Segmented Reporting | Segmented Reporting Operating Segments During the first quarter of 2017 the Company changed the composition of its reportable segments, as further described in Note 1. The Company now has two reportable segments: Concordia North America and Concordia International, as well as a Corporate cost centre. The Company has reflected this change to its segment reporting retrospectively to the comparative period of 2016 presented below. A brief description of each is as follows: Concordia North America The Concordia North America segment has a diversified product portfolio that focuses primarily on the United States pharmaceutical market. These products include, but are not limited to, Donnatal® for the treatment of irritable bowel syndrome; Zonegran® for the treatment of partial seizures in adults with epilepsy; Nilandron® for the treatment of metastatic prostate cancer; Lanoxin® for the treatment of mild to moderate heart failure and atrial fibrillation; Plaquenil® for the treatment of lupus and rheumatoid arthritis; and Photofrin® for the treatment of certain types of cancer. Concordia North America’s product portfolio consists of branded products and authorized generic contracts. The segment’s products are manufactured through an out-sourced production network and sold primarily through a third party distribution network in the United States. Concordia International The Concordia International segment consists of a diversified portfolio of branded and generic products that are sold to wholesalers, hospitals and pharmacies in over 90 countries. The Concordia International segment specializes in the acquisition, licensing and development of off-patent prescription medicines, which may be niche, hard to make products. The segment’s over 200 products are manufactured and sold through an out-sourced manufacturing network and marketed internationally through a combination of direct sales and local distribution relationships. The Concordia International segment operates primarily outside of the North American marketplace. Corporate The Corporate cost centre represents certain centralized costs including costs associated with the Company's head office and senior management located in Canada and costs associated with being a public reporting entity. The following tables set forth operating income (loss), goodwill, total assets and total liabilities by reportable operating segment for the years ended December 31, 2017 , 2016 and 2015 . Concordia North America Concordia International Corporate Year ended Dec 31, 2017 Revenue 160,769 465,400 — 626,169 Cost of sales 33,046 157,586 — 190,632 Gross profit 127,723 307,814 — 435,537 Operating expenses General and administrative 6,874 23,150 20,666 50,690 Selling and marketing 12,366 25,900 — 38,266 Research and development 9,140 22,342 — 31,482 Acquisition related, restructuring and other (2,328 ) 13,945 35,161 46,778 Share based compensation 2 — 8,709 8,711 Amortization of intangible assets 98,354 128,024 47 226,425 Impairments 151,199 1,043,566 — 1,194,765 Depreciation expense 92 1,619 251 1,962 Fair value (gain) loss 547 263 596 1,406 Total operating expenses 276,246 1,258,809 65,430 1,600,485 Operating income (loss) from continuing operations (148,523 ) (950,995 ) (65,430 ) (1,164,948 ) Concordia North America Concordia International Corporate Year ended Dec 31, 2016 Revenue 258,645 557,514 — 816,159 Cost of sales 39,963 181,239 — 221,202 Gross profit 218,682 376,275 — 594,957 Operating expenses General and administrative 10,279 26,356 19,820 56,455 Selling and marketing 24,007 27,126 — 51,133 Research and development 16,035 24,602 — 40,637 Acquisition related, restructuring and other 5,837 13,608 16,523 35,968 Share based compensation (38 ) — 30,791 30,753 Amortization of intangible assets 52,496 130,306 17 182,819 Impairments 877,076 255,167 — 1,132,243 Depreciation expense 66 1,671 202 1,939 Fair value (gain) loss (21,289 ) 866 11,494 (8,929 ) Litigation settlements 14,246 — — 14,246 Total operating expenses 978,715 479,702 78,847 1,537,264 Operating