UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 1-SA
x SEMIANNUAL REPORT PURSUANT TO REGULATION A
or
¨ SPECIAL FINANCIAL REPORT PURSUANT TO REGULATION A
For the fiscal semiannual period ended: June 30, 2021
Sagoon, Inc. |
(Exact name of issuer as specified in its charter) |
Delaware | | 20-5886599 |
State or other jurisdiction of incorporation or organization | | (I.R.S. Employer Identification No.) |
1980 Teasel Ct. |
Woodbridge, VA 22192 |
(Full mailing address of principal executive offices) |
|
703-762-6560 |
(Issuer’s telephone number, including area code) |
THIS SEMI-ANNUAL REPORT MAY CONTAIN FORWARD-LOOKING STATEMENTS AND INFORMATION RELATING TO, AMONG OTHER THINGS, THE COMPANY, ITS BUSINESS PLAN AND STRATEGY, AND ITS INDUSTRY. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON THE BELIEFS OF, ASSUMPTIONS MADE BY, AND INFORMATION CURRENTLY AVAILABLE TO THE COMPANY’S MANAGEMENT. WHEN USED IN THIS REPORT, THE WORDS “ESTIMATE,” “PROJECT,” “BELIEVE,” “ANTICIPATE,” “INTEND,” “EXPECT” AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE STATEMENTS REFLECT MANAGEMENT’S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE THE COMPANY’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS. INVESTORS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE ON WHICH THEY ARE MADE.
Item 1.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included in this semi-annual report. The following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.
General Information
Sagoon, Inc. (the “company”) was incorporated in the State of Delaware. on December 29, 2006. The company’s first website was released for public use on November 2015. The company is one of the newest social media platforms on the market and enables users to connect and earn money pursuant to a revenue sharing model.
The consolidated financial statements included in this filing as of June 30, 2021 and for the six months ended June 30, 2021 and 2020 are unaudited, and may not include year-end adjustments necessary to make those consolidated financial statements comparable to audited results, although in the opinion of management all adjustments necessary to make interim consolidated statements of operations not misleading have been included.
Operating Results
The company has never realized net profits and has been operating at a net loss since inception. The primary product allows users to share knowledge-based contents and socialize the gifts to family and friends.
Our net revenues for the six months ended June 30, 2021 (“Interim 2021”) was $0, compared to $0 for the six months ended June 30, 2020, (“Interim 2020”). We anticipate that we will eventually generate revenue through advertising and commissions from selling gift cards and coupons.
For Interim 2021, operating expenses were $630,245 compared with $406,441 for Interim 2020, a 55% increase. We attribute this increase primarily to increased spending on consulting and professional fees, which increased from $96,554 to $318,715 over those time periods as a result of additional fees to professionals which provided various administrative and capital raising guidance.
As of June 30, 2021, the company had 19 full-time and part-time employees representing approximately $35,000 in monthly operating expenses.
As a result of the foregoing factors, our net loss for Interim 2021 was $664,756, compared to $466,306 for Interim 2020, an increase of 43%. The decrease was primarily due to increased spending on consulting and professional fees as noted above.
Although the company is not currently profitable, we believe we may reach profitability within three years based on projections. Our plan of operations over the next twelve months consists of the following:
PRODUCT DEVELOPMENT AND SUPPORT
| · | Continue development and rollout of features on mobile apps and desktop services applications. |
| | |
| · | Continue development and beta testing of our shopping features. |
PRODUCT INFRASTRUCTURE AND PROPRIETARY TECHNOLOGY
| · | Scale the platform to support millions of users engaging. |
| · | Develop a robust and a scalable mobile application infrastructure to support multiple vendors’ mobile devices. |
BUSINESS DEVELOPMENT, MARKETING AND OFFICE EXPANSION
| · | Develop partnership with retail vendors and sell channels to implement “Social Smart Card” in India and Nepal. |
| · | Run events for product launch, branding and tradeshow. |
We believe that we require approximately $2 million to conduct planned operations for the next 12 months. We believe that the resources we currently have at hand would permit planned operations for a period in excess of twelve months. We anticipate we may attempt to raise additional capital through the sale of additional securities in additional offerings, or through other methods of obtaining financing such as through loans or other debt. We cannot assure that we will have sufficient capital to finance our growth and business operations in the future or that such capital will be available on terms that are favorable to us or at all. We are currently incurring operating deficits that are expected to continue for the foreseeable future.
