Long-term Debt | 7. Long-term Debt The amounts shown in the accompanying Consolidated Balance Sheets at December 31, 2021 and June 30, 2022, are analyzed as follows: Schedule of Long-Term Debt December 31, June 30, Vessel (Borrower) 2021 2022 (a) “Northsea Alpha” (Secondone) $ 2,890 $ — (a) “Northsea Beta” (Thirdone) 2,890 — (b) “Pyxis Malou” (Fourthone) 7,320 6,968 (c) “Pyxis Theta” (Seventhone) 13,750 13,150 (d) “Pyxis Epsilon” (Eighthone) 16,100 15,500 (e) “Pyxis Karteria” (Tenthone) 13,150 12,450 (b) “Pyxis Lamda” (Eleventhone) 21,680 20,782 Total $ 77,780 $ 68,850 Current portion $ 12,030 $ 6,150 Less: Current portion of deferred financing costs (335 ) (283 ) Current portion of long-term debt, net of deferred financing costs, current $ 11,695 $ 5,867 Long-term portion $ 65,750 $ 62,700 Less: Non-current portion of deferred financing costs (870 ) (733 ) Long-term debt, net of current portion and deferred financing costs, non-current $ 64,880 $ 61,967 (a) 2,890 500 February 2022 2,390 February 2023 On December 23, 2021, the Company entered into an agreement with a third-party to sell the small tankers, “Northsea Alpha” and “Northsea Beta” and the Company concluded that all the criteria required by the relevant accounting standard, ASC 360-10-45-9, for the classification of the vessels “Northsea Alpha” and “Northsea Beta” as “held for sale” were met. As at December 31, 2021, upon classification of “Northsea Alpha” and “Northsea Beta” as vessels held-for-sale, the aggregate outstanding loan balances of $ 5,780 (b) “Pyxis Malou” “Pyxis Lamda” PYXIS TANKERS INC. Notes to the Unaudited Interim Condensed Consolidated Financial Statements (Expressed in thousands of U.S. Dollars, except for share and per share data) 7. Long-term Debt: - Continued: On the same date, Fourthone drew down an amount of $ 7,320 7,320 6,968 176 3,800 December 2026 Upon delivery of “Pyxis Lamda” 21,680 20,782 449 12,700 December 2026 The loan bears interest at LIBOR plus a margin of 3.15 Standard loan covenants include, among others, a minimum liquidity and a minimum required Security Cover Ratio (“MSC”). The facility imposes certain customary covenants and restrictions with respect to, among other things, the borrower’s ability to distribute dividends, incur additional indebtedness, create liens, change its share capital, engage in mergers, or sell the vessel and a minimum collateral value to outstanding loan principal. Certain major covenants include, as defined in such agreements: Covenants: ● The borrowers undertook to maintain minimum deposit with the bank of $ 1,500 1,000 500 “Pyxis Malou” 500 “Pyxis Lamda” ● The ratio of the corporate guarantor’s total liabilities (exclusive of the Promissory Note) to market adjusted total assets is not to exceed 75 49.2 25.8 ● MSC is to be at least 125 ● No change of control shall be made directly or indirectly in the ownership, beneficial ownership, control or management of any of the borrower and the corporate guarantor or any share therein or the vessels, as a result of which less than 100% of the shares and voting rights in each borrower are owned by the corporate guarantor or less than 25% of the shares and voting rights in the corporate guarantor will remain in the ultimate legal and beneficial ownership of the beneficial shareholders. (c) 15,250 11,293 13,150 300 9,250 July 2025 Standard loan covenants include, among others, a minimum liquidity and a MSC. The facility imposes certain customary covenants and restrictions with respect to, among other things, the borrower’s ability to distribute dividends, incur additional indebtedness, create liens, change its share capital, engage in mergers, or sell the vessel and a minimum collateral value to outstanding loan principal. Certain major covenants include, as defined in such agreement: Covenants: ● The borrower undertakes to maintain minimum deposit with the bank of $ 500 ● The ratio of the corporate guarantor’s total liabilities (exclusive of the Promissory Note) to market adjusted total assets is not to exceed 75 49.2 25.8 ● MSC is to be at least 125 ● No change shall be made directly or indirectly in the ownership, beneficial ownership, control or management of Seventhone or of the Company or any share therein or the “Pyxis Theta” PYXIS TANKERS INC. Notes to the Unaudited Interim Condensed Consolidated Financial Statements (Expressed in thousands of U.S. Dollars, except for share and per share data) 7. Long-term Debt: - Continued: (d) 15,500 300 11,000 March 2026 3.35 Standard loan covenants include, among others, a minimum liquidity and a MSC. The facility imposes certain customary covenants and restrictions with respect to, among other things, the borrower’s ability to distribute dividends, incur additional indebtedness, create liens, change its share capital, engage in mergers, or sell the vessel and a minimum collateral value to outstanding loan principal. Certain major covenants include, as defined in such agreement: ● The borrower undertakes to maintain minimum deposit with the bank of $ 500 ● The ratio of the corporate guarantor’s total liabilities (exclusive of the Promissory Note) to market adjusted total assets is not to exceed 75 49.2 25.8 ● MSC is to be at least 125 ● No change shall be made directly or indirectly in the ownership, beneficial ownership, control or management of Eighthone or of Pyxis Tankers Inc. or any share therein or the “Pyxis Epsilon” (e) 13,500 “Pyxis Karteria” 13,500 As of June 30, 2022, the Tenthone outstanding loan balance amounting to $ 12,450 4,900 July 2028 350 300 4.8 Standard loan covenants of the Tenthone loan include, among others, a minimum liquidity and a MSC. Certain major covenants include, as defined in such agreement: ● The borrower undertakes to maintain minimum deposit with the bank of $ 250 ● The borrower undertakes to maintain a monthly retention account to ensure that, in each calendar month an amount equal with one third of the repayment instalment and the relevant aggregate amount of interest falling due which is payable on the next due date for payment must be transferred to the retention account. ● MSC is to be at least 120 ● Not less than 20% of the ultimate beneficial ownership of (i) the shares in the corporate guarantor and (ii) the ultimate voting rights attaching to such shares is held directly or indirectly by the permitted holder. Amounts presented in Restricted cash, current and non-current, in the Consolidated Balance Sheets are related to minimum cash and the retention account requirements imposed by the Company’s debt agreements. The annual principal payments required to be made after June 30, 2022, are as follows: Schedule of Principal Payments To June 30, Amount 2023 $ 6,150 2024 6,100 2025 6,100 2026 and thereafter 50,500 Total $ 68,850 Total interest expense on long-term debt and the Promissory Note for the six months ended June 30, 2021, and 2022, amounted to $ 1,629 1,686 5.93 4.30 PYXIS TANKERS INC. Notes to the Unaudited Interim Condensed Consolidated Financial Statements (Expressed in thousands of U.S. Dollars, except for share and per share data) 7. Long-term Debt: - Continued: As of June 30, 2022, the Company was in compliance with all of the loan covenants in its loan agreements and there was no amount available to be drawn down under the existing loan agreements. |