for asset-backed securities and their related attestation reports on assessment of compliance with servicing criteria for asset-backed securities required to be included in this report in accordance with Item 1122 of Regulation AB and Exchange Act Rules 13a-18 and 15d-18 have been included as an exhibit to this report, except as otherwise disclosed in this report. Any material instances of noncompliance described in such reports have been disclosed in this report on Form 10-K. |
Exhibit X-1 |
Date: | |||
[Signature] [Title] |
Exhibit X-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Trust”), issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
1. | I have reviewed the annual report on Form 10-K for the fiscal year 20__, and all reports on Form 10-D required to be filed in respect of periods covered by that annual report on Form 10-K, of the Trust (the “Exchange Act Periodic Reports”); |
2. | Based on my knowledge, the distribution information in Exchange Act Periodic Reports, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by that report on Form 10-K; |
Date: |
Exhibit Y-1-1 |
By: | |||
[Name] |
Exhibit Y-1-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Trust”), issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
(1) | I have (or a Servicing Officer under my supervision has) reviewed the servicing reports relating to the Trust delivered by the Master Servicer to the Certificate Administrator covering the fiscal year 20__; |
(2) | Based on my knowledge, and assuming the accuracy of the statements required to be made in the corresponding certificate of the Special Servicer (to the extent such statements are relevant to the statements made in this certification by the Master Servicer), the servicing information in these reports, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by these servicing reports; |
(3) | Based on my knowledge, and assuming the accuracy of the statements required to be made in the corresponding certificate of the Special Servicer (to the extent such statements are relevant to the statements made in this certification by the Master Servicer), the servicing information required to be provided in these servicing reports to the Certificate Administrator by the Master Servicer under the Pooling and Servicing Agreement is included in the servicing reports delivered by the Master Servicer to the Certificate Administrator; |
(4) | I am, or an employee under my supervision is, responsible for reviewing the activities performed by the Master Servicer under the Pooling and Servicing Agreement and based upon my knowledge and the compliance review conducted in preparing the servicer compliance statement required under Section 10.07 of the Pooling and Servicing Agreement with respect to the Master Servicer, and except as disclosed in such |
Exhibit Y-2-1 |
(5) | The report on assessment of compliance with servicing criteriafor asset-backed securities and the related attestation report on assessment of compliance with servicing criteriafor asset-backed securities required to be delivered in accordance with Section 10.08 and Section 10.09 of thePooling and Servicing Agreement discloses all material instances of noncompliance with the Relevant Servicing Criteria. |
Date: |
By: | |||
[Name] |
Exhibit Y-2-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Trust”), issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
Exhibit Y-3-1 |
Date: |
By: | |||
[Name] [Title] |
Exhibit Y-3-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 (the “Trust”), issued pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division ofPNC Bank, National Association, as Master Servicer and Special Servicer |
Exhibit Y-4-1 |
Date: |
By: | |||
[Name] [Title] |
Exhibit Y-4-2 |
Item on Form 8-K | Party Responsible | ||