income (loss) from continuing operations (760,033 ) (103,427 ) (78,847 ) (942,307 ) Concordia North America Concordia International Corporate Year ended Dec 31, 2015 Revenue 278,503 115,721 — 394,224 Cost of sales 36,345 57,949 — 94,294 Gross profit 242,158 57,772 — 299,930 Operating expenses General and administrative 10,408 5,812 13,477 29,697 Selling and marketing 16,786 6,700 — 23,486 Research and development 10,760 4,232 — 14,992 Acquisition related, restructuring and other 7,089 4,167 45,951 57,207 Share based compensation 433 — 15,765 16,198 Initial exchange listing expenses — — 1,051 1,051 Amortization of intangible assets 49,853 25,957 — 75,810 Depreciation expense 64 334 79 477 Fair value (gain) loss 7,390 — (6,829 ) 561 Total operating expenses 102,783 47,202 69,494 219,479 Operating income (loss) from continuing operations 139,375 10,570 (69,494 ) 80,451 Income (loss) from continuing operations before tax includes the total operating income (loss) from continuing operations above plus other income and expense which do not form part of any reportable operating segment. Concordia North America Concordia International Corporate Total As at Dec 31, 2017 Goodwill, continuing operations 27,966 216,991 — 244,957 Total assets, continuing operations 543,530 1,670,351 108,454 2,322,335 Total liabilities, continuing operations 48,895 373,166 3,810,787 4,232,848 As at Dec 31, 2016 Goodwill, continuing operations 27,966 679,964 — 707,930 Total assets, continuing operations 827,758 2,585,654 318,162 3,731,574 Total liabilities, continuing operations 57,015 454,394 3,597,738 4,109,147 Geographic Information The Company has major operations in Barbados, Canada, Ireland, Jersey, the United States and the United Kingdom. The following table sets forth revenue by geographic location based on contracted entity (excluding inter-company transactions): For the year ended Dec 31, 2017 Barbados United States United Kingdom & Jersey Ireland All other countries Total Revenue 153,461 7,308 301,360 14,710 149,330 626,169 For the year ended Dec 31, 2016 Barbados United States United Kingdom & Jersey Ireland All other countries Total Revenue 249,651 8,993 386,404 13,997 157,114 816,159 For the year ended Dec 31, 2015 Barbados United States United Kingdom & Jersey Ireland All other countries Total Revenue 269,081 9,422 77,594 2,716 35,411 394,224 Product Revenue by Category Concordia North America 2017 2016 2015 Branded 129,860 194,475 240,330 Authorized Generics and other 30,909 64,170 38,173 Total 160,769 258,645 278,503 Concordia International 2017 2016 2015 Branded 201,496 192,995 43,241 Generics 263,904 364,519 72,480 Total 465,400 557,514 115,721 The following table sets forth assets and liabilities by geographic location (excluding inter-company balances and investments in subsidiaries): As at Dec 31, 2017 Barbados Canada United States United Kingdom & Jersey Ireland All other countries (1) Total Current assets 86,342 108,021 10,323 213,441 105,320 44,161 567,608 Non-current assets 433,083 433 13,782 1,153,633 69,890 83,906 1,754,727 Total assets, continuing operations 519,425 108,454 24,105 1,367,074 175,210 128,067 2,322,335 Current liabilities 38,800 3,810,787 2,526 201,629 33,206 4,056 4,091,004 Non-current liabilities 7,569 — — 112,207 — 22,068 141,844 Total liabilities, continuing operations 46,369 3,810,787 2,526 313,836 33,206 26,124 4,232,848 As at Dec 31, 2016 Barbados Canada United States United Kingdom & Jersey Ireland All other countries (1) Total Current assets 118,957 317,473 13,269 106,710 93,274 64,341 714,024 Non-current assets 694,811 689 721 1,816,920 641 503,768 3,017,550 Total assets, continuing operations 813,768 318,162 13,990 1,923,630 93,915 568,109 3,731,574 Current liabilities 44,523 129,139 2,293 207,619 31,651 7,834 423,059 Non-current liabilities 10,199 3,468,599 — 155,511 — 51,779 3,686,088 Total liabilities, continuing operations 54,722 3,597,738 2,293 363,130 31,651 59,613 4,109,147 Notes: (1) All other countries is comprised primarily of Australia, India, Netherlands and Sweden. |