Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2022 | Nov. 03, 2022 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Sep. 30, 2022 | |
Entity File Number | 001-37509 | |
Entity Registrant Name | DASEKE, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 47-3913221 | |
Entity Address, Address Line One | 15455 Dallas Parkway | |
Entity Address, Address Line Two | Suite 550 | |
Entity Address, City or Town | Addison | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75001 | |
City Area Code | 972 | |
Local Phone Number | 248-0412 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Title of 12(b) Security | Common Stock, par value $0.0001 per share | |
Trading Symbol | DSKE | |
Security Exchange Name | NASDAQ | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Common shares outstanding | 62,807,816 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Entity Central Index Key | 0001642453 | |
Amendment Flag | false |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 188.3 | $ 147.5 |
Accounts receivable, net of allowance of $2.5 and $2.1 at September 30, 2022 and December 31, 2021, respectively | 208.4 | 172.3 |
Drivers' advances and other receivables | 8.3 | 7.7 |
Other current assets | 28.2 | 22.6 |
Total current assets | 433.2 | 350.1 |
Property and equipment, net | 456.2 | 397.7 |
Intangible assets, net | 83.8 | 86.9 |
Goodwill | 137.2 | 140.1 |
Right-of-use assets | 108.7 | 108.3 |
Other non-current assets | 3.7 | 4.3 |
Total assets | 1,222.8 | 1,087.4 |
Current liabilities: | ||
Accounts payable | 18.1 | 14.7 |
Accrued expenses and other liabilities | 54.5 | 43.9 |
Accrued payroll, benefits and related taxes | 37.1 | 32.9 |
Accrued insurance and claims | 46 | 26.8 |
Current portion of long-term debt | 68.8 | 55.5 |
Warrant liability | 0 | 4.7 |
Current operating lease liabilities | 33.9 | 33.7 |
Total current liabilities | 258.4 | 212.2 |
Line of credit | 0 | 0 |
Long-term debt, net of current portion | 562.6 | 531.4 |
Deferred tax liabilities | 86.9 | 85.1 |
Non-current operating lease liabilities | 81.2 | 81.1 |
Other non-current liabilities | 2.1 | 1.6 |
Total liabilities | 991.2 | 911.4 |
Commitments and contingencies (Note 10) | ||
Stockholders' equity: | ||
Series A convertible preferred stock, $0.0001 par value; 10,000,000 shares authorized; 650,000 shares issued with liquidation preference of $65.0 at September 30, 2022 and December 31, 2021 | 65 | 65 |
Common stock, par value $0.0001 per share; 250,000,000 shares authorized, 63,551,566 and 62,489,278 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively | 0 | 0 |
Additional paid-in-capital | 404.3 | 387.8 |
Accumulated deficit | (237.2) | (276.8) |
Accumulated other comprehensive income loss | (0.5) | 0 |
Total stockholders' equity | 231.6 | 176 |
Total liabilities and stockholders' equity | $ 1,222.8 | $ 1,087.4 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
Allowance | $ 2,500,000 | $ 2,100,000 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, authorized | 10,000,000 | 10,000,000 |
Preferred stock, issued | 650,000 | 650,000 |
Preferred liquidation preference | $ 65 | $ 65 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, issued | 63,551,566 | 62,489,278 |
Common stock, outstanding | 63,551,566 | 62,489,278 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Revenues: | ||||
Total revenue | $ 462.8 | $ 424.6 | $ 1,365.1 | $ 1,162.5 |
Operating expenses: | ||||
Salaries, wages and employee benefits | 104.6 | 96.6 | 299.3 | 280.7 |
Operations and maintenance | 43.1 | 40.5 | 117.6 | 108.1 |
Communications | 0.7 | 0.9 | 2.6 | 3.1 |
Administrative | 17.6 | 17 | 51.6 | 46.2 |
Sales and marketing | 0.2 | 0.5 | 1.2 | 1.5 |
Insurance and claims | 20 | 13.9 | 61 | 40.6 |
Acquisition-related transaction expenses | 0.4 | 0 | 3.7 | 0 |
Depreciation and amortization | 23.9 | 22.3 | 68.2 | 66.7 |
Gain on disposition of property and equipment | (4.9) | (5.4) | (14) | (13.1) |
Impairment | 0 | 0 | 7.8 | 0 |
Restructuring charges | 0.8 | 0.1 | 2 | 0.2 |
Total operating expenses | 430.6 | 384.2 | 1,281.9 | 1,068.5 |
Income from operations | 32.2 | 40.4 | 83.2 | 94 |
Other expense (income): | ||||
Interest income | (0.7) | (0.1) | (1.5) | (0.2) |
Interest expense | 9.2 | 7.3 | 23.8 | 26.1 |
Change in fair value of warrant liability | 0 | 3.4 | (4.7) | 1.2 |
Other | 1.2 | 0.2 | 1.3 | (0.6) |
Total other expense | 9.7 | (10.8) | (18.9) | 26.5 |
Income before income taxes | 22.5 | 29.6 | 64.3 | 67.5 |
Income tax expense | 9.9 | 8.7 | 21 | 18.6 |
Net income | 12.6 | 20.9 | 43.3 | 48.9 |
Other comprehensive loss : | ||||
Foreign currency translation adjustments | (0.4) | (0.5) | (0.5) | (0.1) |
Comprehensive income | 12.2 | 20.4 | 42.8 | 48.8 |
Net income (loss) | 12.6 | 20.9 | 43.3 | 48.9 |
Less dividends to Series A convertible preferred stockholders | (1.3) | (1.2) | (3.7) | (3.7) |
Net income attributable to common stockholders | $ 11.3 | $ 19.7 | $ 39.6 | $ 45.2 |
Earnings per common share: | ||||
Basic | $ 0.18 | $ 0.31 | $ 0.62 | $ 0.70 |
Diluted | $ 0.17 | $ 0.30 | $ 0.60 | $ 0.68 |
Weighted-average common shares outstanding: | ||||
Basic | 63,535,897 | 62,583,115 | 63,301,446 | 64,159,551 |
Diluted | 66,270,641 | 70,000,603 | 66,266,666 | 71,207,581 |
Dividends declared per convertible preferred share | $ 1.91 | $ 1.91 | $ 5.72 | $ 5.72 |
Series A | ||||
Other comprehensive loss : | ||||
Less dividends to Series A convertible preferred stockholders | $ (1.3) | $ (1.2) | $ (3.7) | $ (3.7) |
Net income attributable to common stockholders | 11.3 | 19.7 | 39.6 | 45.2 |
Company freight | ||||
Revenues: | ||||
Total revenue | 168.6 | 166.6 | 492.4 | 475.3 |
Operating expenses: | ||||
Purchased freight | 180.3 | 167.5 | 548.9 | 444.2 |
Owner operator freight | ||||
Revenues: | ||||
Total revenue | 130 | 131.1 | 397.7 | 365.3 |
Brokerage | ||||
Revenues: | ||||
Total revenue | 85.3 | 81.9 | 255.4 | 197.1 |
Logistics | ||||
Revenues: | ||||
Total revenue | 13.8 | 9.7 | 39.2 | 28.9 |
Fuel surcharge | ||||
Revenues: | ||||
Total revenue | 65.1 | 35.3 | 180.4 | 95.9 |
Operating expenses: | ||||
Fuel | 40 | 26.8 | 120.4 | 79.1 |
Service | ||||
Operating expenses: | ||||
Taxes and licenses | $ 3.9 | $ 3.5 | $ 11.6 | $ 11.2 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Millions | Total | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Series A convertible preferred stock Preferred Stock |
Balance (in Value) at Dec. 31, 2020 | $ 138.8 | $ 401.6 | $ (327.8) | $ 65 | ||
Balance (in Shares) at Dec. 31, 2020 | 65,023,174 | 650,000 | ||||
Exercise of options (in Value) | 0.6 | 0.6 | ||||
Exercise of options (in shares) | 149,545 | |||||
Vesting of restricted stock units (in Value) | (0.8) | (0.8) | ||||
Vesting of restricted stock units (in Shares) | 5,737 | |||||
Series A convertible preferred stock dividend | (1.2) | (1.2) | ||||
Stock-based compensation expense | 1.4 | 1.4 | ||||
Foreign currency translation adjustments | 0.2 | $ 0.2 | ||||
Net income (loss) | (7.3) | (7.3) | ||||
Balance (in Value) at Mar. 31, 2021 | 131.7 | 402.8 | (336.3) | 0.2 | $ 65 | |
Balance (in Shares) at Mar. 31, 2021 | 65,178,456 | 650,000 | ||||
Balance (in Value) at Dec. 31, 2020 | 138.8 | 401.6 | (327.8) | $ 65 | ||
Balance (in Shares) at Dec. 31, 2020 | 65,023,174 | 650,000 | ||||
Net income (loss) | 48.9 | |||||
Balance (in Value) at Sep. 30, 2021 | 168.5 | 386.2 | (282.6) | (0.1) | $ 65 | |
Balance (in Shares) at Sep. 30, 2021 | 62,485,747 | 650,000 | ||||
Balance (in Value) at Mar. 31, 2021 | 131.7 | 402.8 | (336.3) | 0.2 | $ 65 | |
Balance (in Shares) at Mar. 31, 2021 | 65,178,456 | 650,000 | ||||
Vesting of restricted stock units (in Value) | (0.3) | (0.3) | ||||
Vesting of restricted stock units (in Shares) | 143,601 | |||||
Series A convertible preferred stock dividend | (1.3) | (1.3) | ||||
Common stock repurchased and retired(Shares) | (1,517,623) | |||||
Common stock repurchased and retired,Value | (10.5) | (10.5) | ||||
Stock-based compensation expense | 2.9 | 2.9 | ||||
Foreign currency translation adjustments | 0.2 | 0.2 | ||||
Net income (loss) | 35.3 | 35.3 | ||||
Balance (in Value) at Jun. 30, 2021 | 158 | 394.9 | (302.3) | 0.4 | $ 65 | |
Balance (in Shares) at Jun. 30, 2021 | 63,804,434 | 650,000 | ||||
Exercise of options (in Value) | (0.1) | (0.1) | ||||
Exercise of options (in shares) | 8,000 | |||||
Vesting of restricted stock units (in Value) | (0.9) | (0.9) | ||||
Vesting of restricted stock units (in Shares) | 155,690 | |||||
Series A convertible preferred stock dividend | (1.2) | (1.2) | ||||
Common stock repurchased and retired(Shares) | (1,482,377) | |||||
Common stock repurchased and retired,Value | (9.8) | (9.8) | ||||
Stock-based compensation expense | 2.1 | 2.1 | ||||
Foreign currency translation adjustments | (0.5) | (0.5) | ||||
Net income (loss) | 20.9 | 20.9 | ||||
Balance (in Value) at Sep. 30, 2021 | 168.5 | 386.2 | (282.6) | (0.1) | $ 65 | |
Balance (in Shares) at Sep. 30, 2021 | 62,485,747 | 650,000 | ||||
Balance (in Value) at Dec. 31, 2021 | 176 | 387.8 | (276.8) | $ 65 | ||
Balance (in Shares) at Dec. 31, 2021 | 62,489,278 | 650,000 | ||||
Exercise of options (in Value) | 0.8 | 0.8 | ||||
Exercise of options (in shares) | 91,425 | |||||
Exercise of warrants (in shares) | 817,648 | |||||
Exercise of warrants (Values) | 9.4 | 9.4 | ||||
Vesting of restricted stock units (in Shares) | 43,450 | |||||
Series A convertible preferred stock dividend | (1.2) | (1.2) | ||||
Stock-based compensation expense | 2.2 | 2.2 | ||||
Net income (loss) | 13 | 13 | ||||
Balance (in Value) at Mar. 31, 2022 | 200.2 | 400.2 | (265) | $ 65 | ||
Balance (in Shares) at Mar. 31, 2022 | 63,441,801 | 650,000 | ||||
Balance (in Value) at Dec. 31, 2021 | 176 | 387.8 | (276.8) | $ 65 | ||
Balance (in Shares) at Dec. 31, 2021 | 62,489,278 | 650,000 | ||||
Net income (loss) | 43.3 | |||||
Balance (in Value) at Sep. 30, 2022 | 231.6 | 404.3 | (237.2) | (0.5) | $ 65 | |
Balance (in Shares) at Sep. 30, 2022 | 63,551,566 | 650,000 | ||||
Balance (in Value) at Mar. 31, 2022 | 200.2 | 400.2 | (265) | $ 65 | ||
Balance (in Shares) at Mar. 31, 2022 | 63,441,801 | 650,000 | ||||
Vesting of restricted stock units (in Value) | $ (0.2) | (0.2) | ||||
Vesting of restricted stock units (in Shares) | 62,217 | |||||
Series A convertible preferred stock dividend | $ (1.2) | (1.2) | ||||
Stock-based compensation expense | 2.3 | 2.3 | ||||
Foreign currency translation adjustments | (0.1) | (0.1) | ||||
Net income (loss) | 17.7 | 17.7 | ||||
Balance (in Value) at Jun. 30, 2022 | 218.7 | 402.3 | (248.5) | (0.1) | $ 65 | |
Balance (in Shares) at Jun. 30, 2022 | 63,504,018 | 650,000 | ||||
Vesting of restricted stock units (in Value) | (0.1) | (0.1) | ||||
Vesting of restricted stock units (in Shares) | 47,548 | |||||
Series A convertible preferred stock dividend | (1.3) | (1.3) | ||||
Stock-based compensation expense | 2.1 | 2.1 | ||||
Foreign currency translation adjustments | (0.4) | (0.4) | ||||
Net income (loss) | 12.6 | 12.6 | ||||
Balance (in Value) at Sep. 30, 2022 | $ 231.6 | $ 404.3 | $ (237.2) | $ (0.5) | $ 65 | |
Balance (in Shares) at Sep. 30, 2022 | 63,551,566 | 650,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Cash flows from operating activities | ||
Net income | $ 43.3 | $ 48.9 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Depreciation | 63 | 61.5 |
Amortization of intangible assets | 5.2 | 5.2 |
Amortization of deferred financing fees | 0.9 | 1.4 |
Non-cash operating lease expense | 0 | 1 |
Change in fair value of warrant liability | (4.7) | 1.2 |
Write-off of deferred financing fees | 0 | 1.2 |
Stock-based compensation expense | 8.8 | 5.3 |
Deferred taxes | 2.6 | 17.5 |
Bad debt expense | 0.7 | (0.3) |
Gain on disposition of property and equipment | (14) | (13.1) |
Impairments | 7.8 | 0 |