Liquidity and Capital Resources
As of June 30, 2021, we had $1,348,910 of cash and cash equivalents. We believe that we will be able to conduct operations for a minimum of 12 months with our current cash on hand without regard to additional proceeds we expect to receive from the Regulation A and D offerings.
During the six months ended June 30, 2021, the company sold 78,664 shares of Class C Common Stock for gross cash proceeds of approximately $1,865,000 and offering costs paid of $14,279 to various individuals under private placements and our Reg A offering.
As of June 30, 2021, we had $1,042,717 in total liabilities. This includes a related party note payable to our Chief Executive Officer and various shareholders in the amount of $225,297.
The company received $125,000 in payroll protection program loans (“PPP”). These loans provide for certain funding based on previous employment which in part may be forgivable under certain conditions. The remaining portion needs to be repaid over 2 years with a 6-month moratorium on payments and carry a 1% annual interest rate. These loans require no collateral nor personal guarantees. The company has reflected the amount due under this arrangement as long-term as the company received formal forgiveness of the amount subsequent to June 30, 2021.
In June 2020, the company received a $150,000 economic injury disaster loan (“EIDL”). The loan accrues interest at a rate of 3.75% annually and is collateralized by all personal property and intangible assets of the company. The loan has a 12-month moratorium on payments, after which monthly principal and interest payments of $731 will be made through the maturity date of June 2050. As of June 30, 2021 the outstanding balance is $150,000.
Trend Information
The company currently has no sales and limited marketing and/or distribution capabilities. The company has limited experience in developing, training or managing a sales force and will incur substantial additional expenses if we decide to market any of our current and future products. Developing a marketing and sales force is also time consuming and could delay launch of our future products. In addition, the company will compete with many companies that currently have extensive and well-funded marketing and sales operations. Our marketing and sales efforts may be unable to compete successfully against these companies. In addition, the company has limited capital to devote sales and marketing.
The company's industry is characterized by rapid changes in technology and customer demands. As a result, the company's products may quickly become obsolete and unmarketable. The company's future success will depend on its ability to adapt to technological advances, anticipate customer demands, develop new products and enhance our current products on a timely and cost-effective basis.
Item 2.
OTHER INFORMATION
Offering Termination Date
The Company intends to terminate the offering for its Class C Common Stock described in the Offering Circular. No 024-11120. Further subscriptions will be accepted for the current offering after September 30, 2021 (the “Termination Date”). Subscriptions in the offering will be accepted up through that date and processed as promptly as possible. None of the terms of the offering have been changed. In addition, as described in the Offering Circular, the company retains the right to continue the offering beyond the Termination Date, in its sole discretion.
| · | Date of qualification: March 31, 2021 |
| · | Date of commencement of the offering: March 31, 2021 |
| · | Amount of shares qualified to be sold: 333,333 |
| · | Amount of shares sold:28,755 |
| · | Gross amount raised: $862,637 |
| · | Offering expenses and commissions: $750,000 |
| · | Net proceeds: $9,750,000 |
Item 3. Financial Statements
SAGOON, INC. AND SUBSIDIARIES
SAGOON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited)
| | June 30, 2021 | | | December 31, 2020 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash | | $ | 1,348,910 | | | $ | 364,871 | |
Total current assets | | | 1,348,910 | | | | 364,871 | |
| | | | | | | | |
Property and equipment, net | | | 19,581 | | | | 2,854 | |
Other assets | | | 34,999 | | | | 4,520 | |
Total assets | | $ | 1,403,490 | | | $ | 372,245 | |
| | | | | | | | |
Liabilities and Stockholders' Deficit | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 191,886 | | | $ | 221,220 | |
Accrued liabilities | | | 218,805 | | | | 332,092 | |
Notes payable, net discount of $0 and $6,400, respectively | | | 121,729 | | | | 205,709 | |
Related party notes payable | | | 225,297 | | | | 258,297 | |
Total current liabilities | | | 757,717 | | | | 1,017,318 | |
| | | | | | | | |
Notes payable | | | 285,000 | | | | 285,000 | |