Item 1.01- Entry into a Material Definitive Agreement | Master Servicer, Special Servicer and the Trustee (in the case of the Master Servicer, Special Servicer and the Trustee, only as to agreements it is a party to or entered into on behalf of the Trust) Certificate Administrator (other than as to agreements to which the Depositor (and no other party to the Pooling and Servicing Agreement) is a party) Depositor | ||
Item 1.02- Termination of a Material Definitive Agreement | Master Servicer, Special Servicer and the Trustee (in the case of the Master Servicer, Special Servicer and the Trustee, only as to agreements it is a party to or entered into on behalf of the Trust) Certificate Administrator (other than as to agreements to which the Depositor (and no |
Exhibit Z-1 |
other party to the Pooling and Servicing Agreement) is a party) Depositor | |||
Item 1.03- Bankruptcy or Receivership | Depositor Each Sponsor as to itself | ||
Item 2.04- Triggering Events that Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement | Depositor Certificate Administrator | ||
Item 3.03- Material Modification to Rights of Security Holders | Certificate Administrator | ||
Item 5.03- Amendments of Articles of Incorporation or Bylaws; Change of Fiscal Year | Depositor | ||
Item 6.01- ABS Informational and Computational Material | Depositor | ||
Item 6.02- Change of Master Servicer, Special Servicer or Trustee | Master Servicer (as to itself or a servicer retained by it) Special Servicer (as to itself or a servicer retained by it) Trustee Certificate Administrator Depositor | ||
Item 6.03- Change in Credit Enhancement or External Support | Depositor Certificate Administrator | ||
Item 6.04- Failure to Make a Required Distribution | Certificate Administrator | ||
Item 6.05- Securities Act Updating Disclosure | Depositor | ||
Item 7.01- Regulation FD Disclosure | Depositor | ||
Item 8.01 | Depositor | ||
Item 9.01 | Depositor |
Exhibit Z-2 |
SPACE ABOVE THIS LINE FOR RECORDER’S USE |
AA-1-1 |
AA-1-2 |
NO CORPORATE SEAL | U.S. Bank National Association, as Trustee, for GS Mortgage Securities Corporation II, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | |||
By: | ||||
Witness: | , Vice President | |||
By: | ||||
Witness: | , Vice President | |||
Attest: | ,Trust Officer |
AA-1-3 |
Signature: | |||
My commission expires: | Document drafted by | ||
U.S. Bank National Association, as Trustee |
AA-1-4 |
SPACE ABOVE THIS LINE FOR RECORDER’S USE |
Exhibit AA-2-1 |
Exhibit AA-2-2 |
NO CORPORATE SEAL | U.S. Bank National Association, as Trustee, for GS Mortgage Securities Corporation II, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 | ||
By: | |||
Witness: | , Vice President | ||
By: | |||
Witness: | , Vice President |
Exhibit AA-2-3 |
Attest: | ,Trust Officer |
Exhibit AA-2-4 |
Signature: | |||
My commission expires: | Document drafted by | ||
U.S. Bank National Association, as Trustee |
Exhibit AA-2-5 |
Distribution Date | Balance | Distribution Date | Balance | |||
6/10/2015 | $81,051,000.00 | 6/10/2020 | $79,677,869.00 | |||
7/10/2015 | $81,051,000.00 | 7/10/2020 | $78,205,617.69 | |||
8/10/2015 | $81,051,000.00 | 8/10/2020 | $76,822,829.39 | |||
9/10/2015 | $81,051,000.00 | 9/10/2020 | $75,435,117.19 | |||
10/10/2015 | $81,051,000.00 | 10/10/2020 | $73,948,244.49 | |||
11/10/2015 | $81,051,000.00 | 11/10/2020 | $72,550,295.13 | |||
12/10/2015 | $81,051,000.00 | 12/10/2020 | $71,053,480.07 | |||
1/10/2016 | $81,051,000.00 | 1/10/2021 | $69,645,221.40 | |||
2/10/2016 | $81,051,000.00 | 2/10/2021 | $68,231,947.76 | |||
3/10/2016 | $81,051,000.00 | 3/10/2021 | $66,533,466.73 | |||
4/10/2016 | $81,051,000.00 | 4/10/2021 | $65,109,108.69 | |||
5/10/2016 | $81,051,000.00 | 5/10/2021 | $63,586,645.46 | |||
6/10/2016 | $81,051,000.00 | 6/10/2021 | $62,151,791.96 | |||