Changes in operating assets and liabilities | ||
Accounts receivable | (34.1) | (34.5) |
Drivers' advances and other receivables | (3.1) | 0.4 |
Other current assets | (3.7) | (0.7) |
Accounts payable | 3.5 | (0.4) |
Accrued expenses and other liabilities | 30.5 | 21.1 |
Net cash provided by operating activities | 106.7 | 115.7 |
Cash flows from investing activities | ||
Purchases of property and equipment | (33.4) | (34.2) |
Proceeds from sale of property and equipment | 28 | 47.9 |
Cash paid for acquisitions, net of cash received | (19.1) | 0 |
Net cash (used in) provided by investing activities | (24.5) | 13.7 |
Cash flows from financing activities: | ||
Advances on line of credit | 1,356.9 | 1,202.1 |
Repayments on line of credit | (1,356.9) | (1,202.1) |
Principal payments on long-term debt | (49) | (232.3) |
Proceeds from long-term debt | 0 | 97.5 |
Payments of deferred financing fees | 0 | (3.4) |
Repurchase of common stock | 0 | (20.4) |
Exercise of stock options, net | 0.8 | 0.4 |
Exercise of warrants | 9.4 | 0 |
Net cash used in financing activities | (42.5) | (161.9) |
Effect of exchange rates on cash and cash equivalents | 1.1 | (0.1) |
Net increase (decrease) in cash and cash equivalents | 40.8 | (32.6) |
Cash and cash equivalents - beginning of period | 147.5 | 176.2 |
Cash and cash equivalents - end of period | 188.3 | 143.6 |
Supplemental disclosure of cash flow information | ||
Cash paid for interest | 23.1 | 22.4 |
Cash paid for income taxes | 19.8 | 4.7 |
Noncash investing and financing activities | ||
Property and equipment acquired with debt or finance lease obligations | 93.7 | 55 |
Property and equipment sold for notes receivable | 0 | 0.5 |
Right-of-use assets acquired | 27.8 | 21.4 |
Series A | ||
Cash flows from financing activities: | ||
Convertible preferred stock dividends | $ (3.7) | $ (3.7) |
NATURE OF OPERATIONS AND SUMMAR
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations Daseke is a premier North American tra nsportation solutions specialist dedicated to servicing challenging industrial end-markets through experienced people and a fleet of more than 4,500 tractors and 11,000 f latbed and specialized trailers, and has operations throughout the United States, Canada and Mexico. The Company also provides logistical planning and warehousing services to customers. The Company is subject to regulation by the Department of Transportation, the Department of Defense, the Department of Energy, and various state regulatory authorities in the United States. The Company is also subject to regulation by the Ministries of Transportation and Communications and various provincial regulatory authorities in Canada. Basis of Presentation These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (US GAAP) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ended December 31, 2022. The consolidated balance sheet as of December 31, 2021 has been derived from the audited consolidated financial statements at that date. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes for the year ended December 31, 2021 as set forth in the Company’s Annual Report on Form 10-K, filed with the SEC on February 23, 2022. Fair Value Measurements The Company follows the accounting guidance for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Fair value guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a framework for measuring fair value and expands disclosures about fair value measurements. The three levels of the fair value framework are as follows: Level 1 – Quoted market prices in active markets for identical assets or liabilities. Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3 – Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. A financial asset or liability’s classification within the framework is determined based on the lowest level of input that is significant to the fair value measurement. The Company may be required, on a non-recurring basis, to adjust the carrying value of the Company’s property and equipment, intangible assets, goodwill and contingent consideration. When necessary, these valuations are determined by the Company using Level 3 inputs. These assets are subject to fair value adjustments in certain circumstances, such as when there is evidence that impairment may exist. The Company’s warrant liabilities are included within the Level 1 and Level 3 fair value hierarchy. There was no warrant liability as of September 30, 2022 . The following table sets forth by level within the fair value hierarchy the Company’s warrant liability that were accounted for at fair value as of December 31, 2021 (in millions): Fair value as of December 31, 2021 Liabilities: Level 1 Level 2 Level 3 Total Warrant liability $ 2.7 $ — $ 2.0 $ 4.7 Total fair value $ 2.7 $ — $ 2.0 $ 4.7 The table below is a summary of the changes in the fair value of the warrant liability within the Level 3 fair value hierarchy for the nine months ended September 30, 2022 (in millions): Nine Months Ended September 30, 2022 Balance at beginning of period $ 2.0 Change in fair value ( 2.0 ) Balance at end of period $ — Common Stock Purchase Warrants The Company’s common stock purchase warrants expired in accordance with their terms on February 27, 2022 and are no longer exercisable. During 2022, prior to their expiration, there were 1,635,296 warrants exercised for 817,648 shares of the Company’s common stock in exchange for $ 9.4 million in proceeds to the Company. Recently Issued Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (the FASB) issued ASU 2020-06 – Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The guidance simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. The Company adopted this guidance as of January 1, 2022. The adoption did not have a material impact on the Company’s consolidated financial statements. In March 2020, the FASB issued ASU 2020-04 – Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The provisions of this update are effective for all entities as of March 20, 2020 through December 31, 2022 and apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. In addition, in January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) – Scope, to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. ASU 2020-04 is not expected to have a material impact on the Company’s consolidated financial statements. In December 2019, the FASB issued ASU No. 2019 - 12 – Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in the accounting standards. The amendments in ASU 2019 - 12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019 - 12 also clarifies and simplifies other aspects of the accounting for income taxes. The Company adopted this guidance as of January 1, 2022. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Accounting for Credit Losses (Topic 326). ASU 2016-13 requires the use of an “expected loss” model on certain types of financial instruments. The ASU sets forth a “current expected credit loss” model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets, including trade receivables. In addition, in March 2022, the FASB issued ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures to improve the decision usefulness of information provided to investors concerning certain loan refinancings, restructurings and writeoffs. The new standard will become effective for the Company beginning with the first quarter of 2023 and is not expected to have a material impact on the Company’s consolidated financial statements. Lease Income The Company leases tractors and trailers to certain of its owner operators and accounts for these transactions as operating leases. These leases typically have terms of 30 to 72 months and are collateralized by a security interest in the related revenue equipment. The Company recognizes income for these leases as payments are received over the lease term, which are reported in purchased freight on the consolidated statements of operations and comprehensive income. The Company's equipment leases may include options for the lessee to purchase the equipment at the end of the lease term or terminate the lease prior to the end of the lease term. When an asset reaches the end of its useful economic life, the Company disposes of the asset. Lease income from lease payments related to these operating leases for the three and nine months ended September 30, 2022 was $ 8.4 million and $ 24.2 million, respectively. Lease income from lease payments related to these operating leases for the three and nine months ended September 30, 2021 was $ 7.6 million and $ 20.7 million, respectively. |
ACQUISITIONS
ACQUISITIONS | 9 Months Ended |
Sep. 30, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
ACQUISITIONS | NOTE 2 – ACQUISITIONS On March 3, 2022, the Company acquired 100 % of the outstanding stock of SJ Transportation Co., Inc. (SJ Transportation) for consideration net of cash acquire d of $ 19.1 million, which was funded with cash on hand. The acquisition was a stock purchase under US GAAP. A Section 338(h)(10) election was filed for the entity acquired which will deem the acquisition as an asset purchase for tax purposes; therefore approximately $ 7.9 mill ion of the values assigned to goodwill and intangibles are expected to be deductible for tax purposes. Approximately $ 0.5 million of transaction expenses were incurred in the acquisition, which are not deductible for tax purposes. The following is a summary of the preliminary allocation of the purchase price paid to the fair values of the net assets, net of cash acquired (in millions): SJ Transportation Accounts receivable $ 3.4 Other current assets 1.8 Property and equipment 10.0 Goodwill and intangibles 7.9 Accounts payable and other liabilities ( 4.0 ) Total $ 19.1 For the three months ended September 30, 2022 , revenue and net income of the acquired company, post-acquisition date, was $ 7.0 million and $ 0.7 million, respectively, and for the nine months ended September 30, 2022 , $ 15.7 million and $ 1.3 million, respectively. Supplemental Pro Forma Information (Unaudited) The following supplemental pro forma financial information reflects the SJ Transportation acquisition as if it occurred on January 1, 2021 (in millions). This pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved had the pro forma events taken place on January 1, 2021. Further, the pro forma financial information does not purport to project the future operating results of the consolidated company. Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share amounts) 2022 2021 2022 2021 Pro forma revenue $ 462.8 $ 430.3 $ 1,369.0 $ 1,180.2 Pro forma net income $ 12.6 $ 21.1 $ 43.5 $ 50.3 Pro forma earnings per common share: Basic $ 0.18 $ 0.31 $ 0.63 $ 0.72 Diluted $ 0.17 $ 0.30 $ 0.60 $ 0.70 |
OTHER CURRENT ASSETS
OTHER CURRENT ASSETS | 9 Months Ended |
Sep. 30, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
OTHER CURRENT ASSETS | NOTE 3 – OTHER CURRENT ASSETS The components of other current assets are as follows as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Prepaid insurance $ 9.0 $ 7.5 Prepaid licensing, permits and tolls 6.5 4.8 Parts supplies 4.9 3.5 Other prepaids 2.4 2.6 Income tax receivable 1.9 1.9 Prepaid software 1.7 1.1 Prepaid highway and fuel taxes 1.3 1.1 Prepaid taxes 0.5 0.1 Total $ 28.2 $ 22.6 |
INTEGRATION AND RESTRUCTURING
INTEGRATION AND RESTRUCTURING | 9 Months Ended |
Sep. 30, 2022 | |
Restructuring and Related Activities [Abstract] | |