Convertible debt | | | - | | | | 210,000 | |
Total liabilities | | | 1,042,717 | | | | 1,512,318 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Stockholders' Equity (Deficit:) | | | | | | | | |
Common Stock: | | | | | | | | |
Class A Common Stock; par value $0.0001; 2,361,000 shares authorized, issued and outstanding at June 30, 2021 and December 31, 2020 | | | 236 | | | | 236 | |
Class B Common stock; par value $0.0001; 1,639,000 shares authorized, 989,800 issued and outstanding at June 30, 2021 and December 31, 2020 | | | 100 | | | | 100 | |
Class C Common Stock; par value $0.0001; 1,000,000 shares authorized, 613,959 and 416,723 issued and outstanding at June 30, 2021 and December 31, 2020, respectively | | | 61 | | | | 41 | |
Additional paid-in capital | | | 11,455,889 | | | | 9,258,035 | |
Subscriptions receivable | | | (76,816 | ) | | | (13,087 | ) |
Accumulated deficit | | | (11,008,048 | ) | | | (10,341,983 | ) |
Accumulated other comprehensive loss | | | (10,649 | ) | | | (43,415 | ) |
Total stockholders' equity (deficit) | | | 360,773 | | | | (1,140,073 | ) |
Total liabilities and stockholders' equity (deficit) | | $ | 1,403,490 | | | $ | 372,245 | |
See accompanying notes to the consolidated financial statements.
SAGOON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | For the Six Months Ended June 30, 2021 | | | For the Six Months Ended June 30, 2020 | |
Revenues | | $ | - | | | $ | - | |
| | | | | | | | |
Cost of revenues | | | - | | | | - | |
| | | | | | | | |
Gross profit | | | - | | | | - | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
General and administrative | | | 389,653 | | | | 196,670 | |
Sales and marketing | | | 51,011 | | | | 87,892 | |
Research and development | | | 189,581 | | | | 121,879 | |
Total operating expenses | | | 630,245 | | | | 406,441 | |
| | | | | | | | |
Operating loss | | | (630,245 | ) | | | (406,441 | ) |
| | | | | | | | |
Other expenses: | | | | | | | | |
Interest expense | | | (34,511 | ) | | | (59,865 | ) |
Total other expenses | | | (34,511 | ) | | | (59,865 | ) |
| | | | | | | | |
Loss before provision for income taxes | | | (664,756 | ) | | | (466,306 | ) |
| | | | | | | | |
Provision for income taxes | | | 1,309 | | | | - | |
| | | | | | | | |
Net loss | | | (666,065 | ) | | | (466,306 | ) |
| | | | | | | | |
Foreign currency translation gain (loss) | | | 32,766 | | | | (2,120 | ) |
| | | | | | | | |
Other comprehensive loss | | $ | (633,299 | ) | | $ | (468,426 | ) |
| | | | | | | | |
Basic and diluted net loss per common share | | $ | (0.17 | ) | | $ | (0.13 | ) |
Weighted average shares outstanding - basic and diluted | | | 3,921,682 | | | | 3,714,303 | |
See accompanying notes to the consolidated financial statements.
SAGOON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
(unaudited)
| | | | | | | | | | | | | | | | | | | | Accumulated | | | Total | |
| | | | | | | | | | | | | | | | | | | | Other | | | Stockholders' | |
| | Class A Common Stock | | | Class B Common Stock | | | Class C Common Stock | | | Additional | | | Subscriptions | | | Accumulated | | | Comprehensive | | | Equity | |
| | Number of Shares | | | Amount | | | Number of Shares | | | Amount | | | Number of Shares | | | Amount | | | Paid-in Capital | | | Receivable | | | Deficit | | | Loss | | | (Deficit) | |
December 31, 2020 | | | 2,361,000 | | | $ | 236 | | | | 989,800 | | | $ | 100 | | | | 416,723 | | | $ | 41 | | | $ | 9,258,035 | | | $ | (13,087 | ) | | $ | (10,341,983 | ) | | $ | (43,415 | ) | | $ | (1,140,073 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class C common stock issued for cash | | | - | | | | - | | | | - | | | | - | | | | 78,664 | | | | 8 | | | | 1,864,982 | | | | (76,816 | ) | | | - | | | | - | | | | 1,788,174 | |
Collection of subscription receivable | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 13,087 | | | | - | | | | - | | | | 13,087 | |
Offering costs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (14,279 | ) | | | - | | | | - | | | | - | | | | (14,279 | ) |
Class C common stock issued for conversion of convertible notes and accrued interest | | | - | | | | - | | | | - | | | | - | | | | 121,518 | | | | 12 | | | | 340,239 | | | | - | | | | - | | | | - | | | | 340,251 | |
Imputed interest on related party notes | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 6,912 | | | | - | | | | - | | | | - | | | | 6,912 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | (666,065 | ) | | | 32,766 | | | | (633,299 | ) |
June 30, 2021 | | | 2,361,000 | | | $ | 236 | | | | 989,800 | | | $ | 100 | | | | 616,905 | | | $ | 61 | | | $ | 11,455,889 | | | $ | (76,816 | ) | | $ | (11,008,048 | ) | | $ | (10,649 | ) | | $ | 360,773 | |
See accompanying notes to consolidated financial statements.
