Free Writing Prospectus
Dated May 6, 2015
Filed Pursuant to Rule 433(d)
Registration No. 333-189212
Registration No. 333-189212-08
| $1.165B CARMAX AUTO OWNER TRUST 2015-2 | ||
| JT-BOOKS | : | Barclays (str), CS, Wells Fargo |
| CO-MGRS | : | JPM, MUFG, RBC, Scotia |
| CL | $SIZE(MM) | MDY/F | WAL | PWIN | E.FNL | L.FNL | BMK+LVL | YLD | COUP | PRICE |
| A-1 | 202.000 | P-1/F1+ | 0.29 | 1-6 | 11/15 | 05/16 | 0.35% | 0.35% | 100.00000 | |
| A-2A | 192.000 | Aaa/AAA | 1.11 | 6-21 | 02/17 | 06/18 | EDSF +29 | 0.831% | 0.82% | 99.98940 |
| A-2B | 192.000 | Aaa/AAA | 1.11 | 6-21 | 02/17 | 06/18 | 1ML +28 | 100.00000 | ||
| A-3 | 384.000 | Aaa/AAA | 2.53 | 21-41 | 10/18 | 03/20 | IntS +30 | 1.375% | 1.37% | 99.99731 |
| A-4 | 116.945 | Aaa/AAA | 3.80 | 41-48 | 05/19 | 03/21 | IntS +36 | 1.814% | 1.80% | 99.97361 |
| B | 23.300 | Aa2/AA | 4.01 | 41-48 | 05/19 | 03/21 | IntS +65 | 2.160% | 2.15% | 99.99867 |
| C | 23.300 | A2/A | 4.01 | 41-48 | 05/19 | 03/21 | IntS +90 | 2.410% | 2.39% | 99.96951 |
| D | 31.455 | Baa2/BBB | 4.01 | 41-48 | 05/19 | 11/21 | IntS +155 | 3.060% | 3.04% | 99.99744 |
| TICKER | : | CARMX 2015-2 | REGISTRATION | : | SEC-REG |
| EXPECTED PXG | : | PRICED | EXPECTED RATINGS | : | MOODY'S/FITCH |
| EXPECTED SETTLE | : | 05/13/15 | PXG SPEED | : | 1.3% ABS to 10% CALL |
| FIRST PAY | : | 06/15/15 | ERISA ELIGIBLE | : | YES |
| BILL & DELIVER | : | BARCLAYS | MIN DENOMS | : | $5K x $1K |
The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing trust, and this offering. You may get these documents for free by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling 1-888-227-2275, ext. 2263.
The information in this free writing prospectus supersedes information contained in any prior similar free writing prospectus relating to these securities prior to the time of your commitment to purchase.
