MINERAL PROPERTIES | 7. MINERAL PROPERTIES As at December 31, 2022 and 2021, the Company had the following mineral properties: Springpole Birch-Uchi (Note 7(a)) Cameron Duparquet (Note 7(b)) Duquesne/ Pitt Hope Brook (Note 7(c)) Pickle Crow (Note 7(d)) Others (1) Total Balance December 31, 2021 $ 104,065 $ 1,320 $ 32,329 $ 3,098 $ 7,244 $ 18,027 $ - $ 3,934 $ 170,017 Acquisition 1,566 674 - 30,489 - - - - 32,729 Concessions, taxes and royalties 255 - 17 2 - - - - 274 Salaries and share-based payments 3,406 652 94 276 5 - - - 4,433 Drilling, exploration, and technical consulting 7,400 788 83 142 - - - - 8,413 Assaying, field supplies, and environmental 7,356 261 47 119 - - - - 7,783 Travel and other expenses 1,781 176 11 11 - - - - 1,979 Total Expenditures $ 21,764 $ 2,551 $ 252 $ 31,039 $ 5 $ - $ - $ - $ 55,611 Environmental remediation - - - 1,500 - - - - 1,500 Option payments received - - - - - (2,175 ) - (110 ) (2,285 ) Currency translation adjustments - - - - - - - 13 13 Disposal of properties - - - - - - - (3,709 ) (3,709 ) Balance December 31, 2022 $ 125,829 $ 3,871 $ 32,581 $ 35,637 $ 7,249 $ 15,852 $ - $ 128 $ 221,147 Springpole Birch-Uchi Cameron Duparquet (Note 7(b)) Duquesne/ Pitt Hope Brook Pickle Crow Others (1) Total Balance December 31, 2020 $ 87,907 $ - $ 31,875 $ 2,670 $ 7,229 $ 20,612 $ 24,986 $ 4,150 $ 179,429 Acquisition 1,222 1,047 21 - - - - - 2,290 Concessions, taxes and royalties 684 - 32 - 3 20 - - 739 Salaries and share-based payments 3,311 3 185 114 6 44 22 - 3,685 Drilling, exploration, and technical consulting 4,235 269 102 270 6 16 3,251 20 8,169 Assaying, field supplies, and environmental 5,194 1 80 38 - 3 - (20 ) 5,296 Travel and other expenses 1,512 - 34 6 - 17 - - 1,569 Total Expenditures $ 16,158 $ 1,320 $ 454 $ 428 $ 15 $ 100 $ 3,273 $ - $ 21,748 Disposal, impairment, reclassification or option payments - - - - - (2,685 ) (28,259 ) (216 ) (31,160 ) Balance December 31, 2021 $ 104,065 $ 1,320 $ 32,329 $ 3,098 $ 7,244 $ 18,027 $ - $ 3,934 $ 170,017 (1) Other mineral properties as at December 31, 2022 and December 31, 2021 include: A 1.5% NSR Royalty on the Goldlund Property under the terms of the Share Purchase Agreement for Tamaka Gold Corporation, which was sold during the year (Note 8(a)); and Turquoise Canyon property in Nevada (under option with Momentum Minerals Ltd. which was subsequently acquired by IM Exploration Inc. on July 6, 2021 and IM Exploration Inc. was renamed to Westward Gold Inc. on October 7, 2021). The Company has various underlying agreements and commitments with respect to its mineral properties, which define annual or future payments in connection with royalty buy-backs or maintenance of property interests, the most significant of which are discussed below. During the year ended December 31, 2022, the Company issued an aggregate of 1,843,832 common shares pursuant to the terms of certain Birch-Uchi option and earn-in agreements. a) Birch-Uchi Properties i) Swain Post property option On February 26, 2021, the Company entered into a three year earn-in agreement with Exiro Minerals Corp. (“Exiro”) pursuant to which First Mining may earn a 100% interest in Exiro’s Swain Post property (“Swain Post Property”) in northwestern Ontario by making total cash and share payments of $335,000 to Exiro during the term of the option, and by completing all assessment work requirements on the Swain Post Property during the three-year option term. As at December 31, 2022, the Company has issued 388,267 common shares and made payments of $50,000 in cash under the terms of the earn-in agreement. ii) Swain Lake property option On April 28, 2021, the Company entered into an earn-in agreement with Whitefish Exploration Inc. (“Whitefish”), which gives First Mining the option to earn up to a 100% interest in Whitefish’s Swain Lake project (“Swain Lake”) in northwestern Ontario in two stages over a period of five years. First Mining may earn a 70% interest in Swain Lake by making cash payments totaling $200,000 and share payments totaling $425,000, and by incurring at least $500,000 worth of expenditures on the Swain Lake Property during the first three years of the earn-in term. Upon completing the first stage of the earn-in, First Mining will hold a 70% interest in the Swain Lake Property and will have an additional period of two years within which to acquire the remaining 30% interest in the Swain Lake Property by paying $1,000,000 in cash and issuing $1,000,000 worth of First Mining common shares to Whitefish. As at December 31, 2022, the Company has issued 702,875 common shares and made payments of $100,000 in cash under the terms of the earn-in agreement. iii) Vixen properties acquisition On September 15, 2021, the Company entered into a three-year option agreement with ALX Resources Corp. (“ALX”) pursuant to which First Mining may earn up to a 100% interest in ALX’s Vixen North, Vixen South and Vixen West properties (the “Vixen Properties”) in northwestern Ontario in two stages over a period of five years. First Mining may earn a 70% interest in the Vixen Properties by making cash payments totalling $550,000 and share payments totalling $400,000 to ALX during the initial three-year option term, and by incurring at least $500,000 worth of expenditures on the property during the initial three-year option term. Upon completing the first stage of the earn-in, First Mining will hold a 70% interest in