SAGOON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | For the Six Months Ended June 30, 2021 | | | For the Six Months Ended June 30, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net loss | | $ | (666,065 | ) | | $ | (466,306 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation | | | 1,605 | | | | 4,038 | |
Imputed interest on notes payable | | | 6,912 | | | | 7,472 | |
Amortization of debt discount | | | 6,400 | | | | 6,300 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts payable | | | (29,334 | ) | | | (23,283 | ) |
Accrued liabilities | | | 16,964 | | | | 66,296 | |
Net cash used in operating activities | | | (663,518 | ) | | | (405,483 | ) |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Purchase of property and equipment | | | (18,332 | ) | | | - | |
Deposits and other | | | (30,479 | ) | | | - | |
Net cash used in investing activities | | | (48,811 | ) | | | - | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from sale of common stock | | | 1,801,261 | | | | 273,413 | |
Offering costs paid | | | (14,279 | ) | | | (13,450 | ) |
Proceeds from notes payable | | | - | | | | 309,900 | |
Repayment of notes payable | | | (90,380 | ) | | | (20,473 | ) |
Repayment of related party notes payable | | | (33,000 | ) | | | - | |
Net cash provided by financing activities | | | 1,663,602 | | | | 549,390 | |
| | | | | | | | |
Cash effects of foreign currency | | | 32,766 | | | | (2,120 | ) |
| | | | | | | | |
Increase (decrease) in cash and cash equivalents | | | 984,039 | | | | 141,787 | |
Cash and cash equivalents, beginning of year | | | 364,871 | | | | 110,493 | |
Cash and cash equivalents, end of year | | $ | 1,348,910 | | | $ | 252,280 | |
| | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 11,147 | | | $ | 13,385 | |
Cash paid for income taxes | | $ | 1,309 | | | $ | - | |
| | | | | | | | |
Non cash investing and financing activities: | | | | | | | | |
Class C common stock issued for conversion of convertible notes and accrued interest | | $ | 340,251 | | | $ | - | |
See accompanying notes to the consolidated financial statements.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 - ORGANIZATION AND OPERATIONS
Sagoon, Inc. (the “Company”) was incorporated in the State of Delaware on December 29, 2006 (“Inception”). The Company’s first website was released for public use on November 2015.
The Company is a social media platform, and enables users to make connections, while also, thanks to a revenue sharing model with users, earning money for all the time spent on social media.
In December 2019, a novel strain of coronavirus surfaced. The spread of COVID-19 around the world in 2020 and 2021 has caused significant volatility in U.S. and international markets. There is significant uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies. As of the issuance date of this filing, the Company’s operations as have not been materially impacted. However, they may be affected in the future, by the recent and ongoing outbreak. The ultimate disruption which may be caused by the outbreak is uncertain; however, it may result in a material adverse impact on the Company’s financial position, operations and cash flows. Possible areas that may be affected include, but are not limited to, disruption to the Company’s labor workforce, unavailability of products and supplies used in operations, and the decline in value of assets held by the Company.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements of Sagoon, Inc. have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America ("GAAP") for interim consolidated financial information and in accordance with Rule 8-03 of Regulation S-X per Regulation A requirements. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. These interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements of the Company as of and for the years ended December 31, 2020 and 2019. The results of operations for the six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the full year.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary Sagoon India Private Limited, an entity formed on January 12, 2015 under the laws of the nation of India. In addition, the consolidated financial statements include the accounts of another wholly owned subsidiary Sagoon Nepal Private Limited, an entity formed in July 2016. All significant intercompany transactions have been eliminated in the consolidation.