7/10/2016 | $81,051,000.00 | 7/10/2021 | $60,619,135.50 | |||
8/10/2016 | $81,051,000.00 | 8/10/2021 | $59,173,712.55 | |||
9/10/2016 | $81,051,000.00 | 9/10/2021 | $57,723,141.74 | |||
10/10/2016 | $81,051,000.00 | 10/10/2021 | $56,175,220.60 | |||
11/10/2016 | $81,051,000.00 | 11/10/2021 | $54,713,969.55 | |||
12/10/2016 | $81,051,000.00 | 12/10/2021 | $53,155,675.73 | |||
1/10/2017 | $81,051,000.00 | 1/10/2022 | $51,683,669.16 | |||
2/10/2017 | $81,051,000.00 | 2/10/2022 | $50,206,419.66 | |||
3/10/2017 | $81,051,000.00 | 3/10/2022 | $48,449,947.34 | |||
4/10/2017 | $81,051,000.00 | 4/10/2022 | $46,961,177.27 | |||
5/10/2017 | $81,051,000.00 | 5/10/2022 | $45,376,156.89 | |||
6/10/2017 | $81,051,000.00 | 6/10/2022 | $43,876,437.28 | |||
7/10/2017 | $81,051,000.00 | 7/10/2022 | $42,280,782.68 | |||
8/10/2017 | $81,051,000.00 | 8/10/2022 | $40,770,036.35 | |||
9/10/2017 | $81,051,000.00 | 9/10/2022 | $39,253,908.53 | |||
10/10/2017 | $81,051,000.00 | 10/10/2022 | $37,642,318.22 | |||
11/10/2017 | $81,051,000.00 | 11/10/2022 | $36,115,047.99 | |||
12/10/2017 | $81,051,000.00 | 12/10/2022 | $34,492,636.14 | |||
1/10/2018 | $81,051,000.00 | 1/10/2023 | $32,954,144.95 | |||
2/10/2018 | $81,051,000.00 | 2/10/2023 | $31,410,173.04 | |||
3/10/2018 | $81,051,000.00 | 3/10/2023 | $29,593,219.76 | |||
4/10/2018 | $81,051,000.00 | 4/10/2023 | $28,037,272.31 | |||
5/10/2018 | $81,051,000.00 | 5/10/2023 | $26,387,009.03 | |||
6/10/2018 | $81,051,000.00 | 6/10/2023 | $24,819,638.40 | |||
7/10/2018 | $81,051,000.00 | 7/10/2023 | $23,158,280.89 | |||
8/10/2018 | $81,051,000.00 | 8/10/2023 | $21,579,406.54 | |||
9/10/2018 | $81,051,000.00 | 9/10/2023 | $19,994,907.01 | |||
10/10/2018 | $81,051,000.00 | 10/10/2023 | $18,316,913.85 | |||
11/10/2018 | $81,051,000.00 | 11/10/2023 | $16,720,789.81 | |||
12/10/2018 | $81,051,000.00 | 12/10/2023 | $15,031,506.89 | |||
1/10/2019 | $81,051,000.00 | 1/10/2024 | $13,423,676.38 | |||
2/10/2019 | $81,051,000.00 | 2/10/2024 | $11,810,117.10 | |||
3/10/2019 | $81,051,000.00 | 3/10/2024 | $10,016,993.44 | |||
4/10/2019 | $81,051,000.00 | 4/10/2024 | $8,391,294.39 | |||
5/10/2019 | $81,051,000.00 | 5/10/2024 | $6,673,288.09 | |||
6/10/2019 | $81,051,000.00 | 6/10/2024 | $5,035,673.99 | |||
7/10/2019 | $81,051,000.00 | 7/10/2024 | $3,306,095.75 | |||
8/10/2019 | $81,051,000.00 | 8/10/2024 | $1,656,482.58 | |||
9/10/2019 | $81,051,000.00 | 9/10/2024 | $991.15 | |||
10/10/2019 | $81,051,000.00 | 10/10/2024 | $0.00 | |||
11/10/2019 | $81,051,000.00 | and thereafter | ||||
12/10/2019 | $81,051,000.00 | |||||
1/10/2020 | $81,051,000.00 | |||||
2/10/2020 | $81,051,000.00 | |||||
3/10/2020 | $81,051,000.00 | |||||
4/10/2020 | $81,051,000.00 | |||||
5/10/2020 | $81,050,526.24 |
Exhibit BB-1 |
EXHIBIT CC-1
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-ThroughCertificates, Series 2015-GC30 |
Exhibit CC-1-1 |
Very truly yours, | ||
By: | ||
Name: | ||
Title: |
Exhibit CC-1-2 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-ThroughCertificates, Series 2015-GC30 |
Exhibit CC-2-1 |
Exhibit CC-2-2 |
Very truly yours, | ||
By: | ||
Name: | ||
Title |
Exhibit CC-2-3 |
To: | Moody’s Investors Service, Inc. |
7 World Trade Center |
New York, New York 10007 |
Attention: Commercial Mortgage Surveillance Group |
Fax number: (212) 553-0300 |
Kroll Bond Rating Agency, Inc. |
845 Third Avenue, 4th Floor |
New York, New York 10022 |
Attention: CMBS Surveillance |
Fax number: (646) 731-2395 |
Morningstar Credit Ratings, LLC |
220 Gibraltar Road, Suite 300 |
Horsham, Pennsylvania 19044 |
Attention: CMBS Surveillance |
E-mail: cmbsratings@morningstar.com |