INTEGRATION AND RESTRUCTURING | NOTE 4 – INTEGRATION AND RESTRUCTURING During the first quarter of 2022, the Company internally announced a phased integration and restructuring plan (Transformation Plan or the Plan), with the first phase integrating five operating segments into three other operating segments, which will reduce the number of overall operating segments from eleven to six . The second phase of the Plan will integrate those six operating segments into four or five operating segments. As of September 30, 2022, we had nine operating segments. The Transformation Plan is intended to reduce the Company’s cost base, right size its organization and management team and increase and accelerate its previously announced operational improvement goals. In addition, the Company anticipates additional revenue opportunities driven by synergies from optimizing a consolidated operation, including empty mile reduction, pricing improvements, and additional seated truck contribution. The integration and restructuring costs consist of employee-related costs and other transition and termination costs related to restructuring activities. Employee-related costs include severance, tax preparation, and relocation costs, which are accounted for in accordance with ASC 420 Exit or Disposal Cost Obligations . Other transition and termination costs include fixed asset-related charges, contract and lease termination costs, professional fees, and other miscellaneous expenditures associated with the integration or restructuring activities, which are expensed as incurred. Costs are reported in restructuring charges in the consolidated statements of operations and comprehensive income. The obligation related to employee separation costs is included in other current liabilities in the consolidated balance sheets. The Company recorded $ 0.8 million and $ 2.0 million of integration and restructuring expenses in connection with the Plan in the three and nine months ended September 30, 2022, respectively . As of September 30, 2022, we have incurred a cumulative total of $ 2.0 million in integration and restructuring costs since inception of the Plan. The Company completed the previously announced internal restructuring (Project Pivot) and integration (Project Synchronize) plans as of December 31, 2021 and does not expect any future material restructuring costs associated with those prior plans. As of December 31, 2021, the Company had incurred a cumulative total of $ 9.9 million in integration and restructuring costs related to Project Pivot and Project Synchronize. The following table summarizes the integration and restructuring costs as of September 30, 2022 (in millions): Severance Operating and Lease Other Payroll Termination Other Total Balance at December 31, 2021 $ — $ — $ — $ — Specialized Solution Costs accrued — — 0.2 0.2 Amounts paid or charged — — ( 0.2 ) ( 0.2 ) Specialized Solution balance at September 30, 2022 — — — — Flatbed Solution Costs accrued — — — — Amounts paid or charged — — — — Flatbed Solution balance at September 30, 2022 — — — — Corporate Costs accrued — — 1.8 1.8 Amounts paid or charged — — ( 1.8 ) ( 1.8 ) Corporate balance at September 30, 2022 — — — — Consolidated Costs accrued — — 2.0 2.0 Amounts paid or charged — — ( 2.0 ) ( 2.0 ) Consolidated balance at September 30, 2022 $ — $ — $ — $ — Impairments During the second quarter of 2022, the Company made a decision to no longer use the trade name of an operating segment within the Specialized Solutions segment that had been integrated into another operating segment as part of the Plan. In addition, there were no remaining customer relationships associated with this integrated operating segment. As such, the Company determined there were indicators of impairment regarding this operating segment’s trade name intangibles, customer relationships intangibles, and goodwill. The Company determined there was no fair value associated with this integrated operating segment’s intangibles. As such, the Company recorded an impairment charge of $ 7.8 million in the Specialized Solutions segment during the second quarter of 2022, consisting of $ 1.9 million of trade name intangibles, $ 0.2 million of customer relationships, and $ 5.7 million of goodwill. The impairment charge is included in impairment in the consolidated statements of operations and comprehensive income. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | NOTE 5 – PROPERTY AND EQUIPMENT The components of property and equipment are as follows (in millions): September 30, December 31, 2022 2021 Revenue equipment $ 580.6 $ 520.5 Revenue equipment leased and available for lease to owner operators 151.6 123.4 Buildings and improvements 58.8 58.0 Furniture and fixtures, office and computer equipment, vehicles and capitalized software development 37.6 33.3 Property and equipment, gross 828.6 735.2 Accumulated depreciation ( 372.4 ) ( 337.5 ) Property and equipment, net $ 456.2 $ 397.7 Depreciation expense on property and equipment was $ 22.1 million and $ 20.6 million for the three months ended September 30, 2022 and 2021, respectively. Depreciation expense on property and equipment was $ 63.0 million and $ 61.5 million for the nine months ended September 30, 2022 and 2021 , respectively. |
ACCRUED EXPENSES AND OTHER LIAB
ACCRUED EXPENSES AND OTHER LIABILITIES | 9 Months Ended |
Sep. 30, 2022 | |
Accrued Liabilities and Other Liabilities [Abstract] | |
ACCRUED EXPENSES AND OTHER LIABILITIES | NOTE 6 – ACCRUED EXPENSES AND OTHER LIABILITIES The components of accrued expenses and other liabilities are as follows as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Brokerage and escorts $ 17.9 $ 15.6 Unvouchered payables 10.9 8.7 Owner operator deposits 10.4 11.3 Other accrued expenses 7.3 3.7 Fuel and fuel taxes 5.2 1.2 Accrued property taxes and sales taxes payable 2.0 2.3 Interest 0.8 1.1 $ 54.5 $ 43.9 |
LONG-TERM DEBT
LONG-TERM DEBT | 9 Months Ended |
Sep. 30, 2022 | |
Long-Term Debt, Current and Noncurrent [Abstract] | |
LONG-TERM DEBT | NOTE 7 – LONG-TERM DEBT Long-term debt consists of the following as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Term Loan Facility $ 394.0 $ 397.0 ABL Facility — — Equipment and real estate term loans 220.7 169.0 Finance lease liabilities 23.4 28.5 Total debt and finance lease liabilities 638.1 594.5 Less current portion ( 68.8 ) ( 55.5 ) Less unamortized deferred financing fees ( 6.7 ) ( 7.6 ) Long-term debt and finance lease liabilities, less current portion and unamortized deferred financing fees $ 562.6 $ 531.4 Term Loan Facility On March 9, 2021, the Company and Daseke Companies, Inc., a wholly-owned subsidiary of the Company (the Term Loan Borrower), entered into a Refinancing Amendment (Amendment No. 3 to Term Loan Agreement) (the Term Loan Amendment) with JPMorgan Chase Bank, N.A., as successor administrative agent and collateral agent and a replacement lender, Credit Suisse AG, Cayman Islands Branch, as predecessor administrative agent and collateral agent, the other lenders party thereto and the other financial institutions party thereto. Pursuant to the Term Loan Amendment, the Company prepaid, refinanced and replaced all of the then-issued and outstanding term loans, which had an aggregate principal amount of $ 484 million, with cash on hand and new replacement terms loans in an aggregate principal amount of $ 400 million (the Replacement Term Loans). The Replacement Term Loans have a scheduled maturity date of March 9, 2028 . At September 30, 2022 and December 31, 2021, the interest rate on the Replacement Term Loans wa s 7.06 % and 4.75 %, respectively. As of September 30, 2022, the Company was in compliance with all covenants contained in the agreement governing the Replacement Term Loans. ABL Facility The Company has a senior secured asset-based revolving line of credit (the ABL Facility) under a credit agreement (as amended, restated, supplemented or otherwise modified from time to time, the ABL Credit Agreement) with PNC Bank, National Association, as administrative agent and the lenders party thereto. As of September 30, 2022, the Company ha d no borrowings, $ 22.5 million in letters of credit outstanding, and could incur approximatel y $ 123.4 million of additional indebtedness under the ABL Facility, based on current qualified collateral. As of September 30, 2022, the interest rate on the ABL Facility wa s 6.75 %. As of September 30, 2022, the Company was in compliance with all covenants contained in the ABL Credit Agreement. Equipment and Real Estate Term Loans As of September 30, 2022 , the Company had term loans collateralized by equipment in the aggregate amount of $ 218.4 million with 16 l enders (Equipment Term Loans). The Equipment Term Loans bear interest at rates ranging from 2.6 % to 6.6 %, require monthly payments of principal and interest and mature at various dates through July 2029. As of September 30, 2022, the weighted average interest rate was 4.4 % . As of September 30, 2022, the Company has a bank mortgage loan with a balance of $ 2.3 m illion incurred to finance the construction of certain facilities in Redmond, Oregon. |
INCOME TAXES
INCOME TAXES | 9 Months Ended |
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 8 – INCOME TAXES The effective tax rates for the three months ended September 30, 2022 and 2021 were 44.0 % and 29.4 % , respectively. The effective tax rates for the nine months ended September 30, 2022 and 2021 were 32.7 % and 27.6 % , respectively. The Company's effective tax rate differs from the federal statutory rate due to state income taxes, nontaxable income stemming from the change in fair value of the warrant liability, and certain nondeductible expenses related to executive compensation and goodwill impairment. S tate tax rates vary among states and typically range from 1 % to 6 %, although some state rates are higher and a small number of states do not impose an income tax. The effective tax rate for the three and nine months ended September 30, 2022 differs from the effective tax rate for the same period in 2021 primarily due to the permanent disallowance of goodwill impairment in the second quarter of 2022 and larger disallowances related to executive compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended (IRC). There were no changes in uncertain tax positions during the three and nine months ended September 30, 2022 . |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION | NOTE 9 – STOCK-BASED COMPENSATION Under the 2017 Omnibus Incentive Plan (as amended from time to time, the Incentive Plan), the Company may grant awards of stock options, stock appreciation rights, restricted stock, restricted stock units, other stock-based awards and performance awards. As of September 30, 2022 , the Company had approximately 1.0 million shares of common stock available for issuance under the Incentive Plan, assuming the maximum potential number of shares that may be issued from outstanding awards. Aggregate stock-based compensation charges, net of forfeitures, were $ 2.4 million and $ 2.1 million for the three months ended September 30, 2022 and 2021, respectively, and $ 8.8 million and $ 5.3 million for the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022, there wa s $ 0.8 million, $ 3.7 million, and $ 6.3 million of unrecognized stock-based compensation expense related to stock options, restricted stock units (RSUs) and performance stock units (PSUs) (both equity and liability awards), respectively. This expense will be recognized over the weighted average periods of 0.6 years for stock options, 1.4 years for RSUs and 1.0 years for PSUs. During the nine months ended September 30, 2022, there were 208,386 RSUs awarded to participants that are classified as equity. In addition, during the nine months ended September 30, 2022 , there were 235,393 PSU s awarded to participants that are classified as liabilities. During the nine months ended September 30, 2022, there were no stock options granted. Restricted Stock Units The following table summarizes RSU grants under the Incentive Plan: Grantee Type # of Issued and Outstanding Vesting Weighted