Going Concern
The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America, which contemplate continuation of the Company as a going concern. The Company, however, as of June 30, 2021, has incurred cumulative net losses of approximately $11 million since inception and has a working capital deficit of approximately $591,000. The Company currently has limited liquidity and has yet to generate revenues from operations.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
These factors cause substantial doubt about the Company's ability to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
Management anticipates that the Company will be dependent, for the foreseeable future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Risks and Uncertainties
The Company has a limited operating history and has not generated revenues from our planned principal operations.
The Company's business and operations are sensitive to general business and economic conditions in the U.S. and worldwide. These conditions include short-term and long-term interest rates, inflation, fluctuations in debt and equity capital markets and the general condition of the U.S. and world economy. A host of factors beyond the Company's control could cause fluctuations in these conditions, including the political environment and acts or threats of war or terrorism. Adverse developments in these general business and economic conditions, including recession, downturn or otherwise, could have a material adverse effect on the Company's consolidated financial condition and the results of its consolidated operations.
The Company currently has no sales and limited marketing and/or distribution capabilities. The Company has limited experience in developing, training or managing a sales force and will incur substantial additional expenses if we decide to market any of our current and future products. Developing a marketing and sales force is also time consuming and could delay launch of our future products. In addition, the Company will compete with many companies that currently have extensive and well-funded marketing and sales operations. Our marketing and sales efforts may be unable to compete successfully against these companies. In addition, the Company has limited capital to devote to sales and marketing.
The Company's industry is characterized by rapid changes in technology and customer demands. As a result, the Company's products may quickly become obsolete and unmarketable. The Company's future success will depend on its ability to adapt to technological advances, anticipate customer demands, develop new products and enhance our current products on a timely and cost-effective basis. Further, the Company's products must remain competitive with those of other companies with substantially greater resources. The Company may experience technical or other difficulties that could delay or prevent the development, introduction or marketing of new products or enhanced versions of existing products. Also, the Company may not be able to adapt new or enhanced products to emerging industry standards, and the Company's new products may not be favorably received. Nor may we have the capital resources to further the development of existing and/or new ones.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Measurements
The carrying amounts reported in the accompanying consolidated financial statements for current assets and current liabilities approximate the fair value because of the immediate or short-term maturities of the financial instruments.
Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:
Level 1 - Observable inputs such as quoted prices in active markets;
Level 2 - Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.
As of June 30, 2021 and December 31, 2020, the Company's cash was considered a level 1 instrument. The Company does not have any level 2 and 3 instruments.
Basic (Loss) per Common Share
Basic (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. The Company's common stock equivalents as of June 30, 2021 and 2020 related to convertible notes payable, for which the effects would be anti-dilutive. Therefore, basic loss per common share equals diluted loss per common share for the six months ended June 30, 2021 and 2020.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Foreign Currency
The consolidated financial statements are presented in United States Dollars, (“USD”), the reporting currency and the functional currency of our U.S. operations. The functional currency for the Company's subsidiary is their local currency in accordance with Accounting Standards Codification (“ASC”) 830 Foreign Currency Matters, foreign denominated monetary assets and liabilities are translated to their USD equivalents using foreign exchange rates which prevailed at the balance sheet date. Non-monetary assets and liabilities are translated at exchange rates prevailing at the transaction date. Revenue and expenses were translated at the prevailing rate of exchange at the date of the transaction. Related translation adjustments are reported as a separate component of stockholder’s deficit, whereas gains or losses resulting from foreign currency transactions are included in results of operations. The effect of foreign currency translation gain (loss) has been reflected during the six months ended June 30, 2021 and 2020.
