S N H : C a l c u l a t i o n a n d R e c o n c i l i a t i o n o f N e t O p e r a t i n g I n c o m e ( N O I ) t o N e t I n c o m e ( 1 ) ($ in 000s) For the Three Months Ended For the Nine Months Ended 9/30/2015 9/30/2014 9/30/2015 9/30/2014 Revenues: Rental income Residents fees and services Total revenues Property operating expenses Property net operating income (NOI): Depreciation expense General and administrative expense Acquisition related costs Impairment of assets Operating income $ 158,863 $ 137,614 $ 460,193 271,061 $ 377,339 96,412 79,259 237,740 255,275 (96,927) 216,873 (82,706) 731,254 (276,313) 615,079 (240,297) 158,348 (70,016) (10,316) (742) 98 134,167 (50,074) (10,384) (15) - 454,941 (186,234) (32,563) (6,517) 98 374,782 (135,132) (28,250) (2,649) - 77,372 73,694 229,725 208,751 Interest and other income Interest expense Loss on early extinguishment of debt Income before income tax expense and equity in (losses) earnings of an investee Income tax expense Equity in (losses) earnings of an investee Income from continuing operations Discontinued operations (Loss) income from discontinued operations Impairment of assets from discontinued operations Income before gain on sale of properties Gain on sale of properties Net income 57 (38,989) (21) 78 (36,201) - 274 (112,838) (1,469) 336 (99,213) - 38,419 (146) (24) 37,571 (156) 38 115,692 (385) 70 109,874 (502) 59 38,249 37,453 115,377 109,431 - - (557) 216 (350) (602) 1,484 (117) 38,249 - 37,112 - 114,425 - 110,798 2,552 $ 38,249 $ 37,112 $ 114,425 $ 113,350 (1) Please see page 85 for a definition of NOI, reasons why SNH’s management believes it is an appropriate supplemental measure and any additional purposes for which SNH’s management uses this measure. 82
![](https://capedge.com/proxy/8-K/0001104659-16-089953/g19921mm07i010.jpg)