Note 7 - Change in Fiscal Year End | Statements of Operations Six Month's Ended June 30, 2018 2017 (Unaudited) Revenue 634,557 466,267 Cost of goods sold - - Gross profit 634,557 466,267 Operating expenses: Sales & marketing 121,977 450 G&A 2,986,290 806,332 Total operating expenses 3,108,267 806,782 Loss from operations (2,473,710 ) (340,515 ) Interest expense (35,513 ) (220 ) Other income 5,000 - Other income (expense), net (30,513 ) (220 ) Net loss (2,504,223 ) (340,735 ) Cash Flow Statement Six Month's Ended June 30, 2018 2017 (Unaudited) Net loss (2,504,223 ) (340,735 ) Stock compensation expense 810,962 - Stock issued for services 280,850 - Depreciation and amortization expense 466 - Changes: Accounts receivable (8,279 ) - Inventory (3,530 ) - Prepaid expenses and other current assets (133,591 ) (15,952 ) Accounts payable and accrued expenses 372,021 4,856 Net (1,185,324 ) (351,831 ) Investing: Property and equipment - (1,500 ) Net - (1,500 ) Financing Proceeds from stock purchases 913,500 1,055,000 Proceeds from debt 450,682 - Member activity - (600,000 ) Net 1,364,182 455,000 Total net change 178,858 101,669 Cash, beginning 197,080 63,011 Cash, ending 375,938 164,680 Statements of Operations Years Ended June 30, 2018 2017 (Unaudited) Revenue 1,128,245 949,921 Cost of goods sold - - Gross profit 1,128,245 949,921 Operating expenses: Sales & marketing 206,831 450 G&A 3,870,548 1,217,928 Total operating expenses 4,077,379 1,218,378 Loss from operations (2,949,134 ) (268,457 ) Interest expense (35,541 ) (220 ) Other income 5,000 1,438 Other income (expense), net (30,541 ) 1,218 Net loss (2,979,675 ) (267,239 ) Cash Flow Statement Years Ended June 30, 2018 2017 (Unaudited) Net loss (2,979,675 ) (267,239 ) Stock compensation expense 810,962 - Stock issued for services 280,850 - Depreciation and amortization expense 627 - Changes: Accounts receivable (8,279 ) - Inventory (3,530 ) - Prepaid expenses and other current assets (141,699 ) (25,276 ) Accounts payable and accrued expenses 412,818 (37,601 ) Net (1,627,926 ) (330,116 ) Investing: Property and equipment - (1,500 ) Net - (1,500 ) Financing Proceeds from stock purchases 1,033,500 455,000 Proceeds from debt 805,684 - Member activity - (11,064 ) Net 1,839,184 443,936 Total net change 211,258 112,320 Cash, beginning 164,680 52,360 Cash, ending 375,938 164,680 As a result of the Merger Agreement with AP, the fiscal year end of LB Media changed from December 31 to June 30. Upon consummation of the reorganization and name change, Leafbuyer adopted the June 30, 2017 year end of LB Media effective as of June 30, 2017. The consolidated statements of operations, cash flows, and equity reflect results for the year ended June 30, 2018, for the six months transition period ended June 30, 2017 and the twelve months ended December 31, 2016. The consolidated balance sheets reflect the financial position of the Company at June 30, 2018 and June 30, 2017. |