Recently Issued Accounting Guidance
The Financial Accounting Standards Board issues Accounting Standard Updates (“ASUs” or “ASU”) to amend the authoritative literature in ASC. There have been a number of ASUs to date that amend the original text of ASC. The Company believes those issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to the Company or (iv) are not expected to have a significant impact on the Company.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 840), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this standard are effective for fiscal years beginning January 1, 2022, including interim periods within those fiscal years, for a public entity. Early adoption of the amendments in this standard is permitted for all entities and the Company must recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently in the process of evaluating the effect this guidance will have on its consolidated financial statements and related disclosures, however, the Company does not expect the impact to be material.
NOTE 3 - PROPERTY AND EQUIPMENT
Property and equipment at June 30, 2021 and December 31, 2020 consisted of the following:
| | June 30, 2021 | | | December 31, 2020 | |
Computers and software | | $ | 46,492 | | | $ | 35,677 | |
Furniture | | | 13,077 | | | | 5,000 | |
Less: Accumulated depreciation | | | (39,988 | ) | | | (37,823 | ) |
Property and equipment, net | | $ | 19,581 | | | $ | 2,854 | |
Depreciation expense for the six months ended June 30, 2021 and 2020 was $1,605 and $4,038, respectively.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 4 - NOTES PAYABLE
Notes Payable
From December 2014 to September 2015, a third party paid $66,949 in payroll related expenditures on behalf of the Company. Under the terms of the verbal agreement, the amounts payable to the third party incur interest at a rate of 24% per annum with the principal and interest compounding on a monthly basis. As of June 30, 2021, the Company owed principal and accrued interest of $56,949 and $103,338, respectively. As of December 31, 2020, the Company owed principal and accrued interest of $61,949 and $96,204, respectively. The Company has agreed to various repayment scenarios, however, none have been complied with. Thus, the amounts are considered due on demand. During the six months ended June 30, 2021, the Company paid $5,000 which was applied toward the principal. Interest expense was $7,134 and $8,034 for the six months ended June 30, 2021 and 2020, respectively.
During 2019, the Company issued notes to various third parties resulting in proceeds of $137,275. The notes incur interest at rates ranging from 8% to 10% per annum and have due dates of less than one year. As of June 30, 2021, principal and interest due on these notes was $30,000 and $9,560, respectively. As of December 31, 2020, principal and interest due on these notes was $90,000 and $9,560, respectively. Interest expense was $2,400 and $4,720 for the six months ended June 30, 2021 and 2020, respectively. During the six months ended June 30, 2021, the Company paid $60,000 towards the principal balance and $2,400 towards accrued interest. As of June 30, 2021, the notes were past maturity and in default.
During 2020, the Company borrowed a total of $94,000, for which proceeds of $75,000 were received from a third party. The note incurs interest at 7.5% per annum to 8% per annum and matured in March 2021 and is in default as of June 30, 2021. The Company amortized the discount over the term of the note for which $6,400 was amortized to interest expense during the six months ended June 30, 2021, with a remaining discount balance of $0 at June 30, 2021. As of June 30, 2021, the Company owed principal and accrued interest of $34,780 and $6,116, respectively. As of December 31, 2020, the Company owed principal and accrued interest of $60,160 and $4,336, respectively. Interest expense was $1,780 and $1,604 for the six months ended June 30, 2021 and 2020, respectively
The Company received $125,000 in payroll protection program loans (“PPP”). These loans provide for certain funding based on previous employment which in part may be forgivable under certain conditions. The remaining portion needs to be repaid over 2 years with a 6-month moratorium on payments and carry a 1% annual interest rate. These loans require no collateral nor personal guarantees. The Company has reflected the amount due under this arrangement as long-term as the Company received formal forgiveness of the amount subsequent to June 30, 2021.
In June 2020, the Company received a $150,000 economic injury disaster loan (“EIDL”). The loan accrues interest at a rate of 3.75% annually and is collateralized by all personal property and intangible assets of the Company. The loan has a 12-month moratorium on payments, after which monthly principal and interest payments of $731 will be made through the maturity date of June 2050.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Convertible Notes Payable
To date, the Company received total proceeds of $210,000 related to issuances of convertible notes payable to six holders. The proceeds were used for operations. The convertible notes payable incurred interest at 15.0% per annum, were due three years from the date of the initial issuance (dates ranging from August to October 2019) and were convertible at $2.80 per share of Class C common stock. On the date of issuance, the Company was actively selling shares of its Class C common stock at $3.75 per share. Thus, the Company determined there was a beneficial conversion feature on the date of the issuance. The Company recorded a discount of $71,250 related to the beneficial conversion feature. In addition, the Company paid $5,000 in transaction costs in connection with the convertible notes payable. The discount was amortizing using the straight-line method over the term of the convertible notes payable. As of December 31, 2020, no discount remained, and the notes were past their maturity and in default. In January 2021, the holders of the convertible notes payable converted the principal and accrued interest into 121,518 shares of Series C common stock.