Average Grant Date Fair Value (Per Unit) Director Group 835,543 76,336 < 1 year - 1 year $ 10.96 Employee Group 2,393,066 544,270 1 year - 5 years $ 9.54 Total 620,606 A summary of RSU awards activity under the Incentive Plan as of September 30, 2022, and the changes during the nine months ended September 30, 2022 are as follows: Units Weighted Non-vested as of January 1, 2022 673,830 $ 8.56 Granted 208,386 12.05 Vested ( 200,982 ) 8.17 Forfeited ( 60,628 ) 10.07 Non-vested as of September 30, 2022 620,606 $ 9.72 The weighted average grant date fair value of RSUs granted during the nine months ended September 30, 2022 and 2021 was $ 12.05 and $ 7.04 , respectively . The total fair value of RSUs vested during the nine months ended September 30, 2022 and 2021 was $ 1.6 million and $ 3.8 million, respectively. Performance Stock Units As of September 30, 2022, the Company ha d 2,579,897 PSUs outstanding, of which 1,356,500 were classified as equity and 1,223,397 were classified as liabilities. A summary of equity-classified performance stock unit awards activity as of September 30, 2022, and the changes during the nine months ended September 30, 2022 are as follows: Units Weighted Non-vested equity-classified as of January 1, 2022 1,745,000 $ 4.93 Granted — — Vested — — Forfeited ( 388,500 ) 0.59 Non-vested equity-classified as of September 30, 2022 1,356,500 $ 6.17 As of September 30, 2022, th ere wer e 548,397 PSUs classified as liabilities in which the vesting occurs upon the achievement of specific performance-based conditions related to the Company’s financial performance over a three-year period, modified based on the Company’s Relative Total Shareholder Return (TSR) and subject to final vesting based on the participant’s continued employment through the end of the requisite service periods. The ultimate amount to vest may be downwardly adjusted by the Compensation Committee of the Company’s Board of Directors if the TSR is negative. The amount of awards that will ultimately vest for these PSUs can range from 0% to 200% based on the TSR calculated over a three-year period beginning January 1 of the year each grant was made. The Company currently expects that these PSUs will vest between 96% and 129%. The fair value of these PSUs will be remeasured at each period-end until the earlier of the date they are reclassified to equity or the vesting date. The inputs and assumptions used to calculate the fair value ranged from a remaining term o f 1.25 to 2.25 years, risk-free interest rate of 2.11 % to 2.39 %, expected volatility of 58.2 % to 89.3 % , and an expected dividend yield of 0.0 %. In addition, there are 675,000 PSUs classified as liabilities in which the vesting occurs upon the achievement of specific performance-based conditions related to the Company’s financial performance over a two-year period, subject to various subjective individual performance goals and subject to final vesting based on the participant’s continued employment through the end of the requisite service periods. The fair value of these PSUs will be remeasured at each period-end until the earlier of the date they are reclassified to equity or the vesting date. The Company currently expects that these PSUs will vest at 100%. The fair value is equal to the market value of the common stock at each period-end. As of September 30, 2022 , the total fair value of liability-classified awards was approximately $ 7.6 million, of which $ 2.0 million was recorded as a liability within accrued payroll, benefits and related taxes on the consolidated balance sheet and $ 1.6 million was recorded as a liability within other non-current liabilities on the consolidated balance sheet. As of September 30, 2022, the unrecognized stock-based compensation expense related to liability-classified PSUs was $ 4.0 million. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 10 – COMMITMENTS AND CONTINGENCIES Letters of Credit The Company had outstanding letters of credit as of September 30, 2022 and December 31, 2021 totaling approximately $ 24.9 million and $ 25.7 million, respectively, including those disclosed in Note 7. These letters of credit are related to liability and workers’ compensation insurance claims. Contingencies The Company is involved in certain claims and pending litigation arising in the normal course of business. These proceedings primarily involve claims for personal injury or property damage incurred in the transportation of freight or for personnel matters. The Company maintains liability insurance to cover liabilities arising from these matters but is responsible to pay self-insurance and deductibles on such matters up to a certain threshold before the insurance is applied. |
COMMON STOCK REPURCHASE PROGRAM
COMMON STOCK REPURCHASE PROGRAM | 9 Months Ended |
Sep. 30, 2022 | |
Stockholders' Equity Note [Abstract] | |
COMMON STOCK REPURCHASE PROGRAM | NOTE 11 – COMMON STOCK REPURCHASE PROGRAM On September 30, 2022, the Company announced that the Board of Directors has authorized the repurchase of up to $ 40.0 million of the Company’s outstanding common stock. As of September 30, 2022 , the Company had not repurchased any shares under the program. |
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS | 9 Months Ended |
Sep. 30, 2022 | |
Segment Reporting [Abstract] | |
REPORTABLE SEGMENTS | NOTE 12 – REPORTABLE SEGMENTS The Company evaluates the performance of the segments primarily based on their respective revenues and operating income. Accordingly, certain non-operating items are not reported in segment results. The Company has disclosed a corporate segment, which is not an operating segment and includes acquisition transaction expenses, corporate salaries, interest expense and other corporate administrative expenses and intersegment eliminations. In addition, the corporate segment, from time to time when advantageous to do so, purchases and resells certain revenue equipment. During the three months ended September 30, 2022 , the corporate segment did no t purchase and resell any revenue equipment. During the nine months ended September 30, 2022 , the corporate segment purchased $ 6.7 million in revenue equipment, which it resold for $ 7.1 million. This resulted in gains of $ 0.4 million for the nine months ended September 30, 2022 and was recognized within Gain on disposition of property and equipment on the consolidated statements of operations and comprehensive income. During the three and nine months ended September 30, 2021 , the corporate segment did no t purchase or resell any revenue equipment. The corporate segment also purchases revenue equipment to lease to the Company’s operating segments. Such leases are generally billed at estimated market rates, and the intersegment expenses included within operating income (loss) are eliminated in the Company’s consolidated results. Intersegment lease expenses for the Specialized Solutions segment totaled $ 1.1 million and $ 1.2 million for the three and nine months ended September 30, 2022, respectively. There wer e no intersegment lease expenses for the Flatbed Solutions segment for the three and nine months ended September 30, 2022 . There were no intersegment lease expenses in any reportable segments for the three and nine months ended September 30, 2021. The Company’s operating segments also provide transportation and related services for one another. Such services are generally billed at cost, and no profit is earned. Such intersegment revenues and expenses are eliminated in the Company’s consolidated results. Intersegment transportation and related services revenues and expenses for the Flatbed Solutions segment totaled $ 0.5 million and $ 2.3 million for the three and nine months ended September 30, 2022, respectively. Intersegment transportation and related services revenues and expenses for the Flatbed Solutions segment tota led $ 1.5 million and $ 3.3 million for the three and nine months ended September 30, 2021 , respectively. Intersegment transportation and related services revenues and expenses for the Specialized Solutions segment totaled $ 1.9 million and $ 6.4 million for the three and nine months ended September 30, 2022 , respectively. Intersegment transportation and related services revenues and expenses for the Specialized Solutions segment totaled $ 1.7 million and $ 6.0 million for the three and nine months ended September 30, 2021, respectively. The following tables reflect certain financial data of the Company’s reportable segments for the three and nine months ended September 30, 2022 and 2021 (in millions): Flatbed Specialized Corporate/ Consolidated Solutions Segment Solutions Segment Eliminations Total Three Months Ended September 30, 2022 Total revenue $ 194.7 $ 270.4 $ ( 2.3 ) $ 462.8 Company freight 42.8 127.8 ( 2.0 ) 168.6 Owner operator freight 81.5 48.7 ( 0.2 ) 130.0 Brokerage 38.5 46.8 — 85.3 Logistics 0.9 12.8 0.1 13.8 Fuel surcharge 31.0 34.3 ( 0.2 ) 65.1 Operating income (loss) 17.3 35.0 ( 20.1 ) 32.2 Depreciation 9.1 11.7 1.3 22.1 Amortization of intangible assets 0.8 1.0 — 1.8 Restructuring — ( 0.3 ) 1.1 0.8 Non-cash operating lease expense 0.1 ( 0.1 ) — — Interest expense 1.0 1.4 6.8 9.2 Capital expenditures 23.8 22.9 13.9 60.6 Three Months Ended September 30, 2021 Total revenue $ 184.0 $ 244.0 $ ( 3.4 ) $ 424.6 Company freight 45.1 123.9 ( 2.4 ) 166.6 Owner operator freight 89.2 42.6 ( 0.7 ) 131.1 Brokerage 30.4 51.5 — 81.9 Logistics 1.1 8.6 — 9.7 Fuel surcharge 18.2 17.4 ( 0.3 ) 35.3 Operating income (loss) 21.1 29.5 ( 10.2 ) 40.4 Depreciation 7.9 12.3 0.4 20.6 Amortization of intangible assets 0.8 1.0 ( 0.1 ) 1.7 Restructuring — 0.1 — 0.1 Non-cash operating lease expense 1.1 0.7 — 1.8 Interest expense 0.9 1.2 5.2 7.3 Capital expenditures 4.7 25.8 11.5 42.0 Flatbed Specialized Corporate/ Consolidated Solutions Segment Solutions Segment Eliminations Total Nine Months Ended September 30, 2022 Total revenue $ 605.8 $ 767.6 $ ( 8.3 ) $ 1,365.1 Company freight 127.2 371.7 ( 6.5 ) 492.4 Owner operator freight 259.9 139.1 ( 1.3 ) 397.7 Brokerage 127.2 128.2 — 255.4 Logistics 2.9 36.2 0.1 39.2 Fuel surcharge 88.6 92.4 ( 0.6 ) 180.4 Operating income (loss) 57.9 75.3 ( 50.0 ) 83.2 Depreciation 26.0 35.0 2.0 63.0 Amortization of intangible assets 2.3 2.9 — 5.2 Restructuring — 0.2 1.8 2.0 Non-cash operating lease expense 0.1 ( 0.1 ) — — Interest expense 2.6 3.8 17.4 23.8 Capital expenditures 44.2 50.8 32.1 127.1 Nine Months Ended September 30, 2021 Total revenue $ 518.3 $ 653.7 $ ( 9.5 ) $ 1,162.5 Company freight 137.5 345.0 ( 7.2 ) 475.3 Owner operator freight 249.1 117.9 ( 1.7 ) 365.3 Brokerage 77.8 119.6 ( 0.3 ) 197.1 Logistics 3.6 25.0 0.3 28.9 Fuel surcharge 50.3 46.2 ( 0.6 ) 95.9 Operating income (loss) 55.0 69.1 ( 30.1 ) 94.0 Depreciation 24.2 36.5 0.8 61.5 Amortization of intangible assets 2.3 2.9 — 5.2 Restructuring — 0.2 — 0.2 Non-cash operating lease expense 0.9 0.1 — 1.0 Interest expense 3.5 4.6 18.0 26.1 Capital expenditures 21.4 49.9 17.9 89.2 A measure of assets is not applicable, as segment assets are not regularly reviewed by the chief operating decision maker for evaluating performance or allocating resources. |
EARNINGS (LOSS) PER SHARE
EARNINGS (LOSS) PER SHARE | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
