- YCBD Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
cbdMD (YCBD) 8-KRegulation FD Disclosure
Filed: 14 Aug 19, 12:00am
Domestic: | 1-844-407-9500 |
International: | 1-862-298-0850 |
Domestic: | 1-877-481-4010 |
International: | 1-919-882-2331 |
Replay ID: | 53043 |
(Unaudited) | ||
June 30, | September 30, | |
2019 | 2018 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $11,633,213 | $4,282,553 |
Accounts receivable | 562,800 | 307,874 |
Accounts receivable - related party | 1,103,628 | 1,537,863 |
Accounts receivable other | 276,795 | 1,743,874 |
Deposits | 6,850 | - |
Merchant reserve | 626,160 | - |
Marketable securities | 880,132 | 1,050,961 |
Investment other securities | 1,159,112 | 1,159,112 |
Note receivable | 486,000 | 459,000 |
Note receivable - related party | - | 156,147 |
Inventory | 3,116,458 | 123,223 |
Inventory prepaid | 643,649 | - |
Deferred issuance costs | - | 28,049 |
Prepaid consulting agreement | - | 200,000 |
Prepaid rent | 60,000 | 180,000 |
Prepaid services with stock | 198,000 | - |
Prepaid equipment - deposit | 889,673 | - |
Prepaid expenses and other current assets | 543,607 | 561,491 |
Total current assets | 22,186,077 | 11,790,147 |
Other assets: | ||
Property and equipment, net | 1,016,757 | 53,480 |
Goodwill | 55,133,697 | - |
Intangible assets, net | 22,572,097 | 3,173,985 |
Total other assets | 78,722,551 | 3,227,465 |
Total assets | $100,908,628 | $15,017,612 |
(Unaudited) | ||
June 30, | September 30, | |
2019 | 2018 | |
Liabilities and shareholders' equity | ||
Current liabilities: | ||
Accounts payable | $1,886,395 | $473,717 |
Accounts payable - related party | - | 7,860 |
Deferred revenue | 4,585 | 161,458 |
Customer deposit - related party | 34,404 | - |
Accrued payroll | 326,537 | - |
Accrued expenses | 77,985 | 6,920 |
Accrued expenses - related party | - | 320,000 |
Total current liabilities | 2,329,906 | 969,955 |
Long term liabilities | ||
Other long term liabilities | - | 7,502 |
Contingent liability | 70,600,000 | - |
Deferred tax liability | 2,833,000 | 21,000 |
Total long term liabilities | 73,433,000 | 28,502 |
Total liabilities | 75,762,906 | 998,457 |
cbdMD, Inc. shareholders' equity (deficit): | ||
Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued and outstanding | - | - |
Common stock, authorized 150,000,000 shares, $0.001 par value, | ||
27,720,356 and 8,123,928 shares issued and outstanding, respectively | 27,720 | 8,124 |
Additional paid in capital | 96,130,158 | 21,781,095 |
Accumulated other comprehensive income (loss) | - | (2,512,539) |
Accumulated deficit | (70,782,736) | (6,669,497) |
Total cbdMD, Inc. shareholders' equity | 25,375,142 | 12,607,183 |
Non-controlling interest | (229,420) | 1,411,972 |
Total shareholders' equity | 25,145,722 | 14,019,155 |
Total liabilities and shareholders' equity | $100,908,628 | $15,017,612 |
Three months | Three months | Nine months | Nine months | |
Ended | Ended | Ended | Ended | |
June 30, 2019 | June 30, 2018 | June 30, 2019 | June 30, 2018 | |
Sales | $9,784,199 | $1,851,116 | $19,042,098 | $5,440,653 |
Sales related party | - | 1,350,000 | - | 1,550,000 |
Total Gross Sales | 9,784,199 | 3,201,116 | 19,042,098 | 6,990,653 |
Allowances | (1,739,863) | (2,686) | (4,075,381) | (23,558) |
Net sales | 8,044,336 | 1,848,430 | 14,966,717 | 5,417,095 |
Net sales related party | - | 1,350,000 | - | 1,550,000 |
Total Net Sales | 8,044,336 | 3,198,430 | 14,966,717 | 6,967,095 |
Cost of sales | 2,959,198 | 1,106,706 | 5,584,868 | 1,858,651 |
Gross Profit | 5,085,138 | 2,091,724 | 9,381,849 | 5,108,444 |
Operating expenses excluding impairment losses | 11,230,914 | 1,464,239 | 18,680,857 | 4,089,006 |
Impairment of intangible assets | 2,114,334 | - | 2,114,334 | - |
Operating expenses | 13,345,248 | 1,464,239 | 20,795,190 | 4,089,006 |
Income (Loss) from operations | (8,260,110) | 627,485 | (11,413,341) | 1,019,438 |