Related Party Notes Payable
Since inception the Company's Chief Executive Officer and various shareholders have funded operations through loans and personal loans received and the proceeds being remitted to the Company. For loans provided to the Company prior to December 31, 2015, most of these loans do not incur interest and are due upon demand. Loans issued in 2016 and subsequent have interest rates varying from 8-12% per annum and matured at various times in 2017 or are due on demand. Various notes are in default based on their maturity dates. As of June 30, 2021 and December 31, 2020, principal amounts due to the Chief Executive Officer and shareholders under these loans was $225,797 and $258,297, respectively. For the non-interest bearing loans, the Company imputed interest expense at 8.0%, the borrowing rate most likely available to them. During the six months ended June 30, 2021 and 2020, the Company recorded imputed interest expense related to these loans of $6,912 and $7,472 , respectively. Interest expense for the six months ended June 30, 2021 and 2020 was $2,570 and $2,600, respectively, with $27,540 and $24,970 in accrued interest due as of June 30, 2021 and December 31, 2020, respectively. During the six months ended June 30, 202, the Company paid $33,000 toward the notes payable.
NOTE 5 - STOCKHOLDERS' EQUITY (DEFICIT)
Until June 2, 2016, the Company was authorized to issue 4,000,000 shares of $0.0001 par value common stock. On June 3, 2016, the Company amended their articles of incorporation and increased the total amount of authorized shares to 5,000,000 for which three classes of common stock were designated. Class A common stock for which 2,361,000 shares are designated. The Class A common stock have voting rights on a one for one basis. Class B common stock for which 1,639,000 shares are designated. The Class B common stock have no voting rights. Class C common stock for which 1,000,000 shares are designated. The Class C common stock have voting rights equal to one tenth (1/10) of one vote per share.
During the six months ended June 30, 2021, the Company sold 78,664 shares of Class C common stock at per share prices ranging from $23 to $30 for gross cash proceeds of approximately $1,865,000. The Company also collected $13,087 of subscriptions receivable. As of June 30, 2021, a subscription receivable of $76,816 remained. The Company also paid approximately $14,000 in offering costs which were treated as a reduction of gross proceeds.
Subsequent to June 30, 2021, the Company has issued approximately 31,400 shares of Class C common stock at per share prices ranging from $23 to $30 for gross cash proceeds of approximately $777,000.
See Note 4 for additional transactions.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Warrants
In November 2018, the Company entered into an agreement with advertising conglomerate located within Singapore. Under the terms of the agreement, the Company has committed to purchasing a minimum amount of advertising over a period of five years. The annual minimum commitment is $500,000 for which any remaining amount per a particular year is rolled over to the subsequent year. In addition, the Company granted warrants to purchase up to $3.5 million worth of the Company's Class C common stock for a period of five years. The exercise price of the warrants is currently $23 for which equates to 152,174 warrants. Upon exercise of the warrants by the investor, the Company is required to remit the proceeds back to the investor as a payment on the minimum advertising amounts. Thus, the transaction is in tandem to issuing warrants (shares of Class C common stock) for advertising. In addition, the Company had yet to engage or benefit from the advertising services. The Company expects to record the value of the warrants over the period to which the benefit will be received. Thus, the warrants will be valued at the point in which they are exercised and expensed over the expected advertising period.
In addition, the Company has an option to repurchase the Class C common stock at the higher of: (a) the pro rata value of the investors Class C common stock based upon the value of the Company in the most recent round of funding; (b) the aggregate amount of the investment plus a 15% return; and (c) the fair market value of the Company performed by an independent valuation.
Additionally, the Company will use its best efforts within the next five years to file an initial public offering. If unsuccessful, the investor has the right to demand repayment of the total amount of the investment.