EARNINGS (LOSS) PER SHARE | NOTE 13 – EARNINGS (LOSS) PER SHARE Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. A portion of the Company’s outstanding non-vested RSUs are participating securities unless there is a net loss attributable to common stockholders. Accordingly, earnings per common share are computed using the two-class method. Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the Company’s earnings. For the three and nine months ended September 30, 2022, shares of the Company’s 7.625 % Series A Convertible Cumulative Preferred Stock (Series A Preferred Stock) were not included in the computation of diluted earnings per share as their effects were anti-dilutive. The following table sets forth the computation of basic and diluted earnings per share under the two-class method: Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share data) 2022 2021 2022 2021 Numerator: Net income $ 12.6 $ 20.9 $ 43.3 $ 48.9 Less Series A Preferred Stock dividends ( 1.3 ) ( 1.2 ) ( 3.7 ) ( 3.7 ) Net income attributable to common stockholders 11.3 19.7 39.6 45.2 Allocation of earnings to non-vested participating RSUs — ( 0.2 ) ( 0.1 ) ( 0.4 ) Numerator for basic EPS - income available to common stockholders - two class method $ 11.3 $ 19.5 $ 39.5 $ 44.8 Effect of dilutive securities: Add back Series A Preferred Stock dividends $ — $ 1.2 $ — $ 3.7 Add back allocation earnings to participating securities — 0.2 0.1 0.4 Reallocation of earnings to participating securities considering potentially dilutive securities — ( 0.2 ) ( 0.1 ) ( 0.4 ) Numerator for diluted EPS - income available to common shareholders - two class method $ 11.3 $ 20.7 $ 39.5 $ 48.5 Denominator: Denominator for basic EPS - weighted-average shares 63,535,897 62,583,115 63,301,446 64,159,551 Effect of dilutive securities: Non-participating outstanding share-based payment awards 2,734,744 1,765,315 2,965,220 1,395,857 Series A Preferred Stock — 5,652,173 — 5,652,173 Denominator for diluted EPS - weighted-average shares 66,270,641 70,000,603 66,266,666 71,207,581 Basic earnings per share $ 0.18 $ 0.31 $ 0.62 $ 0.70 Diluted earnings per share $ 0.17 $ 0.30 $ 0.60 $ 0.68 |
NATURE OF OPERATIONS AND SUMM_2
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations | Nature of Operations Daseke is a premier North American tra nsportation solutions specialist dedicated to servicing challenging industrial end-markets through experienced people and a fleet of more than 4,500 tractors and 11,000 f latbed and specialized trailers, and has operations throughout the United States, Canada and Mexico. The Company also provides logistical planning and warehousing services to customers. The Company is subject to regulation by the Department of Transportation, the Department of Defense, the Department of Energy, and various state regulatory authorities in the United States. The Company is also subject to regulation by the Ministries of Transportation and Communications and various provincial regulatory authorities in Canada. |
Basis of Presentation | Basis of Presentation These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (US GAAP) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ended December 31, 2022. The consolidated balance sheet as of December 31, 2021 has been derived from the audited consolidated financial statements at that date. For additional information, including the Company’s significant accounting policies, refer to the consolidated financial statements and related footnotes for the year ended December 31, 2021 as set forth in the Company’s Annual Report on Form 10-K, filed with the SEC on February 23, 2022. |
Fair Value Measurements | Fair Value Measurements The Company follows the accounting guidance for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Fair value guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a framework for measuring fair value and expands disclosures about fair value measurements. The three levels of the fair value framework are as follows: Level 1 – Quoted market prices in active markets for identical assets or liabilities. Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3 – Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets. A financial asset or liability’s classification within the framework is determined based on the lowest level of input that is significant to the fair value measurement. The Company may be required, on a non-recurring basis, to adjust the carrying value of the Company’s property and equipment, intangible assets, goodwill and contingent consideration. When necessary, these valuations are determined by the Company using Level 3 inputs. These assets are subject to fair value adjustments in certain circumstances, such as when there is evidence that impairment may exist. The Company’s warrant liabilities are included within the Level 1 and Level 3 fair value hierarchy. There was no warrant liability as of September 30, 2022 . The following table sets forth by level within the fair value hierarchy the Company’s warrant liability that were accounted for at fair value as of December 31, 2021 (in millions): Fair value as of December 31, 2021 Liabilities: Level 1 Level 2 Level 3 Total Warrant liability $ 2.7 $ — $ 2.0 $ 4.7 Total fair value $ 2.7 $ — $ 2.0 $ 4.7 The table below is a summary of the changes in the fair value of the warrant liability within the Level 3 fair value hierarchy for the nine months ended September 30, 2022 (in millions): Nine Months Ended September 30, 2022 Balance at beginning of period $ 2.0 Change in fair value ( 2.0 ) Balance at end of period $ — Common Stock Purchase Warrants The Company’s common stock purchase warrants expired in accordance with their terms on February 27, 2022 and are no longer exercisable. During 2022, prior to their expiration, there were 1,635,296 warrants exercised for 817,648 shares of the Company’s common stock in exchange for $ 9.4 million in proceeds to the Company. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (the FASB) issued ASU 2020-06 – Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The guidance simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition, the amendments also simplify the guidance in ASC Subtopic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. The Company adopted this guidance as of January 1, 2022. The adoption did not have a material impact on the Company’s consolidated financial statements. In March 2020, the FASB issued ASU 2020-04 – Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The provisions of this update are effective for all entities as of March 20, 2020 through December 31, 2022 and apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. In addition, in January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) – Scope, to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. ASU 2020-04 is not expected to have a material impact on the Company’s consolidated financial statements. In December 2019, the FASB issued ASU No. 2019 - 12 – Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes, as part of its initiative to reduce complexity in the accounting standards. The amendments in ASU 2019 - 12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019 - 12 also clarifies and simplifies other aspects of the accounting for income taxes. The Company adopted this guidance as of January 1, 2022. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU No. 2016-13, Accounting for Credit Losses (Topic 326). ASU 2016-13 requires the use of an “expected loss” model on certain types of financial instruments. The ASU sets forth a “current expected credit loss” model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets, including trade receivables. In addition, in March 2022, the FASB issued ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures to improve the decision usefulness of information provided to investors concerning certain loan refinancings, restructurings and writeoffs. The new standard will become effective for the Company beginning with the first quarter of 2023 and is not expected to have a material impact on the Company’s consolidated financial statements. |
Lease Income | Lease Income The Company leases tractors and trailers to certain of its owner operators and accounts for these transactions as operating leases. These leases typically have terms of 30 to 72 months and are collateralized by a security interest in the related revenue equipment. The Company recognizes income for these leases as payments are received over the lease term, which are reported in purchased freight on the consolidated statements of operations and comprehensive income. The Company's equipment leases may include options for the lessee to purchase the equipment at the end of the lease term or terminate the lease prior to the end of the lease term. When an asset reaches the end of its useful economic life, the Company disposes of the asset. Lease income from lease payments related to these operating leases for the three and nine months ended September 30, 2022 was $ 8.4 million and $ 24.2 million, respectively. Lease income from lease payments related to these operating leases for the three and nine months ended September 30, 2021 was $ 7.6 million and $ 20.7 million, respectively. |
NATURE OF OPERATIONS AND SUMM_3
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of fair value hierarchy the Company's warrant liabilities | The following table sets forth by level within the fair value hierarchy the Company’s warrant liability that were accounted for at fair value as of December 31, 2021 (in millions): Fair value as of December 31, 2021 Liabilities: Level 1 Level 2 Level 3 Total Warrant liability $ 2.7 $ — $ 2.0 $ 4.7 Total fair value $ 2.7 $ — $ 2.0 $ 4.7 |
Summary of changes in the fair value of warrant liabilities | The table below is a summary of the changes in the fair value of the warrant liability within the Level 3 fair value hierarchy for the nine months ended September 30, 2022 (in millions): Nine Months Ended September 30, 2022 Balance at beginning of period $ 2.0 Change in fair value ( 2.0 ) Balance at end of period $ — |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of purchase price allocation of net assets | The following is a summary of the preliminary allocation of the purchase price paid to the fair values of the net assets, net of cash acquired (in millions): SJ Transportation Accounts receivable $ 3.4 Other current assets 1.8 Property and equipment 10.0 Goodwill and intangibles 7.9 Accounts payable and other liabilities ( 4.0 ) Total $ 19.1 |
Schedule of pro forma financial information | The following supplemental pro forma financial information reflects the SJ Transportation acquisition as if it occurred on January 1, 2021 (in millions). This pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved had the pro forma events taken place on January 1, 2021. Further, the pro forma financial information does not purport to project the future operating results of the consolidated company. Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share amounts) 2022 2021 2022 2021 Pro forma revenue $ 462.8 $ 430.3 $ 1,369.0 $ 1,180.2 Pro forma net income $ 12.6 $ 21.1 $ 43.5 $ 50.3 Pro forma earnings per common share: Basic $ 0.18 $ 0.31 $ 0.63 $ 0.72 Diluted $ 0.17 $ 0.30 $ 0.60 $ 0.70 |
OTHER CURRENT ASSETS (Tables)
OTHER CURRENT ASSETS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of components of other current assets | The components of other current assets are as follows as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Prepaid insurance $ 9.0 $ 7.5 Prepaid licensing, permits and tolls 6.5 4.8 Parts supplies 4.9 3.5 Other prepaids 2.4 2.6 Income tax receivable 1.9 1.9 Prepaid software 1.7 1.1 Prepaid highway and fuel taxes 1.3 1.1 Prepaid taxes 0.5 0.1 Total $ 28.2 $ 22.6 |
INTEGRATION AND RESTRUCTURING (
INTEGRATION AND RESTRUCTURING (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Restructuring and Related Activities [Abstract] | |