the Vixen Properties and will have an additional period of two years to acquire the remaining 30% interest in the Vixen Properties by paying $500,000 in cash and issuing $500,000 worth of First Mining shares to ALX. During the year ended December 31, 2022, the Company issued 444,887 common shares and made payments of $100,000 in cash under the terms of the earn-in agreement. iv) Birch Lake properties acquisition On October 11, 2021, the Company entered into an earn-in agreement with Pelangio Exploration Inc. (“Pelangio”) pursuant to which First Mining may earn up to an 80% interest in Pelangio’s Birch Lake properties (the “Birch Lake Properties”) in two stages over a period of six years. First Mining may earn a 51% interest in the Birch Lake Properties by making cash payments totaling $350,000 and issuing in aggregate 1,300,000 First Mining common shares and by incurring at least $1,750,000 worth of expenditures on the Birch Lake Properties during the first four years of the earn-in term. Upon completing the first stage of the earn-in, First Mining will hold a 51% interest in the Birch Lake Properties and will have an additional period of 2 years to acquire a further 29% interest in the Birch Lake Properties by paying $400,000 to Pelangio in cash or issuing First Mining common shares, at First Mining’s sole discretion, and by incurring an additional $1,750,000 worth of expenditures on the Birch Lake Properties. During the year ended December 31, 2022, the Company issued 250,000 common shares and made payments of $50,000 in cash under the terms of the earn-in agreement. v) Stargazer properties acquisition On October 29, 2021, the Company entered into a three year earn-in agreement with a private individual pursuant to which First Mining may earn a 100% interest in the Stargazer concession and other properties (“Stargazer Properties”) in northwestern Ontario by making cash and share payments of $250,000 to the private individual during the term of the option, and by incurring at least $350,000 worth of expenditures on the Stargazer Properties during the three-year option term. During the year ended December 31, 2022, the Company issued 57,803 common shares and made payments of $12,000 in cash under the terms of the earn-in agreement. b) Duparquet Project During the year ended December 31, 2022, the Company issued 71,532,516 common shares in connection with the Duparquet property acquisition. The interests in Duparquet were previously recorded as mineral property investments. Due to the acquisition the interest was transfered into mineral properties. The Duparquet acquisition costs recorded in Mineral Properties are broken down as follows: December 31, 2022 Mineral Properties – Central Duparquet $ 67 Investment in Beattie Gold Mines – Initial Recognition on Feb 7, 2022 5,544 Equity Loss (1 ) Mineral Property Investments in 269 Canada and 258 Manitoba 4,281 Fair value loss – FVTOCI (3,537 ) Mineral Properties – Initial Recognition on September 15, 2022 24,135 Total acquisition costs recorded in Mineral Properties $ 30,489 c) Hope Brook Project On June 8, 2021, the Company announced On September 13, 2022, Big Ridge completed Stage 1 of the earn-in requirements necessary to satisfy the earn-in threshold set out in the earn-in agreement. The Company received 15.0 million common shares of Big Ridge and the Company’s interest in the project decreased to 49%. See Note 10 below for further details of the equity accounted investment in Big Ridge. d) Pickle Crow Project On March 12, 2020, the Company and Auteco Minerals Ltd. (“Auteco”) executed a definitive earn-in agreement (the “Auteco Earn-In Agreement”) whereby Auteco may earn up to an 80% interest in PC Gold Inc., a then wholly-owned subsidiary of First Mining which owns the Pickle Crow Project. Pursuant to the Auteco Earn-In Agreement, the earn-in is comprised of two stages. On June 9, 2021, the Company announced completion of the stage 1 earn-in and accordingly Auteco obtained a 51% ownership of PC Gold Inc. First Mining received the scheduled 100,000,000 Auteco shares and the parties executed the joint venture shareholders agreement. Following the completion of the Stage 1 earn-in by Auteco, First Mining’s percentage ownership of its former subsidiary, PC Gold Inc., was reduced from 100% to 49%, which led to a loss of control and the resulting deconsolidation of PC Gold Inc. from First Mining’s financial statements. Following completion of the Stage 2 earn-in in Q3 2021 the Company delivered the additional 19% interest in PC Gold Inc. to Auteco from the Option – PC Gold balance which represented the fair value loss on the reduced 30% PC Gold ownership. A corresponding reduction in the equity accounted investment in PC Gold Inc. was also recorded as a result of this dilution. The $5,216,000 (December 31, 2021 - $4,347,000) liability balance as at December 31, 2022 represents the additional net dilution which would result from Auteco completing its additional 10% equity interest. Following receipt of $3,000,000 under this option First Mining’s ownership would reduce to 20%. The Auteco Earn-In Agreement requires First Mining to contribute its pro-rata share of environmental reclamation funding, which was 30% as at December 31, 2022 following completion of the Stage 2 earn-in. Accordingly, the Company has recorded a provision of $1,172,000 as at December 31, 2022 (December 31, 2021 - $990,000). |