From: | Midland Loan Services, a Division of PNC Bank, National Association, in its capacity as Master Servicer (the “Master Servicer”) under the Pooling and Servicing Agreement dated as of May 1, 2015 (the “Pooling and Servicing Agreement”), by and among GS Mortgage Securities Corporation II, as Depositor, U.S. Bank National Association, as Certificate Administrator and Trustee, Trimont Real Estate Advisors, Inc., as Operating Advisor, and Midland Loan Services, a Division of PNC Bank, National Association, as Master Servicer and Special Servicer. |
Date: | ____________, 20___ |
Re: | ____________ Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 Mortgage Loan (the “Mortgage Loan”) heretofore secured by real property known as ____________. |
Exhibit DD-1 |
____ a full defeasance of the entire outstanding principal balance ($____________) of the Mortgage Loan; or |
____ a partial defeasance of a portion ($____________) of the Mortgage Loan that represents ___% of the entire principal balance of the Mortgage Loan($____________). |
____ Promissory Notes A and B were defeased simultaneously in their entirety; or |
____ Promissory Note B was paid off in full.] |
Exhibit DD-2 |
● | Such securities are eligible under TLGP; |
● | The master servicer (and the trustee, if it serves as the back-up advancing agent for the transaction) has waived its right to (i) collect interest on advances made on behalf of the borrower holding TLGP securities, and (ii) collect for expenses incurred in making demand on the FDIC; |
● | If the TLGP debt is to be used to satisfy a balloon payment, a reserve conforming to the criteria for eligible accounts was funded with a minimum of 90 days interest on the defeasance collateral to cover potential delays in receipt of the balloon payment; |
● | The TLGP securities mature before June 30, 2012; and |
● | The master servicer’s error and omissions insurance policy covers losses to the CMBS trust caused by the master servicer’s failure to make timely demand on the FDIC’s guarantee. |
Exhibit DD-3 |
Exhibit DD-4 |
[MASTER SERVICER] | ||
By: | ||
Name: | ||
Title: |
Exhibit DD-5 |
Exhibit DD-6 |
Exhibit DD-7 |
Exhibit DD-8 |
Re: | GS Mortgage Securities Trust 2015-GC30, Commercial Mortgage Pass-Through Certificates, Series 2015-GC30 |
Exhibit EE-1 |
By: |
Name: |
Title: |
Exhibit EE-2 |
[Other Trustee] [Address Line 1] [Address Line 2] Attn: [Contact Person] | [Other Certificate Administrator] [Address Line 1] [Address Line 2] Attn: [Contact Person] |
[Other Master Servicer] [Address Line 1] [Address Line 2] Attn: [Contact Person] | [Other Special Servicer] [Address Line 1] [Address Line 2] Attn: [Contact Person] |
[Other Operating Advisor] [Address Line 1] [Address Line 2] Attn: [Contact Person] |
Re: | [Other Securitization Trust] |
Exhibit FF-1 |
GC30 Trustee: | U.S. Bank National Association 190 South LaSalle Street, 7th Floor Chicago, Illinois 60603 Attn: GSMC 2015-GC30 | |
GC30 Certificate Administrator: | U.S. Bank National Association 190 South LaSalle Street, 7th Floor Chicago, Illinois 60603 Attn: Bondholder Services GSMC 2015-GC30 | |
GC30 Master Servicer: | Midland Loan Services, a Division of PNC Bank, National Association 10851 Mastin Street, Suite 700 Overland Park, Kansas 66210 Attn: Executive Vice President – Division Head | |
GC30 Special Servicer: | Midland Loan Services, a Division of PNC Bank, National Association 10851 Mastin Street, Suite 700 Overland Park, Kansas 66210 Attn: Executive Vice President – Division Head | |
the [Selig Office Portfolio][Courtyard by Marriott Portfolio][170 Broadway] Companion Loan | DoubleLine Capital, LP 333 S. Grand Avenue, 18th Floor Los Angeles, California 90071 Attn: CMBS Group |
Exhibit FF-2 |
Very truly yours, | |||
By: | |||
Name: | |||
Title: |
Exhibit FF-3 |
Mezzanine Lender | Mortgagor Name | Mortgaged Property Name |
[_______] | [_______] | [_______] |
MIDLAND LOAN SERVICES, A DIVISION OF PNC BANK, NATIONAL ASSOCIATION | ||
Name: | ||
Title: |
Exhibit GG-1 |