Schedule of summary of the integration and restructuring costs | The following table summarizes the integration and restructuring costs as of September 30, 2022 (in millions): Severance Operating and Lease Other Payroll Termination Other Total Balance at December 31, 2021 $ — $ — $ — $ — Specialized Solution Costs accrued — — 0.2 0.2 Amounts paid or charged — — ( 0.2 ) ( 0.2 ) Specialized Solution balance at September 30, 2022 — — — — Flatbed Solution Costs accrued — — — — Amounts paid or charged — — — — Flatbed Solution balance at September 30, 2022 — — — — Corporate Costs accrued — — 1.8 1.8 Amounts paid or charged — — ( 1.8 ) ( 1.8 ) Corporate balance at September 30, 2022 — — — — Consolidated Costs accrued — — 2.0 2.0 Amounts paid or charged — — ( 2.0 ) ( 2.0 ) Consolidated balance at September 30, 2022 $ — $ — $ — $ — |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of components of property and equipment | The components of property and equipment are as follows (in millions): September 30, December 31, 2022 2021 Revenue equipment $ 580.6 $ 520.5 Revenue equipment leased and available for lease to owner operators 151.6 123.4 Buildings and improvements 58.8 58.0 Furniture and fixtures, office and computer equipment, vehicles and capitalized software development 37.6 33.3 Property and equipment, gross 828.6 735.2 Accumulated depreciation ( 372.4 ) ( 337.5 ) Property and equipment, net $ 456.2 $ 397.7 |
ACCRUED EXPENSES AND OTHER LI_2
ACCRUED EXPENSES AND OTHER LIABILITIES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Accrued Liabilities and Other Liabilities [Abstract] | |
Schedule of components of accrued expenses and other liabilities | The components of accrued expenses and other liabilities are as follows as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Brokerage and escorts $ 17.9 $ 15.6 Unvouchered payables 10.9 8.7 Owner operator deposits 10.4 11.3 Other accrued expenses 7.3 3.7 Fuel and fuel taxes 5.2 1.2 Accrued property taxes and sales taxes payable 2.0 2.3 Interest 0.8 1.1 $ 54.5 $ 43.9 |
LONG-TERM DEBT (Tables)
LONG-TERM DEBT (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Long-Term Debt, Current and Noncurrent [Abstract] | |
Schedule of long term debt | Long-term debt consists of the following as of September 30, 2022 and December 31, 2021 (in millions): September 30, December 31, 2022 2021 Term Loan Facility $ 394.0 $ 397.0 ABL Facility — — Equipment and real estate term loans 220.7 169.0 Finance lease liabilities 23.4 28.5 Total debt and finance lease liabilities 638.1 594.5 Less current portion ( 68.8 ) ( 55.5 ) Less unamortized deferred financing fees ( 6.7 ) ( 7.6 ) Long-term debt and finance lease liabilities, less current portion and unamortized deferred financing fees $ 562.6 $ 531.4 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Summary of Restricted Stock Unit Grants Under the Plan | The following table summarizes RSU grants under the Incentive Plan: Grantee Type # of Issued and Outstanding Vesting Weighted Average Grant Date Fair Value (Per Unit) Director Group 835,543 76,336 < 1 year - 1 year $ 10.96 Employee Group 2,393,066 544,270 1 year - 5 years $ 9.54 Total 620,606 |
Summary of Restricted Stock Awards Activity Under the Plan | A summary of RSU awards activity under the Incentive Plan as of September 30, 2022, and the changes during the nine months ended September 30, 2022 are as follows: Units Weighted Non-vested as of January 1, 2022 673,830 $ 8.56 Granted 208,386 12.05 Vested ( 200,982 ) 8.17 Forfeited ( 60,628 ) 10.07 Non-vested as of September 30, 2022 620,606 $ 9.72 |
Summary of Performance Stock Unit Grants Under the Plan | A summary of equity-classified performance stock unit awards activity as of September 30, 2022, and the changes during the nine months ended September 30, 2022 are as follows: Units Weighted Non-vested equity-classified as of January 1, 2022 1,745,000 $ 4.93 Granted — — Vested — — Forfeited ( 388,500 ) 0.59 Non-vested equity-classified as of September 30, 2022 1,356,500 $ 6.17 |
REPORTABLE SEGMENTS (Tables)
REPORTABLE SEGMENTS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Segment Reporting [Abstract] | |
Schedule of tabular disclosure of financial data of the Company's reportable segments | The following tables reflect certain financial data of the Company’s reportable segments for the three and nine months ended September 30, 2022 and 2021 (in millions): Flatbed Specialized Corporate/ Consolidated Solutions Segment Solutions Segment Eliminations Total Three Months Ended September 30, 2022 Total revenue $ 194.7 $ 270.4 $ ( 2.3 ) $ 462.8 Company freight 42.8 127.8 ( 2.0 ) 168.6 Owner operator freight 81.5 48.7 ( 0.2 ) 130.0 Brokerage 38.5 46.8 — 85.3 Logistics 0.9 12.8 0.1 13.8 Fuel surcharge 31.0 34.3 ( 0.2 ) 65.1 Operating income (loss) 17.3 35.0 ( 20.1 ) 32.2 Depreciation 9.1 11.7 1.3 22.1 Amortization of intangible assets 0.8 1.0 — 1.8 Restructuring — ( 0.3 ) 1.1 0.8 Non-cash operating lease expense 0.1 ( 0.1 ) — — Interest expense 1.0 1.4 6.8 9.2 Capital expenditures 23.8 22.9 13.9 60.6 Three Months Ended September 30, 2021 Total revenue $ 184.0 $ 244.0 $ ( 3.4 ) $ 424.6 Company freight 45.1 123.9 ( 2.4 ) 166.6 Owner operator freight 89.2 42.6 ( 0.7 ) 131.1 Brokerage 30.4 51.5 — 81.9 Logistics 1.1 8.6 — 9.7 Fuel surcharge 18.2 17.4 ( 0.3 ) 35.3 Operating income (loss) 21.1 29.5 ( 10.2 ) 40.4 Depreciation 7.9 12.3 0.4 20.6 Amortization of intangible assets 0.8 1.0 ( 0.1 ) 1.7 Restructuring — 0.1 — 0.1 Non-cash operating lease expense 1.1 0.7 — 1.8 Interest expense 0.9 1.2 5.2 7.3 Capital expenditures 4.7 25.8 11.5 42.0 Flatbed Specialized Corporate/ Consolidated Solutions Segment Solutions Segment Eliminations Total Nine Months Ended September 30, 2022 Total revenue $ 605.8 $ 767.6 $ ( 8.3 ) $ 1,365.1 Company freight 127.2 371.7 ( 6.5 ) 492.4 Owner operator freight 259.9 139.1 ( 1.3 ) 397.7 Brokerage 127.2 128.2 — 255.4 Logistics 2.9 36.2 0.1 39.2 Fuel surcharge 88.6 92.4 ( 0.6 ) 180.4 Operating income (loss) 57.9 75.3 ( 50.0 ) 83.2 Depreciation 26.0 35.0 2.0 63.0 Amortization of intangible assets 2.3 2.9 — 5.2 Restructuring — 0.2 1.8 2.0 Non-cash operating lease expense 0.1 ( 0.1 ) — — Interest expense 2.6 3.8 17.4 23.8 Capital expenditures 44.2 50.8 32.1 127.1 Nine Months Ended September 30, 2021 Total revenue $ 518.3 $ 653.7 $ ( 9.5 ) $ 1,162.5 Company freight 137.5 345.0 ( 7.2 ) 475.3 Owner operator freight 249.1 117.9 ( 1.7 ) 365.3 Brokerage 77.8 119.6 ( 0.3 ) 197.1 Logistics 3.6 25.0 0.3 28.9 Fuel surcharge 50.3 46.2 ( 0.6 ) 95.9 Operating income (loss) 55.0 69.1 ( 30.1 ) 94.0 Depreciation 24.2 36.5 0.8 61.5 Amortization of intangible assets 2.3 2.9 — 5.2 Restructuring — 0.2 — 0.2 Non-cash operating lease expense 0.9 0.1 — 1.0 Interest expense 3.5 4.6 18.0 26.1 Capital expenditures 21.4 49.9 17.9 89.2 |
EARNINGS (LOSS) PER SHARE (Tabl
EARNINGS (LOSS) PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Summary to reconcile basic weighted average common stock outstanding to diluted weighted average common stock outstanding | The following table sets forth the computation of basic and diluted earnings per share under the two-class method: Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share data) 2022 2021 2022 2021 Numerator: Net income $ 12.6 $ 20.9 $ 43.3 $ 48.9 Less Series A Preferred Stock dividends ( 1.3 ) ( 1.2 ) ( 3.7 ) ( 3.7 ) Net income attributable to common stockholders 11.3 19.7 39.6 45.2 Allocation of earnings to non-vested participating RSUs — ( 0.2 ) ( 0.1 ) ( 0.4 ) Numerator for basic EPS - income available to common stockholders - two class method $ 11.3 $ 19.5 $ 39.5 $ 44.8 Effect of dilutive securities: Add back Series A Preferred Stock dividends $ — $ 1.2 $ — $ 3.7 Add back allocation earnings to participating securities — 0.2 0.1 0.4 Reallocation of earnings to participating securities considering potentially dilutive securities — ( 0.2 ) ( 0.1 ) ( 0.4 ) Numerator for diluted EPS - income available to common shareholders - two class method $ 11.3 $ 20.7 $ 39.5 $ 48.5 Denominator: Denominator for basic EPS - weighted-average shares 63,535,897 62,583,115 63,301,446 64,159,551 Effect of dilutive securities: Non-participating outstanding share-based payment awards 2,734,744 1,765,315 2,965,220 1,395,857 Series A Preferred Stock — 5,652,173 — 5,652,173 Denominator for diluted EPS - weighted-average shares 66,270,641 70,000,603 66,266,666 71,207,581 Basic earnings per share $ 0.18 $ 0.31 $ 0.62 $ 0.70 Diluted earnings per share $ 0.17 $ 0.30 $ 0.60 $ 0.68 |
NATURE OF OPERATIONS AND SUMM_4
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Nature of Operations (Details) | Sep. 30, 2022 Tractor Trailer |
Flatbed and specialized trailers | Trailer | 11,000 |
Minimum | |
Fleet of tractors | Tractor | 4,500 |
NATURE OF OPERATIONS AND SUMM_5
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value Hierarchy (Details) - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
Liabilities | ||
Warrant liability | $ 0 | $ 4,700,000 |
Total fair value | 4,700,000 | |
Level 1 | ||
Liabilities | ||
Warrant liability | 2,700,000 | |
Total fair value | 2,700,000 | |
Level 2 | ||
Liabilities | ||
Warrant liability | 0 | |
Total fair value | 0 | |
Level 3 | ||
Liabilities | ||
Warrant liability | 2,000,000 | |
Total fair value | $ 2,000,000 |
NATURE OF OPERATIONS AND SUMM_6
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Changes in Warrant Liability (Details) - Warrant Liability $ in Millions | 9 Months Ended |
Sep. 30, 2022 USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Balance, at beginning of period | $ 2 |
Change in fair value | 2 |
Balance, at end of period | $ 0 |
NATURE OF OPERATIONS AND SUMM_7
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Common Stock Purchase Warrants (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2022 USD ($) shares | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of common stock purchase warrants exercised | 1,635,296 |
Number of Shares of Company's Common Stock | 817,648 |
Proceeds from company's common stock | $ | $ 9.4 |
NATURE OF OPERATIONS AND SUMM_8
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Lease Income (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Lease income | $ 8.4 | $ 7.6 | $ 24.2 | $ 20.7 |
NATURE OF OPERATIONS AND SUMM_9
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Additional Information (Details) - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Warrant liability | $ 0 | $ 4,700,000 |
ACQUISITIONS - Additional Infor
ACQUISITIONS - Additional Information (Details) - SJ Transportation - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Mar. 03, 2022 | Sep. 30, 2022 | Sep. 30, 2022 | |
Business Acquisition [Line Items] | |||
Business Acquisition, Percentage of Voting Interests Acquired | 100% | ||
Total consideration transferred | $ 19.1 | ||
Intangible assets, net and goodwill | 7.9 | $ 7.9 | $ 7.9 |
Transaction expenses | $ 0.5 | ||
Revenue of acquired entity | 7 | 15.7 | |
Net income of acquired entity | $ 0.7 | $ 1.3 |
ACQUISITIONS - Schedule of Purc
ACQUISITIONS - Schedule of Purchase Price Allocation of Net Assets (Details) - SJ Transportation - USD ($) $ in Millions | Sep. 30, 2022 | Mar. 03, 2022 |
Business Acquisition [Line Items] | ||
Accounts receivable | $ 3.4 | |
Other current assets | 1.8 | |
Property and equipment | 10 | |
Intangible assets, net and goodwill | 7.9 | $ 7.9 |
Accounts payable and other liabilities | (4) | |
Total | $ 19.1 |
ACQUISITIONS - Schedule of Pro-
ACQUISITIONS - Schedule of Pro-forma Financial Information (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Business Combination and Asset Acquisition [Abstract] | ||||
Pro forma revenue | $ 462.8 | $ 430.3 | $ 1,369 | $ 1,180.2 |
Pro forma net income | $ 12.6 | $ 21.1 | $ 43.5 | $ 50.3 |
Basic | $ 0.18 | $ 0.31 | $ 0.63 | $ 0.72 |
Diluted | $ 0.17 | $ 0.30 | $ 0.60 | $ 0.70 |
OTHER CURRENT ASSETS (Details)
OTHER CURRENT ASSETS (Details) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Prepared Insurance | $ 9 | $ 7.5 |
Prepaid Licensing, permits and tolls | 6.5 | 4.8 |
Parts supplies | 4.9 | 3.5 |