Realized and Unrealized gain (loss) on marketable securities | (497,451) | - | (1,705,069) | - |
(Increase) of contingent liability | (21,547,606) ) | - | (52,461,680) | - |
Gain (loss) on disposal of property and equipment | - | - | (34,333) | (69,311) |
Interest income (expense) | 14,211 | (232) | 76,330 | (737) |
Income (loss) before provision for income taxes | (30,290,956) | 627,253 | (65,538,093) | 949,390 |
Benefit (Provision) for income taxes | 1,088,000 | (62,000) | 2,296,000 | (6,000) |
Net Income (Loss) | (29,202,956) | 565,253 | (63,242,093) | 943,390 |
Net Gain (Loss) attributable to noncontrolling interest | (1,503,707) | 359,179 | (1,641,391) | 465,848 |
Net Income (Loss) attributable to cbdMD, Inc. common shareholders | $(27,699,249) | $206,074 | $(61,600,702) | $477,542 |
Net Income (Loss) per share: | ||||
Basic | $(1.19) | $0.03 | $(4.22) | $0.06 |
Diluted | $- | $0.03 | $- | $0.06 |
Weighted average number of shares Basic: | 23,193,793 | 8,075,341 | 14,585,619 | 7,614,621 |
Weighted average number of shares Diluted: | 8,092,931 | 7,637,012 |
Nine Months Ended June 30, | Nine Months Ended June 30, | |
2019 | 2018 | |
Cash flows from operating activities: | ||
Net loss | $(63,242,093) | $943,390 |
Adjustments to reconcile net loss to net | ||
cash used by operating activities: | ||
Stock based compensation | 2,022,812 | 386,719 |
Restricted stock expense | 92,000 | 39,100 |
Issuance of stock / warrants for service | 289,750 | 478,002 |
Intangible impairment | 2,114,334 | - |
Inventory impairment | - | 102,124 |
Depreciation and amortization | 272,121 | 169,788 |
Gain on settlement of Note | (20,000) | - |
Increase/(Decrease) in contingent liability | 52,461,680 | - |
Realized and unrealized loss of marketable securities | 1,705,069 | - |
Loss on sale of property and equipment | - | 69,311 |
Non-cash consideration received for services | (470,000) | (3,404,502) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 399,074 | (45,502) |
Accounts receivable – related party | 204,902 | (637,675) |
Other accounts receivable | (298,754) | (1,204,003) |
Other accounts receivable – related party | 236,364 | |
Note receivable | (27,000) | (450,000) |
Note receivable – related party | 156,147 | 114,802 |
Merchant reserve | (199,907) | - |
Inventory | (2,581,958) | 10,340 |
Prepaid expenses and other current assets | (717,894) | (980,952) |
Marketable securities | 701,593 | - |
Accounts payable and accrued expenses | 1,073,211 | (324,785) |
Accounts payable and accrued expenses – related party | (313,591) | (470,905) |
Deferred revenue / customer deposits | (380,804) | 121,916 |
Deferred tax liability | (2,296,000) | 6,000 |
Cash used by operating activities | (9,055,308) | (4,840,368) |
Cash flows from investing activities: | ||
Net cash used for merger | (1,167,295) | - |
Purchase of investment other securities | - | (300,000) |
Purchase of intangible assets | (79,999) | (360,000) |
Purchase of property and equipment | (359,421) | (2,465) |
Cash used by investing activities | (1,606,715) | (662,465) |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock | 19,009,897 | 10,927,535 |
Note Payable – related party | (764,300) | - |
Deferred issuance costs | (232,914) | (285,086) |
Cash provided by financing activities | 18,012,683 | 10,642,449 |
Net increase (decrease) in cash | 7,350,660 | 5,139,616 |
Cash and cash equivalents, beginning of period | 4,282,553 | 284,246 |
Cash and cash equivalents, end of period | $11,633,213 | $5,423,862 |
Nine Months ended June 30, | Nine Months Ended June 30, | |
2019 | 2018 | |
Cash Payments for: | ||
Interest expense | $36,418 | $505 |
Non-cash financial activities: | ||
Warrants issued to secondary selling agent | $309,592 | $171,600 |
Equity investment exchange to be issued in the future | $- | $160,000 |
Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt | $1,352,000 | $- |
Adoption of ASU 2016-01 | $2,512,539 | $- |