During the year ended December 31, 2019, the investor exercised warrants to purchase 15,217 shares of Class C common stock at a price of $23 per share for which proceeds of $350,000 were received by the Company. The Company then remitted the proceeds back to the investor as a payment toward advertising services. As of June 30, 2021 and December 31, 2020, the related asset and liability of $350,000 have been netted for financial statement presentation purposes on the accompanying consolidated balance sheet and statement of cash flows.
Capital Raising Agreements
The Company entered into two contracts for advisory and capital raising activities. These contract are for a period of six months with monthly payments ranging from $10,000 - $40,000 per months. In addition, the contracts include commissions payable in cash and or common stock at percentages of capital raised from 3% to 10%. To date no capital has been raised under these arrangements.
NOTE 6 - COMMITMENTS AND CONTINGENCIES
Operating Lease
The Company leases other office space for its operations under leases in which have terms of one year or less. Rent expense for the six months ended June 30, 2021 and 2020 was $25,768 and $7,227, respectively.
During the six months ended June 30, 2021 and 2020, the Company paid $6,000 and $6,000, respectively, to its CEO for space utilized as the Company’s United States Headquarters.
SAGOON, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Warrant
See Note 5 for discussion of the granting of a warrant and related commitment.
NOTE 7 - RELATED PARTY TRANSACTIONS
See Notes 4, 5 and 6 for discussion of transactions with related parties.
NOTE 8 - SUBSEQUENT EVENTS
See Notes 5 for discussion of subsequent events.
The Company has evaluated events subsequent to the date of these financial statements through the date of filing and has determined that no events, other than those disclosed above, have occurred that would materially affect the consolidated financial statements above.
Item 4. Exhibits
The documents listed in the Exhibit Index of this report are incorporated by reference or are filed with this report, in each case as indicated below.
| 1) | Filed as an exhibit to the Sagoon Inc. Regulation A Preliminary Offering Statement on Form 1-A (Commission File No. 024-10635) and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420417032393/v468671_ex2.htm |
| 2) | Filed as an exhibit to the Sagoon Inc. Regulation A Preliminary Offering Statement on Form 1-A (Commission File No. 024-10635) and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420417002868/v456646_ex4.htm |
| 3) | Filed as an exhibit to the Sagoon Inc. Regulation A Preliminary Offering Statement on Form 1-A (Commission File No. 024-10635) and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420417002868/v456646_ex6.htm |
| 4) | Filed as an exhibit to the Sagoon Inc. Form 1-K (Commission File No. 24R-00084) and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420418022172/tv491091_ex6-2.htm |
| 5) | Filed as an exhibit to the Sagoon Inc. Form 1-K (Commission File No. 24R-00084) and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420418022172/tv491091_ex6-3.htm |
| 6) | Filed as an exhibit to the Sagoon Inc. Form 1-K (Commission File No. 24R-00084) and incorporated herein by reference. Available at:: https://www.sec.gov/Archives/edgar/data/1639953/000114420419022496/tv520168_partii.htm |
| 7) | Filed as an exhibit to the Sagoon Inc. Form 1-K (Commission File No. 24R-00084) and incorporated herein by reference. Available at:: https://www.sec.gov/Archives/edgar/data/1639953/000114420419022496/tv520168_partii.htm |
| 8) | Filed as an exhibit to the Sagoon Inc. Regulation A Preliminary Offering Statement on Form 1-A (Commission File No. 024-10635 and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420417037373/v471033_ex8.htm |
| 9) | Filed as an exhibit to the Sagoon Inc. Regulation A Preliminary Offering Statement on Form 1-A (Commission File No. 024-10635 and incorporated herein by reference. Available at, https://www.sec.gov/Archives/edgar/data/1639953/000114420417000076/v455995_ex13.htm |
SIGNATURES
Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on September 27, 2021.
Sagoon, Inc. | |
| |
/s/ Govinda Giri | |
| |
By Govinda Giri as Chief Executive Officer of Sagoon, Inc. | |
Date: September 27, 2021 | |
Pursuant to the requirements of Regulation A, this report has been signed below by the following per- sons on behalf of the issuer and in the capacities and on the dates indicated.
By: | /s/ Govinda Giri | |
Govinda Giri | |
Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer and Sole Director | |
September 27, 2021 | |