Other prepaids | 2.4 | 2.6 |
Income tax receivable | 1.9 | 1.9 |
Prepaid Software | 1.7 | 1.1 |
Prepaid highway and fuel taxes | 1.3 | 1.1 |
Prepaid taxes | 0.5 | 0.1 |
Total | $ 28.2 | $ 22.6 |
INTEGRATION AND RESTRUCTURING_2
INTEGRATION AND RESTRUCTURING (Details) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
Dec. 30, 2021 Segment | Dec. 29, 2021 Segment | Sep. 30, 2022 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 Segment | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) Segment | Sep. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Asset impairment charges | |||||||||
Number of Operating Segments | Segment | 9 | ||||||||
Number of operating segments integrated | Segment | 6 | ||||||||
Restructuring charges | $ | $ 0.8 | $ 0.1 | $ 2 | $ 0.2 | |||||
Phase First | |||||||||
Asset impairment charges | |||||||||
Number of operating segments integrated | Segment | 11 | 5 | |||||||
Number of operating segments absorbing integrated operating segments | Segment | 3 | ||||||||
Phase Second | |||||||||
Asset impairment charges | |||||||||
Number of operating segments integrated | Segment | 6 | ||||||||
Phase Second | Minimum [Member] | |||||||||
Asset impairment charges | |||||||||
Number of operating segments absorbing integrated operating segments | Segment | 4 | ||||||||
Phase Second | Maximum [Member] | |||||||||
Asset impairment charges | |||||||||
Number of operating segments absorbing integrated operating segments | Segment | 5 | ||||||||
Phase First And Second | |||||||||
Asset impairment charges | |||||||||
Restructuring charges | $ | 2 | $ 9.9 | |||||||
Plan And Project Pivot | |||||||||
Asset impairment charges | |||||||||
Restructuring charges | $ | $ 0.8 | $ 2 | |||||||
Flatbed Solutions [Member] | |||||||||
Asset impairment charges | |||||||||
Impairment charge | $ | $ 7.8 | ||||||||
Trade Names [Member] | Flatbed Solutions [Member] | |||||||||
Asset impairment charges | |||||||||
Impairment charge | $ | 1.9 | ||||||||
Customer Relationships [Member] | Flatbed Solutions [Member] | |||||||||
Asset impairment charges | |||||||||
Impairment charge | $ | 0.2 | ||||||||
Goodwill [Member] | Flatbed Solutions [Member] | |||||||||
Asset impairment charges | |||||||||
Impairment charge | $ | $ 5.7 |
INTEGRATION AND RESTRUCTURING -
INTEGRATION AND RESTRUCTURING - Summary of Restructuring Costs (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | $ 0.8 | $ 0.1 | $ 2 | $ 0.2 |
Specialized | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 0.2 | |||
Amounts paid or charged | (0.2) | |||
Specialized | Other | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 0.2 | |||
Amounts paid or charged | (0.2) | |||
Corporate | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 1.8 | |||
Amounts paid or charged | (1.8) | |||
Corporate | Other | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 1.8 | |||
Amounts paid or charged | (1.8) | |||
Consolidated | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 2 | |||
Amounts paid or charged | (2) | |||
Consolidated | Other | Plan And Project Pivot | ||||
Restructuring Reserve [Roll Forward] | ||||
Costs accrued | 2 | |||
Amounts paid or charged | $ (2) |
PROPERTY AND EQUIPMENT (Details
PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 828.6 | $ 735.2 |
Accumulated depreciation | (372.4) | (337.5) |
Property and equipment, Net | 456.2 | 397.7 |
Revenue equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 580.6 | 520.5 |
Revenue equipment leased and available for lease to owner-operators | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 151.6 | 123.4 |
Buildings and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 58.8 | 58 |
Furniture and fixtures office and computer equipment vehicles and capitalized software development | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 37.6 | $ 33.3 |
PROPERTY AND EQUIPMENT - Additi
PROPERTY AND EQUIPMENT - Additional Information - (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Property, Plant and Equipment [Line Items] | ||||
Depreciation | $ 22.1 | $ 20.6 | $ 63 | $ 61.5 |
ACCRUED EXPENSES AND OTHER LI_3
ACCRUED EXPENSES AND OTHER LIABILITIES (Details) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Accrued Liabilities and Other Liabilities [Abstract] | ||
Brokerage and escorts | $ 17.9 | $ 15.6 |
Unvouchered payables | 10.9 | 8.7 |
Owner-operator deposits | 10.4 | 11.3 |
Other accrued expenses | 7.3 | 3.7 |
Accrued property taxes and sales taxes payable | 2 | 2.3 |
Fuel and fuel taxes | 5.2 | 1.2 |
Interest | 0.8 | 1.1 |
Total | $ 54.5 | $ 43.9 |
LONG-TERM DEBT (Details)
LONG-TERM DEBT (Details) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Senior Debt | ||
Long-Term Debt, Gross | $ 638.1 | $ 594.5 |
Less current portion | (68.8) | (55.5) |
Long-term debt and finance lease liabilities, less current portion and unamortized deferred financing fees | 562.6 | 531.4 |
Term loan facility | ||
Senior Debt | ||
Long-Term Debt, Gross | 394 | 397 |
ABL Facility | ||
Senior Debt | ||
Long-Term Debt, Gross | 0 | 0 |
Senior Debt | ||
Senior Debt | ||
Less current portion | (68.8) | (55.5) |
Less unamortized deferred financing costs | (6.7) | (7.6) |
Equipment and real estate term loans | ||
Senior Debt | ||
Long-Term Debt, Gross | 220.7 | 169 |
Finance leases | ||
Senior Debt | ||
Long-Term Debt, Gross | $ 23.4 | $ 28.5 |
LONG-TERM DEBT - Term Loan and
LONG-TERM DEBT - Term Loan and ABL Facility (Details) - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended | |
Mar. 09, 2021 | Sep. 30, 2022 | Dec. 31, 2021 | |
LONG-TERM DEBT | |||
Cash and cash equivalents | $ 188.3 | $ 147.5 | |
Outstanding letters of credit | $ 24.9 | $ 25.7 | |
Equipment and real estate term loans | |||
LONG-TERM DEBT | |||
Weighted average interest rate on term loan | 4.40% | ||
Term loan facility | |||
LONG-TERM DEBT | |||
Refinanced amount | $ 484 | ||
Loan amount | $ 400 | ||
Term loan facility | Senior Debt | |||
LONG-TERM DEBT | |||
Weighted average interest rate on term loan | 7.06% | 4.75% | |
Loans scheduled maturity date | Mar. 09, 2028 | ||
ABL Member | PNC Bank National Association | |||
LONG-TERM DEBT | |||
Outstanding letters of credit | $ 0 | ||
Availability at closing | $ 123.4 | ||
Weighted average interest rate | 6.75% | ||
ABL Member | Letter of credit | PNC Bank National Association | |||
LONG-TERM DEBT | |||
Outstanding letters of credit | $ 22.5 |
LONG-TERM DEBT - Equipment and
LONG-TERM DEBT - Equipment and Real Estate Loans (Details) $ in Millions | 9 Months Ended | |
Sep. 30, 2022 USD ($) Lender | Dec. 31, 2021 USD ($) | |
LONG-TERM DEBT | ||
Loan balance | $ 638.1 | $ 594.5 |
Equipment and real estate term loans | ||
LONG-TERM DEBT | ||
Equipment with collateralizes term loans | $ 218.4 | |
Weighted average interest rate on term loan | 4.40% | |
Loan balance | $ 220.7 | $ 169 |
Number of lenders | Lender | 16 | |
Equipment and real estate term loans | Minimum | ||
LONG-TERM DEBT | ||
Interest rate (as a percent) | 2.60% | |
Equipment and real estate term loans | Maximum | ||
LONG-TERM DEBT | ||
Interest rate (as a percent) | 6.60% | |
Bank mortgage loan | ||
LONG-TERM DEBT | ||
Loan balance | $ 2.3 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Effective tax rate | 44% | 29.40% | 32.70% | 27.60% |
Uncertain tax positions | $ 0 | $ 0 | ||
Minimum | ||||
State tax rates | 1% | |||
Maximum | ||||
State tax rates | 6% |
STOCK-BASED COMPENSATION - Aggr
STOCK-BASED COMPENSATION - Aggregate (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Stock reserved for future issuance | 1,000,000 | 1,000,000 | ||
Share-Based Payment Arrangement, Expense | $ 2.4 | $ 2.1 | $ 8.8 | $ 5.3 |
Stock Option | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Unrecognized stock-based compensation expense | 0.8 | $ 0.8 | ||
Weighted average period of recognition | 7 months 6 days | |||
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount | 0.8 | $ 0.8 | ||
Restricted Stock Units (RSUs) | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Unrecognized stock-based compensation expense | 3.7 | $ 3.7 | ||
Weighted average period of recognition | 1 year 4 months 24 days | |||
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount | 3.7 | $ 3.7 | ||
Granted (per unit) | $ 12.05 | $ 7.04 | ||
Weighted average fair value of option Vested | 1.6 | $ 3.8 | $ 1.6 | $ 3.8 |
Performance Stock Units | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Unrecognized stock-based compensation expense | $ 6.3 | $ 6.3 | ||
Weighted average period of recognition | 1 year | |||
PSU Outstanding (in shares) | 2,579,897 | 2,579,897 | ||
Vesting PSU | 1,356,500 | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Plan Modification, Description and Terms | were 548,397 PSUs classified as liabilities in which the vesting occurs upon the achievement of specific performance-based conditions related to the Company’s financial performance over a three-year period, modified based on the Company’s Relative Total Shareholder Return (TSR) and subject to final vesting based on the participant’s continued employment through the end of the requisite service periods. The ultimate amount to vest may be downwardly adjusted by the Compensation Committee of the Company’s Board of Directors if the TSR is negative. The amount of awards that will ultimately vest for these PSUs can range from 0% to 200% based on the TSR calculated over a three-year period beginning January 1 of the year each grant was made. The Company currently expects that these PSUs will vest between 96% and 129%. The fair value of these PSUs will be remeasured at each period-end until the earlier of the date they are reclassified to equity or the vesting date. The inputs and assumptions used to calculate the fair value ranged from a remaining term of 1.25 to 2.25 years, risk-free interest rate of 2.11% to 2.39%, expected volatility of 58.2% to 89.3%, and an expected dividend yield of 0.0%. In addition, there are 675,000 PSUs classified as liabilities in which the vesting occurs upon the achievement of specific performance-based conditions related to the Company’s financial performance over a two-year period, subject to various subjective individual performance goals and subject to final vesting based on the participant’s continued employment through the end of the requisite service periods. The fair value of these PSUs will be remeasured at each period-end until the earlier of the date they are reclassified to equity or the vesting date. The Company currently expects that these PSUs will vest at 100%. The fair value is equal to the market value of the common stock at each period-end. | |||
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount | $ 6.3 | $ 6.3 | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0% | |||
Unrecognized stock-based compensation expense related to liability | $ 4 | $ 4 | ||
Liability-classified | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Vesting PSU | 1,223,397 | |||
Granted (in units) | 675,000 | |||
Maximum [Member] | Performance Stock Units | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term | 2 years 3 months | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.39% | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 89.30% | |||
Minimum [Member] | Performance Stock Units | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term | 1 year 3 months | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.11% | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 58.20% | |||
2017 Omnibus Incentive Plan | Restricted Stock Units (RSUs) | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
PSU Outstanding (in shares) | 620,606 | 620,606 | ||
Total fair value of the liability | $ 7.6 | $ 7.6 | ||
Granted (per unit) | $ 12.05 | |||
Non-vested at the beginning (in units) | 673,830 | |||
Granted (in units) | 208,386 | |||
2017 Omnibus Incentive Plan | Performance Stock Units | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Total fair value of the liability | 1.6 | $ 1.6 | ||
Accrued payroll, benefits and related taxes | $ 2 | $ 2 | ||
Non-vested at the beginning (in units) | 1,745,000 | |||
2017 Omnibus Incentive Plan | Liability-classified | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Granted (in units) | 235,393 |
STOCK-BASED COMPENSATION - Rest
STOCK-BASED COMPENSATION - Restricted Stock (Details) - 2017 Omnibus Incentive Plan - Restricted Stock Units (RSUs) | 9 Months Ended |
Sep. 30, 2022 $ / shares shares | |
Stock options and restricted stock units granted under the 2017 Plan | |
Outstanding, at the end (in shares) | 620,606 |
Director Group | |
Stock options and restricted stock units granted under the 2017 Plan | |
# of Options Granted | 835,543 |
Outstanding, at the end (in shares) | 76,336 |
Weighted Average Grant Date Fair Value (in dollars) | $ / shares | $ 10.96 |
Director Group | Maximum | |
Stock options and restricted stock units granted under the 2017 Plan | |
Vesting Period (in years) | 1 year |
Director Group | Minimum | |
Stock options and restricted stock units granted under the 2017 Plan | |
Vesting Period (in years) | 1 year |
Employee Group | |
Stock options and restricted stock units granted under the 2017 Plan | |
# of Options Granted | 2,393,066 |
Outstanding, at the end (in shares) | 544,270 |
Weighted Average Grant Date Fair Value (in dollars) | $ / shares | $ 9.54 |
Employee Group | Maximum | |
Stock options and restricted stock units granted under the 2017 Plan | |
Vesting Period (in years) | 5 years |
Employee Group | Minimum | |
Stock options and restricted stock units granted under the 2017 Plan | |
Vesting Period (in years) | 1 year |
STOCK-BASED COMPENSATION - Re_2
STOCK-BASED COMPENSATION - Restricted stock unit award (Details) - Restricted Stock Units (RSUs) - $ / shares | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Weighted Average Grant Date Fair Value (Per Unit) | ||
Granted (per unit) | $ 12.05 | $ 7.04 |
2017 Omnibus Incentive Plan | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Non-vested at the beginning (in units) | 673,830 | |
Granted (in units) | 208,386 | |
Vested (in units) | (200,982) | |
Forfeited (in units) | (60,628) | |
Non-vested at the end (in units) | 620,606 | |
Weighted Average Grant Date Fair Value (Per Unit) | ||
Outstanding at the beginning (per unit) | $ 8.56 | |
Granted (per unit) | 12.05 | |
Vested (per unit) | 8.17 | |
Forfeited (per unit) | 10.07 | |
Outstanding at the end (per unit) | $ 9.72 |
STOCK-BASED COMPENSATION - Perf
STOCK-BASED COMPENSATION - Performance stock unit grants under the plan (Details) - 2017 Omnibus Incentive Plan - Performance Stock Units | 9 Months Ended |
Sep. 30, 2022 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Non-vested at the beginning (in units) | shares | 1,745,000 |
Forfeited (in units) | shares | 388,500 |
Non-vested at the end (in units) | shares | 1,356,500 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Outstanding at the beginning (per unit) | $ / shares | $ 4.93 |
Forfeited (per unit) | $ / shares | 0.59 |
Outstanding at the end (per unit) | $ / shares | $ 6.17 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Millions | Sep. 30, 2022 | Dec. 31, 2021 |
Commitments and Contingencies Disclosure [Abstract] | ||
Outstanding letters of credit | $ 24.9 | $ 25.7 |
COMMON STOCK REPURCHASE PROGR_2
COMMON STOCK REPURCHASE PROGRAM (Details) $ in Millions | Sep. 30, 2022 USD ($) |
Stockholders' Equity Note [Abstract] | |
Stock Repurchase Program, Authorized Amount | $ 40 |
REPORTABLE SEGMENTS (Details)
REPORTABLE SEGMENTS (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Gain on sale of equipment | $ 14,000,000 | $ 13,100,000 | ||
Total revenue | $ 462,800,000 | $ 424,600,000 | 1,365,100,000 | 1,162,500,000 |
Operating income (loss) | 32,200,000 | 40,400,000 | 83,200,000 | 94,000,000 |
Depreciation | 22,100,000 | 20,600,000 | 63,000,000 | 61,500,000 |
Amortization of intangible assets | 1,800,000 | 1,700,000 | 5,200,000 | 5,200,000 |
Restructuring | 800,000 | 100,000 | 2,000,000 | 200,000 |
Non-cash operating lease expense | 0 | 1,800,000 | 0 | 1,000,000 |
Interest expense | 9,200,000 | 7,300,000 | 23,800,000 | 26,100,000 |
Income (loss) before income tax | 22,500,000 | 29,600,000 | 64,300,000 | 67,500,000 |
Capital expenditures | 60,600,000 | 42,000,000 | 127,100,000 | 89,200,000 |
Company freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 168,600,000 | 166,600,000 | 492,400,000 | 475,300,000 |
Owner operator freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 130,000,000 | 131,100,000 | 397,700,000 | 365,300,000 |
Brokerage | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 85,300,000 | 81,900,000 | 255,400,000 | 197,100,000 |
Logistics | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 13,800,000 | 9,700,000 | 39,200,000 | 28,900,000 |
Fuel surcharge | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 65,100,000 | 35,300,000 | 180,400,000 | 95,900,000 |
Corporate/Eliminations | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | (2,300,000) | (3,400,000) | (8,300,000) | (9,500,000) |
Operating income (loss) | (20,100,000) | (10,200,000) | (50,000,000) | (30,100,000) |
Depreciation | 1,300,000 | 400,000 | 2,000,000 | 800,000 |
Amortization of intangible assets | 0 | (100,000) | 0 | 0 |
Restructuring | 1,100,000 | 0 | 1,800,000 | 0 |
Non-cash operating lease expense | 0 | 0 | 0 | 0 |
Interest expense | 6,800,000 | 5,200,000 | 17,400,000 | 18,000,000 |
Capital expenditures | 13,900,000 | 11,500,000 | 32,100,000 | 17,900,000 |
Corporate/Eliminations | Company freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | (2,000,000) | (2,400,000) | (6,500,000) | (7,200,000) |
Corporate/Eliminations | Owner operator freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | (200,000) | (700,000) | (1,300,000) | (1,700,000) |
Corporate/Eliminations | Brokerage | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 0 | 0 | 0 | (300,000) |
Corporate/Eliminations | Logistics | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 100,000 | 0 | 100,000 | 300,000 |
Corporate/Eliminations | Fuel surcharge | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | (200,000) | (300,000) | (600,000) | (600,000) |
Flatbed | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Intersegment revenues and expenses | 500,000 | 1,500,000 | 2,300,000 | 3,300,000 |
Intersegment lease expenses | 0 | 0 | ||
Flatbed | Consolidated | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 194,700,000 | 184,000,000 | 605,800,000 | 518,300,000 |
Operating income (loss) | 17,300,000 | 21,100,000 | 57,900,000 | 55,000,000 |
Depreciation | 9,100,000 | 7,900,000 | 26,000,000 | 24,200,000 |
Amortization of intangible assets | 800,000 | 800,000 | 2,300,000 | 2,300,000 |
Restructuring | 0 | 0 | 0 | 0 |
Non-cash operating lease expense | 100,000 | 1,100,000 | 100,000 | 900,000 |
Interest expense | 1,000,000 | 900,000 | 2,600,000 | 3,500,000 |
Capital expenditures | 23,800,000 | 4,700,000 | 44,200,000 | 21,400,000 |
Flatbed | Consolidated | Company freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 42,800,000 | 45,100,000 | 127,200,000 | 137,500,000 |
Flatbed | Consolidated | Owner operator freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 81,500,000 | 89,200,000 | 259,900,000 | 249,100,000 |
Flatbed | Consolidated | Brokerage | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 38,500,000 | 30,400,000 | 127,200,000 | 77,800,000 |
Flatbed | Consolidated | Logistics | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 900,000 | 1,100,000 | 2,900,000 | 3,600,000 |
Flatbed | Consolidated | Fuel surcharge | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 31,000,000 | 18,200,000 | 88,600,000 | 50,300,000 |
Specialized | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Intersegment revenues and expenses | 1,900,000 | 1,700,000 | 6,400,000 | 6,000,000 |
Intersegment lease expenses | 1,100,000 | 1,200,000 | ||
Specialized | Consolidated | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 270,400,000 | 244,000,000 | 767,600,000 | 653,700,000 |
Operating income (loss) | 35,000,000 | 29,500,000 | 75,300,000 | 69,100,000 |
Depreciation | 11,700,000 | 12,300,000 | 35,000,000 | 36,500,000 |
Amortization of intangible assets | 1,000,000 | 1,000,000 | 2,900,000 | 2,900,000 |
Restructuring | (300,000) | 100,000 | 200,000 | 200,000 |
Non-cash operating lease expense | (100,000) | 700,000 | (100,000) | 100,000 |
Interest expense | 1,400,000 | 1,200,000 | 3,800,000 | 4,600,000 |
Capital expenditures | 22,900,000 | 25,800,000 | 50,800,000 | 49,900,000 |
Specialized | Consolidated | Company freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 127,800,000 | 123,900,000 | 371,700,000 | 345,000,000 |
Specialized | Consolidated | Owner operator freight | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 48,700,000 | 42,600,000 | 139,100,000 | 117,900,000 |
Specialized | Consolidated | Brokerage | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 46,800,000 | 51,500,000 | 128,200,000 | 119,600,000 |
Specialized | Consolidated | Logistics | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 12,800,000 | 8,600,000 | 36,200,000 | 25,000,000 |
Specialized | Consolidated | Fuel surcharge | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Total revenue | 34,300,000 | 17,400,000 | 92,400,000 | 46,200,000 |
Corporate | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Purchases of equipment | 0 | 6,700,000 | ||
Sale of equipment | $ 0 | 7,100,000 | 0 | |
Gain on sale of equipment | $ 400,000 | |||
Reportable | ||||
Segment Reporting Information, Profit (Loss) [Abstract] | ||||
Intersegment lease expenses | $ 0 | $ 0 |
EARNINGS (LOSS) PER SHARE (Deta
EARNINGS (LOSS) PER SHARE (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Numerator: | ||||||||
Net income (loss) | $ 12.6 | $ 17.7 | $ 13 | $ 20.9 | $ 35.3 | $ (7.3) | $ 43.3 | $ 48.9 |
Less Series A Preferred Stock dividends | (1.3) | (1.2) | (3.7) | (3.7) | ||||
Net income attributable to common stockholders | 11.3 | 19.7 | 39.6 | 45.2 | ||||
Allocation of earnings to non-vested participating RSUs | 0 | (0.2) | (0.1) | (0.4) | ||||
Numerator for basic EPS - loss available to common stockholders - two class method | 11.3 | 19.5 | 39.5 | 44.8 | ||||
Numerator for diluted EPS - loss available to common shareholders - two class method | 11.3 | 20.7 | 39.5 | 48.5 | ||||
Add back allocation earnings to participating securities | 0 | 0.2 | 0.1 | 0.4 | ||||
Reallocation of earnings to participating securities considering potentially dilutive securities | $ 0 | $ (0.2) | $ (0.1) | $ (0.4) | ||||
Denominator: | ||||||||
Denominator for basic EPS - weighted-average shares | 63,535,897 | 62,583,115 | 63,301,446 | 64,159,551 | ||||
Denominator for diluted EPS - weighted-average shares | 66,270,641 | 70,000,603 | 66,266,666 | 71,207,581 | ||||
Basic earnings per share | $ 0.18 | $ 0.31 | $ 0.62 | $ 0.70 | ||||
Diluted earnings per share | $ 0.17 | $ 0.30 | $ 0.60 | $ 0.68 | ||||
Non-Participating Outstanding Share-Based Payment Awards | ||||||||
Denominator: | ||||||||
Weighted-average shares outstanding - Equivalent | 2,734,744 | 1,765,315 | 2,965,220 | 1,395,857 | ||||
Series A | ||||||||
Numerator: | ||||||||
Less Series A Preferred Stock dividends | $ (1.3) | $ (1.2) | $ (3.7) | $ (3.7) | ||||
Net income attributable to common stockholders | 11.3 | 19.7 | 39.6 | 45.2 | ||||
Add back series A Preferred Stock dividends | $ 0 | $ 1.2 | $ 0 | $ 3.7 | ||||
Denominator: | ||||||||
Weighted-average shares outstanding - Equivalent | 0 | 5,652,173 | 0 | 5,652,173 | ||||
Preferred stock dividend rate (as a percent) | 7.625% | 7.625% |